XML 38 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
item
Jun. 30, 2012
Dec. 31, 2012
Segment Reporting          
Number of operating segments     4    
Number of reportable segments     3    
Number of rehabilitation hospitals     2    
Revenues:          
Rental income $ 112,297 $ 108,407 $ 224,150 $ 215,435  
Residents fees and services 74,631 35,986 149,687 71,554  
Total revenues 186,928 144,393 373,837 286,989  
Expenses:          
Property operating expenses 74,484 39,818 148,163 78,304  
Depreciation 38,296 34,624 75,999 67,397  
General and administrative 8,168 8,068 16,816 15,753  
Acquisition related costs 292 1,829 2,187 2,694  
Impairment of assets 4,371   5,675 3,071  
Total expenses 125,611 84,339 248,840 167,219  
Operating income 61,317 60,054 124,997 119,770  
Interest and other income 397 227 570 709  
Interest expense (29,567) (28,120) (59,131) (57,009)  
Loss on early extinguishment of debt (105)   (105)    
Equity in earnings of an investee 79 76 155 121  
Income before income tax expense 32,121 32,237 66,486 63,591  
Income tax expense (140) (43) (280) (247)  
Income from continuing operations 31,981 32,194 66,206 63,344  
Discontinued operations:          
Income from discontinued operations 1,513 1,057 2,523 2,259  
Impairment of assets from discontinued operations (27,896)   (27,896)    
Net income 5,598 33,251 40,833 65,603  
Total assets 4,748,631   4,748,631   4,748,002
Triple Net Senior Living Communities
         
Revenues:          
Rental income 56,957 59,643 113,723 118,467  
Total revenues 56,957 59,643 113,723 118,467  
Expenses:          
Depreciation 17,019 17,191 33,936 34,383  
Impairment of assets 4,371   4,371    
Total expenses 21,390 17,191 38,307 34,383  
Operating income 35,567 42,452 75,416 84,084  
Interest expense (6,596) (10,163) (13,060) (20,287)  
Income before income tax expense 28,971 32,289 62,356 63,797  
Income from continuing operations 28,971 32,289 62,356 63,797  
Discontinued operations:          
Net income 28,971 32,289 62,356 63,797  
Total assets 1,829,372 1,756,892 1,829,372 1,756,892  
Managed Senior Living Communities
         
Revenues:          
Residents fees and services 74,631 35,986 149,687 71,554  
Total revenues 74,631 35,986 149,687 71,554  
Expenses:          
Property operating expenses 58,231 26,244 116,135 51,743  
Depreciation 7,028 3,874 13,877 7,580  
Total expenses 65,259 30,118 130,012 59,323  
Operating income 9,372 5,868 19,675 12,231  
Interest expense (3,073) (2,813) (6,141) (5,866)  
Income before income tax expense 6,299 3,055 13,534 6,365  
Income from continuing operations 6,299 3,055 13,534 6,365  
Discontinued operations:          
Net income 6,299 3,055 13,534 6,365  
Total assets 964,610 623,653 964,610 623,653  
MOBs
         
Revenues:          
Rental income 50,899 44,306 101,582 88,090  
Total revenues 50,899 44,306 101,582 88,090  
Expenses:          
Property operating expenses 16,253 13,574 32,028 26,561  
Depreciation 13,301 12,611 26,290 23,538  
Impairment of assets     1,304 3,071  
Total expenses 29,554 26,185 59,622 53,170  
Operating income 21,345 18,121 41,960 34,920  
Interest expense (1,387) (381) (2,734) (793)  
Income before income tax expense 19,958 17,740 39,226 34,127  
Income from continuing operations 19,958 17,740 39,226 34,127  
Discontinued operations:          
Income from discontinued operations 1,513 1,057 2,523 2,259  
Impairment of assets from discontinued operations (27,896)   (27,896)    
Net income (6,425) 18,797 13,853 36,386  
Total assets 1,742,120 1,885,994 1,742,120 1,885,994  
All Other Operations
         
Revenues:          
Rental income 4,441 4,458 8,845 8,878  
Total revenues 4,441 4,458 8,845 8,878  
Expenses:          
Depreciation 948 948 1,896 1,896  
General and administrative 8,168 8,068 16,816 15,753  
Acquisition related costs 292 1,829 2,187 2,694  
Total expenses 9,408 10,845 20,899 20,343  
Operating income (4,967) (6,387) (12,054) (11,465)  
Interest and other income 397 227 570 709  
Interest expense (18,511) (14,763) (37,196) (30,063)  
Loss on early extinguishment of debt (105)   (105)    
Equity in earnings of an investee 79 76 155 121  
Income before income tax expense (23,107) (20,847) (48,630) (40,698)  
Income tax expense (140) (43) (280) (247)  
Income from continuing operations (23,247) (20,890) (48,910) (40,945)  
Discontinued operations:          
Net income (23,247) (20,890) (48,910) (40,945)  
Total assets 212,529 200,013 212,529 200,013  
Consolidated
         
Revenues:          
Rental income 112,297 108,407 224,150 215,435  
Residents fees and services 74,631 35,986 149,687 71,554  
Total revenues 186,928 144,393 373,837 286,989  
Expenses:          
Property operating expenses 74,484 39,818 148,163 78,304  
Depreciation 38,296 34,624 75,999 67,397  
General and administrative 8,168 8,068 16,816 15,753  
Acquisition related costs 292 1,829 2,187 2,694  
Impairment of assets 4,371   5,675 3,071  
Total expenses 125,611 84,339 248,840 167,219  
Operating income 61,317 60,054 124,997 119,770  
Interest and other income 397 227 570 709  
Interest expense (29,567) (28,120) (59,131) (57,009)  
Loss on early extinguishment of debt (105)   (105)    
Equity in earnings of an investee 79 76 155 121  
Income before income tax expense 32,121 32,237 66,486 63,591  
Income tax expense (140) (43) (280) (247)  
Income from continuing operations 31,981 32,194 66,206 63,344  
Discontinued operations:          
Income from discontinued operations 1,513 1,057 2,523 2,259  
Impairment of assets from discontinued operations (27,896)   (27,896)    
Net income 5,598 33,251 40,833 65,603  
Total assets $ 4,748,631 $ 4,466,552 $ 4,748,631 $ 4,466,552