-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, IfbYjvvpmvgv+FdExpXPQW3DHDpwCKU8bW7y/Z02cDHKeglKaPaQ/ZXPU4ClWzr7 71N/7wlEbDqOQqAtuTiRqQ== 0001104659-10-007874.txt : 20100218 0001104659-10-007874.hdr.sgml : 20100218 20100218164137 ACCESSION NUMBER: 0001104659-10-007874 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20100218 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100218 DATE AS OF CHANGE: 20100218 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SENIOR HOUSING PROPERTIES TRUST CENTRAL INDEX KEY: 0001075415 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 043445278 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-15319 FILM NUMBER: 10616792 BUSINESS ADDRESS: STREET 1: 400 CENTRE STREET CITY: NEWTON STATE: MA ZIP: 02458 BUSINESS PHONE: 6173323990 8-K 1 a10-3949_18k.htm 8-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): February 18, 2010 (February 18, 2010)

 

SENIOR HOUSING PROPERTIES TRUST

(Exact Name of Registrant as Specified in Its Charter)

 

Maryland

 

001-15319

 

04-3445278

(State or Other Jurisdiction of
Incorporation)

 

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

400 Centre Street, Newton, Massachusetts  02458

(Address of Principal Executive Offices)   (Zip Code)

 

617-796-8350

(Registrant’s Telephone Number, Including Area Code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

ITEM 2.02.  RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

 

On February 18, 2010, Senior Housing Properties Trust, or the Company, issued a press release setting forth the Company’s results of operations and financial condition for the quarter and year ended December 31, 2009 and also provided certain supplemental operating and financial data for the quarter and year ended December 31, 2009. Copies of the Company’s press release and supplemental operating and financial data are furnished as Exhibits 99.1 and 99.2 hereto, respectively.

 

ITEM 9.01.  FINANCIAL STATEMENTS AND EXHIBITS.

 

(d)           Exhibits

 

The Company hereby furnishes the following exhibits:

 

99.1         Press Release dated February 18, 2010.

 

99.2         Fourth Quarter 2009 Supplemental Operating and Financial Data.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

SENIOR HOUSING PROPERTIES TRUST

 

 

 

 

 

By:

/s/ Richard A. Doyle

 

 

 

Richard A. Doyle

 

 

 

Treasurer and Chief Financial Officer

 

 

 

Date: February 18, 2010

 

3


EX-99.1 2 a10-3949_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

400 Centre Street, Newton, MA 02458-2076

 

tel: (617) 796-8350    fax: (617) 796-8349

 

FOR IMMEDIATE RELEASE

Contact:

 

Timothy A. Bonang, Vice President, Investor Relations

 

(617) 796-8234

 

www.snhreit.com

 

Senior Housing Properties Trust Announces Results for the Periods Ended December 31, 2009

 

 

Newton, MA (February 18, 2010):  Senior Housing Properties Trust (NYSE: SNH) today announced its financial results for the quarter and year ended December 31, 2009.

 

Results for the quarter ended December 31, 2009:

 

Funds from operations, or FFO, for the quarter ended December 31, 2009 was $52.4 million, or $0.41 per share. This compares to FFO for the quarter ended December 31, 2008 of $48.9 million, or $0.43 per share.

 

Net income was $32.1 million, or $0.25 per share, for the quarter ended December 31, 2009, compared to net income of $32.4 million, or $0.28 per share, for the quarter ended December 31, 2008.  Net income for the quarter ended December 31, 2009 includes an impairment of assets charge of $4.3 million, or $0.03 per share, related to three properties and a gain of $397,000, or less than $0.01 per share, relating to the sale of two skilled nursing facilities.  Net income for the quarter ended December 31, 2008 includes an impairment of assets charge of $5.4 million, or $0.05 per share, related to three properties.

 

The weighted average number of common shares outstanding totaled 127.4 million and 114.5 million for the quarters ended December 31, 2009 and 2008, respectively.

 

Results for the year ended December 31, 2009:

 

FFO for the year ended December 31, 2009, was $206.8 million, or $1.70 per share. This compares to FFO for the year ended December 31, 2008 of $175.5 million, or $1.67 per share.

 

Net income for the year ended December 31, 2009 was $109.7 million, or $0.90 per share, compared to net income of $106.5 million, or $1.01 per share, for the year ended December 31, 2008.  Net income for the year ended December 31, 2009 includes an impairment of assets charge of $15.5 million, or $0.13 per share, related to 11 properties and a gain of $397,000, or less than $0.01 per share, relating to the sale of two skilled nursing facilities.  Net income for the year ended December 31, 2008 includes an impairment of assets charge of $8.4 million, or $0.08 per share, related to four properties and a gain of $266,000, or less than $0.01 per share, relating to the sale of three assisted living properties.

 

The weighted average number of common shares outstanding totaled 121.9 million and 105.2 million for the years ended December 31, 2009 and 2008, respectively.

 

A reconciliation of income before gain on sale of properties determined according to U.S. generally accepted accounting principles, or GAAP, to FFO appears later in this press release.

 

A Maryland Real Estate Investment Trust with transferable shares of beneficial interest listed on the New York Stock Exchange.

No shareholder, Trustee or officer is personally liable for any act or obligation of the Trust.

 



 

Activities for the 2009 Year:

 

In February and September 2009, we issued 5.9 million and 6.9 million common shares in public offerings, raising net proceeds of approximately $96.7 million and $127.2 million, respectively.  We used the net proceeds from these offerings to repay borrowings outstanding on our revolving credit facility, to fund the acquisitions of senior living properties and medical office, clinic and biotech laboratory buildings, or MOBs, acquired during 2009 and for general business purposes.

 

In August 2009, we closed a $512.9 million mortgage financing with the Federal National Mortgage Association (NYSE: FNM). This 10 year loan is secured by first liens on 28 senior living properties leased to Five Star Quality Care, Inc. (NYSE Amex: FVE), or Five Star, with 5,618 living units located in 16 states. We used the proceeds from this mortgage financing to repay amounts outstanding under our revolving credit facility, to purchase seven MOBs we had previously agreed to buy from HRPT Properties Trust (NYSE: HRP) and to acquire 10 MOBs and one senior living property from two unaffiliated parties as described below.

 

In connection with the FNM transaction, we realigned our four leases with Five Star.  Lease No. 1 now covers 89 properties, including independent living communities, assisted living communities and skilled nursing facilities, and expires in 2024.  Lease No. 2 now covers 49 properties, including independent living communities, assisted living communities, skilled nursing facilities and two rehabilitation hospitals, and expires in 2026.  Lease No. 3 now covers the 28 FNM financed properties, including independent living communities and assisted living communities, and expires in 2028.  Lease No. 4 now covers 26 properties, including independent living communities, assisted living communities and skilled nursing facilities, and expires in 2017.

 

In September 2009, we acquired 10 MOBs with a total of 643,000 square feet for approximately $169.0 million, excluding closing costs, from an unaffiliated party.  These buildings are currently 100% leased to Aurora Health Care Inc., one of the largest not for profit hospital and health care providers in Wisconsin, for a lease term of 15 years plus renewal options.  We funded this acquisition using cash on hand and proceeds from our September equity offering and FNM mortgage financing.

 

During the fourth quarter 2009, we acquired 11 senior living properties with a total of 870 units for approximately $116.8 million, excluding closing costs, from three unaffiliated parties.  We leased these properties to Five Star for initial rent of $10.3 million per year.  Percentage rent, based on increases in gross revenues at these properties, will commence in 2011.  We funded these acquisitions using cash on hand, the remaining proceeds from our September equity offering and borrowings under our revolving credit facility.

 

Also during the fourth quarter 2009, we sold two skilled nursing facilities to two unaffiliated parties for $1.9 million. These two properties had been leased to Five Star.

 

In January 2010, we agreed to acquire, from an unaffiliated party, a MOB with 14,695 rentable square feet for approximately $4.5 million, excluding closing costs.  We expect to fund this acquisition using cash on hand, borrowings under our revolving credit facility and assuming the existing mortgage loan on the property.  The purchase of this property is contingent upon completion of our diligence and other customary closing conditions. We can provide no assurance that we will purchase this property.

 

In December 2009, SNH became a component of the S&P 400 MidCap Index and in June 2009, SNH became a component of the Russell 1000 Index.

 

Conference Call:

 

On Thursday, February 18, 2010, at 5:00 p.m. Eastern Time, David J. Hegarty, President and Chief Operating Officer, and Richard A. Doyle, Treasurer and Chief Financial Officer, will host a conference call to discuss the results for the fourth quarter and year ended December 31, 2009.  The conference call telephone number is 866-454-4209. Participants calling from outside the United States and Canada should dial 913-312-1378. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call. A replay of the conference call will be available through 8:00 p.m. Eastern Time, Thursday, February 25, 2010. To hear the replay, dial 719-457-0820. The replay pass code is 7786746.

 

2



 

A live audio web cast of the conference call will also be available in listen only mode on the SNH website at www.snhreit.com. Participants wanting to access the webcast should visit the website about five minutes before the call. The archived webcast will be available for replay on the SNH website for about one week after the call. The recording and retransmission in any way of SNH’s fourth quarter and year end conference call is strictly prohibited without the prior written consent of SNH.

 

Supplemental Data:

 

A copy of SNH’s Fourth Quarter 2009 Supplemental Operating and Financial Data is available for download from the SNH website, www.snhreit.com. SNH’s website is not incorporated as part of this press release.

 

SNH is a real estate investment trust, or REIT, that owns 298 properties located in 35 states and Washington, D.C.  SNH is headquartered in Newton, MA.

 

3



 

Senior Housing Properties Trust

Financial Information

(in thousands, except per share data)

 

Income Statement:

 

 

 

Quarter Ended December 31,

 

Year Ended December 31,

 

 

 

2009

 

2008

 

2009

 

2008

 

Revenues:

 

 

 

 

 

 

 

 

 

Rental income

 

$

86,992

 

$

72,619

 

$

296,777

 

$

233,210

 

Interest and other income

 

253

 

302

 

1,003

 

2,327

 

Total revenues

 

87,245

 

72,921

 

297,780

 

235,537

 

Expenses:

 

 

 

 

 

 

 

 

 

Property operating expenses

 

3,987

 

1,668

 

14,273

 

2,792

 

Interest

 

18,972

 

11,219

 

56,404

 

40,154

 

Depreciation

 

21,870

 

17,596

 

78,583

 

60,831

 

Acquisition costs (1)

 

1,416

 

 

3,327

 

 

General and administrative

 

5,010

 

4,631

 

20,345

 

17,136

 

Impairment of assets (2)

 

4,281

 

5,439

 

15,530

 

8,379

 

Total expenses

 

55,536

 

40,553

 

188,462

 

129,292

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

31,709

 

32,368

 

109,318

 

106,245

 

Gain on sale of properties (3)

 

397

 

 

397

 

266

 

Net income

 

$

32,106

 

$

32,368

 

$

109,715

 

$

106,511

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

127,378

 

114,533

 

121,863

 

105,153

 

Per share data:

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

$

0.25

 

$

0.28

 

$

0.90

 

$

1.01

 

Net income

 

$

0.25

 

$

0.28

 

$

0.90

 

$

1.01

 

 

Balance Sheet:

 

 

 

At December 31, 2009

 

At December 31, 2008

 

Assets

 

 

 

 

 

Real estate properties

 

$

3,317,983

 

$

2,807,256

 

Less accumulated depreciation

 

454,317

 

381,339

 

 

 

2,863,666

 

2,425,917

 

Cash and cash equivalents

 

10,494

 

5,990

 

Restricted cash

 

4,222

 

4,344

 

Deferred financing fees, net

 

14,882

 

5,068

 

Acquired real estate leases, net

 

42,769

 

30,546

 

Other assets

 

51,893

 

25,009

 

Total assets

 

$

2,987,926

 

$

2,496,874

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Unsecured revolving credit facility

 

$

60,000

 

$

257,000

 

Senior unsecured notes, net of discount

 

322,160

 

322,017

 

Secured debt and capital leases

 

660,059

 

151,416

 

Total debt

 

1,042,219

 

730,433

 

Acquired real estate lease obligations, net

 

9,687

 

7,974

 

Other liabilities

 

35,370

 

27,109

 

Total liabilities

 

1,087,276

 

765,516

 

Shareholders’ equity

 

1,900,650

 

1,731,358

 

Total liabilities and shareholders’ equity

 

$

2,987,926

 

$

2,496,874

 

 


(1)   Commencing January 1, 2009, acquisition costs are expensed under The Business Combinations Topic of The FASB Accounting Standards CodificationTM, or the Codification.

(2)   During the quarters ended December 31, 2009 and 2008, we recognized an impairment of assets charge of $4.3 million related to three properties and $5.4 million related to three properties, respectively. During the years ended December 31, 2009 and 2008, we recognized an impairment of assets charge of $15.5 million related to 11 properties and $8.4 million related to four properties, respectively.

(3)   In 2009, we sold two skilled nursing facilities for $1.9 million and recognized a gain on sale of $397,000.  In 2008, we sold three assisted living communities for $21.4 million and recognized a gain on sale of $266,000.

 

4



 

Senior Housing Properties Trust

Funds from Operations

(in thousands, except per share data)

 

Calculation of Funds from Operations (FFO) (1):

 

 

 

Quarter Ended
December 31,

 

Year Ended
December 31,

 

 

 

2009

 

2008

 

2009

 

2008

 

Income before gain on sale of properties

 

$

31,709

 

$

32,368

 

$

109,318

 

$

106,245

 

Add: Depreciation expense

 

21,870

 

17,596

 

78,583

 

60,831

 

Acquisition costs (2)

 

1,416

 

 

3,327

 

 

Impairment of assets (3)

 

4,281

 

5,439

 

15,530

 

8,379

 

Less: Deferred percentage rent (4)

 

(6,900

)

(6,550

)

 

 

FFO

 

$

52,376

 

$

48,853

 

$

206,758

 

$

175,455

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

127,378

 

114,533

 

121,863

 

105,153

 

 

 

 

 

 

 

 

 

 

 

FFO per share

 

$

0.41

 

$

0.43

 

$

1.70

 

$

1.67

 

Distributions declared

 

$

0.36

 

$

0.35

 

$

1.43

 

$

1.40

 

 


(1)   We compute FFO as shown above.  Our calculation of FFO differs from the definition of FFO by the National Association of Real Estate Investment Trusts because we include deferred percentage rent, if any, exclude impairment of assets, if any, and exclude acquisition costs, if any. We consider FFO to be an appropriate measure of performance for a REIT, along with net income and cash flow from operating, investing and financing activities.  We believe that FFO provides useful information to investors because by excluding the effects of certain historical amounts, such as depreciation expense, acquisition costs and gain or loss on sale of properties, FFO can facilitate a comparison of operating performances by a REIT over time and among REITs.  FFO does not represent cash generated by operating activities in accordance with GAAP, and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance or liquidity.  Also, other REITs may not calculate FFO the same way as we do.

 

(2)   Commencing January 1, 2009, acquisition costs are expensed under The Business Combinations Topic of the Codification.

 

(3)   During the quarters ended December 31, 2009 and 2008, we recognized an impairment of assets charge of $4.3 million related to three properties and $5.4 million related to three properties, respectively. During the years ended December 31, 2009 and 2008, we recognized an impairment of assets charge of $15.5 million related to 11 properties and $8.4 million related to four properties, respectively.

 

(4)   Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied.  Although recognition of revenue is deferred until the fourth quarter, our FFO calculation for the first three quarters includes estimated amounts of deferred percentage rents with respect to those periods.  The fourth quarter calculation of FFO excludes the amounts recognized during the first three quarters.

 

5



 

WARNING CONCERNING FORWARD LOOKING STATEMENTS

 

THIS PRESS RELEASE CONTAINS STATEMENTS AND IMPLICATIONS WHICH CONSTITUTE FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER FEDERAL SECURITIES LAWS.  ALSO, WHENEVER WE USE WORDS SUCH AS “BELIEVE”, “EXPECT”, “ANTICIPATE”, “INTEND”, “PLAN”, “ESTIMATE”, OR SIMILAR EXPRESSIONS, WE ARE MAKING FORWARD LOOKING STATEMENTS.  THESE FORWARD LOOKING STATEMENTS ARE BASED UPON OUR PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR. OUR ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY OUR FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS.  FOR EXAMPLE, THIS PRESS RELEASE STATES THAT WE HAVE ENTERED INTO AN AGREEMENT TO PURCHASE ONE MOB FROM AN UNAFFILIATED PARTY.  OUR OBLIGATIONS TO COMPLETE THIS CURRENTLY PENDING ACQUISITION ARE SUBJECT TO VARIOUS CONDITIONS TYPICAL OF COMMERCIAL REAL ESTATE ACQUISITIONS.  AS A RESULT OF ANY FAILURE OF THESE CONDITIONS, WE MAY NOT ACQUIRE THIS PROPERTY.

 

OTHER IMPORTANT FACTORS THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE IN OUR FORWARD LOOKING STATEMENTS ARE DESCRIBED MORE FULLY UNDER “ITEM 1A. RISK FACTORS” IN OUR ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2008, OR THE ANNUAL REPORT, AND OUR TO BE FILED ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2009.

 

FOR MORE INFORMATION REGARDING SNH’S RELATIONSHIPS AND DEALINGS WITH REIT MANAGEMENT AND RESEARCH LLC, HRP AND FIVE STAR AND THEIR OFFICERS, DIRECTORS OR TRUSTEES AND AFFILIATES AND ABOUT THE RISKS WHICH MAY ARISE AS A RESULT OF THESE RELATED PERSON TRANSACTIONS, PLEASE SEE THE ANNUAL REPORT, SNH’S QUARTERLY REPORTS ON FORM 10-Q FOR THE QUARTERS ENDED MARCH 31, 2009, JUNE 30, 2009 AND SEPTEMBER 30, 2009 (THE “QUARTERLY REPORTS”) AND ITS OTHER FILINGS MADE WITH THE SECURITIES AND EXCHANGE COMMISSION; AND IN PARTICULAR THE SECTION CAPTIONED “RISK FACTORS” IN THE ANNUAL REPORT, THE SECTIONS CAPTIONED “MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — RELATED PERSON TRANSACTIONS” IN THE ANNUAL REPORT AND THE QUARTERLY REPORTS AND THE SECTION CAPTIONED “RELATED PERSON TRANSACTIONS AND COMPANY REVIEW OF SUCH TRANSACTIONS” IN SNH’S PROXY STATEMENT DATED MARCH 30, 2009 RELATED TO ITS 2009 ANNUAL SHAREHOLDERS MEETING.

 

YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS.

 

EXCEPT AS REQUIRED BY LAW, WE DO NOT INTEND TO UPDATE OR CHANGE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.

 

(END)

 

6


EX-99.2 3 a10-3949_1ex99d2.htm EX-99.2

Exhibit 99.2

 

 

 

SENIOR HOUSING PROPERTIES TRUST

 

Fourth Quarter 2009

 

Supplemental Operating and Financial Data

 

 

Unless otherwise noted, all amounts in this report are unaudited.

 



 

TABLE OF CONTENTS

 

 

Page

 

 

 

CORPORATE INFORMATION

 

 

 

 

 

Company Profile

5

 

Investor Information

6

 

Research Coverage

7

 

 

 

 

FINANCIAL INFORMATION

 

 

 

 

 

Key Financial Data

9

 

Condensed Consolidated Balance Sheet

10

 

Condensed Consolidated Statement of Income

11

 

Condensed Consolidated Statement of Cash Flows

12

 

Calculation of EBITDA

13

 

Calculation of Funds from Operations (FFO)

14

 

Debt Summary

15

 

Debt Maturity Schedule

16

 

Leverage Ratios, Coverage Ratios and Public Debt Covenants

17

 

2009 Acquisitions / Dispositions Information

18

 

 

 

 

PORTFOLIO INFORMATION

 

 

 

 

 

Portfolio Summary by Facility Type and Tenant

20

 

Occupancy by Property Type and Tenant

21

 

% Private Pay by Senior Living Property Type and Tenant

22

 

Rent Coverage by Tenant (excluding MOBs)

23

 

Portfolio Lease Expiration Schedule

24

 

 

2



 

WARNING CONCERNING

FORWARD LOOKING STATEMENTS

 

THIS SUPPLEMENTAL OPERATING AND FINANCIAL DATA REPORT CONTAINS STATEMENTS AND IMPLICATIONS WHICH CONSTITUTE FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER FEDERAL SECURITIES LAWS.  ALSO, WHENEVER WE USE WORDS SUCH AS “BELIEVE”, “EXPECT”, “ANTICIPATE”, “INTEND”, “PLAN”, “ESTIMATE”, OR SIMILAR EXPRESSIONS, WE ARE MAKING FORWARD LOOKING STATEMENTS.  THESE FORWARD LOOKING STATEMENTS ARE BASED UPON OUR PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR.  FORWARD LOOKING STATEMENTS IN THIS REPORT RELATE TO VARIOUS ASPECTS OF OUR BUSINESS, INCLUDING :

 

·        OUR ABILITY TO PURCHASE OR SELL PROPERTIES;

·        OUR ABILITY TO RAISE DEBT OR EQUITY CAPITAL;

·        OUR ABILITY TO PAY INTEREST AND DEBT PRINCIPAL AND MAKE DISTRIBUTIONS, AND PAY THE AMOUNT OF ANY SUCH DISTRIBUTIONS;

·        OUR ABILITY TO RETAIN OUR EXISTING TENANTS AND MAINTAIN CURRENT RENTAL RATES;

·        OUR ABILITY TO RENEW OR REFINANCE OUR REVOLVING CREDIT FACILITY; AND

·        OTHER MATTERS.

 

OUR ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY OUR FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS.  FACTORS THAT COULD HAVE A MATERIAL ADVERSE EFFECT ON OUR FORWARD LOOKING STATEMENTS AND UPON OUR BUSINESS, RESULTS OF OPERATIONS, FINANCIAL CONDITION, FUNDS FROM OPERATIONS, CASH AVAILABLE FOR DISTRIBUTION, CASH FLOWS, LIQUIDITY AND PROSPECTS INCLUDE, BUT ARE NOT LIMITED TO:

 

·        THE IMPACT OF CHANGES IN THE ECONOMY AND THE CAPITAL MARKETS, INCLUDING THE RECENT CHANGES IN THE CAPITAL MARKETS, ON US AND OUR TENANTS;

·        ACTUAL AND POTENTIAL CONFLICTS OF INTEREST WITH OUR MANAGING TRUSTEES, FIVE STAR AND RMR AND ITS RELATED ENTITIES AND CLIENTS;

·        CHANGES IN PERSONNEL OR THE LACK OF AVAILABILITY OF QUALIFIED PERSONNEL;

·        COMPLIANCE WITH, AND CHANGES TO, FEDERAL, STATE AND LOCAL LAWS AND REGULATIONS, ACCOUNTING RULES, TAX RATES AND SIMILAR MATTERS;

·        LIMITATIONS IMPOSED ON OUR BUSINESS AND OUR ABILITY TO SATISFY COMPLEX RULES IN ORDER FOR US TO QUALIFY AS A REAL ESTATE INVESTMENT TRUST FOR U.S. FEDERAL INCOME TAX PURPOSES; AND

·        COMPETITION WITHIN THE REAL ESTATE INDUSTRY OR THOSE INDUSTRIES IN WHICH OUR TENANTS OPERATE.

 

FOR EXAMPLE:

 

·        FIVE STAR MAY EXPERIENCE FINANCIAL DIFFICULTIES AS A RESULT OF A NUMBER OF FACTORS, INCLUDING BUT NOT LIMITED TO:

·      INCREASES IN INSURANCE AND TORT LIABILITY COSTS;

·      INEFFECTIVE INTEGRATION OF NEW ACQUISITIONS;

·      CHANGES IN THE ECONOMY GENERALLY OR GOVERNMENTAL POLICIES WHICH REDUCE THE DEMAND FOR THE SERVICES FIVE STAR OFFERS;

·      CHANGES IN REGULATIONS EFFECTING ITS OPERATIONS; AND

·      CHANGES IN MEDICARE AND MEDICAID PAYMENTS WHICH COULD RESULT IN A REDUCTION OF RATES OR A FAILURE OF THESE RATES TO MATCH FIVE STAR’S COST INCREASES.

·        IF FIVE STAR’S OPERATIONS BECOME UNPROFITABLE, FIVE STAR MAY BECOME UNABLE TO PAY OUR RENTS;

·        IF THE AVAILABILITY OF DEBT CAPITAL REMAINS, OR BECOMES MORE, RESTRICTED, WE MAY BE UNABLE TO REFINANCE OR REPAY OUR REVOLVING CREDIT FACILITY OR OUR OTHER DEBT OBLIGATIONS WHEN THEY BECOME DUE OR ON TERMS WHICH ARE AS FAVORABLE AS WE NOW HAVE;

·        OUR ABILITY TO MAKE FUTURE DISTRIBUTIONS DEPENDS UPON A NUMBER OF FACTORS, INCLUDING OUR FUTURE EARNINGS.  WE MAY BE UNABLE TO MAINTAIN OUR CURRENT RATE OF DISTRIBUTIONS AND FUTURE DISTRIBUTIONS MAY BE SUSPENDED OR PAID AT A LESSER RATE THAN THE DISTRIBUTIONS WE NOW PAY;

·        OUR ABILITY TO GROW OUR BUSINESS AND INCREASE OUR DISTRIBUTIONS DEPENDS IN LARGE PART UPON OUR ABILITY TO BUY PROPERTIES AND LEASE THEM FOR RENTS WHICH EXCEED OUR CAPITAL COSTS.  WE MAY BE UNABLE TO IDENTIFY PROPERTIES THAT WE WANT TO ACQUIRE OR TO NEGOTIATE ACCEPTABLE PURCHASE PRICES, ACQUISITION FINANCING OR LEASE TERMS FOR NEW PROPERTIES;

·        SOME OF OUR TENANTS MAY NOT RENEW EXPIRING LEASES, AND WE MAY BE UNABLE TO LOCATE NEW TENANTS TO MAINTAIN THE HISTORICAL OCCUPANCY RATES OF, OR RENTS FROM, OUR PROPERTIES;

·        RENTS THAT WE CAN CHARGE AT OUR PROPERTIES MAY DECLINE;

·        OUR TENANTS MAY EXPERIENCE LOSSES AND BECOME UNABLE TO PAY OUR RENTS; AND

·        OTHER RISKS MAY ADVERSELY IMPACT US, AS DESCRIBED MORE FULLY UNDER “ITEM 1A. RISK FACTORS” IN OUR ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2008.

 

THESE RESULTS COULD OCCUR DUE TO MANY DIFFERENT CIRCUMSTANCES, SOME OF WHICH ARE BEYOND OUR CONTROL, SUCH AS NATURAL DISASTERS OR CHANGES IN OUR MANAGERS’ OR TENANTS’ REVENUES OR COSTS, OR CHANGES IN CAPITAL MARKETS OR THE ECONOMY GENERALLY.

 

THE INFORMATION CONTAINED ELSEWHERE IN OUR ANNUAL REPORT ON FORM 10-K OR INCORPORATED THEREIN IDENTIFIES OTHER IMPORTANT FACTORS THAT COULD CAUSE DIFFERENCES FROM OUR FORWARD LOOKING STATEMENTS.

 

YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS.

 

EXCEPT AS REQUIRED BY LAW, WE DO NOT INTEND TO UPDATE OR CHANGE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.

 



 

CORPORATE INFORMATION

 



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2009

 

COMPANY PROFILE

 

The Company:

 

Strategy:

 

Senior Housing Properties Trust, or SNH, we, or us, is a real estate investment trust, or REIT, which owns independent and assisted living properties, continuing care retirement communities, nursing homes, hospitals, wellness centers and medical office, clinic and biotech laboratory buildings, or MOBs, located throughout the United States.  We are included in a number of stock indices, including the S&P 400 MidCap Index, Russell 1000® Index, the MSCI US REIT Index, FTSE EPRA/NAREIT United States Index and the S&P REIT Composite Index.

 

Management:

 

SNH is managed by Reit Management & Research LLC, or RMR.  RMR is a real estate management company which was founded in 1986 to manage public investments in real estate.  As of December 31, 2009, RMR manages one of the largest portfolios of publicly owned real estate in North America, including more than 1,350 properties located in 45 states, Washington, D.C., Puerto Rico and Ontario, Canada.  RMR has approximately 600 employees in its headquarters and regional offices located throughout the U.S.  In addition to managing SNH, RMR manages HRPT Properties Trust, a publicly traded REIT that primarily owns office buildings and industrial properties, Hospitality Properties Trust, or HPT, a publicly traded REIT that owns hotels and travel centers, and Government Properties Income Trust, a publicly traded REIT that owns buildings majority leased to government tenants located throughout the U.S. RMR also provides management services to Five Star Quality Care, Inc., or Five Star, a healthcare services company which is our largest tenant, and to TravelCenters of America LLC, an operator of travel centers which is a tenant of HPT.  An affiliate of RMR, RMR Advisors, Inc., is the investment manager of mutual funds, which principally invest in securities of unaffiliated real estate companies. The public companies managed by RMR and its affiliates had combined total gross assets of over $17 billion as of December 31, 2009.  We believe that being managed by RMR is a competitive advantage for SNH because RMR provides us with a depth and quality of management and experience which may be unequaled in the real estate industry.  We also believe RMR provides management services to us at costs that are lower than we would have to pay for similar quality services.

 

 

Our business plan is to maintain our investment portfolio of independent and assisted living properties, continuing care retirement communities, nursing homes, hospitals and MOBs and to acquire additional healthcare related properties primarily for income and secondarily for appreciation potential.  Our current growth strategy is focused on making acquisitions of geographically diverse, primarily independent and assisted senior living properties where the majority of the residents pay for occupancy and services with their private resources rather than through government programs and to acquire MOBs.  We also may sometimes invest in other properties, such as the wellness centers, which offer special services intended to promote healthy living. We base our acquisition decisions on the historical and projected operating results of the target properties and the financial strength of the proposed tenants and their guarantors, among other considerations.  We currently do not have any investments in off balance sheet entities.

 

Stock Exchange Listing:

 

Corporate Headquarters:

 

 

 

New York Stock Exchange

 

400 Centre Street

 

 

Newton, MA 02458

Trading Symbol:

 

(t)  (617) 796-8350

 

 

(f)  (617) 796-8349

Common Shares — SNH

 

 

 

 

 

Senior Unsecured Debt Ratings: 

 

 

 

 

 

Moody’s — Ba1

 

 

Standard & Poor’s — BBB-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio Concentration by Facility Type (as of 12/31/09) ($ in 000):

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

 

 

 

Number of

 

Units/Beds or

 

Carrying Value of

 

 

 

Annualized

 

 

 

 

 

Properties

 

Square Feet

 

Investment (1)

 

Percent

 

Current Rent

 

Percent

 

Independent living (2)

 

43

 

11,524

 

$

1,123,315

 

33.8%

 

$

111,387

 

33.9%

 

Assisted living (2)

 

131

 

9,342

 

1,028,239

 

31.0%

 

94,123

 

28.6%

 

Nursing homes (2)

 

56

 

5,707

 

226,076

 

6.8%

 

20,273

 

6.2%

 

Rehabilitation hospitals

 

2

 

364

 

61,772

 

1.9%

 

9,695

 

2.9%

 

Wellness centers

 

10

 

812,000

sq. ft.

180,017

 

5.4%

 

17,069

 

5.2%

 

Medical office buildings (MOBs)

 

56

 

2,867,862

sq. ft.

698,564

 

21.1%

 

76,227

 

23.2%

 

Total

 

298

 

 

 

$

3,317,983

 

100.0%

 

$

328,774

 

100.0%

 

 

Operating Statistics by Tenant ($ in 000):

 

 

 

 

 

Number of

 

 

 

As Of Or For The Last 12 Months Ended September 30, 2009

 

 

 

Number of

 

Units/Beds or

 

Annualized

 

Rent

 

 

 

Percent

 

Tenant

 

Properties

 

Square Feet

 

Current Rent

 

Coverage (3)

 

Occupancy (3)

 

Private Pay (3) (4)

 

Five Star (Lease No. 1) (5)

 

89

 

6,468

 

$

53,846

 

1.27x

 

87%

 

60%

 

Five Star (Lease No. 2) (5)

 

49

 

6,031

 

49,316

 

1.27x

 

82%

 

52%

 

Five Star (Lease No. 3) (5)

 

28

 

5,618

 

61,853

 

1.54x

 

90%

 

87%

 

Five Star (Lease No. 4) (5)

 

26

 

2,720

 

22,984

 

1.09x

 

85%

 

67%

 

Sunrise Senior Living, Inc. / Marriott (6)

 

14

 

4,091

 

32,378

 

1.38x

 

90%

 

68%

 

Brookdale Senior Living, Inc.

 

18

 

894

 

8,183

 

2.09x

 

92%

 

100%

 

6 private companies (combined)

 

8

 

1,115

 

6,918

 

1.96x

 

82%

 

23%

 

Wellness centers

 

10

 

812,000

sq. ft.

17,069

 

2.33x

 

100%

 

NA

 

Multi-tenant MOBs

 

56

 

2,867,862

sq. ft.

76,227

 

NA

 

98%

 

NA

 

Total

 

298

 

 

 

$

328,774

 

 

 

 

 

 

 

 


(1)   Amounts are before depreciation, but after impairment write downs, if any.

(2)   Properties are categorized by the type of living units/beds which constitute a majority of the total living units/beds at the property.

(3)   All tenant operating data presented is based upon the operating results provided by our tenants for the indicated periods.  Rent coverage is calculated as operating cash flow from our tenants’ facility operations, before subordinated charges, divided by minimum rents payable to us. We have not independently verified our tenants’ operating data.

(4)   Represents the percentage of SNH’s rental income that is derived from senior living properties where the operating revenues are greater than 80% from sources other than Medicare and Medicaid.

(5)   In August 2009, we realigned our four leases with Five Star.  The data presented reflects this realignment.

(6)   Marriott International, Inc., or Marriott, guarantees this lease.

 

5



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2009

 

INVESTOR INFORMATION

 

 

 

Board of Trustees

 

 

 

Barry M. Portnoy

 

Adam D. Portnoy

Managing Trustee

 

Managing Trustee

 

 

 

John L. Harrington

 

Jeffrey P. Somers

Independent Trustee

 

Independent Trustee

 

 

 

Frederick N. Zeytoonjian

 

 

Independent Trustee

 

 

 

 

 

Senior Management

 

 

 

David J. Hegarty

 

Richard A. Doyle

President & Chief Operating Officer

 

Treasurer & Chief Financial Officer

 

 

 

Contact Information

 

 

 

Investor Relations

 

Inquiries

Senior Housing Properties Trust

 

Financial inquiries should be directed to Richard A. Doyle, Treasurer and Chief Financial Officer, at (617) 219-1405 or rdoyle@snhreit.com.

400 Centre Street

 

Newton, MA  02458

 

(t) (617) 796-8350

 

 

(f) (617) 796-8349

 

Investor and media inquiries should be directed to Timothy A. Bonang, Vice President, Investor Relations (617) 796-8234, tbonang@snhreit.com.

(email) info@snhreit.com

 

(website) www.snhreit.com

 

 

6



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2009

 

RESEARCH COVERAGE

 

Equity Research Coverage

 

Bank of America / Merrill Lynch

 

R.W. Baird

Jeffrey Spector

 

David AuBuchon

(646) 855-1363

 

(314) 863-4235

 

 

 

Jefferies & Company

 

Stifel Nicolaus

Tayo Okusanya

 

Jerry Doctrow

(212) 336-7076

 

(443) 224-1309

 

 

 

JMP Securities

 

UBS

Peter Martin

 

Dustin Pizzo

(415) 835-8904

 

(212) 713-4847

 

 

 

Raymond James

 

Wells Fargo Securities

Paul Puryear

 

Todd Stender

(727) 567-2253

 

(212) 214-8067

 

 

 

RBC

 

 

Kevin Ellich

 

 

(612) 313-1247

 

 

 

Debt Research Coverage

 

UBS

 

 

Steven Valiquette

 

 

(203) 719-2347

 

 

 

Rating Agencies

 

Moody’s Investors Service

 

Standard and Poor’s

Lori Marks

 

James Fielding

(212) 553-1098

 

(212) 438-2452

 

SNH is followed by the analysts and its publicly held debt is rated by the rating agencies listed above.  Please note that any opinions, estimates or forecasts regarding SNH’s performance made by these analysts or agencies do not represent opinions, forecasts or predictions of SNH or its management.  SNH does not by its reference above imply its endorsement of or concurrence with any information, conclusions or recommendations provided by any of these analysts or agencies.

 

7



 

FINANCIAL INFORMATION

 



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

 

KEY FINANCIAL DATA

(share amounts and dollars in thousands, except per share data)

 

 

 

As of and For the Three Months Ended

 

 

 

12/31/2009

 

9/30/2009

 

6/30/2009

 

3/31/2009

 

12/31/2008

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares Outstanding (1):

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding (at end of period)

 

127,378

 

127,378

 

120,464

 

120,398

 

114,543

 

Weighted average common shares outstanding during period

 

127,378

 

121,665

 

120,455

 

117,853

 

114,533

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Share Data:

 

 

 

 

 

 

 

 

 

 

 

Price at end of period

 

$

21.87

 

$

19.11

 

$

16.32

 

$

14.02

 

$

17.92

 

High during period

 

$

22.80

 

$

22.13

 

$

18.37

 

$

18.45

 

$

23.66

 

Low during period

 

$

18.19

 

$

15.01

 

$

13.34

 

$

10.68

 

$

9.82

 

Annualized dividends paid per share

 

$

1.44

 

$

1.44

 

$

1.44

 

$

1.40

 

$

1.40

 

Annualized dividend yield (at end of period)

 

6.6%

 

7.5%

 

8.8%

 

10.0%

 

7.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Capitalization:

 

 

 

 

 

 

 

 

 

 

 

Total debt (book value)

 

$

1,042,219

 

$

984,240

 

$

707,020

 

$

653,718

 

$

730,433

 

Plus: market value of common shares (at end of period)

 

2,785,757

 

2,434,194

 

1,965,972

 

1,687,980

 

2,052,611

 

Total market capitalization

 

$

3,827,976

 

$

3,418,434

 

$

2,672,992

 

$

 2,341,698

 

$

 2,783,044

 

Total debt / total market capitalization

 

27.2%

 

28.8%

 

26.5%

 

27.9%

 

26.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Capitalization:

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

$

1,042,219

 

$

984,240

 

$

707,020

 

$

653,718

 

$

730,433

 

Plus: total shareholders’ equity

 

1,900,650

 

1,916,065

 

1,809,573

 

1,819,399

 

1,731,358

 

Total book capitalization

 

$

2,942,869

 

$

2,900,305

 

$

2,516,593

 

$

 2,473,117

 

$

 2,461,791

 

Total debt / total book capitalization

 

35.4%

 

33.9%

 

28.1%

 

26.4%

 

29.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,987,926

 

$

2,955,036

 

$

2,560,198

 

$

 2,508,542

 

$

 2,496,874

 

Total liabilities

 

$

1,087,276

 

$

1,038,971

 

$

750,625

 

$

689,143

 

$

765,516

 

Gross book value of real estate assets (2)

 

$

3,317,983

 

$

3,201,544

 

$

2,896,734

 

$

 2,838,751

 

$

 2,807,256

 

Total debt / gross book value of real estate assets (2)

 

31.4%

 

30.7%

 

24.4%

 

23.0%

 

26.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

Total revenues (3)

 

$

87,245

 

$

72,365

 

$

69,585

 

$

68,585

 

$

72,921

 

EBITDA (4)

 

$

69,932

 

$

64,852

 

$

62,253

 

$

62,798

 

$

60,072

 

Income before gain on sale of properties

 

$

31,709

 

$

15,565

 

$

30,511

 

$

31,533

 

$

32,368

 

Net income

 

$

32,106

 

$

15,565

 

$

30,511

 

$

31,533

 

$

32,368

 

Funds from operations (FFO) (5)

 

$

52,376

 

$

49,420

 

$

52,828

 

$

52,134

 

$

48,853

 

Common distributions paid

 

$

45,856

 

$

45,856

 

$

43,367

 

$

42,159

 

$

40,090

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

$

0.25

 

$

0.13

 

$

0.25

 

$

0.27

 

$

0.28

 

Net income

 

$

0.25

 

$

0.13

 

$

0.25

 

$

0.27

 

$

0.28

 

FFO (5)

 

$

0.41

 

$

0.41

 

$

0.44

 

$

0.44

 

$

0.43

 

Common distributions declared

 

$

0.36

 

$

0.36

 

$

0.36

 

$

0.35

 

$

0.35

 

FFO payout ratio (5)

 

87.8%

 

87.8%

 

81.8%

 

79.5%

 

81.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

Coverage Ratios:

 

 

 

 

 

 

 

 

 

 

 

EBITDA (3) / interest expense

 

3.7x

 

4.1x

 

5.8x

 

5.8x

 

5.4x

 

 


(1)               SNH has no outstanding common share equivalents, such as units, convertible debt or stock options.

(2)               Gross book value of real estate assets is real estate properties, at cost, after impairment write downs, if any.

(3)               During the fourth quarter of 2009 and 2008, we recognized $9.1 million and $8.4 million of percentage rent for the years ended December 31, 2009 and 2008, respectively.

(4)               See page 13 for calculation of EBITDA.

(5)               See page 14 for calculation of FFO.

 

9



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2009

 

CONDENSED CONSOLIDATED BALANCE SHEET

(amounts in thousands, except share data)

(unaudited)

 

 

 

As of
December 31,
2009

 

As of
December 31,
2008

 

ASSETS

 

 

 

 

 

Real estate properties:

 

 

 

 

 

Land

 

$

365,576

 

$

319,591

 

Buildings, improvements and equipment

 

2,952,407

 

2,487,665

 

 

 

3,317,983

 

2,807,256

 

Less accumulated depreciation

 

454,317

 

381,339

 

 

 

2,863,666

 

2,425,917

 

 

 

 

 

 

 

Cash and cash equivalents

 

10,494

 

5,990

 

Restricted cash

 

4,222

 

4,344

 

Deferred financing fees, net

 

14,882

 

5,068

 

Acquired real estate leases, net

 

42,769

 

30,546

 

Other assets

 

51,893

 

25,009

 

Total assets

 

$

2,987,926

 

$

2,496,874

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Unsecured revolving credit facility

 

$

60,000

 

$

257,000

 

Senior unsecured notes due 2012 and 2015, net of discount

 

322,160

 

322,017

 

Secured debt and capital leases

 

660,059

 

151,416

 

Accrued interest

 

13,693

 

11,121

 

Acquired real estate lease obligations, net

 

9,687

 

7,974

 

Other liabilities

 

21,677

 

15,988

 

Total liabilities

 

1,087,276

 

765,516

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common shares of beneficial interest, $0.01 par value:
149,700,000 shares authorized, 127,377,665 and 114,542,584 shares issued and outstanding at December 31, 2009 and December 31, 2008, respectively

 

1,273

 

1,145

 

Additional paid in capital

 

2,226,474

 

2,000,865

 

Cumulative net income

 

640,033

 

530,318

 

Cumulative distributions

 

(969,111

)

(797,639

)

Unrealized gain on investments

 

1,981

 

(3,331

)

Total shareholders’ equity

 

1,900,650

 

1,731,358

 

Total liabilities and shareholders’ equity

 

$

2,987,926

 

$

2,496,874

 

 

10



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2009

 

CONDENSED CONSOLIDATED STATEMENT OF INCOME

(amounts in thousands, except per share data)

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

 

12/31/2009

 

12/31/2008

 

12/31/2009

 

12/31/2008

 

Revenues:

 

 

 

 

 

 

 

 

 

Rental income (1)

 

$

86,992

 

$

72,619

 

$

296,777

 

$

233,210

 

Interest and other income

 

253

 

302

 

1,003

 

2,327

 

Total revenues

 

87,245

 

72,921

 

297,780

 

235,537

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Property operating expenses

 

3,987

 

1,668

 

14,273

 

2,792

 

Interest

 

18,972

 

11,219

 

56,404

 

40,154

 

Depreciation

 

21,870

 

17,596

 

78,583

 

60,831

 

Acquisition costs (2)

 

1,416

 

 

3,327

 

 

General and administrative

 

5,010

 

4,631

 

20,345

 

17,136

 

Impairment of assets (3)

 

4,281

 

5,439

 

15,530

 

8,379

 

Total expenses

 

55,536

 

40,553

 

188,462

 

129,292

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

31,709

 

32,368

 

109,318

 

106,245

 

Gain on sale of properties (4)

 

397

 

 

397

 

266

 

Net income

 

$

32,106

 

$

32,368

 

$

109,715

 

$

106,511

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

127,378

 

114,533

 

121,863

 

105,153

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

$

0.25

 

$

0.28

 

$

0.90

 

$

1.01

 

Net income

 

$

0.25

 

$

0.28

 

$

0.90

 

$

1.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional Data:

 

 

 

 

 

 

 

 

 

General and administrative expenses / rental income

 

5.76%

 

6.38%

 

6.86%

 

7.35%

 

General and administrative expenses / total assets (at end of period)

 

0.17%

 

0.19%

 

0.68%

 

0.69%

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent included in rental income (1)

 

$

1,694

 

$

455

 

$

4,608

 

$

343

 

Lease Value Amortization included in rental income (1)

 

$

(293

)

$

(91

)

$

(1,006

)

$

(60

)

Deferred percentage rent (5)

 

$

(6,900

)

$

(6,550

)

$

 

$

 

Amortization of deferred financing fees and debt discounts

 

$

756

 

$

546

 

$

2,563

 

$

2,117

 

Non-cash stock based compensation

 

$

334

 

$

190

 

$

1,127

 

$

978

 

Lease termination fees included in rental income

 

$

 

$

 

$

 

$

 

Capitalized interest expense

 

$

 

$

 

$

 

$

 

 


(1)

We report rental income on a straight line basis over the terms of the respective leases.  Rental income includes non-cash straight line rent adjustments.  Rental income also includes non-cash amortization of intangible lease assets and liabilities.

(2)

Commencing January 1, 2009, acquisition costs are expensed under The Business Combinations Topic of The FASB Accounting Standards Codification, or the Codification.

(3)

During the three months ended December 31, 2009 and 2008, we recognized an impairment of assets charge of $4.3 million related to three properties and $5.4 million related to three properties, respectively.  During the years ended December 31, 2009 and 2008, we recognized an impairment of assets charge of $15.5 million related to 11 properties and $8.4 million related to four properties, respectively.

(4)

In 2009, we sold two skilled nursing facilities for $1.9 million and recognized a gain on sale of $397,000.  In 2008, we sold three assisted living communities for $21.4 million and recognized a gain on sale of $266,000.

(5)

Our percentage rents are generally calculated on an annual basis.  We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied.  Although recognition of revenue is deferred until the fourth quarter, for purposes of providing additional data to investors, we provide estimated amounts of deferred percentage rents with respect to those periods; the fourth quarter calculations exclude the amounts recognized during the first three quarters.

 

11



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2009

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(amounts in thousands)

 

 

 

For the Year Ended

 

 

 

12/31/2009

 

12/31/2008

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

109,715

 

$

106,511

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

Depreciation

 

78,583

 

60,831

 

Amortization of deferred financing fees and debt discounts

 

2,563

 

2,117

 

Amortization of acquired real estate leases

 

1,006

 

60

 

Impairment of assets

 

15,530

 

8,379

 

Gain on sale of properties

 

(397

)

(266

)

Equity in losses of Affiliates Insurance Company

 

134

 

 

Change in assets and liabilities:

 

 

 

 

 

Restricted cash

 

122

 

(702

)

Other assets

 

(7,842

)

295

 

Accrued interest

 

2,572

 

272

 

Other liabilities

 

7,406

 

6,963

 

Cash provided by operating activities

 

209,392

 

184,460

 

 

 

 

 

 

 

Cash flows used for investing activities:

 

 

 

 

 

Acquisitions

 

(547,603

)

(862,908

)

Investment in Five Star Quality Care, Inc.

 

(8,960

)

 

Investment in Affiliates Insurance Company

 

(5,134

)

 

Proceeds from sale of real estate

 

4,898

 

21,336

 

Cash used for investing activities

 

(556,799

)

(841,572

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from issuance of common shares, net

 

223,973

 

522,907

 

Proceeds from issuance of mortgage debt

 

512,934

 

 

Proceeds from borrowings on revolving credit facility

 

204,000

 

510,000

 

Repayments of borrowings on revolving credit facility

 

(401,000

)

(253,000

)

Repayment of other debt

 

(4,291

)

(14,845

)

Deferred financing fees

 

(12,233

)

(1,067

)

Distributions to shareholders

 

(171,472

)

(144,414

)

Cash provided by financing activities

 

351,911

 

619,581

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

4,504

 

(37,531

)

Cash and cash equivalents at beginning of period

 

5,990

 

43,521

 

Cash and cash equivalents at end of period

 

$

10,494

 

$

5,990

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

Interest paid

 

$

51,267

 

$

37,766

 

Non-cash investing activities:

 

 

 

 

 

Acquisitions funded by assumed debt

 

 

(61,282

)

 

 

 

 

 

 

Non-cash financing activities:

 

 

 

 

 

Assumption of mortgage notes payable

 

 

61,282

 

Issuance of common shares pursuant to our incentive share award plan

 

1,764

 

1,541

 

 

12



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2009

 

CALCULATION OF EBITDA

(dollars in thousands)

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

 

12/31/2009

 

12/31/2008

 

12/31/2009

 

12/31/2008

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

$

31,709

 

$

32,368

 

$

109,318

 

$

106,245

 

Plus:

interest expense

 

18,972

 

11,219

 

56,404

 

40,154

 

 

depreciation expense

 

21,870

 

17,596

 

78,583

 

60,831

 

 

impairment of assets (1)

 

4,281

 

5,439

 

15,530

 

8,379

 

Less:

deferred percentage rent adjustment (2)

 

(6,900

)

(6,550

)

 

 

EBITDA

 

$

69,932

 

$

60,072

 

$

259,835

 

$

215,609

 

 


(1)

During the three months ended December 31, 2009 and 2008, we recognized an impairment of assets charge of $4.3 million related to three properties and $5.4 million related to three properties, respectively. During the years ended December 31, 2009 and 2008, we recognized an impairment of assets charge of $15.5 million related to 11 properties and $8.4 million related to four properties, respectively.

(2)

Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied. Although recognition of revenue is deferred until the fourth quarter, our EBITDA calculation for the first three quarters include estimated amounts of deferred percentage rents with respect to those periods; the fourth quarter calculation of EBITDA excludes the amounts recognized during the first three quarters.

 

 

We consider EBITDA to be an important measure of our performance along with net income and cash flow from operating, investing and financing activities. We believe that EBITDA provides useful information to investors because by excluding the effects of certain historical amounts, such as interest, depreciation and amortization expense, EBITDA can facilitate a comparison of performance during different periods and of operating performance among REITs. EBITDA does not represent cash generated by operating activities in accordance with U.S. generally accepted accounting principles, or GAAP, and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance or liquidity. In particular, because EBITDA excludes depreciation and amortization, it does not measure the capital we require to maintain or preserve our fixed assets. In addition, because EBITDA does not include interest expense, it does not take into account the total amount of interest we pay on outstanding debt nor does it show trends in interest costs due to changes in borrowings or changes in interest rates. We define EBITDA as income before gain or loss on sale of properties or, if this amount is the same as net income, as net income, plus interest expense, taxes, depreciation and amortization, if any.  We also add back impairment of assets and adjust for estimated amounts of deferred percentage rent.  Other companies may calculate EBITDA differently than we do.

 

13



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2009

 

CALCULATION OF FUNDS FROM OPERATIONS (FFO)

(amounts in thousands, except per share data)

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

 

12/31/2009

 

12/31/2008

 

12/31/2009

 

12/31/2008

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

$

31,709

 

$

32,368

 

$

109,318

 

$

106,245

 

Plus:

depreciation expense

 

21,870

 

17,596

 

78,583

 

60,831

 

 

acquisition costs (1)

 

1,416

 

 

3,327

 

 

 

impairment of assets (2)

 

4,281

 

5,439

 

15,530

 

8,379

 

Less:

deferred percentage rent adjustment (3)

 

(6,900

)

(6,550

)

 

 

FFO

 

$

52,376

 

$

48,853

 

$

206,758

 

$

175,455

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

127,378

 

114,533

 

121,863

 

105,153

 

 

 

 

 

 

 

 

 

 

 

FFO per share

 

$

0.41

 

$

0.43

 

$

1.70

 

$

1.67

 

 


(1)

Commencing January 1, 2009, acquisition costs are expensed under The Business Combinations Topic of the Codification.

(2)

During the three months ended December 31, 2009 and 2008, we recognized an impairment of assets charge of $4.3 million related to three properties and $5.4 million related to three properties, respectively. During the years ended December 31, 2009 and 2008, we recognized an impairment of assets charge of $15.5 million related to 11 properties and $8.4 million related to four properties, respectively.

(3)

Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied. Although recognition of revenue is deferred until the fourth quarter, our FFO calculation for the first three quarters include estimated amounts of deferred percentage rents with respect to those periods; the fourth quarter calculation of FFO excludes the amounts recognized during the first three quarters.

 

 

We compute FFO as shown above.  Our calculation of FFO differs from the definition of FFO by the National Association of Real Estate Investment Trusts because we include deferred percentage rent, if any, exclude impairment of assets, if any, and exclude acquisition costs, if any, in FFO. We consider FFO to be an appropriate measure of performance for a REIT, along with net income and cash flow from operating, investing and financing activities.  We believe that FFO provides useful information to investors because by excluding the effects of certain historical amounts, such as depreciation expense, acquisition costs and gain or loss on sale of properties, FFO can facilitate a comparison of operating performances by a REIT over time and among REITs.  FFO does not represent cash generated by operating activities in accordance with GAAP, and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance or liquidity.  Also, other REITs may not calculate FFO the same way as we do.

 

14



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2009

 

DEBT SUMMARY

(dollars in thousands)

 

 

 

Coupon

 

Interest

 

Principal

 

Maturity

 

Due at

 

Years to

 

 

 

Rate

 

Rate (1)

 

Balance

 

Date

 

Maturity

 

Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt bonds - secured by 1 property

 

5.875%

 

5.875%

 

$

14,700

 

12/1/2027

 

$

14,700

 

17.9

 

Mortgage - secured by 16 properties

 

6.330%

 

6.970%

 

32,919

 

7/1/2012

 

30,069

 

2.5

 

Mortgage - secured by 4 properties

 

6.420%

 

6.110%

 

11,457

 

12/1/2013

 

10,218

 

3.9

 

Mortgage - secured by 2 properties

 

6.310%

 

6.910%

 

14,760

 

12/1/2013

 

13,404

 

3.9

 

Mortgage - secured by 1 property (2)

 

6.500%

 

6.500%

 

4,384

 

1/11/2013

 

4,137

 

3.0

 

Mortgage - secured by 8 properties (3)

 

6.540%

 

6.540%

 

49,387

 

5/1/2017

 

43,787

 

7.3

 

Mortgage - secured by 28 properties (4)

 

6.710%

 

6.710%

 

307,012

 

9/1/2019

 

261,745

 

9.7

 

Mortgage - secured by 1 property (2)

 

7.310%

 

7.310%

 

3,954

 

1/1/2022

 

41

 

12.0

 

Mortgage - secured by 1 property (2)

 

7.850%

 

7.850%

 

1,933

 

1/1/2022

 

21

 

12.0

 

Capital leases - 2 properties

 

7.700%

 

7.700%

 

14,914

 

4/30/2026

 

 

16.3

 

Weighted average rate / total secured fixed rate debt

 

6.657%

 

6.715%

 

$

455,420

 

 

 

$

378,122

 

9.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage - secured by 28 properties (4)

 

6.378%

 

6.378%

 

$

204,639

 

9/1/2019

 

$

173,209

 

9.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving credit facility (LIBOR + 80 b.p.) (5)

 

1.020%

 

1.020%

 

$

60,000

 

12/31/2010

 

$

60,000

 

1.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior notes due 2012

 

8.625%

 

8.625%

 

$

225,000

 

1/15/2012

 

$

225,000

 

2.0

 

Senior notes due 2015

 

7.875%

 

7.875%

 

97,500

 

4/15/2015

 

97,500

 

5.3

 

Weighted average rate / total unsecured fixed rate debt

 

8.398%

 

8.398%

 

$

322,500

 

 

 

$

322,500

 

3.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average rate / total unsecured debt

 

7.241%

 

7.241%

 

$

382,500

 

 

 

$

382,500

 

2.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average rate / total secured fixed rate debt

 

6.657%

 

6.715%

 

$

455,420

 

 

 

$

378,122

 

9.0

 

Weighted average rate / total secured variable rate debt

 

6.378%

 

6.378%

 

204,639

 

 

 

173,209

 

9.7

 

Weighted average rate / total unsecured floating rate debt

 

1.020%

 

1.020%

 

60,000

 

 

 

60,000

 

1.0

 

Weighted average rate / total unsecured fixed rate debt

 

8.398%

 

8.398%

 

322,500

 

 

 

322,500

 

3.0

 

Weighted average rate / total debt

 

6.817%

 

6.842%

 

$

1,042,559

 

 

 

$

933,831

 

6.8

 

 


(1)

Includes the effect of interest rate protection, mark-to-market accounting for certain assumed mortgages, and premiums and discounts on certain mortgages and unsecured notes. Excludes effects of offering and transaction costs.

(2)

These three mortgages are secured by two properties that were acquired in 2008.

(3)

Includes eight first mortgages at a weighted average interest rate of 6.54% and seven second mortgages at an interest rate of 6.5%. The weighted average interest rate on these mortgages is 6.54%.

(4)

In August 2009, we closed on a $512.9 million mortgage financing secured by 28 properties. A portion of the loan requires interest at a fixed rate and a portion of the loan requires interest at a floating rate.

(5)

Represents amounts outstanding on SNH’s $550.0 million revolving credit facility at December 31, 2009. Subject to certain conditions, at SNH’s option, this facility’s maturity date can be extended to December 31, 2011 upon payment of a fee.

 

15



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2009

 

DEBT MATURITY SCHEDULE

(dollars in thousands)

 

 

 

Scheduled Principal Payments During Period

 

 

 

Secured

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

Secured

 

Unsecured

 

Unsecured

 

 

 

 

 

Debt and

 

Floating

 

Floating

 

Fixed

 

 

 

Year

 

Capital Leases

 

Rate Debt

 

Rate Debt (1)

 

Rate Debt

 

Total

 

2010

 

$

6,581

 

2,368

 

$

60,000

 

$

 

$

68,949

 

2011

 

7,034

 

2,525

 

 

 

9,559

 

2012

 

36,974

 

2,691

 

 

225,000

 

264,665

 

2013

 

34,411

 

2,869

 

 

 

37,280

 

2014

 

6,411

 

3,059

 

 

 

9,470

 

2015

 

6,889

 

3,261

 

 

97,500

 

107,650

 

2016

 

7,401

 

3,476

 

 

 

10,877

 

2017

 

49,109

 

3,706

 

 

 

52,815

 

2018

 

7,168

 

3,951

 

 

 

11,119

 

2019 and thereafter

 

293,442

 

176,733

 

 

 

470,175

 

 

 

$

455,420

 

$

204,639

 

$

60,000

 

$

322,500

 

$

1,042,559

 

 


(1)

Represents amounts outstanding on SNH’s $550.0 million revolving credit facility at December 31, 2009. Subject to certain conditions, at SNH’s option, this facility’s maturity date can be extended to December 31, 2011 upon payment of a fee.

 

16



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2009

 

LEVERAGE RATIOS, COVERAGE RATIOS AND PUBLIC DEBT COVENANTS

 

 

 

As of and For the Three Months Ended

 

 

 

12/31/2009

 

9/30/2009

 

6/30/2009

 

3/31/2009

 

12/31/2008

 

Leverage Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt / total assets

 

34.9%

 

33.3%

 

27.6%

 

26.1%

 

29.3%

 

Total debt / gross book value of real estate assets (1)

 

31.4%

 

30.7%

 

24.4%

 

23.0%

 

26.0%

 

Total debt / total market capitalization

 

27.2%

 

28.8%

 

26.5%

 

27.9%

 

25.3%

 

Total debt / total book capitalization

 

35.4%

 

33.9%

 

28.1%

 

26.4%

 

29.7%

 

Secured debt / total assets

 

22.1%

 

22.4%

 

5.9%

 

6.0%

 

6.1%

 

Variable rate debt / total debt

 

25.4%

 

20.8%

 

33.2%

 

27.7%

 

35.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

Coverage Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA (2) / interest expense

 

3.7x

 

4.1x

 

5.8x

 

5.8x

 

5.4x

 

 

 

 

 

 

 

 

 

 

 

 

 

Public Debt Covenants (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt / adjusted total assets - allowable maximum 60.0%

 

30.5%

 

29.2%

 

23.9%

 

22.4%

 

25.2%

 

Secured debt / adjusted total assets - allowable maximum 40.0%

 

19.3%

 

19.7%

 

5.1%

 

5.2%

 

5.2%

 

Consolidated income available for debt service / debt service - required minimum 2.00x

 

3.84x

 

4.26x

 

6.12x

 

6.14x

 

5.63x

 

Total unencumbered assets to unsecured debt - required minimum 1.50x

 

7.00x

 

8.13x

 

4.89x

 

5.27x

 

4.52x

 

 


(1)

Gross book value of real estate assets is real estate properties, at cost, less impairment write downs, if any.

(2)

See page 13 for the calculation of EBITDA.

(3)

Adjusted total assets and unencumbered assets include original cost of real estate assets less impairment write downs and exclude depreciation and amortization, accounts receivable and intangible assets. Consolidated income available for debt service is earnings from operations excluding interest expense, depreciation and amortization, taxes, gains and losses on sales of property and amortization of deferred charges.

 

17



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2009

 

2009 ACQUISITIONS / DISPOSITIONS INFORMATION

(dollars and sq. ft. in thousands, except per sq. ft. amounts)

 

Senior Living Acquisitions: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase

 

Initial

 

 

 

 

 

 

 

Date

 

 

 

 

 

Number of

 

 

 

Purchase

 

Price

 

Lease

 

 

 

 

 

 

 

Acquired

 

Tenant

 

Type of Property

 

Properties

 

Units

 

Price (2)

 

Per Unit

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10/1/2009

 

Five Star

 

Assisted Living

 

1

 

259

 

$

20,165

 

$

78

 

 

8.75%

 

 

 

 

 

 

 

11/17/2009

 

Five Star

 

Assisted Living

 

9

 

558

 

91,750

 

164

 

 

8.75%

 

 

 

 

 

 

 

12/10/2009

 

Five Star

 

Assisted Living

 

1

 

53

 

4,900

 

92

 

 

8.75%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total YTD Senior Living Acquisitions

 

11

 

870

 

$

116,815

 

$

134

 

 

8.75%

 

 

 

 

 

 

 

 

MOB Acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase

 

 

 

Average

 

 

 

 

 

Date

 

 

 

 

 

Number of

 

 

 

Purchase

 

Price

 

Cap

 

Remaining

 

Percent

 

 

 

Acquired

 

Location

 

Type of Property

 

Properties

 

Sq. Ft.

 

Price (2)

 

per Sq. Ft.

 

Rate (3)

 

Lease Term (4)

 

Leased (5)

 

Major Tenant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1/26/2009

 

White Plains, NY

 

Clinic

 

1

 

50

 

$

19,250

 

$

385

 

 

7.4%

 

 

3.7

 

 

100.0%

 

Health Insurance Plan of New York

 

5/20/2009

 

Washington, DC

 

Medical Office

 

1

 

128

 

40,115

 

313

 

 

7.9%

 

 

5.0

 

 

89.5%

 

Center for Ambulatory Surgery

 

5/20/2009

 

Norfolk, VA

 

Medical Office

 

1

 

64

 

10,656

 

167

 

 

7.5%

 

 

4.2

 

 

87.0%

 

Gastrointestinal & Liver Specialists

 

8/6/2009

 

San Diego, CA

 

Biotech Laboratory

 

3

 

164

 

115,654

 

705

 

 

7.6%

 

 

9.8

 

 

100.0%

 

The Scripps Research Institute

 

9/1/2009

 

Oklahoma City, OK

 

Clinic

 

4

 

210

 

28,911

 

138

 

 

9.4%

 

 

7.3

 

 

100.0%

 

Oklahoma Clinics

 

9/30/2009

 

Various, WI

 

Medical Office / Clinic

 

10

 

643

 

169,000

 

263

 

 

9.7%

 

 

15.0

 

 

100.0%

 

Aurora Health Care Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total YTD MOB Acquisitions

 

20

 

1,259

 

$

383,586

 

$

305

 

 

8.3%

 

 

10.8

 

 

98.3%

 

 

 

 

Dispositions:

 

Date

 

 

 

 

 

Number of

 

 

 

 

 

Book Gain / Loss

 

 

 

 

 

 

 

 

 

Sold

 

Location

 

Type of Property

 

Properties

 

Sale Price

 

NBV

 

on Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5/15/2009

 

Worcester, MA

 

Clinic

 

1

 

$

3,090

 

$

3,090

 

$

 

 

 

 

 

 

 

 

 

9/30/2009

 

Northbridge, MA

 

Clinic

 

1

 

100

 

100

 

 

 

 

 

 

 

 

 

 

10/1/2009

 

Council Bluffs, IA

 

Skilled Nursing Facility

 

1

 

500

 

15

 

485

 

 

 

 

 

 

 

 

 

11/1/2009

 

Tarkio, MO

 

Skilled Nursing Facility

 

1

 

1,350

 

1,438

 

(88

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total YTD Dispositions

 

4

 

$

5,040

 

$

4,643

 

$

397

 

 

 

 

 

 

 

 

 

 


(1)

During the three months and year ended December 31, 2009, pursuant to the terms of our leases with Five Star, we purchased from Five Star, at cost, $6.3 million and $36.7 million, respectively, of improvements made to our properties leased by Five Star, and, as a result, Five Star’s annual rent payable to us increased approximately $510,000 and $2.9 million, respectively. On August 4, 2009, we acquired $8.5 million of equipment from Five Star in connection with our Federal National Mortgage Association August 2009 mortgage financing for $512.9 million.

(2)

Purchase price includes real estate and related intangible assets and liabilities and excludes closing costs.

(3)

Represents the ratio of the estimated current GAAP based annual rental income less property operating expenses, if any, to the purchase price on the date of acquisition.

(4)

Weighted average remaining lease term based on rental income.

(5)

Percent leased as of acquisition date.

 

18



 

PORTFOLIO INFORMATION

 



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2009

 

PORTFOLIO SUMMARY BY FACILITY TYPE AND TENANT

(dollars in thousands except annualized rental income per living unit, bed or square foot)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized

 

 

 

 

 

 

Number of

 

 

 

 

 

Investment

 

 

 

 

 

Rental Income per

 

 

 

 

Number of

 

Units/Beds or

 

Carrying Value of

 

 

 

per Unit/Bed or

 

Annualized

 

 

 

Living Unit, Bed or

 

 

 

 

Properties

 

Square Feet

 

Investment (1)

 

Percent

 

Square Foot

 

Current Rent

 

Percent

 

Square Foot (2)

 

 

Facility Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Independent living (3)

 

43

 

11,524

 

$

1,123,315

 

33.8%

 

$

97.5

 

$

111,387

 

33.9%

 

$

9,666

 

 

Assisted living (3)

 

131

 

9,342

 

1,028,239

 

31.0%

 

$

110.1

 

94,123

 

28.6%

 

$

10,075

 

 

Nursing homes (3)

 

56

 

5,707

 

226,076

 

6.8%

 

$

39.6

 

20,273

 

6.2%

 

$

3,552

 

 

Rehabilitation hospitals (4)

 

2

 

364

 

61,772

 

1.9%

 

$

169.7

 

9,695

 

2.9%

 

NA

 

 

Wellness centers (5)

 

10

 

812,000

sq. ft.

180,017

 

5.4%

 

$

221.7

 

17,069

 

5.2%

 

NA

 

 

Medical office buildings (MOBs) (6)

 

56

 

2,867,862

sq. ft.

698,564

 

21.1%

 

$

243.6

 

76,227

 

23.2%

 

$

27

 

 

Total

 

298

 

 

 

$

3,317,983

 

100.0%

 

 

 

$

328,774

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Five Star (Lease No. 1) (7)

 

89

 

6,468

 

$

630,167

 

19.0%

 

$

97.4

 

$

53,846

 

16.4%

 

$

8,325

 

 

Five Star (Lease No. 2) (4) (7)

 

49

 

6,031

 

502,364

 

15.1%

 

$

83.3

 

49,316

 

15.0%

 

$

6,992

 

 

Five Star (Lease No. 3) (7)

 

28

 

5,618

 

619,957

 

18.7%

 

$

110.4

 

61,853

 

18.8%

 

$

11,010

 

 

Five Star (Lease No. 4) (7)

 

26

 

2,720

 

251,533

 

7.6%

 

$

92.5

 

22,984

 

7.0%

 

$

8,450

 

 

Sunrise Senior Living, Inc. / Marriott (8)

 

14

 

4,091

 

325,165

 

9.8%

 

$

79.5

 

32,378

 

9.8%

 

$

7,914

 

 

Brookdale Senior Living, Inc.

 

18

 

894

 

61,122

 

1.8%

 

$

68.4

 

8,183

 

2.5%

 

$

9,153

 

 

6 private companies (combined)

 

8

 

1,115

 

49,094

 

1.5%

 

$

44.0

 

6,918

 

2.1%

 

$

6,204

 

 

Wellness centers (5)

 

10

 

812,000

sq. ft.

180,017

 

5.4%

 

$

221.7

 

17,069

 

5.2%

 

NA

 

 

Multi-tenant MOBs (6)

 

56

 

2,867,862

sq. ft.

698,564

 

21.1%

 

$

243.6

 

76,227

 

23.2%

 

$

27

 

 

Total

 

298

 

 

 

$

3,317,983

 

100.0%

 

 

 

$

328,774

 

100.0%

 

 

 

 


(1)

Amounts are before depreciation, but after impairment write downs, if any.

(2)

Represents annualized rent divided by the number of living units, beds or square feet leased at December 31, 2009.

(3)

Properties are categorized by the type of living units/beds which constitute a majority of the total living units/beds at the property.

(4)

Annualized rental income per living unit, bed or square foot excludes the two rehabilitation hospitals because these properties have extensive clinic space for services to both overnight patients and patients who receive treatment and do not stay overnight, and these properties are not comparable to residential senior living properties.

(5)

Annualized rental income per living unit, bed or square foot excludes the wellness centers because these properties have extensive indoor and outdoor recreation space which is not comparable to properties where rent is based on interior space only.

(6)

Our MOB leases include both triple net leases where, in addition to paying fixed rents, the tenants assume the obligation to operate and maintain the properties at their expenses, and net and modified gross leases where we are responsible to operate and maintain the properties and we charge tenants for some or all of the property operating costs. A small percentage of our MOB leases are so-called “full-service” leases where we receive fixed rent from our tenants and no reimbursement for our property operating costs.

(7)

In August 2009, we realigned our four leases with Five Star. The data presented reflects this realignment.

(8)

Marriott guarantees this lease.

 

20



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2009

 

OCCUPANCY BY PROPERTY TYPE AND TENANT

 

 

 

For the Twelve Months Ended

 

 

 

9/30/2009

 

6/30/2009

 

3/31/2009

 

12/31/2008

 

9/30/2008

 

Property Type:

 

 

 

 

 

 

 

 

 

 

 

Independent living

 

88%

 

89%

 

89%

 

90%

 

90%

 

Assisted living

 

88%

 

89%

 

89%

 

89%

 

89%

 

Nursing homes

 

84%

 

84%

 

85%

 

86%

 

87%

 

Rehabilitation hospitals

 

61%

 

63%

 

63%

 

64%

 

64%

 

Wellness centers

 

100%

 

100%

 

100%

 

100%

 

100%

 

MOBs

 

98%

 

99%

 

99%

 

99%

 

99%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant:

 

 

 

 

 

 

 

 

 

 

 

Five Star (Lease No. 1) (1)

 

87%

 

88%

 

88%

 

88%

 

88%

 

Five Star (Lease No. 2) (1)

 

82%

 

83%

 

84%

 

84%

 

85%

 

Five Star (Lease No. 3) (1)

 

90%

 

91%

 

91%

 

92%

 

92%

 

Five Star (Lease No. 4) (1)

 

85%

 

87%

 

88%

 

88%

 

89%

 

Sunrise Senior Living, Inc. / Marriott

 

90%

 

90%

 

91%

 

91%

 

90%

 

Brookdale Senior Living, Inc.

 

92%

 

93%

 

93%

 

93%

 

92%

 

6 private senior living companies (combined)

 

82%

 

82%

 

82%

 

84%

 

85%

 

Wellness centers

 

100%

 

100%

 

100%

 

100%

 

100%

 

Multi-tenant MOBs

 

98%

 

99%

 

99%

 

99%

 

99%

 

 


(1)                                  In August 2009, we realigned our four leases with Five Star.  The data presented reflects this realignment.

 

All tenant operating data presented are based upon the operating results provided by our tenants for the indicated quarterly periods.  We report our operating data one quarter in arrears as this is the most recent prior period for which tenant operating results are available to us from our tenants.  We have not independently verified our tenants’ operating data.  Excludes historical data for periods prior to our ownership of certain properties.

 

21


 


 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2009

 

% PRIVATE PAY BY SENIOR LIVING PROPERTY TYPE AND TENANT (1)

 

 

 

 

For the Twelve Months Ended

 

 

 

 

9/30/2009

 

6/30/2009

 

3/31/2009

 

12/31/2008

 

9/30/2008

 

 

Property Type:

 

 

 

 

 

 

 

 

 

 

 

 

Independent living

 

78%

 

78%

 

78%

 

78%

 

79%

 

 

Assisted living

 

92%

 

92%

 

92%

 

92%

 

93%

 

 

Nursing homes

 

27%

 

27%

 

27%

 

28%

 

27%

 

 

Rehabilitation hospitals

 

34%

 

35%

 

34%

 

33%

 

33%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant:

 

 

 

 

 

 

 

 

 

 

 

 

Five Star (Lease No. 1) (2)

 

60%

 

60%

 

61%

 

58%

 

56%

 

 

Five Star (Lease No. 2) (2)

 

52%

 

53%

 

52%

 

52%

 

51%

 

 

Five Star (Lease No. 3) (2)

 

87%

 

87%

 

87%

 

88%

 

88%

 

 

Five Star (Lease No. 4) (2)

 

67%

 

68%

 

68%

 

69%

 

69%

 

 

Sunrise Senior Living, Inc. / Marriott

 

68%

 

66%

 

66%

 

66%

 

70%

 

 

Brookdale Senior Living, Inc.

 

100%

 

99%

 

99%

 

99%

 

99%

 

 

6 private senior living companies (combined)

 

23%

 

24%

 

25%

 

26%

 

26%

 

 


(1)

Private pay excludes revenues from the Medicare and Medicaid programs.

(2)

In August 2009, we realigned our four leases with Five Star.  The data presented reflects this realignment.

 

 

 

All tenant operating data presented are based upon the operating results provided by our tenants for the indicated quarterly periods.  We report our operating data one quarter in arrears as this is the most recent prior period for which tenant operating results are available to us from our tenants.  We have not independently verified our tenants’ operating data.  Excludes historical data for periods prior to our ownership of certain properties.

 

22



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2009

 

RENT COVERAGE BY TENANT (EXCLUDING MOBs)

 

 

 

For the Twelve Months Ended

 

Tenant

 

9/30/2009

 

6/30/2009

 

3/31/2009

 

12/31/2008

 

9/30/2008

 

Five Star (Lease No. 1) (1)

 

1.27x

 

1.25x

 

1.21x

 

1.21x

 

1.28x

 

Five Star (Lease No. 2) (1)

 

1.27x

 

1.26x

 

1.27x

 

1.33x

 

1.40x

 

Five Star (Lease No. 3) (1)

 

1.54x

 

1.58x

 

1.59x

 

1.58x

 

1.59x

 

Five Star (Lease No. 4) (1)

 

1.09x

 

1.13x

 

1.21x

 

1.29x

 

1.35x

 

Sunrise Senior Living, Inc. / Marriott

 

1.38x

 

1.43x

 

1.43x

 

1.47x

 

1.61x

 

Brookdale Senior Living, Inc.

 

2.09x

 

2.10x

 

2.11x

 

2.11x

 

2.07x

 

6 private senior living companies (combined)

 

1.96x

 

1.87x

 

1.85x

 

1.96x

 

1.98x

 

Wellness centers

 

2.33x

 

2.36x

 

2.36x

 

2.34x

 

2.26x

 

 


(1)                                  In August 2009, we realigned our four leases with Five Star.   The data presented reflects this realignment.

 

All tenant operating data presented are based upon the operating results provided by our tenants for the indicated quarterly periods.  We report our operating data one quarter in arrears as this is the most recent prior period for which tenant operating results are available to us from our tenants.  We have not independently verified our tenants’ operating data.  Excludes data for periods prior to our ownership of certain properties.  Rent coverage is calculated as operating cash flow from our tenants’ facility operations, before subordinated charges and capital expenditure reserves, if any, divided by rent payable to us.

 

23



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2009

 

PORTFOLIO LEASE EXPIRATION SCHEDULE

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Cumulative

 

 

 

 

 

 

 

Annualized Rent

 

Annualized

 

Percentage of

 

 

 

 

 

Year

 

Short and Long
Term Residential
Care Facilities

 

MOBs

 

Wellness
Centers

 

Total

 

Current
Rent
Expiring

 

Annualized
Current Rent
Expiring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

$

1,333

 

$

2,885

 

$

 

$

4,218

 

1.3%

 

1.3%

 

 

 

 

 

2011

 

 

2,157

 

 

2,157

 

0.7%

 

2.0%

 

 

 

 

 

2012

 

 

5,974

 

 

5,974

 

1.8%

 

3.8%

 

 

 

 

 

2013

 

32,378

 

3,683

 

 

36,061

 

11.0%

 

14.8%

 

 

 

 

 

2014

 

 

3,071

 

 

3,071

 

0.9%

 

15.7%

 

 

 

 

 

2015

 

2,074

 

5,346

 

 

7,420

 

2.3%

 

18.0%

 

 

 

 

 

2016

 

2,912

 

6,613

 

 

9,525

 

2.9%

 

20.9%

 

 

 

 

 

2017

 

31,167

 

1,695

 

 

32,862

 

10.0%

 

30.9%

 

 

 

 

 

2018

 

 

1,899

 

 

1,899

 

0.6%

 

31.5%

 

 

 

 

 

2019

 

599

 

20,586

 

 

21,185

 

6.4%

 

37.9%

 

 

 

 

 

2020 and after

 

165,015

 

22,318

 

17,069

 

204,402

 

62.1%

 

100.0%

 

 

 

 

 

Total

 

$

235,478

 

$

76,227

 

$

17,069

 

$

328,774

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average remaining lease term for all properties (weighted by rent)

12.7 years

 

 

 

 

 

 

 

 

Number of Living Units or Beds or Square Feet with Leases Expiring

 

Year

 

Short and Long
Term Residential
Care Facilities
(Units/Beds)

 

Percent of
Total Living
Units or Beds
Expiring

 

Cumulative
Percentage
of Total
Living Units
or Beds
Expiring

 

MOBs
(Square Feet)

 

Wellness
Centers
(Square
Feet)

 

Total Square
Feet

 

Percent
of Total
Square
Feet
Expiring

 

Cumulative
Percent of
Total Square
Feet
Expiring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

140

 

0.5%

 

0.5%

 

82,659

 

 

82,659

 

2.3%

 

2.3%

 

2011

 

 

0.0%

 

0.5%

 

65,702

 

 

65,702

 

1.8%

 

4.1%

 

2012

 

 

0.0%

 

0.5%

 

288,106

 

 

288,106

 

8.1%

 

12.2%

 

2013

 

4,091

 

15.2%

 

15.7%

 

143,974

 

 

143,974

 

4.0%

 

16.2%

 

2014

 

 

0.0%

 

15.7%

 

103,911

 

 

103,911

 

2.9%

 

19.1%

 

2015

 

283

 

1.1%

 

16.8%

 

235,465

 

 

235,465

 

6.6%

 

25.7%

 

2016

 

517

 

1.9%

 

18.7%

 

319,831

 

 

319,831

 

8.9%

 

34.6%

 

2017

 

3,614

 

13.4%

 

32.1%

 

47,866

 

 

47,866

 

1.3%

 

35.9%

 

2018

 

 

0.0%

 

32.1%

 

55,775

 

 

55,775

 

1.6%

 

37.5%

 

2019

 

175

 

0.6%

 

32.7%

 

621,100

 

 

621,100

 

17.4%

 

54.9%

 

2020 and after

 

18,117

 

67.3%

 

100.0%

 

801,469

 

812,000

 

1,613,469

 

45.1%

 

100.0%

 

Total

 

26,937

 

100.0%

 

 

 

2,765,858

 

812,000

 

3,577,858

 

100.0%

 

 

 

 

24


GRAPHIC 4 g39491mmi001.jpg GRAPHIC begin 644 g39491mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#M[G2[31[B M.WD5'MWC`A+)`A7;@$$LOS$Y!]>M-V:;_P`\H_\`OJU_^)K2ODU.;4S!N^RK'V&Z'_,6N?^^(__`(FE MS(+,YW9IO_/*/_OJU_\`B:-FF_\`/*/_`+ZM?_B:OW.HQP-M76+N=LX_=I%C M\RH!_#-1?;]0(RK:@5]=B_\`QJG<15V:;_SRC_[ZM?\`XFC9IO\`SRC_`.^K M7_XFK<>J9D$<^HW\#?[4<9_0+G]*U(K::>,21:U.Z-T95B(/_CM#=@2N8&S3 M?^>4?_?5K_\`$T;--_YY1_\`?5K_`/$UT#V=U'&SG5KHA03]R/\`^)JE"-8F MA25)+C;(H89EBZ$9_P">=%QV,V.VL;NXBM(4C5Y6QG%L^%`)/`7/0$9]2*T/ M^$,TGTF_[['^%-DAU>.ZBE#R^;(1$I>6,J!]XY`0=E-=#D5,F.*."U"2&?7; MJX>%/+>98LRSLI3'!.`>AQ5B]L+.SM'G$ME*RXPB73Y8DX]:VM?M+>&V-[%` M@N/,7+J`&;GGGZ=ZQ[F68PS)@X4A<[\@@[LG!7D#:W!]*I.Y#5MS5\*SYMI[ M3RU4PON&Q]RX;D#/?H:)I)]=NFMH'V6:??8?Q>_OGL.F.3G(%(PBT_1[]($$ M0:X9!LZ@'`/Y#-6=+N].M=/C0WENKL-[XD'WCV_#I]`*E[W+78A:\LM)U`:= M:6,EQ=^1Y[[2N\IG'5CEC["G-XGMDGU*W-O,)].7>Z'`\Q,`[E.><9&?K6?X MCMX-:RD=SIZLB@VUV9RDUM)GEACJ.G&1[U7U+3H[^"Y:/5+*&[,Y>&7SGS)#*AV-EFVXQS_M+2W%I/HL MGVVS+&!B/-A9LX^I_KU'?(Z8U_I$%XFL-]JTWSKZYCE@D:;[BJ$!!XZ_)^M= M6VI:=)&4DN[8AAAE\P$>XH:ML"N]QEYJ4<>BR7T:EU*<+T.2<8/I@]:Y/3K6 MVN-\,QM(7A5>7NFP^1U&#CM6WI#QF*_L@ZS0J"5/W@PY!^O&TGW)K.4&T.RW MC.SR(G"J^W+$*".AR MI`/YUV_VE/1ORK`TN".]U,BZB65(XE>/>=XR<'/('0$5TM*3*BC+\0?\@S_@ M8_K6#/\`ZN?ZG^4U;WB#_D&?\#']:P9_]7/]3_*:G'8F6YK3Q^=;R0X0^9J& MT%P3M]^".?QIW_"/M_SWB_[]/_\`%TO+_O MT_\`\71_PC[?\]XO^_3_`/Q=,^R1IH4-VKS^<8XWW^>YY.,]\5:@LXKNYO'F M:9BL^T8F=0!M7C`/O1=]PLNQ!;V9L+R6,F-R]JS;E1@1@].6/'-9;?ZQ/^N4 M/_M&M*R9F6`LS,?L+\L(/ M^09_P,?UK!G_`-7/]3_*:JCL1+X_["7]*EA_Y`%Q])_\`T)JB[C_L)?TI M\4B#0;@%USB?O_M-292)=-_X^YO^N$/\C56/_C[A_P"OFY_K5C3W5;N8%@/W M$/4^QJM$0;J$@Y'VFYZ?C0'0E?\`Y%:'_KA%_P"RU;L/]=>_]?)_]`6J;2)_ MPB\(WKGR8N_^[5JQ=%GO064'[2>I_P!A:70:W*%C]R#_`*\9/_0A6,G_H0K.;_6)_URA_\`:-4B'L7M"_X_S_U[C_T&.N@KG]"_ MX_S_`->X_P#08ZZ"IEN7'8R_$'_(,_X&/ZU@S_ZN?ZG^4U;WB#_D&?\``Q_6 ML&?_`%<_U/\`*:JCL1+X_["7]*ED_L'>_F_V?OR=^[9G/?-1=Q_V$OZ5) M"B_V!<':.D_;_::DRD37/]C^:/M?V/S-HQYNW.WMU[5SVJ?:/[43^S(96MMJ M>2;:4*A.X[PH`X(')]:WM.53=S94']Q#U'L:JQ`"ZA`&!]IN?ZT+1B>J+"?V M!O79_9^[(VXV9SVQ3[C^Q?/;[3]B\[^/S-N[\7C;C(Z8K%;_`%B?]T+_`(_S_P!>X_\`08ZZ"N?T+_C_`#_U M[C_T&.N@J9;E1V,OQ!_R#/\`@8_K6#/_`*N?ZG^4U:>OZBD@ET^)1Y\95B9) M%1>?X_["7]*02SQ:;/:& MPNF<^:`552#N9B.<^XJ"UDN[]I6M8H"D5YYF7FY/R@X^4$=_6M3S-4_Y];7_ M`+_M_P#$U+*17B>:RNI"UG/(KPQ`&-01D`Y'6H85D^T6I>)XVDFN&"/C.#DB MKWF:I_SZVO\`W_;_`.(J&6/5);JWG\BT'DEN//;G(Q_=I`5O,N'T:*R_L^Z$ MHCC0DJNT$8SSGIQ5F*>6TN;M6LKF0/-O5HU!!&U1Z^QJ;S-4_P"?6U_[_M_\ M11YFJ?\`/K:_]_V_^(H&4;2-XO)25"CBQ?*GJ/F%9C?ZQ/\`KE#_`.T:U;TZ MC$9;Y[>VV1VSJRB9LXZY^[[5BO+*6W(L)`B0+FYC&679G/S<#Y/UJXD,T]"_ MX_S_`->X_P#08ZZ"N7TFZ^S:@IE5"CJD2E)D8[B$7D!LXRO;UKJ*B6Y4=C.U M)5@AEO9[\VT$*%G/EHP4#J>035&.XA9"TVIS6N&"@7-M''DD9&,KS6AJLL#6 M,]NR07#2)M-M+(%\P'J.?45S::#JT4:0Q+2[MH!'<%(X2)9%_>Q='!(XR#AA[@^M+%H^HV]^]X;(3*7O`(O,7I M*RLK<\=L'OS3LNX7?8UA(&N/LXU_,W'[O$6[D9'&/2HY;EX=1%@VJ71G,)F" MK;H04!P3G;ZD?G6)8>&M3M+VT:9!-#;_`&8.@<`2&.,KO!Z_*3T/45JZCI5S M=^)HKP12_9X[&2+?%-L)X7=A]MJ$-U:6]TNO/''6?2ELCF5<0N"W)/ M7'>MS6=3/GF4!@3U!*[MV.U7/)N;+7HK M>\O&D00%SF23:N9LA5(ZD+P,]0*?_P`)5J']R#_O@_XT?\)5J']R#_O@_P"- M.["R*6FFZF%V+F:ZCB$%P\($DA\YED;!)_A*@+@#J&![4R\::'3D:.>[\R31 MA*?WDA/G;DY]CU_6M#_A*M0_N0?]\'_&D_X2K4/[D'_?!_QHNQ60S49WAAAF MMYOM`B+[[..24>;DK@QOUWCT/')Z5H>+K>W:"QF>!6D-];`L4W'8),G\!S5+ M_A*M0_NP?]\G_&C_`(2K4/[D'_?!_P`:6H]"%EGA\27%O;>;!9"X"*8V;:,P M\1[>@4L2=PZ$8[TL3SW&D6P%]-;S)I\:32OO(6;>O#]^<,">H!-3?\)5J']R M#_O@_P"-)_PE6H?W(/\`O@_XT[L-`M`UW/HSO'=6QFFF65%N)&0A%;!!_ND@ @$9]J[#\*Y?3_`!'>W5_#!(L.V1P#A3G^==1429<3_]D_ ` end GRAPHIC 5 g39491mo01i001.gif GRAPHIC begin 644 g39491mo01i001.gif M1TE&.#=AHP#7`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````HP#7`(<`,6,`(5(`*5H`(5KW__\`````&4K%UM[.WM[>WN\(.FNEM;T0 M2FLZ8X2MO][F,=[F>YSF,9Q[WN:U>]ZU,=ZU>YRU,9Q[WK6] M>UIC>UJ],5IC,5J]>QEC>QF],1EC,1E:WN9:WK5"8Y1:A)0Z>V-:A*7OYHR, M<^^4YHSOYCJ4YCKOK8R4K8SOK3J4K3IC<^_OYF.,<\64YF/OYA"4YA#OK6.4 MK6/OK1"4K1!C<\4Q$!`Q,81[I>;FQ;U:I>;FYMZ]M>;O>UJ4>UKO,5J4,5KO M>QF4>QGO,1F4,1FE[^:EI>^E[[7FI>\Z$.8Z$+40$.80$+7FYN\(.G.4M;T` M,5(ZM>\ZM6LZM:TZM2G%[[T0M>\0M6L0M:T0M2DQ$#$Q,1`ZM8ZA#H0A.\0A#HZ M6N\Z6CH06N\06CKO[[4ZA,4ZA!`0A,40A!`Z6L4Z6A`06L406A``&3$ZYN\Z M,>8ZYFLZYJTZYBD0A&,Z,;6,$.^,$*T0,>80,;40YN\0YFL0YJT0YBEC$.]C M$*WF6N_F$._F6JWF$*VU6N^U$.^U6JVU$*V]6FMC6FN]$&MC$&N]6BEC6BF] M$"EC$"D((1`ZYLXZYDHZYHPZY@@08V.,$,Z,$(P0YLX0YDH0YHP0Y@AC$,YC M$(SF6L[F$,[F6HSF$(RU6LZU$,ZU6HRU$(R]6DIC6DJ]$$IC$$J]6@AC6@B] M$`AC$`@A2FLQ,3$Z(5(A(6,Z4F/W[_?%[_>EI M]_?W_^\`*4H`(4H(_P`+"!Q(L*#!@P@3*ES(L*'#AQ`C+@1`L:+%BQ@S:MS( ML:/'CR!#BAR9D8!```\HID2ILB7+ERMCNI0)#7+ M%JW;MG#?RD6Z=J[=N'COZC6K]N3>OWD#`QY<5[#AP8<3G^UK5+%CQ)`?+RT< MN;)DRW898[[,>?-;RIU#>Q;-5+-202Q1IU0-@+7KU+!7QVX]^[7LV[1QV\[- M>[?OVL!U!^\]F^[)I"U)CUY^6?-2Y="95P8M/;KUO\ZK:[^>F#KW[>#Y>O\- M3_Y[6^_$A:M/S_[W>O?MA\.?+[\^[I6466,MSS\Z^K3Z$!(```$0$F"``Q9X MH(`$&NA@@@XBV.""$%(XX8,72J@@AAMJ&"&#'8+X884<.NA6=EQ1=$$$++;H MXHLPQBCCC#36:..-..)8045E%656``665`IH0`3)C?6?5`%$@``"$>R#0`)KMLGFFV[&">><'P1 MB(`F3A8HK(#$#FMLL<@>JVRRS"[K;+/0/KNL`1I8$.MYQZ&U$JX(!+*/M^!^ M*VZXY(YK;KGHGJMNNNRNZVZ[Z280R(`/M(6B6P$$@L$_7/;K[[\`!]RD`6_0 M"Y9^*+&:6FD!O&&`P!!'+/&_BU[[59CW(HQ<5/H@L`\!\GY;SQLBDQS(R"6G M?++)**^L^VW MLYZ[[;3KWCOOL^\N_._#!T_\\<';@X\#J%\0IEBD1R5((`U,($4#4EQOO04- M5)^]]]IG_[WUXH,_OOCAET_^^>JC;W[Z[,JX!RRTT:T!,F0A M)_\L`,,4VLV%4YC`!/2'G-*E!3UK>X#=^J'""UCQBE;D1!:S6($+!*!>*$&* M&,-(1C!2I$D3@$`@O.6`:IT0$RJ$0`36&($,$(A'20.C'IF2KRE@48M7!"06 M+V#"NU5%*R'$EP%@-24;EB@`*GS>Q01D@35JH`$&R&0F$_4.31!(DP8@A`40 M0``(,,!@/]I'E$+G)`0%P(9-BL`_)%DHO\1%E8?$B!51Z;8'.(``I\HD!31P M@`2\X4\.2*:9Y/4&!SC/`!AH0+?.1DNKY(N7+SF*4IA4S:WD1RP$*MA-,"9* MYR4I47.DP+ZF("\(-$!15S(``U84"`>H,P`+(``UBW3_I&QB+)M,$DO_*$/+ M_E5$E0]`&M+JQ="$,A0`NQQ+`%)'`0,`(`+]\"*J0`(E"C@@$!G(9`02\*BM MY.LH#%VH0QLJ"`_.)9$/Q8U45`>!9-KTICB]*0WW0Q%@AC(";^CA19Y3FDEY MC@`7L"A2O_B54E4@IU!UP`8JL`#7Y:HIKGFB+6N"%4V4,IF#6(`#Q"K6L9J5 MK&.EH58",`$"$`(#&J`'L!J5EJC2%[YP=RK'C(`JI02O[;;M.X.+`*J-- MP`985`$X1*`"$8`#Z^9X`7U4)0`:<$`T^P&WQ]IU,0:(K0&\&MZF$(Q%@[#' M4Q?L``:#-9E7Y M0HA^_,-G!S``/2S:J"H_V6]K-,"15Y,20FABQ9K@KT6V=0$"F!F8I3(S!+X8 M``B8^?\";B8`]0@19^JU)``4H$<^+!!0X(*V`?V@W@4XP#<'!F#*QW0`KI"[ M']",%BH7D`("\*I"!ZP$(P^(@`I#B8`&G.K2#UCTHO'(DBGH,Y,6*%B:"2`D M`C%/I(.R;P!^J2E$5<$!!G#`W5@#`'W,:\6+^D<"X&:1"TP@`@S(JP4J\&C> M)#E;8M%'!BBP8CP7E@*QJK(^&#`(#6![412P(QEG+=Q`>-(F!CA`CL^H`1MR M(I_#=G4&;"@H&O^RJ.G&Y)&5\F0`X)II"0@EI@0T[8`'0!/7WA6TDT2!"E"[ MS%H&(A*):+8<$Z"2#5=K1;YL@`MH8'](T<<@"(!KN''`'K'_?>>L,R"@>I_Q MEZU6VZ(I<`!4!F`#`$!`89%=8KOY_(6%;<`;8GOH_8E)(&TIDQ``ZC)P@'_<;92H[+>69ZFV2Y^9F@1:T2L"D:M9M[M,!$#*K/?-QP9$(!\( M4.M*")$K"HR8`)@8)!8K^/:)108 M8`7VJ11$Z4/=(%O@!7#MU9`R+Y8$.!,"$,]J6@8@`:@)Q"R10P"2,=)J6_LH M?76,%I@N;&U0^@<%3LC["6!B`KUOP#\,0$358A?#\Y(DDPV@83._Z5_&,?4*.X__B+:($4WM&'"F],VNZ3MC(Q=NKPS\"\ M2N7%;#K,`0W0!T^;9&9@01]2),=8H&=OI2<5H492FE`!3!5C\:865?1'5L1G MF!!>V&(4=U$F3<(O5#)V`1))+$$(&6`!4L9HI#4O*6$`;H9M%[`!"9(Z"6!' M:$>`8Z8V&;8!^1!A*&$D%5%R5=)Q%I`5JL)Z"V$*61D%K5+:C$6&49$5R2'$<@]'6A.,;9B^R`Z?)1/VE!)H-@=X.@7!2@"8K6`/9P@TT223%V2:M("*QU:3,(:A_A M1"_Q9`:PARJ!70>5#_.G9T>2+\IV(FK#*TZA,7K$&_Y66[AF#Q3P``JXBA6# MBO32,0%@#YKP,+"$(#8$2\(")04T)0+B2,%B($VBD%+"D+E&9XY8)D$S0*I$ M"-L')O#H1^$%BI7G%%!4&H^X`+4U"`;PC`\`!P$`D/-23A4A;.G_MD8ZN9,\ MV9,^^9-`&91KE``$`'RA%6,'4!$#]([@%P&AIGH>Z%])XAUFX0`,X%$H*`'O M\(^#@`'SH@\1=8"@-)9D699F>99HB988P'SMEH-)B1(#5'-&\B4$LF)A*15! MV!5(]Q4CM)+Z^)+3^(^L6),>"`#_0``YDIB*>2,(X`!!4R8J$0$8<"27]R5/ M27S.TXR-1F$F:4T.H`GOX)+\R`"X)@6L&&]WJ1*]M9HHP9H/X)JPV9JR^9JS M&9NT>9LQEXY)Z8U+V21-69<=EXH&"!8$-17-%F//2(UMU@`Q.9.#62#:>$8/ MV9`.*273B4#4N278B9UHHW9.21%QZ2N6_YDO5I>9F1$]6?&9[X!K$$`!#""8 M!C!L8)F*A)!,%;!>3]57]]E>%7"?[[4!^CE5<'"?RF0[`SI5_PE?^YF@!ZI, M!(I>_ME%3'512!&7KQ22P.E'!F.20H.2>[D55(%/+0F8RFF:%6.39_1CM659 MMV59+'I9*]JB,%I;%Q6)+QIDMN6B,LJBEO4."$4@;YEIDRF>3FF.56">(I1+ M0FB!3]$_4Z$/GXF5HUF-ISD@87E-D0,I)K)`K`0IH7-!LX9MFG(X#6)!!^*E M6>I!H08F<+E(%TJ7\'AI!D`)DJ8YGE-+F$KTC@K MC^4H/PHD%9IN0/\ZGG:)I$!X2'K3=5%!"(.@"5B9G+@&D/)YI?P`94EPLX MJE+YB,_X$_^5%KBTIDHYI$#BJ`;@1WJ1,4D2;::VS_^JHU MMZZR:@!'2B_W*%[R:B]AJ@DNJ:G.>:+1>7I\DP%UI`%.Z[3R]TZA!DP94%A5 MRUC)%Z:1`TQ/^[098*[XQ#Q.Y[7]<&X`D*R*"IZ,VJQ.29Y1V89I$STFJ5R8 M>K&ORJG;2B_=&BL9<#90`DN75!';1R7)!P"#((8@.34,Z5(.T%H%E<RU2$ M`":\":LZ"YQ,R)>017AL,6LC>J^\^IPH"JP$$H)(0B#N=$9J.FY9RX]GA+!W MADMA6A&HX6KG=K!,5285B@%OT*A%"I60ZEM#>#!*`:57R9[8>K2=RJW>2A$9 MP(;($;B0DJQ,5@^S%*X+E*S(X4$56Q.$L`$,_]`HJWNS%GJY\'B7<<&,@F>G M.5BON`:Z1PNH%<&O2_N#35&08O@V.Y8@Q>HKP1ICDV:[VB3`TYN["+"[[XBA M<0JI[]HJXU5&M*B>NJJZ2;%]%/&9 M)S9K,>%2D-FFZJK`*Z:A>+ED\5JG1Y,6GJNSW/W%+>,61%?5I6:=JL#D+P\%9S$=7`!(6HLK\OAB;KX200_/[ MP]$<)D.!\MKD[Q4M)I(8YJW@(KZVQF38,7??_ MD<,+8`#,C+<`8`%06,84XM!]8(;$D],6F;,@RF:\`X&G["LVF>[]$+-)C2"!)C-8`S&;@3%[@ MC+NJB\"^>YE9W(EO2*YD\IF:<--3^@^I/"`\K;?VC,:PO$!*#0!NC+V:'-!\ M\]8$'7,U"YF5*\P[V\=AL8Q!^Q;*U=7PFZ\!@`F`Y\,M:+\C?=;8]&3\NU/Z M>[_<7-+)996(FFTJ7<7.&LJWQU-+:A4(`XI0BJFZBJ\08,$3T--*^]/0^X&' M^\M/G'PB',6K^MA/7<>^3-1,=7E4;;XN':R"C,P/_Z"^XG@5(FJO&-NK86U' MS\QF97W:'+W$`=#/!+(`:M7:Y&7)(`W7K2;7:SK.Y\BPJHW.Y]G%,37#*V&5 M%!#UK?,N&32&]^JT4N_4/H?;/C=T43`W9,0:^OWS0;2J7OWF^PGF< M7P'>LW5G?*UH[4G!HBO::0V"ILT2^J#&])W6DZS$?(10F0S7TXW2`+R[O3N7 M5XR9HCR\8:%VU>K7_3A`@0T`Q=VQA?N\X97/]H7+V62"AJNRB2W0WCC(LFW= MF^RJY:O0?F1?`A456LU^@=Q$XRW1AYQ\8AUC&&VZR+'1VM5?]1R@>.TQ,]W/$VV"EJQO>L-A"^SXZ2`-?;O[@; MW7,\W<@1U=8]SE2-7<.,V=)3XIMMG.V8$(-Z$Q1 MRXR-TE$AT$_LU`9-?0IKV7Q\U91JS#:\YN.J-/9$M(8YY/\YQ2!M@?`WTE9SE9=Y$S*50V,$L9KK?QHK3H-Z:S,8D`-*6H< MX7.'Z7.LLI8.YOF(QJ#^`#4[N=FMT.@;J5#A:*,ZM^[;[GXZF`'BXNG=R$TA MUIB[/^C<4,?.AF@3!T M*Z43/<\*KK<-*'^`,OF!HD_ZARMFDOEH<@`.4_-GA)AH$OIF4G-S_`81,/F9 MGW;??E%B;KED7E]HH=D.?>IAD<-%ZYY?_>HN?D8_?$9N;R)PDRA5[BB.A*NZ M8B`8,?QW5"GV]2@^WO-PR:R$#H]9S)<;L]MW8;R,GVG__Z#32F_.X^@1L94! M$/`J^T:PX>_Q>DN^;JK=Q!Q=8U3#8S&W$:WR8`WOC!Q3JG[]%*%A@46:`$&` M$`""#P@>-)@0@$&$"QT2VA?`8(`##",8.`"`HH$(#_X%,G#A@D.%!@65+$F2 M(($"!52FA/D2`"$'##0Y,`"!PLT`#2`8"!0`@(4,0A\$X&?`HE2H:"W60-,98!S M$(6\`:1H`!J`$"8.!PWP:YM5\4Q-!"Q`T`2!0.*"=2L_A?@5+<&+"/0%0,#Q M*,@I(Q2:9\ MFJM7AAD7CBW+,6U(ML(=ODZI>OC3DG??W32PMV\#P$$!-,C@\+!$ZUD)-KX` M>=#DU=M5`H@XL>-S#`@T'A`M`+5,NZZ]^[0S,"::9*/--O#^,B`XHH0"0!_S M[..*`0(P@6P!^C!TZP&O?LN($+$,\$J?T-`2T(`JJFL*N[H07.PDM[SC2:?Q MR@L@`,(*$I!"C3X;DA`B83-2L`#T(:3')J6BH$>-E*2R28:2%$I**0W*;"+G M`!CKOP`#^6>M!-]*K24#ZX-M$$TH&*2VVWKZ*;C>O@K*H`L(0""!!!`(9)\W M"*"`($+_"$A@GT`#Z3.0"++-4@#>A1M%(%]"&"H*\T*@DY% MZ5H4*3GA9'P@KIAL1(FIV,`3#S<(S4/O(*2RS*`!`WH$U@`-&B!HHP#^`3:` MP(YRH%`QD^T1Q8'N\@A:J30Y*+__$HJ@/S$[^JA,`NU;+4V7W*I+1@!J@E/. M'2,4:L*)S`,@@PD&.DBC80\*+=]BS:/)65']G2FBF3;0!%]=:\)WQ*.<.S'% M%:=+]2567\I.39BV,C"`!633:\Y;!2,,WUWUG6`U?2`@5B/F5`J@'J'TV6M: M@V$>,;:&-)K*4(./V@Q,C%P^=4!T4[J8(1KOVTX?!]YIUT&<_\B#%X`[?Z,W M`PO82XB005K.["5"$OAGIF8-=7BI@6,;R*D`*J"+H)<)V>]$LDQED30820*Q M58T+?+4ICT$.0$=;>21$BO3FE2@`>^_39U^7N8;-O``BU4A;M_.[J]"G`MB` M`9_9H\@B%+_U"*07S^1*M;?4Y6JJ=^*T[5T)?=,(,8(D5\CK!O0I.#E"\ES7 M64+2#G7$!2]C5G2YC=('+1-+G;C%TH#'D-6E^]9H+UKGI#JH`"8@,$B-M&[; MHYK_$J.@,IV.?\*#"1L*1G1NA*F$IHPH&&C>@Z*EE2] M`:E*,3!Q%>ON@Z.0\21\)"L,0=9S%*U!3G+SHQSCF"6_ERD$B/B;X?X@TC;_ M"6T?J$,5`;EG+C9AB&9OHMUM#``A._GF*!.LU[WN([GC":\>9?,=!F6BO*G4 M[V#Y"B'=2(61'NVC:`98BPLM-J.6!(XU@IO*]]Z%J\5I)#B$Z"',6%8LS<$F M.)UC9!`GAT3]Y>^#`:A;9X@&+KVM"4T)9$A*WE+"J('/'A#$WH2R'N3*N42@+,A%)[F+"YRU$'R6RVPKO6+&2)"TKKML8QFX42-P8+C>! M&5_Y+)=(A:S_+Y(I"=(0KPDS@T&RDMEBXG[`Y*V-=*1%9A+EF:C(%5&:A(0U M::#4GGF[KX#17OCJ&@2D@#95G9$@M/R92D*XOZYT`2W5G2DFB3!FF1BT)!#^GHQ;NED#&6,R&3V3K82Q#>LHWO=-[` M@!86ZMTQCUK9#@QQRC&N7@>0(+LH`^#PS*`00J.,.]]'N[/(S$G2?!S("=SVM@V8I?SHT5O?VG:N]IJ";QN0@/SAAW3B#%,Y1Q.` MTKQ.)@<$I6#=:4%-O`,G.K&A;N+E1?,!@`(90&]ZT7N!$0+@`NI5KQ@#AJ_W MPA>]#<`7>M#+`?5R`)]IVTPP\48Q&.GT-#%$&E-B,JLXUHJ%&(8H MJ4D7WJR3+"R88I5T2AB^<%^3A6$AA`8CK`7&;%P"^6BXNY!,\:.N"P MXAT*>8G'3NLL))JE.U#B1KC\B7RUW%&)MG M:\]PG.LETV5$NBL6"9M@=;2E('/'"TG:`N'9T[[\-,_`T[*V94%O:%2H< M!9A4[6I[T-K^4I@'*7++?V22G&99,SIEO4[6E80FZ/VN!BZ`FP81&7.$21SC% M>)6`U"5H]^@RP\H[W M9'W&[R3.^][[?O?!`TLC=L_`V\^.#[;#O4\)<#SD`T&`^CPTY:\23@`N,(%? M$=[SRMH\P0ABH\"&*NP->0KI?WSJ(FLD`G97E@$ZKZQD=?X?&`DT3449_V7+ MN!<3L_^\M2Y008KJ_LEU0EHTS7`+N/,B1(`^CQ^'HL MJE+?M]2G*KCC,#3OY7C&^M3N8MAN=43O;XBF/(#0!!)0*3ABKXRO9W)E[D@%]ZK0&R" M/1"K$BH1C+R;DB(ADB5)$B;YNQ)$P1#,DA5<01(T/!-40=@K$@VSNQO\P`W# M)]:SCF`+,YE`)$M)@.[[/C\!/TIY@WKX$^\+E+1KPN]+PB>40D%10D"I%"M< MPD2)0K6;0B8\0B\$0THQPO@K0$TS-1"9DOSCO_\U/):[FSTU!!9DZ1$X-``Y M;,,YC)8XM,,[O$/@LT,XW+_\PT,VY+\V9$-9RRX$5,`%9,1&=,1'A,1(E,1) MO,#KDK)2VRKL$S*LXC('?#(QZT3JZRH>)#.4Z,13/$6L4D4NXT141(T>O#Y+ MNY(`8``*.`H%3+X?:Z?Z,))<*I9:LZE'K$`*7$3C*T6W.$-9,[L((`#ZX+9P MZZMK6XH=])>4:(!/(8"BF``$:,8,@,9\V4%J%$=JNY+*4)@'9#\5L_!4# MF`P*:(`&T#F=LYH&P4)M#L8X("= M`P`&F,<.FD=L(82UF`#_@WA(GW",*^B'[B$`3IB`07$A5GDS'_PU M]R`$#2$`7^FVEYP2DPR`;FP2]!(,`IB``"#*G?,1`KBY#"``V=L3'P,`!2"` M@N1(`AB$'CF[=B2`1Q%,A@0*"C"`-[B(FR0$=RP*=PR$PR2$!IB:M(P6D2+% MU5"79$2Y!>-+/A$$"GE)S8(-0ID,1/(-QPB`EK0L=J3-`*!)YV$(#8F`":BM M_SU9@![929[IR\9@'[T,`#A`3HW0B)U\2\%D`'V8`!KKRU_(TWL6P!MTPBHE-(1JE+Z>,L$B$T3 MI4D%&(B[%);J#$_*@%$*F5'AQ`E#`HG4V+FC0$X-X)7),%#A%`IW?(-3>DE% M]4PF#(>TS#36 MN"F1Y!X*@("SF,4 M!(@`_VP9!-CEQI-UE$!@"Z*4R4!03@W0E`B@``TX.P?@1M%Y`$N9O->XBV6E MO!RMUT#AW9F8@K,;"0J(@$#8FI4/3XE7-F;CR6AR_TMU_L]E&')``QHR5=(-KJT4]GK%8MYK\E:(LX__O0E'W[%_"G8FT M_)7TT%]WQ(V9P$DAV9`&GLW/8,;@3#0+(@`%,!0,AM(Z>@/(:MBY)("M$Q(M M/D<96N&Y>(N\3%MB2=5^<)0PO=(O'>!3XDL-8,_JJ,\RY0`$O612+1;D.`BZ M;$Y'20`'&`BI:,9>(S8"TNZ5MI)#)T\N#T&+44Z=!!5N"\+<+ MF*QB"5.BU"R:26,SWA,%4(!?60E?,0!.:)*B9&:C\!IGY-(&#HF$9(#)LP`W MZN9\V1/[[=3Y.>'X?10=PH1%,[_JA3G0G_?;`)C7#'6`H`G*SE/7%6@#T`Y3ED_#K4 M\#228$Y:]Z4_[>RSW!UH(W-'&O7,;R;<)M'H?-$'S[1+SBO*'&5@C5!62>'6 M#*!F]J(-9J1 MXLO9PP-D*-8LQT6]$@O,SF.#!-=77D`6[19V0A='P9& M^WAD%J8I_ZS]6T8' M\`./\`AW\`DW<#*4;N:V6M00P#SL\-K[\!`7\1$'OA$WO*P6CB75[:H%;M%+ M)]^F6C019D?\VA;/6AB'6^RCT*Q:6U;D,^P.[Q?Z\5`,?*X[7,7ZW16)W-%+P!4KQ%U*/_-/?W.K]G->]W1@/Q=*=/=WA_=XE_=Y=_>XL`G9P/=\UW=\O_=]]W=_ M[_=_%_B!)_A_[_>`-_B"5_B"/_A_CXLU9H3XB)?XB:?XBK?XB\?XC-?XC>?X BCO=XBV^)D!?YD2?YDC?YDT?YE%?YE6?YEG?YEU?Y@```.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----