XML 76 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2013
Segment Reporting  
Segment reporting information

 

 

 

For the Three Months Ended June 30, 2013

 

 

 

Triple Net
Senior Living
Communities

 

Managed
Senior Living
Communities

 

MOBs

 

All Other
Operations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

56,957

 

$

 

$

50,899

 

$

4,441

 

$

112,297

 

Residents fees and services

 

 

74,631

 

 

 

74,631

 

Total revenues

 

56,957

 

74,631

 

50,899

 

4,441

 

186,928

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

58,231

 

16,253

 

 

74,484

 

Depreciation

 

17,019

 

7,028

 

13,301

 

948

 

38,296

 

General and administrative

 

 

 

 

8,168

 

8,168

 

Acquisition related costs

 

 

 

 

292

 

292

 

Impairment of assets

 

4,371

 

 

 

 

4,371

 

Total expenses

 

21,390

 

65,259

 

29,554

 

9,408

 

125,611

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

35,567

 

9,372

 

21,345

 

(4,967

)

61,317

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

 

397

 

397

 

Interest expense

 

(6,596

)

(3,073

)

(1,387

)

(18,511

)

(29,567

)

Loss on early extinguishment of debt

 

 

 

 

(105

)

(105

)

Equity in earnings of an investee

 

 

 

 

79

 

79

 

Income (loss) before income tax expense

 

28,971

 

6,299

 

19,958

 

(23,107

)

32,121

 

Income tax expense

 

 

 

 

(140

)

(140

)

Income (loss) from continuing operations

 

28,971

 

6,299

 

19,958

 

(23,247

)

31,981

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 

1,513

 

 

1,513

 

Impairment of assets from discontinued operations

 

 

 

(27,896

)

 

(27,896

)

Net income (loss)

 

$

28,971

 

$

6,299

 

$

(6,425

)

$

(23,247

)

$

5,598

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,829,372

 

$

964,610

 

$

1,742,120

 

$

212,529

 

$

4,748,631

 

 

 

 

For the Three Months Ended June 30, 2012

 

 

 

Triple Net
Senior Living
Communities

 

Managed
Senior Living
Communities

 

MOBs

 

All Other
Operations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

59,643

 

$

 

$

44,306

 

$

4,458

 

$

108,407

 

Residents fees and services

 

 

35,986

 

 

 

35,986

 

Total revenues

 

59,643

 

35,986

 

44,306

 

4,458

 

144,393

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

26,244

 

13,574

 

 

39,818

 

Depreciation

 

17,191

 

3,874

 

12,611

 

948

 

34,624

 

General and administrative

 

 

 

 

8,068

 

8,068

 

Acquisition related costs

 

 

 

 

1,829

 

1,829

 

Total expenses

 

17,191

 

30,118

 

26,185

 

10,845

 

84,339

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

42,452

 

5,868

 

18,121

 

(6,387

)

60,054

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

 

227

 

227

 

Interest expense

 

(10,163

)

(2,813

)

(381

)

(14,763

)

(28,120

)

Equity in earnings of an investee

 

 

 

 

76

 

76

 

Income (loss) before income tax expense

 

32,289

 

3,055

 

17,740

 

(20,847

)

32,237

 

Income tax expense

 

 

 

 

(43

)

(43

)

Income (loss) from continuing operations

 

32,289

 

3,055

 

17,740

 

(20,890

)

32,194

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 

1,057

 

 

1,057

 

Net income (loss)

 

$

32,289

 

$

3,055

 

$

18,797

 

$

(20,890

)

$

33,251

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,756,892

 

$

623,653

 

$

1,885,994

 

$

200,013

 

$

4,466,552

 

 

 

 

For the Six Months Ended June 30, 2013

 

 

 

Triple Net
Senior Living
Communities

 

Managed
Senior Living
Communities

 

MOBs

 

All Other
Operations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

113,723

 

$

 

$

101,582

 

$

8,845

 

$

224,150

 

Residents fees and services

 

 

149,687

 

 

 

149,687

 

Total revenues

 

113,723

 

149,687

 

101,582

 

8,845

 

373,837

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

116,135

 

32,028

 

 

148,163

 

Depreciation

 

33,936

 

13,877

 

26,290

 

1,896

 

75,999

 

General and administrative

 

 

 

 

16,816

 

16,816

 

Acquisition related costs

 

 

 

 

2,187

 

2,187

 

Impairment of assets

 

4,371

 

 

1,304

 

 

5,675

 

Total expenses

 

38,307

 

130,012

 

59,622

 

20,899

 

248,840

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

75,416

 

19,675

 

41,960

 

(12,054

)

124,997

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

 

570

 

570

 

Interest expense

 

(13,060

)

(6,141

)

(2,734

)

(37,196

)

(59,131

)

Loss on early extinguishment of debt

 

 

 

 

(105

)

(105

)

Equity in earnings of an investee

 

 

 

 

155

 

155

 

Income (loss) before income tax expense

 

62,356

 

13,534

 

39,226

 

(48,630

)

66,486

 

Income tax expense

 

 

 

 

(280

)

(280

)

Income (loss) from continuing operations

 

62,356

 

13,534

 

39,226

 

(48,910

)

66,206

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 

2,523

 

 

2,523

 

Impairment of assets from discontinued operations

 

 

 

(27,896

)

 

(27,896

)

Net income (loss)

 

$

62,356

 

$

13,534

 

$

13,853

 

$

(48,910

)

$

40,833

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,829,372

 

$

964,610

 

$

1,742,120

 

$

212,529

 

$

4,748,631

 

 

 

 

For the Six Months Ended June 30, 2012

 

 

 

Triple Net
Senior Living
Communities

 

Managed
Senior Living
Communities

 

MOBs

 

All Other
Operations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

118,467

 

$

 

$

88,090

 

$

8,878

 

$

215,435

 

Residents fees and services

 

 

71,554

 

 

 

71,554

 

Total revenues

 

118,467

 

71,554

 

88,090

 

8,878

 

286,989

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

51,743

 

26,561

 

 

78,304

 

Depreciation

 

34,383

 

7,580

 

23,538

 

1,896

 

67,397

 

General and administrative

 

 

 

 

15,753

 

15,753

 

Acquisition related costs

 

 

 

 

2,694

 

2,694

 

Impairment of assets

 

 

 

3,071

 

 

3,071

 

Total expenses

 

34,383

 

59,323

 

53,170

 

20,343

 

167,219

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

84,084

 

12,231

 

34,920

 

(11,465

)

119,770

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

 

709

 

709

 

Interest expense

 

(20,287

)

(5,866

)

(793

)

(30,063

)

(57,009

)

Equity in earnings of an investee

 

 

 

 

121

 

121

 

Income (loss) before income tax expense

 

63,797

 

6,365

 

34,127

 

(40,698

)

63,591

 

Income tax expense

 

 

 

 

(247

)

(247

)

Income (loss) from continuing operations

 

63,797

 

6,365

 

34,127

 

(40,945

)

63,344

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 

2,259

 

 

2,259

 

Net income (loss)

 

$

63,797

 

$

6,365

 

$

36,386

 

$

(40,945

)

$

65,603

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,756,892

 

$

623,653

 

$

1,885,994

 

$

200,013

 

$

4,466,552