-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, UGM3Z7Q6j3FC/9bLgOYdiP1OVusSKDaxe2asaRuqfTlkC42aqo3QM91qrG1ZCD72 8k2nscqH7yDaOHDHEx7VzA== 0001104659-09-062041.txt : 20091103 0001104659-09-062041.hdr.sgml : 20091103 20091103100059 ACCESSION NUMBER: 0001104659-09-062041 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20091103 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20091103 DATE AS OF CHANGE: 20091103 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SENIOR HOUSING PROPERTIES TRUST CENTRAL INDEX KEY: 0001075415 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 043445278 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-15319 FILM NUMBER: 091153074 BUSINESS ADDRESS: STREET 1: 400 CENTRE STREET CITY: NEWTON STATE: MA ZIP: 02458 BUSINESS PHONE: 6173323990 8-K 1 a09-32678_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): November 3, 2009 (November 3, 2009)

 

SENIOR HOUSING PROPERTIES TRUST

(Exact Name of Registrant as Specified in Its Charter)

 

Maryland

 

001-15319

 

04-3445278

(State or Other Jurisdiction of
Incorporation)

 

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

400 Centre Street, Newton, Massachusetts 02458

(Address of Principal Executive Offices) (Zip Code)

 

617-796-8350

(Registrant’s Telephone Number, Including Area Code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

ITEM 2.02.  RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

 

On November 3, 2009, Senior Housing Properties Trust, or the Company, issued a press release setting forth the Company’s results of operations and financial condition for the quarter and nine months ended September 30, 2009 and also provided certain supplemental operating and financial data for the quarter and nine months ended September 30, 2009. Copies of the Company’s press release and supplemental operating and financial data are furnished as Exhibits 99.1 and 99.2 hereto, respectively.

 

ITEM 9.01.  FINANCIAL STATEMENTS AND EXHIBITS.

 

(d)           Exhibits

 

The Company hereby furnishes the following exhibits:

 

99.1         Press Release dated November 3, 2009.

 

99.2         Third Quarter 2009 Supplemental Operating and Financial Data.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

SENIOR HOUSING PROPERTIES TRUST

 

 

 

By:

/s/ Richard A. Doyle

 

 

Richard A. Doyle

 

 

Treasurer and Chief Financial Officer

 

 

Date: November 3, 2009

 

3


EX-99.1 2 a09-32678_1ex99d1.htm EX-99.1

EXHIBIT 99.1

 

 

400 Centre Street, Newton, MA 02458-2076

 

tel: (617) 796-8350    fax: (617) 796-8349

 

FOR IMMEDIATE RELEASE

Contact:

 

Timothy A. Bonang, Vice President, Investor Relations, or

 

Katherine L. Johnston, Manager, Investor Relations

 

(617) 796-8234

 

www.snhreit.com

 

Senior Housing Properties Trust Announces Results for the Periods Ended September 30, 2009

 

 

Newton, MA (November 3, 2009):  Senior Housing Properties Trust (NYSE: SNH) today announced its financial results for the quarter and nine months ended September 30, 2009, as follows:

 

Results for the quarter ended September 30, 2009:

 

Funds from operations, or FFO, for the quarter ended September 30, 2009 was $49.4 million, or $0.41 per share. This compares to FFO for the quarter ended September 30, 2008 of $47.0 million, or $0.41 per share.

 

Net income was $15.6 million, or $0.13 per share, for the quarter ended September 30, 2009, compared to net income of $29.1 million, or $0.25 per share, for the quarter ended September 30, 2008.  Net income for the quarter ended September 30, 2009 includes an impairment of assets charge of $11.2 million, or $0.09 per share, related to eight properties, including six skilled nursing facilities, one assisted living property and one medical office, clinic, and biotech laboratory building, or MOB.  Net income for the quarter ended September 30, 2008 includes a gain of $266,000, or less than $0.01 per share, relating to the sale of three assisted living properties.

 

The weighted average number of common shares outstanding totaled 121.7 million and 114.5 million for the quarters ended September 30, 2009 and 2008, respectively.

 

Results for the nine months ended September 30, 2009:

 

FFO for the nine months ended September 30, 2009, was $154.4 million, or $1.29 per share. This compares to FFO for the nine months ended September 30, 2008 of $126.6 million, or $1.24 per share.

 

Net income for the nine months ended September 30, 2009 was $77.6 million, or $0.65 per share, compared to net income of $74.1 million, or $0.73 per share, for the nine months ended September 30, 2008.  Net income for the nine months ended September 30, 2009 includes an impairment of assets charge of $11.2 million, or $0.09 per share, related to eight properties, including six skilled nursing facilities, one assisted living property and one MOB.  Net income for the nine months ended September 30, 2008 includes an impairment of assets charge of $2.9 million, or $0.03 per share, related to one assisted living property.  Net income for the 2008 period also includes a gain of $266,000, or less than $0.01 per share, relating to the sale of three assisted living properties.

 

The weighted average number of common shares outstanding totaled 120.0 million and 102.0 million for the nine months ended September 30, 2009 and 2008, respectively.

 

A Maryland Real Estate Investment Trust with transferable shares of beneficial interest listed on the New York Stock Exchange.

No shareholder, Trustee or officer is personally liable for any act or obligation of the Trust.

 



 

A reconciliation of income before gain on sale of properties determined according to U.S. generally accepted accounting principles, or GAAP, to FFO appears below in this press release.

 

Recent Activities:

 

In August 2009, we closed a $512.9 million mortgage financing with the Federal National Mortgage Association (NYSE: FNM). This 10 year loan is secured by first liens on 28 senior living properties leased to Five Star Quality Care, Inc., or Five Star, with 5,618 living units / beds located in 16 states. We used the proceeds from this mortgage financing to repay amounts outstanding under our revolving credit facility, to complete the purchase of the remaining seven MOBs we had previously agreed to buy from HRPT Properties Trust (NYSE: HRP) and to acquire 10 MOBs and one senior living property from two unaffiliated parties as described below.

 

In connection with the FNM transaction, we realigned our four leases with Five Star.  Lease No. 1 (excluding one property sold subsequent to September 30, 2009 as described below) now includes 79 properties, including independent living communities, assisted living communities and skilled nursing facilities, and expires in 2024.  Lease No. 2 (excluding one property sold subsequent to September 30, 2009 as described below) now includes 49 properties, including independent living communities, assisted living communities, skilled nursing facilities and two rehabilitation hospitals, and expires in 2026.  Lease No. 3 now includes the 28 FNM financed properties, including independent living communities and assisted living communities, and expires in 2028.  Lease No. 4 (including one property acquired subsequent to September 30, 2009 as described below) now includes 26 properties, including independent living communities, assisted living communities and skilled nursing facilities, and expires in 2017.

 

In September 2009, we issued 6.9 million common shares in a public offering, raising net proceeds of approximately $127.2 million.  We used a portion of the net proceeds from this offering to acquire 10 MOBs and one senior living property from two unaffiliated parties as described below.  We intend to use the balance of the net proceeds for general business purposes, including funding pending acquisitions and for possible future acquisitions.

 

In September 2009, we acquired 10 MOBs with a total of 643,000 square feet for approximately $169.0 million, plus closing costs, from an unaffiliated party for initial cash rent of $15.0 million per year.  These buildings are currently 100% leased to Aurora Health Care Inc., one of the largest not for profit hospital and health care providers in Wisconsin, for a lease term of 15 years plus renewal options.  We funded this acquisition using cash on hand and from proceeds from our September equity offering and FNM mortgage financing described above.

 

In October 2009, we acquired one senior living property for approximately $21.0 million, plus closing costs, from an unaffiliated party.  We leased this property to Five Star and added this property to Five Star Lease No. 4 for initial rent of approximately $1.8 million per year.  Percentage rent, based on increases in gross revenues at these properties, will commence in 2011.  We funded this acquisition using cash on hand and proceeds from our September equity offering and FNM mortgage financing described above.

 

In October 2009, we sold one skilled nursing facility to an unaffiliated party for $500,000 and, on November 1, 2009, we sold another one of our skilled nursing facilities to an unaffiliated party for $1.4 million.  The two sold properties had been included in Five Star Lease No. 1 and Five Star Lease No. 2, respectively.

 

In October 2009, we agreed to acquire 10 senior living properties for approximately $97.3 million from two unaffiliated parties.  We intend to lease these properties to Five Star and expect initial rent to be approximately $8.5 million per year.  We expect to fund these acquisitions using cash on hand and borrowings under our revolving credit facility.  The purchase of these properties is contingent upon completion of our diligence and other customary closing conditions. We can provide no assurance that we will purchase these properties.

 

Conference Call:

 

On Tuesday, November 3, 2009, at 11:00 a.m. Eastern Time, David J. Hegarty, President and Chief Operating Officer, and Richard A. Doyle, Chief Financial Officer, will host a conference call to discuss the

 

2



 

results for the third quarter ended September 30, 2009.  The conference call telephone number is 800-776-0816. Participants calling from outside the United States and Canada should dial 913-312-0845. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call. A replay of the conference call will be available through 2:00 p.m. Eastern Time, Tuesday, November 10, 2009. To hear the replay, dial 719-457-0820. The replay pass code is 9827644.

 

A live audio web cast of the conference call will also be available in listen only mode on the SNH website. Participants wanting to access the webcast should visit the website about five minutes before the call. The archived webcast will be available for replay on the SNH website for about one week after the call.

 

Supplemental Data:

 

A copy of SNH’s Third Quarter 2009 Supplemental Operating and Financial Data is available for download from the SNH website, www.snhreit.com.

 

Senior Housing Properties Trust is a real estate investment trust, or REIT, that owns 288 properties located in 35 states and Washington, D.C.  SNH is headquartered in Newton, Massachusetts.

 

3



 

Senior Housing Properties Trust

Financial Information

(in thousands, except per share data)

 

Income Statement:

 

 

 

Quarter Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Revenues:

 

 

 

 

 

 

 

 

 

Rental income

 

$

72,010

 

$

58,844

 

$

209,785

 

$

160,591

 

Interest and other income

 

355

 

829

 

750

 

2,025

 

Total revenues

 

72,365

 

59,673

 

210,535

 

162,616

 

Expenses:

 

 

 

 

 

 

 

 

 

Property operating expenses

 

4,112

 

1,024

 

10,286

 

1,124

 

Interest

 

15,949

 

9,606

 

37,432

 

28,934

 

Depreciation

 

19,689

 

15,859

 

56,713

 

43,235

 

Acquisition costs (1)

 

517

 

 

1,911

 

 

General and administrative

 

5,284

 

4,303

 

15,335

 

12,506

 

Impairment of assets (2)

 

11,249

 

 

11,249

 

2,940

 

Total expenses

 

56,800

 

30,792

 

132,926

 

88,739

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

15,565

 

28,881

 

77,609

 

73,877

 

Gain on sale of properties

 

 

266

 

 

266

 

Net income

 

$

15,565

 

$

29,147

 

$

77,609

 

$

74,143

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

121,665

 

114,493

 

120,005

 

102,004

 

Per share data:

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

$

0.13

 

$

0.25

 

$

0.65

 

$

0.72

 

Net income

 

$

0.13

 

$

0.25

 

$

0.65

 

$

0.73

 

 

Balance Sheet:

 

 

 

At September 30, 2009

 

At December 31, 2008

 

Assets

 

 

 

 

 

Real estate properties

 

$

3,201,544

 

$

2,807,256

 

Less accumulated depreciation

 

435,310

 

381,339

 

 

 

2,766,234

 

2,425,917

 

Cash and cash equivalents

 

72,487

 

5,990

 

Restricted cash

 

4,728

 

4,344

 

Deferred financing fees, net

 

14,703

 

5,068

 

Acquired real estate leases, net

 

44,554

 

30,546

 

Other assets

 

52,330

 

25,009

 

Total assets

 

$

2,955,036

 

$

2,496,874

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Unsecured revolving credit facility

 

$

 

$

257,000

 

Senior unsecured notes, net of discount

 

322,124

 

322,017

 

Secured debt and capital leases

 

662,116

 

151,416

 

Total debt

 

984,240

 

730,433

 

Acquired real estate lease obligations, net

 

10,071

 

7,974

 

Other liabilities

 

44,660

 

27,109

 

Total liabilities

 

1,038,971

 

765,516

 

Shareholders’ equity

 

1,916,065

 

1,731,358

 

Total liabilities and shareholders’ equity

 

$

2,955,036

 

$

2,496,874

 

 


(1)          Commencing January 1, 2009, acquisition costs are expensed under the Business Combinations Topic of The FASB Accounting Standards CodificationTM, or the Codification.

 

(2)          During the three and nine months ended September 30, 2009, we recognized an impairment of assets charge of $11.2 million related to eight properties, including six skilled nursing facilities, one assisted living property and one MOB.  During the nine months ended September 30, 2008, we recognized an impairment of assets charge of $2.9 million related to one assisted living property.

 

4



 

Senior Housing Properties Trust

Funds from Operations

(in thousands, except per share data)

 

Calculation of Funds from Operations (FFO) (1):

 

 

 

Quarter Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Income before gain on sale of properties

 

  $

15,565

 

  $

28,881

 

  $

77,609

 

  $

73,877

 

Add: Depreciation expense

 

19,689

 

15,859

 

56,713

 

43,235

 

Acquisition costs (2)

 

517

 

 

1,910

 

 

Impairment of assets (3)

 

11,249

 

 

11,249

 

2,940

 

Deferred percentage rent (4)

 

2,400

 

2,300

 

6,900

 

6,550

 

FFO

 

  $

49,420

 

  $

47,040

 

  $

154,381

 

  $

126,602

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

121,665

 

114,493

 

120,005

 

102,004

 

 

 

 

 

 

 

 

 

 

 

FFO per share

 

  $

0.41

 

  $

0.41

 

  $

1.29

 

  $

1.24

 

Distributions declared

 

  $

0.36

 

  $

0.35

 

  $

1.07

 

  $

1.05

 

 


(1)          We compute FFO as shown above.  FFO as defined by the National Association of Real Estate Investment Trusts, or NAREIT, represents net income (computed in accordance with GAAP), plus real estate depreciation and amortization (excluding amortization of deferred financing fees). Our calculation of FFO begins with income before gain or loss on sale of properties or, if this amount is the same as net income, with net income, and differs from NAREIT’s definition of FFO because we include deferred percentage rent, if any, exclude impairment of assets, if any, and exclude acquisition costs, if any, in FFO. We consider FFO to be an appropriate measure of performance for a REIT, along with net income and cash flow from operating, investing and financing activities.  We believe that FFO provides useful information to investors because by excluding the effects of certain historical amounts, such as depreciation expense, acquisition costs and gain or loss on sale of properties, FFO can facilitate a comparison of operating performances during different periods and among REITs.  FFO does not represent cash generated by operating activities in accordance with GAAP, and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance or liquidity.  Also, other REITs may not calculate FFO the same way as we do.

 

(2)          Commencing January 1, 2009, acquisition costs are expensed under the Business Combinations Topic of the Codification.

 

(3)          During the three and nine months ended September 30, 2009, we recognized an impairment of assets charge of $11.2 million related to eight properties, including six skilled nursing facilities, one assisted living property and one MOB.  During the nine months ended September 30, 2008, we recognized an impairment of assets charge of $2.9 million related to one assisted living property.

 

(4)          Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied.  Although recognition of revenue is deferred until the fourth quarter, our FFO calculation for the first three quarters includes estimated amounts of deferred percentage rents with respect to those periods.  The fourth quarter calculation of FFO excludes the amounts recognized during the first three quarters.

 

5



 

WARNING CONCERNING FORWARD LOOKING STATEMENTS

 

THIS PRESS RELEASE CONTAINS STATEMENTS WHICH CONSTITUTE FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER FEDERAL SECURITIES LAWS.  WHENEVER WE USE WORDS SUCH AS “BELIEVE”, “EXPECT”, “ANTICIPATE”, “INTEND”, “PLAN”, “ESTIMATE” OR SIMILAR EXPRESSIONS, WE ARE MAKING FORWARD LOOKING STATEMENTS.  THESE FORWARD LOOKING STATEMENTS ARE BASED UPON OUR PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR. OUR ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY OUR FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS.  FOR EXAMPLE:

 

·                  THIS PRESS RELEASE STATES THAT WE INTEND TO USE THE NET PROCEEDS OF OUR SEPTEMBER EQUITY OFFERING, AMONG OTHER PURPOSES, TO FUND INVESTMENTS.  WE ARE CURRENTLY CONSIDERING SEVERAL ACQUISITION OPPORTUNITIES; HOWEVER, THERE CAN BE NO ASSURANCE THAT WE WILL CONCLUDE ANY OF THESE ACQUISITIONS OR THAT ALTERNATIVE ACQUISITIONS WILL BE IDENTIFIED AND CLOSED; AND

 

·                  THIS PRESS RELEASE STATES THAT WE HAVE ENTERED INTO PURCHASE AND SALE AGREEMENTS TO ACQUIRE 10 SENIOR LIVING PROPERTIES FROM TWO UNAFFILIATED PARTIES.  OUR OBLIGATION TO COMPLETE THESE PURCHASES IS SUBJECT TO VARIOUS CONDITIONS TYPICAL OF COMMERCIAL REAL ESTATE PURCHASES.  AS A RESULT OF ANY FAILURE OF THESE CONDITIONS, THESE PROPERTIES MAY NOT BE PURCHASED.  ALSO, THIS PRESS RELEASE STATES THAT IF THESE PROPERTIES ARE PURCHASED THEY WILL BE LEASED TO FIVE STAR.  THE FINAL TERMS OF OUR LEASES FOR THESE PROPERTIES HAVE NOT YET BEEN AGREED AND, BECAUSE OF THE MULTIPLE RELATIONSHIPS AMOUNG US, FIVE STAR AND REIT MANAGEMENT & RESEARCH LLC, OR RMR, THESE TERMS WILL BE SUBJECT TO APPROVAL BY OUR TRUSTEES AND FIVE STAR’S DIRECTORS WHO ARE NOT ALSO TRUSTEES OR DIRECTORS OF THE OTHER COMPANIES.  ACCORDINGLY, THESE LEASES MAY NOT BE ENTERED;

 

FOR MORE INFORMATION REGARDING SNH’S RELATIONSHIPS AND DEALINGS WITH RMR, HRP AND FIVE STAR AND THEIR OFFICERS, DIRECTORS OR TRUSTEES AND AFFILIATES AND ABOUT THE RISKS WHICH MAY ARISE AS A RESULT OF THESE RELATED PERSON TRANSACTIONS, PLEASE SEE SNH’S ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2008 (THE “ANNUAL REPORT”), ITS QUARTERLY REPORTS ON FORM 10-Q FOR THE QUARTERS ENDED MARCH 31, 2009, JUNE 30, 2009 AND SEPTEMBER 30, 2009 (THE “QUARTERLY REPORTS”) AND ITS OTHER FILINGS MADE WITH THE SECURITIES AND EXCHANGE COMMISSION; AND IN PARTICULAR THE SECTION CAPTIONED “RISK FACTORS” IN THE ANNUAL REPORT, THE SECTIONS CAPTIONED “MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — RELATED PERSON TRANSACTIONS” IN THE ANNUAL REPORT AND THE QUARTERLY REPORTS AND THE SECTION CAPTIONED “RELATED PERSON TRANSACTIONS AND COMPANY REVIEW OF SUCH TRANSACTIONS” IN SNH’S PROXY STATEMENT DATED MARCH 30, 2009 RELATED TO ITS 2009 ANNUAL SHAREHOLDERS MEETING.

 

OTHER IMPORTANT FACTORS THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE IN OUR FORWARD LOOKING STATEMENTS ARE DESCRIBED MORE FULLY UNDER “ITEM 1A. RISK FACTORS” IN OUR ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2008.

 

YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS.

 

EXCEPT AS REQUIRED BY LAW, WE DO NOT INTEND TO UPDATE OR CHANGE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.

 

(END)

 

6


EX-99.2 3 a09-32678_1ex99d2.htm EX-99.2

Exhibit 99.2

 

 

SENIOR HOUSING PROPERTIES TRUST

 

Third Quarter 2009

 

Supplemental Operating and Financial Data

 

Unless otherwise noted, all amounts in this report are unaudited.

 



 

TABLE OF CONTENTS

 

 

 

Page

 

 

 

CORPORATE INFORMATION

 

 

 

 

 

Company Profile

5

 

Investor Information

6

 

Research Coverage

7

 

 

 

FINANCIAL INFORMATION

 

 

 

 

 

Key Financial Data

9

 

Condensed Consolidated Balance Sheet

10

 

Condensed Consolidated Statement of Income

11

 

Condensed Consolidated Statement of Cash Flows

12

 

Calculation of EBITDA

13

 

Calculation of Funds from Operations (FFO)

14

 

Debt Summary

15

 

Debt Maturity Schedule

16

 

Leverage Ratios, Coverage Ratios and Public Debt Covenants

17

 

2009 Acquisitions / Dispositions Information

18

 

 

 

PORTFOLIO INFORMATION

 

 

 

 

 

Portfolio Summary by Facility Type and Tenant

20

 

Occupancy by Property Type and Tenant

21

 

% of Private Pay by Senior Living Property Type and Tenant

22

 

Rent Coverage by Tenant (excluding MOBs)

23

 

Portfolio Lease Expiration Schedule

24

 

2



 

WARNING CONCERNING

FORWARD LOOKING STATEMENTS

 

THIS SUPPLEMENTAL OPERATING AND FINANCIAL DATA REPORT CONTAINS STATEMENTS WHICH CONSTITUTE FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER FEDERAL SECURITIES LAWS.  WHENEVER WE USE WORDS SUCH AS “BELIEVE”, “EXPECT”, “ANTICIPATE”, “INTEND”, “PLAN”, “ESTIMATE” OR SIMILAR EXPRESSIONS, WE ARE MAKING FORWARD LOOKING STATEMENTS.  THESE FORWARD LOOKING STATEMENTS ARE BASED UPON OUR PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR.  FORWARD LOOKING STATEMENTS IN THIS REPORT RELATE TO VARIOUS ASPECTS OF OUR BUSINESS, INCLUDING :

 

·                       OUR ABILITY TO PURCHASE OR SELL PROPERTIES;

·                       OUR ABILITY TO RAISE DEBT OR EQUITY CAPITAL;

·                       OUR ABILITY TO PAY INTEREST AND DEBT PRINCIPAL AND MAKE DISTRIBUTIONS;

·                       OUR ABILITY TO RETAIN OUR EXISTING TENANTS AND MAINTAIN CURRENT RENTAL RATES; AND

·                       OTHER MATTERS.

 

OUR ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY OUR FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS.  FACTORS THAT COULD HAVE A MATERIAL ADVERSE EFFECT ON OUR FORWARD LOOKING STATEMENTS AND UPON OUR BUSINESS, RESULTS OF OPERATIONS, FINANCIAL CONDITION, FUNDS FROM OPERATIONS, CASH FLOWS, LIQUIDITY AND PROSPECTS INCLUDE, BUT ARE NOT LIMITED TO:

 

·                       THE IMPACT OF CHANGES IN THE ECONOMY AND THE CAPITAL MARKETS, INCLUDING THE RECENT CHANGES IN THE CAPITAL MARKETS, ON US AND OUR TENANTS;

·                       ACTUAL AND POTENTIAL CONFLICTS OF INTEREST WITH OUR MANAGING TRUSTEES, REIT MANAGEMENT & RESEARCH LLC, FIVE STAR QUALITY CARE, INC. AND THEIR AFFILIATES;

·                       CHANGES IN FEDERAL, STATE AND LOCAL LEGISLATION, GOVERNMENTAL REGULATIONS, ACCOUNTING RULES, TAX LAWS AND SIMILAR MATTERS; AND

·                       COMPETITION WITHIN THE REAL ESTATE INDUSTRY OR THOSE INDUSTRIES IN WHICH OUR TENANTS OPERATE.

 

FOR EXAMPLE:

 

·                       IF THE AVAILABILITY OF DEBT CAPITAL REMAINS RESTRICTED OR BECOMES MORE RESTRICTED, WE MAY BE UNABLE TO REFINANCE OR REPAY OUR DEBT OBLIGATIONS WHEN THEY BECOME DUE OR ON TERMS WHICH ARE AS FAVORABLE AS WE NOW HAVE;

·                       OUR ABILITY TO MAKE FUTURE DISTRIBUTIONS DEPENDS UPON OUR FUTURE EARNINGS.  WE MAY BE UNABLE TO MAINTAIN OUR CURRENT RATE OF DISTRIBUTIONS AND FUTURE DISTRIBUTIONS MAY BE SUSPENDED OR PAID AT A LESSER RATE THAN THE DISTRIBUTIONS WE NOW PAY;

·                       OUR ABILITY TO GROW OUR BUSINESS AND PAY OUR DISTRIBUTIONS DEPENDS IN LARGE PART UPON OUR ABILITY TO BUY PROPERTIES AND LEASE THEM FOR RENTS WHICH EXCEED OUR CAPITAL COSTS.  WE MAY BE UNABLE TO IDENTIFY PROPERTIES THAT WE WANT TO ACQUIRE OR TO NEGOTIATE ACCEPTABLE PURCHASE PRICES, ACQUISITION FINANCING OR LEASE TERMS FOR NEW PROPERTIES;

·                       SOME OF OUR TENANTS MAY NOT RENEW EXPIRING LEASES, AND WE MAY BE UNABLE TO LOCATE NEW TENANTS TO MAINTAIN THE HISTORICAL OCCUPANCY RATES OF OUR PROPERTIES;

·                       RENTS THAT WE CAN CHARGE AT OUR PROPERTIES MAY DECLINE; AND

·                       OUR TENANTS MAY EXPERIENCE LOSSES AND BECOME UNABLE TO PAY OUR RENTS.

 

THESE RESULTS COULD OCCUR DUE TO MANY DIFFERENT REASONS, SOME OF WHICH, SUCH AS NATURAL DISASTERS OR CHANGES IN OUR TENANTS’ REVENUES OR COSTS, OR CHANGES IN CAPITAL MARKETS OR THE ECONOMY GENERALLY, ARE BEYOND OUR CONTROL.

 

OTHER IMPORTANT FACTORS THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE IN OUR FORWARD LOOKING STATEMENTS ARE DESCRIBED MORE FULLY UNDER “ITEM 1A. RISK FACTORS” IN OUR ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2008.

 

YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS.

 

EXCEPT AS REQUIRED BY LAW, WE DO NOT INTEND TO UPDATE OR CHANGE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.

 



 

CORPORATE INFORMATION

 



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

September 30, 2009

 

COMPANY PROFILE

 

The Company:

 

Strategy:

Senior Housing Properties Trust, or SNH, we, or us, is a real estate investment trust, or REIT, which owns independent and assisted living properties, continuing care retirement communities, nursing homes, hospitals, wellness centers and medical office, clinic and biotech laboratory buildings located throughout the United States. We are included in a number of stock indices, including the Russell 1000®, the MSCI US REIT Index, FTSE EPRA/NAREIT United States Index and the S&P REIT Composite Index.

 

Management:

SNH is managed by Reit Management & Research LLC, or RMR.  RMR is a real estate management company which was founded in 1986 to manage public investments in real estate.  As of September 30, 2009, RMR manages one of the largest portfolios of publicly owned real estate in North America, including nearly 1,350 properties located in 45 states, Washington, D.C., Puerto Rico and Ontario, Canada.  RMR has approximately 580 employees in its headquarters and regional offices located throughout the United States.  In addition to managing SNH, RMR manages HRPT Properties Trust, a publicly traded REIT that primarily owns office buildings and industrial properties, Hospitality Properties Trust, or HPT, a publicly traded REIT that owns hotels and travel centers, and Government Properties Income Trust, a publicly traded REIT that owns buildings with government tenants. RMR also provides management services to Five Star Quality Care, Inc., or Five Star, a healthcare services company which is our largest tenant, and to TravelCenters of America LLC, a tenant of HPT.  An affiliate of RMR, RMR Advisors, Inc., is the investment manager of mutual funds, which principally invest in securities of unaffiliated real estate companies. The public companies managed by RMR and its affiliates had combined total gross assets of nearly $17 billion as of September 30, 2009.  We believe that being managed by RMR is a competitive advantage for SNH because RMR provides us with a depth and quality of management and experience which may be unequaled in the real estate industry.  We also believe RMR provides management services to us at costs that are lower than we would have to pay for similar quality services.

 

Our present business plan is to maintain our investment portfolio of independent and assisted living properties, continuing care retirement communities, nursing homes, hospitals and medical office, clinic and biotech laboratory buildings and to acquire additional healthcare related properties primarily for income and secondarily for appreciation potential. Our current growth strategy is focused on making acquisitions of geographically diverse, primarily independent and assisted senior living properties where the majority of the residents pay for occupancy and services with their private resources rather than through government programs and to acquire medical office, clinic and biotech laboratories buildings. We also may sometimes invest in other properties, such as the wellness centers, which offer special services intended to promote healthy living. We base our acquisition decisions on the historical and projected operating results of the target properties and the financial strength of the proposed tenants and their guarantors, among other considerations. We currently do not have any investments in off balance sheet entities.

 

 

 

Stock Exchange Listing:

 

Corporate Headquarters:

 

 

 

New York Stock Exchange

 

400 Centre Street

 

 

Newton, MA 02458

Trading Symbol:

 

(t)  (617) 796-8350

 

 

(f)  (617) 796-8349

Common Shares – SNH

 

 

 

 

 

Senior Unsecured Debt Ratings: 

 

 

 

 

 

Moody’s – Ba1

 

 

Standard & Poor’s – BBB-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio Concentration by Facility Type (as of 9/30/09) ($ in 000):

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

 

 

 

Number of

 

Units/Beds or

 

Carrying Value of

 

 

 

Annualized

 

 

 

 

 

Properties

 

Square Feet

 

Investment (1)

 

Percent

 

Current Rent

 

Percent

 

Independent living (2)

 

43

 

11,524

 

$

1,119,530

 

35.1%

 

$

109,878

 

34.2%

 

Assisted living (2)

 

120

 

8,472

 

910,129

 

28.4%

 

84,822

 

26.4%

 

Nursing homes (2)

 

58

 

5,844

 

228,536

 

7.1%

 

20,413

 

6.4%

 

Rehabilitation hospitals

 

2

 

364

 

61,025

 

1.9%

 

9,648

 

3.0%

 

Wellness centers

 

10

 

812,000

sq. ft.

180,017

 

5.6%

 

17,069

 

5.3%

 

Medical office buildings (MOBs)

 

56

 

2,867,862

sq. ft.

702,307

 

21.9%

 

79,124

 

24.7%

 

Total

 

289

 

 

 

$

3,201,544

 

100.0%

 

$

320,954

 

100.0%

 

 

Operating Statistics by Tenant ($ in 000):

 

 

 

 

 

 

 

 

 

Q2 2009

 

 

 

Number of

 

Number of

 

Annualized

 

Rent

 

 

 

Percent

 

Tenant

 

Properties

 

Units/Beds

 

Current Rent

 

Coverage (3)

 

Occupancy (3)

 

Private Pay (3) (4)

 

Five Star (Lease No. 1) (5)

 

80

 

5,919

 

  $

45,273

 

1.37x

 

87%

 

60%

 

Five Star (Lease No. 2) (5)

 

50

 

6,106

 

49,294

 

1.37x

 

82%

 

52%

 

Five Star (Lease No. 3) (5)

 

28

 

5,618

 

61,564

 

1.52x

 

89%

 

87%

 

Five Star (Lease No. 4) (5)

 

25

 

2,461

 

21,144

 

1.06x

 

85%

 

67%

 

Sunrise / Marriott (6)

 

14

 

4,091

 

32,416

 

1.44x

 

89%

 

69%

 

Brookdale Senior Living, Inc.

 

18

 

894

 

8,173

 

2.14x

 

90%

 

100%

 

6 private companies (combined)

 

8

 

1,115

 

6,897

 

1.96x

 

81%

 

24%

 

Wellness centers

 

10

 

812,000

sq. ft.

17,069

 

2.36x

 

100%

 

NA

 

Multi-tenant MOBs

 

56

 

2,867,862

sq. ft.

79,124

 

NA

 

98%

 

NA

 

Total

 

289

 

 

 

  $

320,954

 

 

 

 

 

 

 

 


(1)          Amounts are before depreciation, but after impairment write downs, if any.

(2)          Properties are categorized by the type of living units/beds which constitute a majority of the total living units/beds at the property.

(3)          All tenant operating data presented is based upon the operating results provided by our tenants for the indicated periods.  Rent coverage is calculated as operating cash flow from our tenants’ facility operations, before subordinated charges, divided by minimum rents payable to us. We have not independently verified our tenants’ operating data.

(4)          Represents the percentage of SNH’s rental income that is derived from senior living properties where the operating revenues are greater than 80% from sources other than Medicare and Medicaid.

(5)          On August 4, 2009, we realigned our four leases with Five Star.  The data presented reflects this realignment.

(6)          Marriott International, Inc., or Marriott, guarantees this lease.

 

5



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

 September 30, 2009

 

INVESTOR INFORMATION

 

 

 

Board of Trustees

 

 

 

Barry M. Portnoy

 

Adam D. Portnoy

Managing Trustee

 

Managing Trustee

 

 

 

John L. Harrington

 

Jeffrey P. Somers

Independent Trustee

 

Independent Trustee

 

 

 

Frederick N. Zeytoonjian

 

 

Independent Trustee

 

 

 

 

 

Senior Management

 

 

 

David J. Hegarty

 

Richard A. Doyle

President & Chief Operating Officer

 

Treasurer & Chief Financial Officer

 

 

 

Contact Information

 

 

 

Investor Relations

 

Inquiries

Senior Housing Properties Trust

 

Financial inquiries should be directed to Richard A. Doyle,

400 Centre Street

 

Treasurer and Chief Financial Officer, at (617) 219-1405

Newton, MA  02458

 

or rdoyle@snhreit.com.

(t) (617) 796-8350

 

 

(f) (617) 796-8349

 

Investor and media inquiries should be directed to

(email) info@snhreit.com

 

Timothy A. Bonang, Vice President, Investor Relations, or

(website) www.snhreit.com

 

Katherine L. Johnston, Manager, Investor Relations, at

 

 

(617) 796-8234, tbonang@snhreit.com or kjohnston@snhreit.com.

 

6



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

September 30, 2009

 

RESEARCH COVERAGE

 

Equity Research Coverage

 

 

 

Bank of America / Merrill Lynch

 

R.W. Baird

Jeffrey Spector

 

David AuBuchon

(646) 855-1363

 

(314) 863-4235

 

 

 

JMP Securities

 

Stifel Nicolaus

Peter Martin

 

Jerry Doctrow

(415) 835-8904

 

(443) 224-1309

 

 

 

Oppenheimer

 

UBS

Mark Biffert

 

Dustin Pizzo

(212) 667-7062

 

(212) 713-4847

 

 

 

Raymond James

 

Wells Fargo Securities

Paul Puryear

 

Todd Stender

(727) 567-2253

 

(212) 214-8067

 

 

 

RBC

 

 

Kevin Ellich

 

 

(612) 313-1247

 

 

 

 

 

Debt Research Coverage

 

 

 

UBS

 

 

Steven Valiquette

 

 

(203) 719-2347

 

 

 

 

 

Rating Agencies

 

 

 

Moody’s Investors Service

 

Standard and Poor’s

Lori Marks

 

James Fielding

(212) 553-1098

 

(212) 438-2452

 

SNH is followed by the analysts and its publicly held debt is rated by the rating agencies listed above.  Please note that any opinions, estimates or forecasts regarding SNH's performance made by these analysts or agencies do not represent opinions, forecasts or predictions of SNH or its management.  SNH does not by its reference above imply its endorsement of or concurrence with any information, conclusions or recommendations provided by any of these analysts or agencies.

 

7



 

FINANCIAL INFORMATION

 



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

 

KEY FINANCIAL DATA

(share amounts and dollars in thousands, except per share data)

 

 

 

As of and For the Three Months Ended

 

 

 

9/30/2009

 

6/30/2009

 

3/31/2009

 

12/31/2008

 

9/30/2008

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding (at end of period)

 

127,378

 

120,464

 

120,398

 

114,543

 

114,531

 

Weighted average common shares outstanding (1)

 

121,665

 

120,455

 

117,853

 

114,533

 

114,493

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Share Data:

 

 

 

 

 

 

 

 

 

 

 

Price at end of period

 

 $

19.11

 

$

16.32

 

$

14.02

 

$

17.92

 

$

23.83

 

High during period

 

 $

22.13

 

$

18.37

 

$

18.45

 

$

23.66

 

$

24.98

 

Low during period

 

 $

15.01

 

$

13.34

 

$

10.68

 

$

9.82

 

$

18.82

 

Annualized dividends paid per share

 

 $

1.44

 

$

1.44

 

$

1.40

 

$

1.40

 

$

1.40

 

Annualized dividend yield (at end of period)

 

7.5%

 

8.8%

 

10.0%

 

7.8%

 

5.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Capitalization:

 

 

 

 

 

 

 

 

 

 

 

Total debt (book value)

 

 $

984,240

 

$

707,020

 

$

653,718

 

$

730,433

 

$

567,093

 

Plus: market value of common shares (at end of period)

 

2,434,194

 

1,965,972

 

1,687,980

 

2,052,611

 

2,729,226

 

Total market capitalization

 

 $

3,418,434

 

$

2,672,992

 

$

2,341,698

 

$

2,783,044

 

$

3,296,319

 

Total debt / total market capitalization

 

28.8%

 

26.5%

 

27.9%

 

26.2%

 

17.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Capitalization:

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

 $

984,240

 

 $

707,020

 

 $

653,718

 

 $

730,433

 

 $

567,093

 

Plus: total shareholders’ equity

 

1,916,065

 

1,809,573

 

1,819,399

 

1,731,358

 

1,742,620

 

Total book capitalization

 

 $

2,900,305

 

 $

2,516,593

 

 $

2,473,117

 

 $

2,461,791

 

 $

2,309,713

 

Total debt / total book capitalization

 

33.9%

 

28.1%

 

26.4%

 

29.7%

 

24.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 $

2,955,036

 

 $

2,560,198

 

 $

2,508,542

 

 $

2,496,874

 

 $

2,349,042

 

Total liabilities

 

 $

1,038,971

 

 $

750,625

 

 $

689,143

 

 $

765,516

 

 $

606,422

 

Gross book value of real estate assets (2)

 

 $

3,201,544

 

 $

2,896,734

 

 $

2,838,751

 

 $

2,807,256

 

 $

2,645,268

 

Total debt / gross book value of real estate assets (2)

 

30.7%

 

24.4%

 

23.0%

 

26.0%

 

21.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

Total revenues (3)

 

 $

72,365

 

 $

69,585

 

 $

68,585

 

 $

72,921

 

 $

59,673

 

EBITDA (4)

 

 $

64,852

 

 $

62,253

 

 $

62,798

 

 $

60,072

 

 $

56,646

 

Income before gain on sale of properties

 

 $

15,565

 

 $

30,511

 

 $

31,533

 

 $

32,368

 

 $

28,881

 

Net income

 

 $

15,565

 

 $

30,511

 

 $

31,533

 

 $

32,368

 

 $

29,147

 

Funds from operations (FFO) (5)

 

 $

49,420

 

 $

52,828

 

 $

52,134

 

 $

48,853

 

 $

47,040

 

Common distributions paid

 

 $

44,582

 

 $

42,162

 

 $

42,139

 

 $

40,090

 

 $

40,085

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

 $

0.13

 

 $

0.25

 

 $

0.27

 

 $

0.28

 

 $

0.25

 

Net income

 

 $

0.13

 

 $

0.25

 

 $

0.27

 

 $

0.28

 

 $

0.25

 

FFO (5)

 

 $

0.41

 

 $

0.44

 

 $

0.44

 

 $

0.43

 

 $

0.41

 

Common distributions declared

 

 $

0.36

 

 $

0.36

 

 $

0.35

 

 $

0.35

 

 $

0.35

 

FFO payout ratio (5)

 

87.8%

 

81.8%

 

79.5%

 

81.4%

 

85.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

Coverage Ratios:

 

 

 

 

 

 

 

 

 

 

 

EBITDA (3) / interest expense

 

4.1x

 

5.8x

 

5.8x

 

5.4x

 

5.9x

 

 


(1) SNH has no outstanding common share equivalents, such as units, convertible debt or stock options.

(2) Gross book value of real estate assets is real estate properties, at cost, after impairment write downs, if any.

(3) During the fourth quarter of 2008, we recognized $8.4 million of percentage rent for the year ended December 31, 2008. 

(4) See page 13 for calculation of EBITDA.

(5) See page 14 for calculation of FFO. 

 

9



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

September 30, 2009

 

CONDENSED CONSOLIDATED BALANCE SHEET

(amounts in thousands, except share data)

(unaudited)

 

 

 

As of
September 30,
2009

 

As of
December 31,
2008

 

ASSETS

 

 

 

 

 

Real estate properties:

 

 

 

 

 

Land

 

  $

357,508

 

  $

319,591

 

Buildings and improvements

 

2,844,036

 

2,487,665

 

 

 

3,201,544

 

2,807,256

 

Less accumulated depreciation

 

435,310

 

381,339

 

 

 

2,766,234

 

2,425,917

 

 

 

 

 

 

 

Cash and cash equivalents

 

72,487

 

5,990

 

Restricted cash

 

4,728

 

4,344

 

Deferred financing fees, net

 

14,703

 

5,068

 

Acquired real estate leases, net

 

44,554

 

30,546

 

Other assets

 

52,330

 

25,009

 

Total assets

 

  $

2,955,036

 

  $

2,496,874

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Unsecured revolving credit facility

 

  $

 

  $

257,000

 

Senior unsecured notes due 2012 and 2015, net of discount

 

322,124

 

322,017

 

Secured debt and capital leases

 

662,116

 

151,416

 

Accrued interest

 

10,894

 

11,121

 

Acquired real estate lease obligations, net

 

10,071

 

7,974

 

Other liabilities

 

33,766

 

15,988

 

Total liabilities

 

1,038,971

 

765,516

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common shares of beneficial interest, $0.01 par value:

 

 

 

 

 

149,700,000 shares authorized, 127,377,665 and 114,542,584 shares issued and outstanding at September 30, 2009 and December 31, 2008, respectively

 

1,274

 

1,145

 

Additional paid in capital

 

2,226,473

 

2,000,865

 

Cumulative net income

 

607,927

 

530,318

 

Cumulative distributions

 

(923,255)

 

(797,639)

 

Unrealized gain on investments

 

3,646

 

(3,331)

 

Total shareholders’ equity

 

1,916,065

 

1,731,358

 

Total liabilities and shareholders’ equity

 

  $

2,955,036

 

  $

2,496,874

 

 

10



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

September 30, 2009

 

CONDENSED CONSOLIDATED STATEMENT OF INCOME

(amounts in thousands, except per share data)

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

 

9/30/2009

 

9/30/2008

 

9/30/2009

 

9/30/2008

 

Revenues:

 

 

 

 

 

 

 

 

 

Rental income (1)

 

 $

72,010

 

 $

58,844

 

 $

209,785

 

 $

160,591

 

Interest and other income

 

355

 

829

 

750

 

2,025

 

Total revenues

 

72,365

 

59,673

 

210,535

 

162,616

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Property operating expenses

 

4,112

 

1,024

 

10,286

 

1,124

 

Interest

 

15,949

 

9,606

 

37,432

 

28,934

 

Depreciation

 

19,689

 

15,859

 

56,713

 

43,235

 

Acquisition costs (2)

 

517

 

 

1,911

 

 

General and administrative

 

5,284

 

4,303

 

15,335

 

12,506

 

Impairment of assets (3)

 

11,249

 

 

11,249

 

2,940

 

Total expenses

 

56,800

 

30,792

 

132,926

 

88,739

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

15,565

 

28,881

 

77,609

 

73,877

 

Gain on sale of properties (4)

 

 

266

 

 

266

 

Net income

 

 $

15,565

 

 $

29,147

 

 $

77,609

 

 $

74,143

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

121,665

 

114,493

 

120,005

 

102,004

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

 $

0.13

 

 $

0.25

 

 $

0.65

 

 $

0.72

 

Net income

 

 $

0.13

 

 $

0.25

 

 $

0.65

 

 $

0.73

 

 

 

 

 

 

 

 

 

 

 

Additional Data:

 

 

 

 

 

 

 

 

 

General and administrative expenses / rental income

 

7.34%

 

7.31%

 

7.31%

 

7.79%

 

General and administrative expenses / total assets (at end of period)

 

0.18%

 

0.18%

 

0.52%

 

0.53%

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent included in rental income (1)

 

 $

1,020

 

 $

82

 

 $

2,915

 

 $

(112)  

 

Lease Value Amortization included in rental income (1)

 

 $

(305)  

 

 $

(53)  

 

 $

(713)  

 

 $

31

 

Deferred percentage rent (5)

 

 $

2,400

 

 $

2,300

 

 $

6,900

 

 $

6,550

 

Amortization of deferred financing fees and debt discounts

 

 $

729

 

 $

523

 

 $

1,809

 

 $

1,570

 

Non-cash stock based compensation

 

 $

502

 

 $

230

 

 $

794

 

 $

788

 

Lease termination fees included in rental income

 

 $

 

 $

 

 $

 

 $

 

Capitalized interest expense

 

 $

 

 $

 

 $

 

 $

 

 


(1)

We report rental income on a straight line basis over the terms of the respective leases. Rental income includes non-cash straight line rent adjustments. Rental income also includes non-cash amortization of intangible lease assets and liabilities.

(2)

Commencing January 1, 2009, acquisition costs are expensed under the Business Combinations Topic of The FASB Accounting Standards Codification, or the Codification.

(3)

During the three and nine months ended September 30, 2009, we recognized an impairment of assets charge of $11.2 million related to eight properties. During the nine months ended September 30, 2008, we recognized an impairment of assets charge of $2.9 million related to one property.

(4)

On July 1, 2008, we sold three assisted living facilities for net proceeds of $21.4 million. The carrying value of these properties at the time of sale was $21.1 million, resulting in a gain on sale of $266,000.

(5)

Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied. Although recognition of revenue is deferred until the fourth quarter, for purposes of providing additional data to investors, we provide estimated amounts of deferred percentage rents with respect to those periods; the fourth quarter calculations exclude the amounts recognized during the first three quarters.

 

11



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

September 30, 2009

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(amounts in thousands)

 

 

 

For the Nine Months Ended

 

 

 

9/30/2009

 

9/30/2008

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

  $

77,609

 

  $

74,143

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

Depreciation

 

56,713

 

43,235

 

Amortization

 

2,521

 

953

 

Impairment of assets

 

11,249

 

2,940

 

Gain on sale of properties

 

 

(266)

 

Equity in losses of Affiliates Insurance Company

 

133

 

 

Change in assets and liabilities:

 

 

 

 

 

Restricted cash

 

(384)

 

(801)

 

Other assets

 

(6,580)

 

1,181

 

Accrued interest

 

(227)

 

(2,751)

 

Other liabilities

 

19,505

 

15,091

 

Cash provided by operating activities

 

160,539

 

133,725

 

 

 

 

 

 

 

Cash flows used for investing activities:

 

 

 

 

 

Acquisitions

 

(423,866)

 

(688,821)

 

Investment in Five Star Quality Care, Inc.

 

(8,960)

 

 

Investment in Affiliates Insurance Company

 

(5,110)

 

 

Proceeds from sale of real estate

 

3,171

 

21,336

 

Cash used for investing activities

 

(434,765)

 

(667,485)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from issuance of common shares, net

 

223,974

 

522,907

 

Proceeds from borrowings on revolving credit facility

 

134,000

 

314,000

 

Repayments of borrowings on revolving credit facility

 

(391,000)

 

(221,000)

 

Proceeds from issuance of mortgage debt

 

512,934

 

 

Repayment of other debt

 

(2,234)

 

(14,149)

 

Deferred financing fees

 

(11,335)

 

 

Distributions to shareholders

 

(125,616)

 

(104,328)

 

Cash provided by financing activities

 

340,723

 

497,430

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

66,497

 

(36,330)

 

Cash and cash equivalents at beginning of period

 

5,990

 

43,521

 

Cash and cash equivalents at end of period

 

  $

72,487

 

  $

7,191

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

Interest paid

 

  $

35,850

 

  $

30,737

 

Non-cash investing activities:

 

 

 

 

 

Acquisitions funded by assumed debt

 

 

(61,282)

 

 

 

 

 

 

 

Non-cash financing activities:

 

 

 

 

 

Assumption of mortgage notes payable

 

 

61,282

 

Issuance of common shares pursuant to our incentive share award plan

 

1,763

 

1,487

 

 

12



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

September 30, 2009

 

CALCULATION OF EBITDA

(dollars in thousands)

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

 

9/30/2009

 

9/30/2008

 

9/30/2009

 

9/30/2008

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

  $

15,565

 

  $

28,881

 

  $

77,609

 

  $

73,877

 

Plus:        interest expense

 

15,949

 

9,606

 

37,432

 

28,934

 

depreciation expense

 

19,689

 

15,859

 

56,713

 

43,235

 

impairment of assets (1)

 

11,249

 

 

11,249

 

2,940

 

deferred percentage rent adjustment (2)

 

2,400

 

2,300

 

6,900

 

6,550

 

EBITDA

 

  $

64,852

 

  $

56,646

 

  $

189,903

 

  $

155,536

 

 


(1)

During the three and nine months ended September 30, 2009, we recognized an impairment of assets charge of $11.2 million related to eight properties. During the nine months ended September 30, 2008, we recognized an impairment of assets charge of $2.9 million related to one property.

(2)

Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied. Although recognition of revenue is deferred until the fourth quarter, our EBITDA calculation for the first three quarters include estimated amounts of deferred percentage rents with respect to those periods; the fourth quarter calculation of EBITDA excludes the amounts recognized during the first three quarters.

 

 

 

We consider EBITDA to be an important measure of our performance along with net income and cash flow from operating, investing and financing activities. We believe that EBITDA provides useful information to investors because by excluding the effects of certain historical amounts, such as interest, depreciation and amortization expense, EBITDA can facilitate a comparison of performance during different periods and of operating performance among REITs. EBITDA does not represent cash generated by operating activities in accordance with U.S. generally accepted accounting principles, or GAAP,and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance or liquidity. In particular, because EBITDA excludes depreciation and amortization, it does not measure the capital we require to maintain or preserve our fixed assets. In addition, because EBITDA does not include interest expense, it does not take into account the total amount of interest we pay on outstanding debt nor does it show trends in interest costs due to changes in borrowings or changes in interest rates. We define EBITDA as income before gain or loss on sale of properties or, if this amount is the same as net income, as net income, plus interest expense, taxes, depreciation and amortization, if any.  We also add back impairment of assets and adjust for estimated amounts of deferred percentage rent.  Other companies may calculate EBITDA differently than we do.

 

13



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

September 30, 2009

 

CALCULATION OF FUNDS FROM OPERATIONS (FFO)

(amounts in thousands, except per share data)

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

 

9/30/2009

 

9/30/2008

 

9/30/2009

 

9/30/2008

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

  $

15,565

 

  $

28,881

 

  $

77,609

 

  $

73,877

 

Plus:

depreciation expense

 

19,689

 

15,859

 

56,713

 

43,235

 

 

acquisition costs (1)

 

517

 

 

1,911

 

 

 

impairment of assets (2)

 

11,249

 

 

11,249

 

2,940

 

 

deferred percentage rent adjustment (3)

 

2,400

 

2,300

 

6,900

 

6,550

 

FFO

 

 

  $

49,420

 

  $

47,040

 

  $

154,382

 

  $

126,602

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

121,665

 

114,493

 

120,005

 

102,004

 

 

 

 

 

 

 

 

 

 

 

FFO per share

 

  $

0.41

 

  $

0.41

 

  $

1.29

 

  $

1.24

 

 


(1)                                 Commencing January 1, 2009, acquisition costs are expensed under the Business Combinations Topic of the Codification.

(2)                                 During the three and nine months ended September 30, 2009, we recognized an impairment of assets charge of $11.2 million related to eight properties.  During the nine months ended September 30, 2008, we recognized an impairment of assets charge of $2.9 million related to one property.

(3)                                 Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied.  Although recognition of revenue is deferred until the fourth quarter, our FFO calculation for the first three quarters include estimated amounts of deferred percentage rents with respect to those periods; the fourth quarter calculation of FFO excludes the amounts recognized during the first three quarters.

 

We compute FFO as shown above.  FFO as defined by the National Association of Real Estate Investment Trusts, or NAREIT, represents net income (computed in accordance with GAAP), plus real estate depreciation and amortization (excluding amortization of deferred financing fees). Our calculation of FFO begins with income before gain or loss on sale of properties or, if this amount is the same as net income, with net income, and differs from NAREIT’s definition of FFO because we include deferred percentage rent, if any, exclude impairment of assets, if any, and exclude acquisition costs, if any, in FFO. We consider FFO to be an appropriate measure of performance for a REIT, along with net income and cash flow from operating, investing and financing activities.  We believe that FFO provides useful information to investors because by excluding the effects of certain historical amounts, such as depreciation expense, acquisition costs and gain or loss on sale of properties, FFO can facilitate a comparison of operating performances during different periods and among REITs.  FFO does not represent cash generated by operating activities in accordance with GAAP, and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance or liquidity.  Also, other REITs may not calculate FFO the same way as we do.

 

14



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

September 30, 2009

 

DEBT SUMMARY

(dollars in thousands)

 

 

 

Coupon

 

Interest

 

Principal

 

Maturity

 

Due at

 

Years to

 

 

 

Rate

 

Rate (1)

 

Balance

 

Date

 

Maturity

 

Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt bonds - secured by 1 property

 

5.875%

 

5.875%

 

 $

14,700

 

12/1/2027

 

 $

14,700

 

18.2

 

Mortgage - secured by 16 properties

 

6.330%

 

6.970%

 

33,181

 

6/2/2012

 

30,069

 

2.7

 

Mortgage - secured by 4 properties

 

6.420%

 

6.110%

 

11,527

 

11/30/2013

 

10,218

 

4.2

 

Mortgage - secured by 2 properties

 

6.310%

 

6.910%

 

14,830

 

12/1/2013

 

13,404

 

4.2

 

Mortgage - secured by 1 property (2)

 

6.500%

 

6.500%

 

4,403

 

1/11/2013

 

4,137

 

3.3

 

Mortgage - secured by 8 properties (3)

 

6.540%

 

6.540%

 

49,584

 

4/30/2017

 

43,787

 

7.6

 

Mortgage - secured by 28 properties (4)

 

6.710%

 

6.710%

 

307,760

 

9/1/2019

 

261,745

 

9.9

 

Mortgage - secured by 1 property (2)

 

7.310%

 

7.310%

 

4,005

 

1/1/2022

 

41

 

12.3

 

Mortgage - secured by 1 property (2)

 

7.850%

 

7.850%

 

1,957

 

1/1/2022

 

21

 

12.3

 

Capital leases - 2 properties

 

7.700%

 

7.700%

 

14,995

 

4/30/2026

 

 

16.6

 

Weighted average rate / total secured fixed rate debt

 

6.657%

 

6.716%

 

 $

456,942

 

 

 

 $

378,122

 

9.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage - secured by 28 properties (4)

 

6.415%

 

6.415%

 

 $

205,174

 

9/1/2019

 

 $

173,209

 

9.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving credit facility (LIBOR + 80 b.p.) (5)

 

1.120%

 

1.120%

 

 $

 

12/31/2010

 

 $

 

1.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior notes due 2012

 

8.625%

 

8.625%

 

 $

225,000

 

1/15/2012

 

 $

225,000

 

2.3

 

Senior notes due 2015

 

7.875%

 

7.875%

 

97,500

 

4/15/2015

 

97,500

 

5.5

 

Weighted average rate / total unsecured fixed rate debt

 

8.398%

 

8.398%

 

 $

322,500

 

 

 

 $

322,500

 

3.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average rate / total unsecured debt

 

8.398%

 

8.398%

 

 $

322,500

 

 

 

 $

322,500

 

3.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average rate / total secured fixed rate debt

 

6.657%

 

6.716%

 

 $

456,942

 

 

 

 $

378,122

 

9.3

 

Weighted average rate / total secured variable rate debt

 

6.415%

 

6.415%

 

205,174

 

 

 

173,209

 

9.9

 

Weighted average rate / total unsecured floating rate debt

 

1.120%

 

1.120%

 

 

 

 

 

1.3

 

Weighted average rate / total unsecured fixed rate debt

 

8.398%

 

8.398%

 

322,500

 

 

 

322,500

 

3.3

 

Weighted average rate / total debt

 

7.177%

 

7.204%

 

 $

984,616

 

 

 

 $

873,831

 

7.4

 

 


(1)         Includes the effect of interest rate protection, mark-to-market accounting for certain assumed mortgages, and premiums and discounts on certain mortgages and unsecured notes.  Excludes effects of offering and transaction costs.

(2)         These three mortgages are secured by two properties that were acquired in 2008.

(3)         Includes eight first mortgages at an interest rate of 6.555% and seven second mortgages at an interest rate of 6.5%.  The weighted average interest rate on these mortgages is 6.54%.

(4)         On August 4, 2009, we closed on a $512.9 million mortgage financing secured by 28 properties.  A portion of the loan requires interest at a fixed rate and a portion of the loan requires interest at a floating rate.

(5)         Represents amounts outstanding on SNH’s $550,000 revolving credit facility at September 30, 2009.  Subject to certain conditions, at SNH’s option, this facility’s maturity date can be extended to December 31, 2011 upon payment of a fee.

 

15



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

September 30, 2009

 

DEBT MATURITY SCHEDULE

(dollars in thousands)

 

 

 

Scheduled Principal Payments During Period

 

 

 

Secured

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

Secured

 

Unsecured

 

Unsecured

 

 

 

 

 

Debt and

 

Floating

 

Floating

 

Fixed

 

 

 

Year

 

Capital Leases

 

Rate Debt

 

Rate Debt (1)

 

Rate Debt

 

Total

 

2009

 

  $

1,421

 

569

 

  $

 

  $

 

  $

1,990

 

2010

 

6,405

 

2,368

 

 

 

8,773

 

2011

 

6,845

 

2,525

 

 

 

9,370

 

2012

 

36,772

 

2,691

 

 

225,000

 

264,463

 

2013

 

34,198

 

2,869

 

 

 

37,067

 

2014

 

6,181

 

3,059

 

 

 

9,240

 

2015

 

6,644

 

3,261

 

 

97,500

 

107,405

 

2016

 

7,140

 

3,476

 

 

 

10,616

 

2017 and thereafter

 

351,336

 

184,356

 

 

 

535,692

 

 

 

  $

456,942

 

  $

205,174

 

  $

 

  $

322,500

 

  $

984,616

 

 


(1)         Represents amounts outstanding on SNH’s $550,000 revolving credit facility at September 30, 2009.  Subject to certain conditions, at SNH’s option, this facility’s maturity date can be extended to December 31, 2011 upon payment of a fee.

 

16



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

September 30, 2009

 

LEVERAGE RATIOS, COVERAGE RATIOS AND PUBLIC DEBT COVENANTS

 

 

 

As of and For the Three Months Ended

 

 

 

9/30/2009

 

6/30/2009

 

3/31/2009

 

12/31/2008

 

9/30/2008

 

Leverage Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt / total assets

 

33.3%

 

27.6%

 

26.1%

 

29.3%

 

24.1%

 

Total debt / gross book value of real estate assets (1)

 

30.7%

 

24.4%

 

23.0%

 

26.0%

 

21.4%

 

Total debt / total market capitalization

 

28.8%

 

26.5%

 

27.9%

 

25.3%

 

17.2%

 

Total debt / total book capitalization

 

33.9%

 

28.1%

 

26.4%

 

29.7%

 

24.6%

 

Secured debt / total assets

 

22.4%

 

5.9%

 

6.0%

 

6.1%

 

6.5%

 

Variable rate debt / total debt

 

20.8%

 

33.2%

 

27.7%

 

35.2%

 

16.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

Coverage Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA (2) / interest expense

 

4.1x

 

5.8x

 

5.8x

 

5.35

 

5.9x

 

 

 

 

 

 

 

 

 

 

 

 

 

Public Debt Covenants (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt / adjusted total assets - allowable maximum 60.0%

 

29.2%

 

23.9%

 

22.4%

 

25.2%

 

20.8%

 

Secured debt / adjusted total assets - allowable maximum 40.0%

 

19.7%

 

5.1%

 

5.2%

 

5.2%

 

5.6%

 

Consolidated income available for debt service / debt service - required minimum 2.00x

 

4.26x

 

6.12x

 

6.14x

 

5.63x

 

6.20x

 

Total unencumbered assets to unsecured debt - required minimum 1.50x

 

8.13x

 

4.89x

 

5.27x

 

4.52x

 

5.91x

 

 


(1)         Gross book value of real estate assets is real estate properties, at cost, less impairment write downs, if any.

(2)         See page 13 for the calculation of EBITDA.

(3)         Adjusted total assets and unencumbered assets include original cost of real estate assets less impairment write downs and exclude depreciation and amortization, accounts receivable and intangible assets.  Consolidated income available for debt service is earnings from operations excluding interest expense, depreciation and amortization, taxes, gains and losses on sales of property and amortization of deferred charges.

 

17



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

September 30, 2009

 

2009 ACQUISITIONS / DISPOSITIONS INFORMATION

(dollars and sq. ft. in thousands, except per sq. ft. amounts)

 

Senior Living Acquisitions: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase

 

Initial

 

 

 

 

 

 

Date

 

 

 

 

 

Number of

 

 

 

Purchase

 

Price

 

Lease

 

 

 

 

 

 

Acquired

 

Tenant

 

Type of Property

 

Properties

 

Units

 

Price (2)

 

Per Unit

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no senior living acquisitions during the nine months ended September 30, 2009.

 

 

 

 

 

 

MOB Acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase

 

 

 

Average

 

 

 

 

Date

 

 

 

 

 

Number of

 

 

 

Purchase

 

Price

 

Cap

 

Remaining

 

Percent

 

 

Acquired

 

Location

 

Type of Property

 

Properties

 

Sq. Ft.

 

Price (2)

 

per Sq. Ft.

 

Rate (3)

 

Lease Term (4)

 

Leased (5)

 

Major Tenant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1/26/2009

 

White Plains, NY

 

Clinic

 

1

 

50

 

$

19,250

 

$

385

 

7.4%

 

3.7

 

100.0%

 

Health Insurance Plan of New York

5/20/2009

 

Washington, DC

 

Medical Office

 

1

 

128

 

40,115

 

313

 

7.9%

 

5.0

 

89.5%

 

Center for Ambulatory Surgery

5/20/2009

 

Norfolk, VA

 

Medical Office

 

1

 

64

 

10,656

 

167

 

7.5%

 

4.2

 

87.0%

 

Gastrointestinal & Liver Specialists

8/6/2009

 

San Diego, CA

 

Biotech Laboratory

 

3

 

164

 

115,654

 

705

 

7.6%

 

9.8

 

100.0%

 

The Scripps Research Institute

9/1/2009

 

Oklahoma City, OK

 

Clinic

 

4

 

210

 

28,911

 

138

 

9.4%

 

7.3

 

100.0%

 

Oklahoma Clinics

9/30/2009

 

Various, WI

 

Medical Office / Clinic

 

10

 

643

 

169,000

 

263

 

9.7%

 

15.0

 

100.0%

 

Aurora Health Care Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total YTD MOB Acquisitions

 

20

 

1,259

 

$

383,586

 

$

305

 

8.3%

 

7.5

 

96.1%

 

 

 

Dispositions:

 

Date

 

 

 

 

 

Number of

 

 

 

 

 

Book Gain / Loss

 

 

 

 

 

 

 

 

Sold

 

Location

 

Type of Property

 

Properties

 

Sale Price

 

NBV

 

on Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5/15/2009

 

Worcester, MA

 

Clinic

 

1

 

$

3,090

 

$

3,090

 

$

 

 

 

 

 

 

 

 

9/30/2009

 

Northbridge, MA

 

Clinic

 

1

 

100

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total YTD Dispositions

 

 

 

2

 

$

3,190

 

$

3,190

 

$

 

 

 

 

 

 

 

 

 


(1)

 

During the three and nine months ended September 30, 2009, pursuant to the terms of our leases with Five Star, we purchased from Five Star, at cost, $6.1 million and $30.4 million, respectively, of improvements made to our properties leased by Five Star, and, as a result, Five Star’s annual rent payable to us increased approximately $493,000 and $2.4 million, respectively. On August 4, 2009, we acquired $8.5 million of equipment from Five Star in connection with the FNM mortgage financing for $512.9 million.

(2)

 

Purchase price includes real estate and related intangible assets and liabilities and excludes closing costs.

(3)

 

Represents the ratio of the estimated current GAAP based annual rental income less property operating expenses, if any, to the purchase price on the date of acquisition.

(4)

 

Weighted average remaining lease term based on rental income.

(5)

 

Percent leased as of acquisition date.

 

18



 

PORTFOLIO INFORMATION

 



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

September 30, 2009

 

PORTFOLIO SUMMARY BY FACILITY TYPE AND TENANT

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized

 

 

 

 

 

Number of

 

 

 

 

 

Investment

 

 

 

 

 

Rental Income per

 

 

 

Number of

 

Units/Beds or

 

Carrying Value of

 

 

 

per Unit/Bed or

 

Annualized

 

 

 

Living Unit, Bed or

 

 

 

Properties

 

Square Feet

 

Investment (1)

 

Percent

 

Square Foot

 

Current Rent

 

Percent

 

Square Foot (2)

 

Facility Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Independent living (3)

 

43

 

11,524

 

$

1,119,530

 

35.1%

 

$

97.1

 

$

109,878

 

34.2%

 

$

9,535

 

Assisted living (3)

 

120

 

8,472

 

910,129

 

28.4%

 

$

107.4

 

84,822

 

26.4%

 

$

10,012

 

Nursing homes (3)

 

58

 

5,844

 

228,536

 

7.1%

 

$

39.1

 

20,413

 

6.4%

 

$

3,493

 

Rehabilitation hospitals (4)

 

2

 

364

 

61,025

 

1.9%

 

$

167.7

 

9,648

 

3.0%

 

NA

 

Wellness centers (5)

 

10

 

812,000

sq. ft.

180,017

 

5.6%

 

$

221.7

 

17,069

 

5.3%

 

NA

 

Medical office buildings (MOBs) (6)

 

56

 

2,867,862

sq. ft.

702,307

 

21.9%

 

$

244.9

 

79,124

 

24.7%

 

$

28

 

Total

 

289

 

 

 

$

3,201,544

 

100.0%

 

 

 

$

320,954

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Five Star (Lease No. 1) (7)

 

80

 

5,919

 

$

533,304

 

16.7%

 

$

90.1

 

$

45,273

 

14.1%

 

$

7,649

 

Five Star (Lease No. 2) (4) (7)

 

50

 

6,106

 

502,738

 

15.7%

 

$

82.3

 

49,294

 

15.4%

 

$

6,905

 

Five Star (Lease No. 3) (7)

 

28

 

5,618

 

617,161

 

19.3%

 

$

109.9

 

61,564

 

19.2%

 

$

10,958

 

Five Star (Lease No. 4) (7)

 

25

 

2,461

 

230,636

 

7.2%

 

$

93.7

 

21,144

 

6.6%

 

$

8,592

 

Sunrise / Marriott (8)

 

14

 

4,091

 

325,165

 

10.2%

 

$

79.5

 

32,416

 

10.1%

 

$

7,924

 

Brookdale Senior Living, Inc.

 

18

 

894

 

61,122

 

1.9%

 

$

68.4

 

8,173

 

2.5%

 

$

9,142

 

6 private companies (combined)

 

8

 

1,115

 

49,094

 

1.5%

 

$

44.0

 

6,897

 

2.1%

 

$

6,186

 

Wellness centers (5)

 

10

 

812,000

sq. ft.

180,017

 

5.6%

 

$

221.7

 

17,069

 

5.3%

 

NA

 

Multi-tenant MOBs (6)

 

56

 

2,867,862

sq. ft.

702,307

 

21.9%

 

$

244.9

 

79,124

 

24.7%

 

$

28

 

Total

 

289

 

 

 

$

3,201,544

 

100.0%

 

 

 

$

320,954

 

100.0%

 

 

 

 


(1)

 

Amounts are before depreciation, but after impairment write downs, if any.

(2)

 

Represents annualized rent divided by the number of living units, beds or square feet leased at September 30, 2009.

(3)

 

Properties are categorized by the type of living units/beds which constitute a majority of the total living units/beds at the property.

(4)

 

Annualized rental income per living unit, bed or square foot excludes the two rehabilitation hospitals because these properties have extensive clinic space for services to both overnight patients and patients who receive treatment and do not stay overnight, and these properties are not comparable to residential senior living properties.

(5)

 

Annualized rental income per living unit, bed or square foot excludes the wellness centers because these properties have extensive indoor and outdoor recreation space which is not comparable to properties where rent is based on interior space only.

(6)

 

Our MOB leases include both triple net leases where, in addition to paying fixed rents, the tenants assume the obligation to operate and maintain the properties at their expense and net and modified leases where we are responsible to operate and maintain the properties and we charge tenants for some or all of the property operating costs. A minority of our MOB leases are so-called “full-service” leases where we receive fixed rent from our tenants and no reimbursement for our property operating costs.

(7)

 

On August 4, 2009, we realigned our four leases with Five Star. The data presented reflects this realignment.

(8)

 

Marriott guarantees this lease.

 

20



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

September 30, 2009

 

OCCUPANCY BY PROPERTY TYPE AND TENANT

 

 

 

For the Three Months Ended

 

 

 

6/30/2009

 

3/31/2009

 

12/31/2008

 

9/30/2008

 

6/30/2008

 

Property Type:

 

 

 

 

 

 

 

 

 

 

 

Independent living

 

87%

 

89%

 

89%

 

90%

 

89%

 

Assisted living

 

88%

 

88%

 

89%

 

90%

 

90%

 

Nursing homes

 

83%

 

84%

 

85%

 

86%

 

85%

 

Rehabilitation hospitals

 

61%

 

62%

 

62%

 

66%

 

61%

 

Wellness centers

 

100%

 

100%

 

100%

 

100%

 

100%

 

MOBs

 

98%

 

99%

 

99%

 

99%

 

99%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant:

 

 

 

 

 

 

 

 

 

 

 

Five Star (Lease No. 1) (1)

 

87%

 

87%

 

87%

 

89%

 

88%

 

Five Star (Lease No. 2) (1)

 

82%

 

83%

 

84%

 

84%

 

84%

 

Five Star (Lease No. 3) (1)

 

89%

 

90%

 

91%

 

92%

 

91%

 

Five Star (Lease No. 4) (1)

 

85%

 

86%

 

87%

 

90%

 

90%

 

Sunrise / Marriott

 

89%

 

91%

 

91%

 

91%

 

90%

 

Brookdale Senior Living, Inc.

 

90%

 

92%

 

95%

 

93%

 

91%

 

6 private senior living companies (combined)

 

81%

 

82%

 

83%

 

82%

 

83%

 

Wellness centers

 

100%

 

100%

 

100%

 

100%

 

100%

 

Multi-tenant MOBs

 

98%

 

99%

 

99%

 

99%

 

99%

 

 


(1)                                 On August 4, 2009, we realigned our four leases with Five Star.  The data presented reflects this realignment.

 

All tenant operating data presented are based upon the operating results provided by our tenants for the indicated quarterly periods. We report our operating data one quarter in arrears as this is the most recent prior period for which tenant operating results are available to us from our tenants.  We have not independently verified our tenants’ operating data.  Excludes historical data for periods prior to our ownership of certain properties.

 

21



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

September 30, 2009

 

% PRIVATE PAY BY SENIOR LIVING PROPERTY TYPE AND TENANT (1)

 

 

 

For the Three Months Ended

 

 

 

6/30/2009

 

3/31/2009

 

12/31/2008

 

9/30/2008

 

6/30/2008

 

Property Type:

 

 

 

 

 

 

 

 

 

 

 

Independent living

 

78%

 

78%

 

81%

 

82%

 

83%

 

Assisted living

 

92%

 

92%

 

93%

 

94%

 

94%

 

Nursing homes

 

26%

 

27%

 

27%

 

28%

 

28%

 

Rehabilitation hospitals

 

36%

 

33%

 

34%

 

36%

 

34%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant:

 

 

 

 

 

 

 

 

 

 

 

Five Star (Lease No. 1) (2)

 

60%

 

60%

 

61%

 

61%

 

60%

 

Five Star (Lease No. 2) (2)

 

52%

 

52%

 

53%

 

53%

 

51%

 

Five Star (Lease No. 3) (2)

 

87%

 

86%

 

87%

 

88%

 

88%

 

Five Star (Lease No. 4) (2)

 

67%

 

67%

 

68%

 

68%

 

69%

 

Sunrise / Marriott

 

69%

 

65%

 

77%

 

80%

 

81%

 

Brookdale Senior Living, Inc.

 

100%

 

100%

 

99%

 

99%

 

99%

 

6 private senior living companies (combined)

 

24%

 

24%

 

23%

 

25%

 

26%

 

 


(1)              Private pay excludes revenues from the Medicare and Medicaid programs.

(2)              On August 4, 2009, we realigned our four leases with Five Star.  The data presented reflects this realignment.

 

All tenant operating data presented are based upon the operating results provided by our tenants for the indicated quarterly periods. We report our operating data one quarter in arrears as this is the most recent prior period for which tenant operating results are available to us from our tenants.  We have not independently verified our tenants’ operating data.  Excludes historical data for periods prior to our ownership of certain properties.

 

22



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

September 30, 2009

 

RENT COVERAGE BY TENANT (EXCLUDING MOBs)

 

 

 

For the Three Months Ended

 

Tenant

 

6/30/2009

 

3/31/2009

 

12/31/2008

 

9/30/2008

 

6/30/2008

 

Five Star (Lease No. 1) (1)

 

1.37x

 

1.23x

 

1.15x

 

1.25x

 

1.23x

 

Five Star (Lease No. 2) (1)

 

1.37x

 

1.24x

 

1.16x

 

1.26x

 

1.44x

 

Five Star (Lease No. 3) (1)

 

1.52x

 

1.63x

 

1.59x

 

1.56x

 

1.56x

 

Five Star (Lease No. 4) (1)

 

1.06x

 

1.12x

 

1.15x

 

1.20x

 

1.38x

 

Sunrise / Marriott

 

1.44x

 

1.45x

 

1.31x

 

1.52x

 

1.43x

 

Brookdale Senior Living, Inc.

 

2.14x

 

2.22x

 

2.01x

 

2.01x

 

2.19x

 

6 private senior living companies (combined)

 

1.96x

 

1.83x

 

1.98x

 

1.69x

 

1.92x

 

Wellness centers

 

2.36x

 

2.27x

 

2.30x

 

2.49x

 

2.37x

 

 


(1)              On August 4, 2009, we realigned our four leases with Five Star.   The data presented reflects this realignment.

 

All tenant operating data presented are based upon the operating results provided by our tenants for the indicated quarterly periods.  We report our operating data one quarter in arrears as this is the most recent prior period for which tenant operating results are available to us from our tenants.  We have not independently verified our tenants’ operating data.  Excludes data for periods prior to our ownership of certain properties.  Rent coverage is calculated as operating cash flow from our tenants’ facility operations, before subordinated charges and capital expenditure reserves, if any, divided by rent payable to us.

 

23



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

September 30, 2009

 

PORTFOLIO LEASE EXPIRATION SCHEDULE

(dollars in thousands)

 

 

 

Annualized Rent

 

Percent of
Total
Annualized

 

Cumulative
Percentage of

 

 

 

 

 

Year

 

Short and Long
Term Residential
Care Facilities

 

MOBs

 

Wellness
Centers

 

Total

 

Current
Rent
Expiring

 

Annualized
Current Rent
Expiring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2009

 

  $

 

  $

997

 

  $

 

  $

997

 

0.3%

 

0.3%

 

 

 

 

 

2010

 

1,333

 

2,392

 

 

3,725

 

1.2%

 

1.5%

 

 

 

 

 

2011

 

 

2,047

 

 

2,047

 

0.6%

 

2.1%

 

 

 

 

 

2012

 

 

5,951

 

 

5,951

 

1.9%

 

4.0%

 

 

 

 

 

2013

 

32,416

 

3,658

 

 

36,074

 

11.2%

 

15.2%

 

 

 

 

 

2014

 

 

6,167

 

 

6,167

 

1.9%

 

17.1%

 

 

 

 

 

2015

 

2,072

 

5,324

 

 

7,396

 

2.3%

 

19.4%

 

 

 

 

 

2016

 

2,888

 

6,760

 

 

9,648

 

3.0%

 

22.4%

 

 

 

 

 

2017

 

29,317

 

1,308

 

 

30,625

 

9.5%

 

31.9%

 

 

 

 

 

2018

 

 

1,896

 

 

1,896

 

0.6%

 

32.5%

 

 

 

 

 

2019 and after

 

156,735

 

42,624

 

17,069

 

216,428

 

67.5%

 

100.0%

 

 

 

 

 

Total

 

  $

224,761

 

  $

79,124

 

  $

17,069

 

  $

320,954

 

100.0%

 

 

 

 

 

 

 

 

Average remaining lease term for all properties (weighted by rent)            12.8  years

 

 

 

Number of Tenants

 

Percent of
Total

 

Cumulative
Percentage of

 

 

 

 

 

Year

 

Short and Long
Term Residential Care Facilities

 

MOBs

 

Wellness
Centers

 

Total

 

Number of
Tenants
Expiring

 

Number of
Tenants
Expiring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2009

 

 

15

 

 

15

 

6.8%

 

6.8%

 

 

 

 

 

2010

 

1

 

23

 

 

24

 

10.9%

 

17.7%

 

 

 

 

 

2011

 

 

22

 

 

22

 

10.0%

 

27.7%

 

 

 

 

 

2012

 

 

38

 

 

38

 

17.2%

 

44.9%

 

 

 

 

 

2013

 

1

 

21

 

 

22

 

10.0%

 

54.9%

 

 

 

 

 

2014

 

 

22

 

 

22

 

10.0%

 

64.9%

 

 

 

 

 

2015

 

2

 

18

 

 

20

 

9.0%

 

73.9%

 

 

 

 

 

2016

 

2

 

18

 

 

20

 

9.0%

 

82.9%

 

 

 

 

 

2017

 

2

 

12

 

 

14

 

6.3%

 

89.2%

 

 

 

 

 

2018

 

 

6

 

 

6

 

2.7%

 

91.9%

 

 

 

 

 

2019 and after

 

4

 

12

 

2

 

18

 

8.1%

 

100.0%

 

 

 

 

 

Total

 

12

 

207

 

2

 

221

 

100.0%

 

 

 

 

 

 

 

 

Number of Living Units or Beds or Square Feet with Leases Expiring

 

Year

 

Short and Long
Term Residential
Care Facilities
(Units/Beds)

 

Percent of
Total Living
Units or Beds
Expiring

 

Cumulative
Percentage
of Total
Living Units
or Beds
Expiring

 

MOBs
(Square Feet)

 

Wellness
Centers (Square
Feet)

 

Total Square
Feet

 

Percent
of Total
Square
Feet
Expiring

 

Cumulative
Percent of
Total Square
Feet
Expiring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2009

 

 

0.0%

 

0.0%

 

26,716

 

 

26,716

 

0.7%

 

0.7%

 

2010

 

140

 

0.5%

 

0.5%

 

73,408

 

 

73,408

 

2.0%

 

2.7%

 

2011

 

 

0.0%

 

0.5%

 

63,458

 

 

63,458

 

1.7%

 

4.4%

 

2012

 

 

0.0%

 

0.5%

 

296,708

 

 

296,708

 

8.2%

 

12.6%

 

2013

 

4,091

 

15.6%

 

16.1%

 

143,974

 

 

143,974

 

4.0%

 

16.6%

 

2014

 

 

0.0%

 

16.1%

 

157,987

 

 

157,987

 

4.4%

 

21.0%

 

2015

 

283

 

1.1%

 

17.2%

 

232,520

 

 

232,520

 

6.4%

 

27.4%

 

2016

 

517

 

2.0%

 

19.2%

 

328,525

 

 

328,525

 

9.1%

 

36.5%

 

2017

 

3,355

 

12.8%

 

32.0%

 

32,895

 

 

32,895

 

0.9%

 

37.4%

 

2018

 

 

0.0%

 

32.0%

 

48,174

 

 

48,174

 

1.3%

 

38.7%

 

2019 and after

 

17,818

 

68.0%

 

100.0%

 

1,413,562

 

812,000

 

2,225,562

 

61.3%

 

100.0%

 

Total

 

26,204

 

100.0%

 

 

 

2,817,927

 

812,000

 

3,629,927

 

100.0%

 

 

 

 

24


GRAPHIC 4 g326781mmi001.jpg GRAPHIC begin 644 g326781mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#M[G2[31[B M.WD5'MWC`A+)`A7;@$$LOS$Y!]>M-V:;_P`\H_\`OJU_^)K2ODU.;4S!N^RK'V&Z'_,6N?^^(__`(FE MS(+,YW9IO_/*/_OJU_\`B:-FF_\`/*/_`+ZM?_B:OW.HQP-M76+N=LX_=I%C M\RH!_#-1?;]0(RK:@5]=B_\`QJG<15V:;_SRC_[ZM?\`XFC9IO\`SRC_`.^K M7_XFK<>J9D$<^HW\#?[4<9_0+G]*U(K::>,21:U.Z-T95B(/_CM#=@2N8&S3 M?^>4?_?5K_\`$T;--_YY1_\`?5K_`/$UT#V=U'&SG5KHA03]R/\`^)JE"-8F MA25)+C;(H89EBZ$9_P">=%QV,V.VL;NXBM(4C5Y6QG%L^%`)/`7/0$9]2*T/ M^$,TGTF_[['^%-DAU>.ZBE#R^;(1$I>6,J!]XY`0=E-=#D5,F.*."U"2&?7; MJX>%/+>98LRSLI3'!.`>AQ5B]L+.SM'G$ME*RXPB73Y8DX]:VM?M+>&V-[%` M@N/,7+J`&;GGGZ=ZQ[F68PS)@X4A<[\@@[LG!7D#:W!]*I.Y#5MS5\*SYMI[ M3RU4PON&Q]RX;D#/?H:)I)]=NFMH'V6:??8?Q>_OGL.F.3G(%(PBT_1[]($$ M0:X9!LZ@'`/Y#-6=+N].M=/C0WENKL-[XD'WCV_#I]`*E[W+78A:\LM)U`:= M:6,EQ=^1Y[[2N\IG'5CEC["G-XGMDGU*W-O,)].7>Z'`\Q,`[E.><9&?K6?X MCMX-:RD=SIZLB@VUV9RDUM)GEACJ.G&1[U7U+3H[^"Y:/5+*&[,Y>&7SGS)#*AV-EFVXQS_M+2W%I/HL MGVVS+&!B/-A9LX^I_KU'?(Z8U_I$%XFL-]JTWSKZYCE@D:;[BJ$!!XZ_)^M= M6VI:=)&4DN[8AAAE\P$>XH:ML"N]QEYJ4<>BR7T:EU*<+T.2<8/I@]:Y/3K6 MVN-\,QM(7A5>7NFP^1U&#CM6WI#QF*_L@ZS0J"5/W@PY!^O&TGW)K.4&T.RW MC.SR(G"J^W+$*".AR MI`/YUV_VE/1ORK`TN".]U,BZB65(XE>/>=XR<'/('0$5TM*3*BC+\0?\@S_@ M8_K6#/\`ZN?ZG^4U;WB#_D&?\#']:P9_]7/]3_*:G'8F6YK3Q^=;R0X0^9J& MT%P3M]^".?QIW_"/M_SWB_[]/_\`%TO+_O MT_\`\71_PC[?\]XO^_3_`/Q=,^R1IH4-VKS^<8XWW^>YY.,]\5:@LXKNYO'F M:9BL^T8F=0!M7C`/O1=]PLNQ!;V9L+R6,F-R]JS;E1@1@].6/'-9;?ZQ/^N4 M/_M&M*R9F6`LS,?L+\L(/ M^09_P,?UK!G_`-7/]3_*:JCL1+X_["7]*EA_Y`%Q])_\`T)JB[C_L)?TI M\4B#0;@%USB?O_M-292)=-_X^YO^N$/\C56/_C[A_P"OFY_K5C3W5;N8%@/W M$/4^QJM$0;J$@Y'VFYZ?C0'0E?\`Y%:'_KA%_P"RU;L/]=>_]?)_]`6J;2)_ MPB\(WKGR8N_^[5JQ=%GO064'[2>I_P!A:70:W*%C]R#_`*\9/_0A6,G_H0K.;_6)_URA_\`:-4B'L7M"_X_S_U[C_T&.N@KG]"_ MX_S_`->X_P#08ZZ"IEN7'8R_$'_(,_X&/ZU@S_ZN?ZG^4U;WB#_D&?\``Q_6 ML&?_`%<_U/\`*:JCL1+X_["7]*ED_L'>_F_V?OR=^[9G/?-1=Q_V$OZ5) M"B_V!<':.D_;_::DRD37/]C^:/M?V/S-HQYNW.WMU[5SVJ?:/[43^S(96MMJ M>2;:4*A.X[PH`X(')]:WM.53=S94']Q#U'L:JQ`"ZA`&!]IN?ZT+1B>J+"?V M!O79_9^[(VXV9SVQ3[C^Q?/;[3]B\[^/S-N[\7C;C(Z8K%;_`%B?]T+_`(_S_P!>X_\`08ZZ"N?T+_C_`#_U M[C_T&.N@J9;E1V,OQ!_R#/\`@8_K6#/_`*N?ZG^4U:>OZBD@ET^)1Y\95B9) M%1>?X_["7]*02SQ:;/:& MPNF<^:`552#N9B.<^XJ"UDN[]I6M8H"D5YYF7FY/R@X^4$=_6M3S-4_Y];7_ M`+_M_P#$U+*17B>:RNI"UG/(KPQ`&-01D`Y'6H85D^T6I>)XVDFN&"/C.#DB MKWF:I_SZVO\`W_;_`.(J&6/5);JWG\BT'DEN//;G(Q_=I`5O,N'T:*R_L^Z$ MHCC0DJNT$8SSGIQ5F*>6TN;M6LKF0/-O5HU!!&U1Z^QJ;S-4_P"?6U_[_M_\ M11YFJ?\`/K:_]_V_^(H&4;2-XO)25"CBQ?*GJ/F%9C?ZQ/\`KE#_`.T:U;TZ MC$9;Y[>VV1VSJRB9LXZY^[[5BO+*6W(L)`B0+FYC&679G/S<#Y/UJXD,T]"_ MX_S_`->X_P#08ZZ"N7TFZ^S:@IE5"CJD2E)D8[B$7D!LXRO;UKJ*B6Y4=C.U M)5@AEO9[\VT$*%G/EHP4#J>035&.XA9"TVIS6N&"@7-M''DD9&,KS6AJLL#6 M,]NR07#2)M-M+(%\P'J.?45S::#JT4:0Q+2[MH!'<%(X2)9%_>Q='!(XR#AA[@^M+%H^HV]^]X;(3*7O`(O,7I M*RLK<\=L'OS3LNX7?8UA(&N/LXU_,W'[O$6[D9'&/2HY;EX=1%@VJ71G,)F" MK;H04!P3G;ZD?G6)8>&M3M+VT:9!-#;_`&8.@<`2&.,KO!Z_*3T/45JZCI5S M=^)HKP12_9X[&2+?%-L)X7=A]MJ$-U:6]TNO/''6?2ELCF5<0N"W)/ M7'>MS6=3/GF4!@3U!*[MV.U7/)N;+7HK M>\O&D00%SF23:N9LA5(ZD+P,]0*?_P`)5J']R#_O@_XT?\)5J']R#_O@_P"- M.["R*6FFZF%V+F:ZCB$%P\($DA\YED;!)_A*@+@#J&![4R\::'3D:.>[\R31 MA*?WDA/G;DY]CU_6M#_A*M0_N0?]\'_&D_X2K4/[D'_?!_QHNQ60S49WAAAF MMYOM`B+[[..24>;DK@QOUWCT/')Z5H>+K>W:"QF>!6D-];`L4W'8),G\!S5+ M_A*M0_NP?]\G_&C_`(2K4/[D'_?!_P`:6H]"%EGA\27%O;>;!9"X"*8V;:,P M\1[>@4L2=PZ$8[TL3SW&D6P%]-;S)I\:32OO(6;>O#]^<,">H!-3?\)5J']R M#_O@_P"-)_PE6H?W(/\`O@_XT[L-`M`UW/HSO'=6QFFF65%N)&0A%;!!_ND@ @$9]J[#\*Y?3_`!'>W5_#!(L.V1P#A3G^==1429<3_]D_ ` end GRAPHIC 5 g326781mo01i001.gif GRAPHIC begin 644 g326781mo01i001.gif M1TE&.#=AHP#7`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````HP#7`(<`,6,`(5(`*5H`(5KW__\`````&4K%UM[.WM[>WN\(.FNEM;T0 M2FLZ8X2MO][F,=[F>YSF,9Q[WN:U>]ZU,=ZU>YRU,9Q[WK6] M>UIC>UJ],5IC,5J]>QEC>QF],1EC,1E:WN9:WK5"8Y1:A)0Z>V-:A*7OYHR, M<^^4YHSOYCJ4YCKOK8R4K8SOK3J4K3IC<^_OYF.,<\64YF/OYA"4YA#OK6.4 MK6/OK1"4K1!C<\4Q$!`Q,81[I>;FQ;U:I>;FYMZ]M>;O>UJ4>UKO,5J4,5KO M>QF4>QGO,1F4,1FE[^:EI>^E[[7FI>\Z$.8Z$+40$.80$+7FYN\(.G.4M;T` M,5(ZM>\ZM6LZM:TZM2G%[[T0M>\0M6L0M:T0M2DQ$#$Q,1`ZM8ZA#H0A.\0A#HZ M6N\Z6CH06N\06CKO[[4ZA,4ZA!`0A,40A!`Z6L4Z6A`06L406A``&3$ZYN\Z M,>8ZYFLZYJTZYBD0A&,Z,;6,$.^,$*T0,>80,;40YN\0YFL0YJT0YBEC$.]C M$*WF6N_F$._F6JWF$*VU6N^U$.^U6JVU$*V]6FMC6FN]$&MC$&N]6BEC6BF] M$"EC$"D((1`ZYLXZYDHZYHPZY@@08V.,$,Z,$(P0YLX0YDH0YHP0Y@AC$,YC M$(SF6L[F$,[F6HSF$(RU6LZU$,ZU6HRU$(R]6DIC6DJ]$$IC$$J]6@AC6@B] M$`AC$`@A2FLQ,3$Z(5(A(6,Z4F/W[_?%[_>EI M]_?W_^\`*4H`(4H(_P`+"!Q(L*#!@P@3*ES(L*'#AQ`C+@1`L:+%BQ@S:MS( ML:/'CR!#BAR9D8!```\HID2ILB7+ERMCNI0)#7+ M%JW;MG#?RD6Z=J[=N'COZC6K]N3>OWD#`QY<5[#AP8<3G^UK5+%CQ)`?+RT< MN;)DRW898[[,>?-;RIU#>Q;-5+-202Q1IU0-@+7KU+!7QVX]^[7LV[1QV\[- M>[?OVL!U!^\]F^[)I"U)CUY^6?-2Y="95P8M/;KUO\ZK:[^>F#KW[>#Y>O\- M3_Y[6^_$A:M/S_[W>O?MA\.?+[\^[I6466,MSS\Z^K3Z$!(```$0$F"``Q9X MH(`$&NA@@@XBV.""$%(XX8,72J@@AAMJ&"&#'8+X884<.NA6=EQ1=$$$++;H MXHLPQBCCC#36:..-..)8045E%656``665`IH0`3)C?6?5`%$@``"$>R#0`)KMLGFFV[&">><'P1 MB(`F3A8HK(#$#FMLL<@>JVRRS"[K;+/0/KNL`1I8$.MYQZ&U$JX(!+*/M^!^ M*VZXY(YK;KGHGJMNNNRNZVZ[Z280R(`/M(6B6P$$@L$_7/;K[[\`!]RD`6_0 M"Y9^*+&:6FD!O&&`P!!'+/&_BU[[59CW(HQ<5/H@L`\!\GY;SQLBDQS(R"6G M?++)**^L^VW MLYZ[[;3KWCOOL^\N_._#!T_\\<';@X\#J%\0IEBD1R5((`U,($4#4EQOO04- M5)^]]]IG_[WUXH,_OOCAET_^^>JC;W[Z[,JX!RRTT:T!,F0A M)_\L`,,4VLV%4YC`!/2'G-*E!3UK>X#=^J'""UCQBE;D1!:S6($+!*!>*$&* M&,-(1C!2I$D3@$`@O.6`:IT0$RJ$0`36&($,$(A'20.C'IF2KRE@48M7!"06 M+V#"NU5%*R'$EP%@-24;EB@`*GS>Q01D@35JH`$&R&0F$_4.31!(DP8@A`40 M0``(,,!@/]I'E$+G)`0%P(9-BL`_)%DHO\1%E8?$B!51Z;8'.(``I\HD!31P M@`2\X4\.2*:9Y/4&!SC/`!AH0+?.1DNKY(N7+SF*4IA4S:WD1RP$*MA-,"9* MYR4I47.DP+ZF("\(-$!15S(``U84"`>H,P`+(``UBW3_I&QB+)M,$DO_*$/+ M_E5$E0]`&M+JQ="$,A0`NQQ+`%)'`0,`(`+]\"*J0`(E"C@@$!G(9`02\*BM MY.LH#%VH0QLJ"`_.)9$/Q8U45`>!9-KTICB]*0WW0Q%@AC(";^CA19Y3FDEY MC@`7L"A2O_B54E4@IU!UP`8JL`#7Y:HIKGFB+6N"%4V4,IF#6(`#Q"K6L9J5 MK&.EH58",`$"$`(#&J`'L!J5EJC2%[YP=RK'C(`JI02O[;;M.X.+`*J-- MP`985`$X1*`"$8`#Z^9X`7U4)0`:<$`T^P&WQ]IU,0:(K0&\&MZF$(Q%@[#' M4Q?L``:#-9E7Y M0HA^_,-G!S``/2S:J"H_V6]K-,"15Y,20FABQ9K@KT6V=0$"F!F8I3(S!+X8 M``B8^?\";B8`]0@19^JU)``4H$<^+!!0X(*V`?V@W@4XP#<'!F#*QW0`KI"[ M']",%BH7D`("\*I"!ZP$(P^(@`I#B8`&G.K2#UCTHO'(DBGH,Y,6*%B:"2`D M`C%/I(.R;P!^J2E$5<$!!G#`W5@#`'W,:\6+^D<"X&:1"TP@`@S(JP4J\&C> M)#E;8M%'!BBP8CP7E@*QJK(^&#`(#6![412P(QEG+=Q`>-(F!CA`CL^H`1MR M(I_#=G4&;"@H&O^RJ.G&Y)&5\F0`X)II"0@EI@0T[8`'0!/7WA6TDT2!"E"[ MS%H&(A*):+8<$Z"2#5=K1;YL@`MH8'](T<<@"(!KN''`'K'_?>>L,R"@>I_Q MEZU6VZ(I<`!4!F`#`$!`89%=8KOY_(6%;<`;8GOH_8E)(&TIDQ``ZC)P@'_<;92H[+>69ZFV2Y^9F@1:T2L"D:M9M[M,!$#*K/?-QP9$(!\( M4.M*")$K"HR8`)@8)!8K^/:)108 M8`7VJ11$Z4/=(%O@!7#MU9`R+Y8$.!,"$,]J6@8@`:@)Q"R10P"2,=)J6_LH M?76,%I@N;&U0^@<%3LC["6!B`KUOP#\,0$358A?#\Y(DDPV@83._Z5_&,?4*.X__B+:($4WM&'"F],VNZ3MC(Q=NKPS\"\ M2N7%;#K,`0W0!T^;9&9@01]2),=8H&=OI2<5H492FE`!3!5C\:865?1'5L1G MF!!>V&(4=U$F3<(O5#)V`1))+$$(&6`!4L9HI#4O*6$`;H9M%[`!"9(Z"6!' M:$>`8Z8V&;8!^1!A*&$D%5%R5=)Q%I`5JL)Z"V$*61D%K5+:C$6&49$5R2'$<@]'6A.,;9B^R`Z?)1/VE!)H-@=X.@7!2@"8K6`/9P@TT223%V2:M("*QU:3,(:A_A M1"_Q9`:PARJ!70>5#_.G9T>2+\IV(FK#*TZA,7K$&_Y66[AF#Q3P``JXBA6# MBO32,0%@#YKP,+"$(#8$2\(")04T)0+B2,%B($VBD%+"D+E&9XY8)D$S0*I$ M"-L')O#H1^$%BI7G%%!4&H^X`+4U"`;PC`\`!P$`D/-23A4A;.G_MD8ZN9,\ MV9,^^9-`&91KE``$`'RA%6,'4!$#]([@%P&AIGH>Z%])XAUFX0`,X%$H*`'O M\(^#@`'SH@\1=8"@-)9D699F>99HB988P'SMEH-)B1(#5'-&\B4$LF)A*15! MV!5(]Q4CM)+Z^)+3^(^L6),>"`#_0``YDIB*>2,(X`!!4R8J$0$8<"27]R5/ M27S.TXR-1F$F:4T.H`GOX)+\R`"X)@6L&&]WJ1*]M9HHP9H/X)JPV9JR^9JS M&9NT>9LQEXY)Z8U+V21-69<=EXH&"!8$-17-%F//2(UMU@`Q.9.#62#:>$8/ MV9`.*273B4#4N278B9UHHW9.21%QZ2N6_YDO5I>9F1$]6?&9[X!K$$`!#""8 M!C!L8)F*A)!,%;!>3]57]]E>%7"?[[4!^CE5<'"?RF0[`SI5_PE?^YF@!ZI, M!(I>_ME%3'512!&7KQ22P.E'!F.20H.2>[D55(%/+0F8RFF:%6.39_1CM659 MMV59+'I9*]JB,%I;%Q6)+QIDMN6B,LJBEO4."$4@;YEIDRF>3FF.56">(I1+ M0FB!3]$_4Z$/GXF5HUF-ISD@87E-D0,I)K)`K`0IH7-!LX9MFG(X#6)!!^*E M6>I!H08F<+E(%TJ7\'AI!D`)DJ8YGE-+F$KTC@K MC^4H/PHD%9IN0/\ZGG:)I$!X2'K3=5%!"(.@"5B9G+@&D/)YI?P`94EPLX MJE+YB,_X$_^5%KBTIDHYI$#BJ`;@1WJ1,4D2;::VS_^JHU MMZZR:@!'2B_W*%[R:B]AJ@DNJ:G.>:+1>7I\DP%UI`%.Z[3R]TZA!DP94%A5 MRUC)%Z:1`TQ/^[098*[XQ#Q.Y[7]<&X`D*R*"IZ,VJQ.29Y1V89I$STFJ5R8 M>K&ORJG;2B_=&BL9<#90`DN75!';1R7)!P"#((8@.34,Z5(.T%H%E<RU2$ M`":\":LZ"YQ,R)>017AL,6LC>J^\^IPH"JP$$H)(0B#N=$9J.FY9RX]GA+!W MADMA6A&HX6KG=K!,5285B@%OT*A%"I60ZEM#>#!*`:57R9[8>K2=RJW>2A$9 MP(;($;B0DJQ,5@^S%*X+E*S(X4$56Q.$L`$,_]`HJWNS%GJY\'B7<<&,@F>G M.5BON`:Z1PNH%<&O2_N#35&08O@V.Y8@Q>HKP1ICDV:[VB3`TYN["+"[[XBA M<0JI[]HJXU5&M*B>NJJZ2;%]%/&9 M)S9K,>%2D-FFZJK`*Z:A>+ED\5JG1Y,6GJNSW/W%+>,61%?5I6:=JL#D+P\%9S$=7`!(6HLK\OAB;KX200_/[ MP]$<)D.!\MKD[Q4M)I(8YJW@(KZVQF38,7??_ MD<,+8`#,C+<`8`%06,84XM!]8(;$D],6F;,@RF:\`X&G["LVF>[]$+-)C2"!)C-8`S&;@3%[@ MC+NJB\"^>YE9W(EO2*YD\IF:<--3^@^I/"`\K;?VC,:PO$!*#0!NC+V:'-!\ M\]8$'7,U"YF5*\P[V\=AL8Q!^Q;*U=7PFZ\!@`F`Y\,M:+\C?=;8]&3\NU/Z M>[_<7-+)996(FFTJ7<7.&LJWQU-+:A4(`XI0BJFZBJ\08,$3T--*^]/0^X&' M^\M/G'PB',6K^MA/7<>^3-1,=7E4;;XN':R"C,P/_Z"^XG@5(FJO&-NK86U' MS\QF97W:'+W$`=#/!+(`:M7:Y&7)(`W7K2;7:SK.Y\BPJHW.Y]G%,37#*V&5 M%!#UK?,N&32&]^JT4N_4/H?;/C=T43`W9,0:^OWS0;2J7OWF^PGF< M7P'>LW5G?*UH[4G!HBO::0V"ILT2^J#&])W6DZS$?(10F0S7TXW2`+R[O3N7 M5XR9HCR\8:%VU>K7_3A`@0T`Q=VQA?N\X97/]H7+V62"AJNRB2W0WCC(LFW= MF^RJY:O0?F1?`A456LU^@=Q$XRW1AYQ\8AUC&&VZR+'1VM5?]1R@>.TQ,]W/$VV"EJQO>L-A"^SXZ2`-?;O[@; MW7,\W<@1U=8]SE2-7<.,V=)3XIMMG.V8$(-Z$Q1 MRXR-TE$AT$_LU`9-?0IKV7Q\U91JS#:\YN.J-/9$M(8YY/\YQ2!M@?`WTE9SE9=Y$S*50V,$L9KK?QHK3H-Z:S,8D`-*6H< MX7.'Z7.LLI8.YOF(QJ#^`#4[N=FMT.@;J5#A:*,ZM^[;[GXZF`'BXNG=R$TA MUIB[/^C<4,?.AF@3!T M*Z43/<\*KK<-*'^`,OF!HD_ZARMFDOEH<@`.4_-GA)AH$OIF4G-S_`81,/F9 MGW;??E%B;KED7E]HH=D.?>IAD<-%ZYY?_>HN?D8_?$9N;R)PDRA5[BB.A*NZ M8B`8,?QW5"GV]2@^WO-PR:R$#H]9S)<;L]MW8;R,GVG__Z#32F_.X^@1L94! M$/`J^T:PX>_Q>DN^;JK=Q!Q=8U3#8S&W$:WR8`WOC!Q3JG[]%*%A@46:`$&` M$`""#P@>-)@0@$&$"QT2VA?`8(`##",8.`"`HH$(#_X%,G#A@D.%!@65+$F2 M(($"!52FA/D2`"$'##0Y,`"!PLT`#2`8"!0`@(4,0A\$X&?`HE2H:"W60-,98!S M$(6\`:1H`!J`$"8.!PWP:YM5\4Q-!"Q`T`2!0.*"=2L_A?@5+<&+"/0%0,#Q M*,@I(Q2:9\ MFJM7AAD7CBW+,6U(ML(=ODZI>OC3DG??W32PMV\#P$$!-,C@\+!$ZUD)-KX` M>=#DU=M5`H@XL>-S#`@T'A`M`+5,NZZ]^[0S,"::9*/--O#^,B`XHH0"0!_S M[..*`0(P@6P!^C!TZP&O?LN($+$,\$J?T-`2T(`JJFL*N[H07.PDM[SC2:?Q MR@L@`,(*$I!"C3X;DA`B83-2L`#T(:3')J6BH$>-E*2R28:2%$I**0W*;"+G M`!CKOP`#^6>M!-]*K24#ZX-M$$TH&*2VVWKZ*;C>O@K*H`L(0""!!!`(9)\W M"*"`($+_"$A@GT`#Z3.0"++-4@#>A1M%(%]"&"H*\T*@DY% MZ5H4*3GA9'P@KIAL1(FIV,`3#S<(S4/O(*2RS*`!`WH$U@`-&B!HHP#^`3:` MP(YRH%`QD^T1Q8'N\@A:J30Y*+__$HJ@/S$[^JA,`NU;+4V7W*I+1@!J@E/. M'2,4:L*)S`,@@PD&.DBC80\*+=]BS:/)65']G2FBF3;0!%]=:\)WQ*.<.S'% M%:=+]2567\I.39BV,C"`!633:\Y;!2,,WUWUG6`U?2`@5B/F5`J@'J'TV6M: M@V$>,;:&-)K*4(./V@Q,C%P^=4!T4[J8(1KOVTX?!]YIUT&<_\B#%X`[?Z,W M`PO82XB005K.["5"$OAGIF8-=7BI@6,;R*D`*J"+H)<)V>]$LDQED30820*Q M58T+?+4ICT$.0$=;>21$BO3FE2@`>^_39U^7N8;-O``BU4A;M_.[J]"G`MB` M`9_9H\@B%+_U"*07S^1*M;?4Y6JJ=^*T[5T)?=,(,8(D5\CK!O0I.#E"\ES7 M64+2#G7$!2]C5G2YC=('+1-+G;C%TH#'D-6E^]9H+UKGI#JH`"8@,$B-M&[; MHYK_$J.@,IV.?\*#"1L*1G1NA*F$IHPH&&C>@Z*EE2] M`:E*,3!Q%>ON@Z.0\21\)"L,0=9S%*U!3G+SHQSCF"6_ERD$B/B;X?X@TC;_ M"6T?J$,5`;EG+C9AB&9OHMUM#``A._GF*!.LU[WN([GC":\>9?,=!F6BO*G4 M[V#Y"B'=2(61'NVC:`98BPLM-J.6!(XU@IO*]]Z%J\5I)#B$Z"',6%8LS<$F M.)UC9!`GAT3]Y>^#`:A;9X@&+KVM"4T)9$A*WE+"J('/'A#$WH2R'N3*N42@+,A%)[F+"YRU$'R6RVPKO6+&2)"TKKML8QFX42-P8+C>! M&5_Y+)=(A:S_+Y(I"=(0KPDS@T&RDMEBXG[`Y*V-=*1%9A+EF:C(%5&:A(0U M::#4GGF[KX#17OCJ&@2D@#95G9$@M/R92D*XOZYT`2W5G2DFB3!FF1BT)!#^GHQ;NED#&6,R&3V3K82Q#>LHWO=-[` M@!86ZMTQCUK9#@QQRC&N7@>0(+LH`^#PS*`00J.,.]]'N[/(S$G2?!S("=SVM@V8I?SHT5O?VG:N]IJ";QN0@/SAAW3B#%,Y1Q.` MTKQ.)@<$I6#=:4%-O`,G.K&A;N+E1?,!@`(90&]ZT7N!$0+@`NI5KQ@#AJ_W MPA>]#<`7>M#+`?5R`)]IVTPP\48Q&.GT-#%$&E-B,JLXUHJ%&(8H MJ4D7WJR3+"R88I5T2AB^<%^3A6$AA`8CK`7&;%P"^6BXNY!,\:.N"P MXAT*>8G'3NLL))JE.U#B1KC\B7RUW%&)MG M:\]PG.LETV5$NBL6"9M@=;2E('/'"TG:`N'9T[[\-,_`T[*V94%O:%2H< M!9A4[6I[T-K^4I@'*7++?V22G&99,SIEO4[6E80FZ/VN!BZ`FP81&7.$21SC% M>)6`U"5H]^@RP\H[W M9'W&[R3.^][[?O?!`TLC=L_`V\^.#[;#O4\)<#SD`T&`^CPTY:\23@`N,(%? M$=[SRMH\P0ABH\"&*NP->0KI?WSJ(FLD`G97E@$ZKZQD=?X?&`DT3449_V7+ MN!<3L_^\M2Y008KJ_LEU0EHTS7`+N/,B1(`^CQ^'HL MJE+?M]2G*KCC,#3OY7C&^M3N8MAN=43O;XBF/(#0!!)0*3ABKXRO9W)E[D@%]ZK0&R" M/1"K$BH1C+R;DB(ADB5)$B;YNQ)$P1#,DA5<01(T/!-40=@K$@VSNQO\P`W# M)]:SCF`+,YE`)$M)@.[[/C\!/TIY@WKX$^\+E+1KPN]+PB>40D%10D"I%"M< MPD2)0K6;0B8\0B\$0THQPO@K0$TS-1"9DOSCO_\U/):[FSTU!!9DZ1$X-``Y M;,,YC)8XM,,[O$/@LT,XW+_\PT,VY+\V9$-9RRX$5,`%9,1&=,1'A,1(E,1) MO,#KDK)2VRKL$S*LXC('?#(QZT3JZRH>)#.4Z,13/$6L4D4NXT141(T>O#Y+ MNY(`8``*.`H%3+X?:Z?Z,))<*I9:LZE'K$`*7$3C*T6W.$-9,[L((`#ZX+9P MZZMK6XH=])>4:(!/(8"BF``$:,8,@,9\V4%J%$=JNY+*4)@'9#\5L_!4# MF`P*:(`&T#F=LYH&P4)M#L8X("= M`P`&F,<.FD=L(82UF`#_@WA(GW",*^B'[B$`3IB`07$A5GDS'_PU M]R`$#2$`7^FVEYP2DPR`;FP2]!(,`IB``"#*G?,1`KBY#"``V=L3'P,`!2"` M@N1(`AB$'CF[=B2`1Q%,A@0*"C"`-[B(FR0$=RP*=PR$PR2$!IB:M(P6D2+% MU5"79$2Y!>-+/A$$"GE)S8(-0ID,1/(-QPB`EK0L=J3-`*!)YV$(#8F`":BM M_SU9@![929[IR\9@'[T,`#A`3HW0B)U\2\%D`'V8`!KKRU_(TWL6P!MTPBHE-(1JE+Z>,L$B$T3 MI4D%&(B[%);J#$_*@%$*F5'AQ`E#`HG4V+FC0$X-X)7),%#A%`IW?(-3>DE% M]4PF#(>TS#36 MN"F1Y!X*@("SF,4 M!(@`_VP9!-CEQI-UE$!@"Z*4R4!03@W0E`B@``TX.P?@1M%Y`$N9O->XBV6E MO!RMUT#AW9F8@K,;"0J(@$#8FI4/3XE7-F;CR6AR_TMU_L]E&')``QHR5=(-KJT4]GK%8MYK\E:(LX__O0E'W[%_"G8FT M_)7TT%]WQ(V9P$DAV9`&GLW/8,;@3#0+(@`%,!0,AM(Z>@/(:MBY)("M$Q(M M/D<96N&Y>(N\3%MB2=5^<)0PO=(O'>!3XDL-8,_JJ,\RY0`$O612+1;D.`BZ M;$Y'20`'&`BI:,9>(S8"TNZ5MI)#)T\N#T&+44Z=!!5N"\+<+ MF*QB"5.BU"R:26,SWA,%4(!?60E?,0!.:)*B9&:C\!IGY-(&#HF$9(#)LP`W MZN9\V1/[[=3Y.>'X?10=PH1%,[_JA3G0G_?;`)C7#'6`H`G*SE/7%6@#T`Y3ED_#K4 M\#228$Y:]Z4_[>RSW!UH(W-'&O7,;R;<)M'H?-$'S[1+SBO*'&5@C5!62>'6 M#*!F]J(-9J1 MXLO9PP-D*-8LQT6]$@O,SF.#!-=77D`6[19V0A='P9& M^WAD%J8I_ZS]6T8' M\`./\`AW\`DW<#*4;N:V6M00P#SL\-K[\!`7\1$'OA$WO*P6CB75[:H%;M%+ M)]^F6C019D?\VA;/6AB'6^RCT*Q:6U;D,^P.[Q?Z\5`,?*X[7,7ZW16)W-%+P!4KQ%U*/_-/?W.K]G->]W1@/Q=*=/=WA_=XE_=Y=_>XL`G9P/=\UW=\O_=]]W=_ M[_=_%_B!)_A_[_>`-_B"5_B"/_A_CXLU9H3XB)?XB:?XBK?XB\?XC-?XC>?X BCO=XBV^)D!?YD2?YDC?YDT?YE%?YE6?YEG?YEU?Y@```.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----