XML 19 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
item
Mar. 31, 2012
Dec. 31, 2012
Segment Reporting      
Number of operating segments 4    
Number of reportable segments 3    
Number of rehabilitation hospitals 2    
Segment reporting      
Number of previously reportable segments 2    
Revenues:      
Rental income $ 114,373 $ 109,505  
Residents fees and services 75,056 35,568  
Total revenues 189,429 145,073  
Expenses:      
Depreciation 38,302 33,377  
Property operating expenses 74,582 39,334  
General and administrative 8,648 7,685  
Acquisition related costs 1,903 688  
Impairment of assets 1,304 3,071  
Total expenses 124,739 84,155  
Operating income (loss) 64,690 60,918  
Interest and other income 173 482  
Interest expense (29,564) (28,889)  
Equity in earnings of an investee 76 45  
Income before income tax expense 35,375 32,556  
Income tax expense (140) (204)  
Net income 35,235 32,352  
Total assets 4,811,269   4,748,002
TRS
     
Segment reporting      
Number of properties transferred 10    
Triple Net Senior Living Communities
     
Revenues:      
Rental income 56,765 58,824  
Total revenues 56,765 58,824  
Expenses:      
Depreciation 16,917 17,191  
Total expenses 16,917 17,191  
Operating income (loss) 39,848 41,633  
Interest expense (6,463) (10,245)  
Income before income tax expense 33,385 31,388  
Net income 33,385 31,388  
Total assets 1,910,293 2,003,386  
Managed Senior Living Communities
     
Revenues:      
Residents fees and services 75,056 35,568  
Total revenues 75,056 35,568  
Expenses:      
Depreciation 6,849 3,706  
Property operating expenses 57,904 25,499  
Total expenses 64,753 29,205  
Operating income (loss) 10,303 6,363  
Interest expense (3,068) (2,933)  
Income before income tax expense 7,235 3,430  
Net income 7,235 3,430  
Total assets 954,155 730,879  
MOBs
     
Revenues:      
Rental income 53,204 46,261  
Total revenues 53,204 46,261  
Expenses:      
Depreciation 13,588 11,532  
Property operating expenses 16,678 13,835  
Impairment of assets 1,304 3,071  
Total expenses 31,570 28,438  
Operating income (loss) 21,634 17,823  
Interest expense (1,348) (412)  
Income before income tax expense 20,286 17,411  
Net income 20,286 17,411  
Total assets 1,522,646 644,811  
All Other Operations
     
Revenues:      
Rental income 4,404 4,420  
Total revenues 4,404 4,420  
Expenses:      
Depreciation 948 948  
General and administrative 8,648 7,685  
Acquisition related costs 1,903 688  
Total expenses 11,499 9,321  
Operating income (loss) (7,095) (4,901)  
Interest and other income 173 482  
Interest expense (18,685) (15,299)  
Equity in earnings of an investee 76 45  
Income before income tax expense (25,531) (19,673)  
Income tax expense (140) (204)  
Net income (25,671) (19,877)  
Total assets 424,175 1,004,745  
Consolidated
     
Revenues:      
Rental income 114,373 109,505  
Residents fees and services 75,056 35,568  
Total revenues 189,429 145,073  
Expenses:      
Depreciation 38,302 33,377  
Property operating expenses 74,582 39,334  
General and administrative 8,648 7,685  
Acquisition related costs 1,903 688  
Impairment of assets 1,304 3,071  
Total expenses 124,739 84,155  
Operating income (loss) 64,690 60,918  
Interest and other income 173 482  
Interest expense (29,564) (28,890)  
Equity in earnings of an investee 76 46  
Income before income tax expense 35,375 32,556  
Income tax expense (140) (204)  
Net income 35,235 32,352  
Total assets $ 4,811,269 $ 4,383,821