XML 81 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
9 Months Ended
Sep. 30, 2012
Segment Reporting  
Segment Reporting

Note 9.  Segment Reporting

 

We have three operating segments, of which two are reportable operating segments.  The two reportable operating segments are: (i) short term and long term residential care communities that offer dining for residents and (ii) properties where medical related activities occur but where residential overnight stays and dining services are not provided, or MOBs.  Properties in the short term and long term residential care communities segment include leased and managed independent living communities, assisted living communities, skilled nursing facilities and rehabilitation hospitals.  We earn rental income revenues from the tenants that lease and operate our leased communities and we earn fees and services revenues from the residents of our Managed Communities.  Five Star began managing our Managed Communities for our account in June 2011.  Properties in the MOB segment include those leased to medical providers, medical related businesses, clinics and biotech laboratory tenants.  We earn rental income revenues from tenants of our MOBs.  The “All Other Operations” category in the following table includes amounts related to corporate business activities and the operating results of certain properties that offer fitness, wellness and spa services to members.

 

SENIOR HOUSING PROPERTIES TRUST

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(dollar amounts in thousands, except per share data or as otherwise stated)

 

 

 

For the Three Months Ended September 30, 2012

 

 

 

Short and Long
Term Residential
Care
Communities

 

MOBs

 

All Other
Operations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

Rental income

 

$

60,496

 

$

51,346

 

$

4,439

 

$

116,281

 

Residents fees and services

 

42,352

 

 

 

42,352

 

Total revenues

 

102,848

 

51,346

 

4,439

 

158,633

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Depreciation

 

22,470

 

12,462

 

948

 

35,880

 

Property operating expenses

 

31,233

 

16,574

 

 

47,807

 

General and administrative

 

 

 

8,352

 

8,352

 

Acquisition related costs

 

 

 

4,297

 

4,297

 

Total expenses

 

53,703

 

29,036

 

13,597

 

96,336

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

49,145

 

22,310

 

(9,158

)

62,297

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

248

 

248

 

Interest expense

 

(11,594

)

(1,014

)

(17,809

)

(30,417

)

Loss on early extinguishment of debt

 

 

 

(6,349

)

(6,349

)

Loss on lease terminations

 

(104

)

 

 

(104

)

Loss on sale of properties

 

 

(101

)

 

(101

)

Equity in earnings of an investee

 

 

 

115

 

115

 

Income (loss) before income tax expense

 

37,447

 

21,195

 

(32,953

)

25,689

 

Income tax expense

 

 

 

(43

)

(43

)

Net income (loss)

 

$

37,447

 

$

21,195

 

$

(32,996

)

$

25,646

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,604,149

 

$

1,625,180

 

$

416,966

 

$

4,646,295

 

 

SENIOR HOUSING PROPERTIES TRUST

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(dollar amounts in thousands, except per share data or as otherwise stated)

 

 

 

For the Three Months Ended September 30, 2011

 

 

 

Short and Long
Term Residential
Care
Communities

 

MOBs

 

All Other
Operations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

58,391

 

$

40,139

 

$

4,439

 

$

102,969

 

Residents fees and services

 

10,731

 

 

 

10,731

 

Total revenues

 

69,122

 

40,139

 

4,439

 

113,700

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Depreciation

 

18,369

 

9,507

 

948

 

28,824

 

Property operating expenses

 

8,603

 

11,550

 

 

20,153

 

General and administrative

 

 

 

6,564

 

6,564

 

Acquisition related costs

 

 

 

2,620

 

2,620

 

Impairment of assets

 

1,028

 

 

 

1,028

 

Total expenses

 

28,000

 

21,057

 

10,132

 

59,189

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

41,122

 

19,082

 

(5,693

)

54,511

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

394

 

394

 

Interest expense

 

(11,152

)

(254

)

(13,324

)

(24,730

)

Equity in earnings of an investee

 

 

 

28

 

28

 

Income (loss) before income tax expense

 

29,970

 

18,828

 

(18,595

)

30,203

 

Income tax expense

 

 

 

(207

)

(207

)

Net income (loss)

 

$

29,970

 

$

18,828

 

$

(18,802

)

$

29,996

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,079,432

 

$

1,465,833

 

$

458,048

 

$

4,003,313

 

 

SENIOR HOUSING PROPERTIES TRUST

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(dollar amounts in thousands, except per share data or as otherwise stated)

 

 

 

For the Nine Months Ended September 30, 2012

 

 

 

Short and Long
Term Residential
Care
Communities

 

MOBs

 

All Other
Operations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

Rental income

 

$

178,964

 

$

144,491

 

$

13,317

 

$

336,772

 

Residents fees and services

 

113,906

 

 

 

113,906

 

Total revenues

 

292,870

 

144,491

 

13,317

 

450,678

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Depreciation

 

64,432

 

37,211

 

2,844

 

104,487

 

Property operating expenses

 

82,976

 

44,899

 

 

127,875

 

General and administrative

 

 

 

24,106

 

24,106

 

Acquisition related costs

 

 

 

6,814

 

6,814

 

Impairment of assets

 

 

3,071

 

 

3,071

 

Total expenses

 

147,408

 

85,181

 

33,764

 

266,353

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

145,462

 

59,310

 

(20,447

)

184,325

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

957

 

957

 

Interest expense

 

(37,748

)

(1,807

)

(47,871

)

(87,426

)

Loss on early extinguishment of debt

 

 

 

(6,349

)

(6,349

)

Loss on lease terminations

 

(104

)

 

 

(104

)

Loss on sale of properties

 

 

(101

)

 

(101

)

Equity in earnings of an investee

 

 

 

236

 

236

 

Income (loss) before income tax expense

 

107,610

 

57,402

 

(73,474

)

91,538

 

Income tax expense

 

 

 

(290

)

(290

)

Net income (loss)

 

$

107,610

 

$

57,402

 

$

(73,764

)

$

91,248

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,604,149

 

$

1,625,180

 

$

416,966

 

$

4,646,295

 

 

SENIOR HOUSING PROPERTIES TRUST

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(dollar amounts in thousands, except per share data or as otherwise stated)

 

 

 

For the Nine Months Ended September 30, 2011

 

 

 

Short and Long
Term Residential
Care
Communities

 

MOBs

 

All Other
Operations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

172,686

 

$

115,887

 

$

13,266

 

$

301,839

 

Residents fees and services

 

11,575

 

 

 

11,575

 

Total revenues

 

184,261

 

115,887

 

13,266

 

313,414

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Depreciation

 

52,112

 

27,164

 

2,844

 

82,120

 

Property operating expenses

 

9,212

 

32,676

 

 

41,888

 

General and administrative

 

 

 

19,513

 

19,513

 

Acquisition related costs

 

 

 

6,547

 

6,547

 

Impairment of assets

 

1,028

 

166

 

 

1,194

 

Total expenses

 

62,352

 

60,006

 

28,904

 

151,262

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

121,909

 

55,881

 

(15,638

)

162,152

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

870

 

870

 

Interest expense

 

(31,751

)

(686

)

(38,400

)

(70,837

)

Loss on early extinguishment of debt

 

 

 

(427

)

(427

)

Gain on sale of properties

 

21,236

 

79

 

 

21,315

 

Equity in earnings of an investee

 

 

 

111

 

111

 

Income (loss) before income tax expense

 

111,394

 

55,274

 

(53,484

)

113,184

 

Income tax expense

 

 

 

(365

)

(365

)

Net income (loss)

 

$

111,394

 

$

55,274

 

$

(53,849

)

$

112,819

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,079,432

 

$

1,465,833

 

$

458,048

 

$

4,003,313