XML 87 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
item
Sep. 30, 2011
Dec. 31, 2011
Segment Reporting          
Number of operating segments     3    
Number of reportable segments     2    
Revenues:          
Rental income $ 116,281 $ 102,969 $ 336,772 $ 301,839  
Residents fees and services 42,352 10,731 113,906 11,575  
Total revenues 158,633 113,700 450,678 313,414  
Expenses:          
Depreciation 35,880 28,824 104,487 82,120  
Property operating expenses 47,807 20,153 127,875 41,888  
General and administrative 8,352 6,564 24,106 19,513  
Acquisition related costs 4,297 2,620 6,814 6,547  
Impairment of assets   1,028 3,071 1,194  
Total expenses 96,336 59,189 266,353 151,262  
Operating income (loss) 62,297 54,511 184,325 162,152  
Interest and other income 248 394 957 870  
Interest expense (30,417) (24,730) (87,426) (70,837)  
Loss on early extinguishment of debt (6,349)   (6,349) (427)  
Loss on lease terminations (104)   (104)    
(Loss) gain on sale of properties (101)   (101) 21,315  
Equity in earnings of an investee 115 28 236 111  
Income before income tax expense 25,689 30,203 91,538 113,184  
Income tax expense (43) (207) (290) (365)  
Net income 25,646 29,996 91,248 112,819  
Total assets 4,646,295   4,646,295   4,383,048
Short and Long Term Residential Care Communities
         
Revenues:          
Rental income 60,496 58,391 178,964 172,686  
Residents fees and services 42,352 10,731 113,906 11,575  
Total revenues 102,848 69,122 292,870 184,261  
Expenses:          
Depreciation 22,470 18,369 64,432 52,112  
Property operating expenses 31,233 8,603 82,976 9,212  
Impairment of assets   1,028   1,028  
Total expenses 53,703 28,000 147,408 62,352  
Operating income (loss) 49,145 41,122 145,462 121,909  
Interest expense (11,594) (11,152) (37,748) (31,751)  
Loss on lease terminations (104)   (104)    
(Loss) gain on sale of properties       21,236  
Income before income tax expense 37,447 29,970 107,610 111,394  
Net income 37,447 29,970 107,610 111,394  
Total assets 2,604,149 2,079,432 2,604,149 2,079,432  
MOBs
         
Revenues:          
Rental income 51,346 40,139 144,491 115,887  
Total revenues 51,346 40,139 144,491 115,887  
Expenses:          
Depreciation 12,462 9,507 37,211 27,164  
Property operating expenses 16,574 11,550 44,899 32,676  
Impairment of assets     3,071 166  
Total expenses 29,036 21,057 85,181 60,006  
Operating income (loss) 22,310 19,082 59,310 55,881  
Interest expense (1,014) (254) (1,807) (686)  
(Loss) gain on sale of properties (101)   (101) 79  
Income before income tax expense 21,195 18,828 57,402 55,274  
Net income 21,195 18,828 57,402 55,274  
Total assets 1,625,180 1,465,833 1,625,180 1,465,833  
All Other Operations
         
Revenues:          
Rental income 4,439 4,439 13,317 13,266  
Total revenues 4,439 4,439 13,317 13,266  
Expenses:          
Depreciation 948 948 2,844 2,844  
General and administrative 8,352 6,564 24,106 19,513  
Acquisition related costs 4,297 2,620 6,814 6,547  
Total expenses 13,597 10,132 33,764 28,904  
Operating income (loss) (9,158) (5,693) (20,447) (15,638)  
Interest and other income 248 394 957 870  
Interest expense (17,809) (13,324) (47,871) (38,400)  
Loss on early extinguishment of debt (6,349)   (6,349) (427)  
Equity in earnings of an investee 115 28 236 111  
Income before income tax expense (32,953) (18,595) (73,474) (53,484)  
Income tax expense (43) (207) (290) (365)  
Net income (32,996) (18,802) (73,764) (53,849)  
Total assets 416,966 458,048 416,966 458,048  
Consolidated
         
Revenues:          
Rental income 116,281 102,969 336,772 301,839  
Residents fees and services 42,352 10,731 113,906 11,575  
Total revenues 158,633 113,700 450,678 313,414  
Expenses:          
Depreciation 35,880 28,824 104,487 82,120  
Property operating expenses 47,807 20,153 127,875 41,888  
General and administrative 8,352 6,564 24,106 19,513  
Acquisition related costs 4,297 2,620 6,814 6,547  
Impairment of assets   1,028 3,071 1,194  
Total expenses 96,336 59,189 266,353 151,262  
Operating income (loss) 62,297 54,511 184,325 162,152  
Interest and other income 248 394 957 870  
Interest expense (30,417) (24,730) (87,426) (70,837)  
Loss on early extinguishment of debt (6,349)   (6,349) (427)  
Loss on lease terminations (104)   (104)    
(Loss) gain on sale of properties (101)   (101) 21,315  
Equity in earnings of an investee 115 28 236 111  
Income before income tax expense 25,689 30,203 91,538 113,184  
Income tax expense (43) (207) (290) (365)  
Net income 25,646 29,996 91,248 112,819  
Total assets $ 4,646,295 $ 4,003,313 $ 4,646,295 $ 4,003,313