-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, IQCpaVBMcwGWRY6SGm9XZxPHPb5yECRvuQs2nKYrm0Ync+BsKX8z1caGk04yST+V nbiavansNzbzhsZ/fywSaQ== 0001104659-09-029787.txt : 20090506 0001104659-09-029787.hdr.sgml : 20090506 20090506101026 ACCESSION NUMBER: 0001104659-09-029787 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20090506 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090506 DATE AS OF CHANGE: 20090506 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SENIOR HOUSING PROPERTIES TRUST CENTRAL INDEX KEY: 0001075415 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 043445278 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-15319 FILM NUMBER: 09799932 BUSINESS ADDRESS: STREET 1: 400 CENTRE STREET CITY: NEWTON STATE: MA ZIP: 02458 BUSINESS PHONE: 6173323990 8-K 1 a09-12594_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): May 6, 2009 (May 6, 2009)

 

SENIOR HOUSING PROPERTIES TRUST

(Exact Name of Registrant as Specified in Its Charter)

 

Maryland

 

001-15319

 

04-3445278

(State or Other Jurisdiction of Incorporation)

 

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

400 Centre Street, Newton, Massachusetts  02458

(Address of Principal Executive Offices)  (Zip Code)

 

617-796-8350

(Registrant’s Telephone Number, Including Area Code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

ITEM 2.02.  RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

 

On May 6, 2009, Senior Housing Properties Trust, or the Company, issued a press release setting forth the Company’s results of operations and financial condition for the quarter ended March 31, 2009 and also provided certain supplemental operating and financial data for the quarter ended March 31, 2009. Copies of the Company’s press release and supplemental operating and financial data are furnished as Exhibits 99.1 and 99.2 hereto, respectively.

 

ITEM 9.01.  FINANCIAL STATEMENTS AND EXHIBITS.

 

(d)

 

Exhibits

 

The Company hereby furnishes the following exhibits:

 

99.1

 

Press Release dated May 6, 2009.

 

 

 

99.2

 

First Quarter 2009 Supplemental Operating and Financial Data.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

SENIOR HOUSING PROPERTIES TRUST

 

 

 

By:

/s/ Richard A. Doyle

 

 

Richard A. Doyle

 

 

Treasurer and Chief Financial Officer

 

 

Date: May 6, 2009

 

3


EX-99.1 2 a09-12594_1ex99d1.htm EX-99.1

Exhibit 99.1

 

400 Centre Street, Newton, MA 02458-2076

 

 

tel: (617) 796-8350      fax: (617) 796-8349

 

FOR IMMEDIATE RELEASE

 

Contact:

 

 

Timothy A. Bonang, Director of Investor Relations, or

 

 

Katherine L. Johnston, Manager of Investor Relations

 

 

(617) 796-8234

 

 

www.snhreit.com

 

Senior Housing Properties Trust Announces Results for the Period Ended March 31, 2009

 

Newton, MA (May 6, 2009):  Senior Housing Properties Trust (NYSE: SNH) today announced its financial results for the quarter ended March 31, 2009, as follows:

 

Results for the quarter ended March 31, 2009:

 

Net income was $31.5 million, or $0.27 per share, for the quarter ended March 31, 2009, compared to net income of $23.3 million, or $0.26 per share, for the quarter ended March 31, 2008.

 

Funds from operations, or FFO, for the quarter ended March 31, 2009 was $52.1 million, or $0.44 per share. This compares to FFO for the quarter ended March 31, 2008 of $38.3 million, or $0.42 per share.

 

The weighted average number of common shares outstanding totaled 117.9 million and 91.1 million for the quarters ended March 31, 2009 and 2008, respectively.

 

A reconciliation of net income determined according to U.S. generally accepted accounting principles, or GAAP, to FFO follows later in this press release.

 

Investing Activities:

 

In May 2008, we entered into a series of agreements to acquire 48 medical office, clinic and biotech laboratory buildings, or MOBs, from HRPT Properties Trust, or HRP, an affiliate, for an aggregate purchase price of approximately $565.0 million. To date, we have acquired 38 of these buildings for approximately $366.0 million, excluding closing costs.  We funded these acquisitions using cash on hand, proceeds from equity issuances, borrowings under our revolving credit facility and by assuming three mortgage loans on two properties, totaling $10.8 million with a weighted average interest rate of 7.1% per annum and a weighted average maturity in 2018.  One of the remaining buildings with an allocated value of $3.0 million is no longer subject to our purchase agreement.  The remaining nine buildings are scheduled to close in 2010, but we and HRP may mutually agree to accelerate the closings of these acquisitions.

 

Conference Call:

 

On Wednesday, May 6, 2009, at 1:00 p.m. Eastern Time, David J. Hegarty, President and Chief Operating Officer, and Richard A. Doyle, Chief Financial Officer, will host a conference call to discuss the results for the first quarter ended March 31, 2009.  The conference call telephone number is 800-239-9838. Participants calling from outside the United States and Canada should dial 913-312-1294. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call. A replay of the conference call will be available through 4:00 p.m. Eastern Time, Wednesday, May 13, 2009. To hear the replay, dial 719-457-0820. The replay pass code is 2216684.

 

A Maryland Real Estate Investment Trust with transferable shares of beneficial interest listed on the New York Stock Exchange.

No shareholder, Trustee or officer is personally liable for any act or obligation of the Trust.

 



 

A live audio web cast of the conference call will also be available in listen only mode on the SNH website. Participants wanting to access the webcast should visit the website about five minutes before the call. The archived webcast will be available for replay on the SNH website for about one week after the call.

 

Supplemental Data:

 

A copy of SNH’s First Quarter 2009 Supplemental Operating and Financial Data is available for download from the SNH website, www.snhreit.com.

 

Senior Housing Properties Trust is a real estate investment trust, or REIT, that owns 272 properties located in 34 states and Washington, D.C.  SNH is headquartered in Newton, Massachusetts.

 

2



 

Senior Housing Properties Trust

Financial Information

(in thousands, except per share data)

 

Income Statement:

 

 

 

Quarter Ended March 31,

 

 

 

2009

 

2008

 

Revenues:

 

 

 

 

 

Rental income

 

$

68,377

 

$

49,039

 

Interest and other income

 

208

 

514

 

Total revenues

 

68,585

 

49,553

 

Expenses:

 

 

 

 

 

Property operating expenses

 

2,955

 

 

Interest

 

10,776

 

9,518

 

Depreciation

 

18,389

 

13,023

 

Acquisition costs (1)

 

112

 

 

General and administrative

 

4,820

 

3,696

 

Total expenses

 

37,052

 

26,237

 

 

 

 

 

 

 

Net income

 

$

31,533

 

$

23,316

 

 

 

 

 

 

 

Weighted average shares outstanding

 

117,853

 

91,080

 

Per share data:

 

 

 

 

 

Net income

 

$

0.27

 

$

0.26

 

 

Balance Sheet:

 

 

 

At March 31, 2009

 

At December 31, 2008

 

Assets

 

 

 

 

 

Real estate properties

 

$

2,838,751

 

$

2,807,256

 

Less accumulated depreciation

 

398,946

 

381,339

 

 

 

2,439,805

 

2,425,917

 

Cash and cash equivalents

 

5,566

 

5,990

 

Restricted cash

 

4,777

 

4,344

 

Deferred financing fees, net

 

5,303

 

5,068

 

Acquired real estate leases, net

 

30,636

 

30,546

 

Other assets

 

22,455

 

25,009

 

Total assets

 

$

2,508,542

 

$

2,496,874

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Unsecured revolving credit facility

 

$

181,000

 

$

257,000

 

Senior unsecured notes, net of discount

 

322,053

 

322,017

 

Secured debt and capital leases

 

150,665

 

151,416

 

Total debt

 

653,718

 

730,433

 

Acquired real estate lease obligations, net

 

8,166

 

7,974

 

Other liabilities

 

27,259

 

27,109

 

Total liabilities

 

689,143

 

765,516

 

Shareholders’ equity

 

1,819,399

 

1,731,358

 

Total liabilities and shareholders’ equity

 

$

2,508,542

 

$

2,496,874

 

 


(1)          Acquisition costs are expensed under Statement of Financial Accounting Standards No. 141(R), “Business Combinations”, commencing January 1, 2009.

 

3



 

Senior Housing Properties Trust

Funds from Operations

(in thousands, except per share data)

 

Calculation of Funds from Operations (FFO) (1):

 

 

 

Quarter Ended March 31,

 

 

 

2009

 

2008

 

Net income

 

$

31,533

 

$

23,316

 

Add:

Depreciation expense

 

18,389

 

13,023

 

 

Acquisition costs (2)

 

112

 

 

 

Deferred percentage rent (3)

 

2,100

 

1,950

 

FFO

 

$

52,134

 

$

38,289

 

 

 

 

 

 

 

Weighted average shares outstanding

 

117,853

 

91,080

 

 

 

 

 

 

 

FFO per share

 

$

0.44

 

$

0.42

 

Distributions declared

 

$

0.35

 

$

0.35

 

 


(1)          We consider FFO to be an important measure of our performance along with net income and cash flow from operating, investing and financing activities.  We believe that FFO provides useful information to investors because by excluding the effects of certain historical amounts, such as depreciation expense, acquisition costs and gain on sale of properties, FFO can facilitate a comparison of performance during different periods and of operating performance among REITs.  FFO does not represent cash generated by operating activities in accordance with U.S. generally accepted accounting principles, or GAAP, and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance and liquidity.  FFO, as defined by the National Association of Real Estate Investment Trusts, or NAREIT, represents net income (computed in accordance with GAAP), plus real estate depreciation and amortization (excluding amortization of deferred financing fees).  Our calculation of FFO differs from NAREIT’s definition of FFO because we include deferred percentage rent in FFO as discussed in Note 3 below and we exclude acquisition costs as described in Note 2 below.  Other companies may calculate FFO differently than we do.

 

(2)          Acquisition costs are expensed under Statement of Financial Accounting Standards No. 141(R), “Business Combinations”, commencing January 1, 2009.

 

(3)          Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied.  Although recognition of revenue is deferred until the fourth quarter, our FFO calculation for the first three quarters includes estimated amounts of deferred percentage rents with respect to those periods.  The fourth quarter calculation of FFO excludes the amounts recognized during the first three quarters.

 

4



 

WARNING CONCERNING FORWARD LOOKING STATEMENTS

 

THIS PRESS RELEASE CONTAINS STATEMENTS WHICH CONSTITUTE FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER FEDERAL SECURITIES LAWS.  WHENEVER WE USE WORDS SUCH AS “BELIEVE”, “EXPECT”, “ANTICIPATE”, “INTEND”, “PLAN”, “ESTIMATE” OR SIMILAR EXPRESSIONS, WE ARE MAKING FORWARD LOOKING STATEMENTS.  THESE FORWARD LOOKING STATEMENTS ARE BASED UPON OUR PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR. OUR ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY OUR FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS.  FOR EXAMPLE, THIS PRESS RELEASE STATES THAT WE HAVE AGREED TO PURCHASE MEDICAL OFFICE, CLINIC AND BIOTECH LABORATORY BUILDINGS.  OUR OBLIGATIONS TO COMPLETE THE CURRENTLY PENDING PURCHASES ARE SUBJECT TO VARIOUS CONDITIONS TYPICAL OF LARGE COMMERCIAL REAL ESTATE PURCHASES.  AS A RESULT OF ANY FAILURE OF THESE CONDITIONS, SOME OF THE PROPERTIES MAY NOT BE PURCHASED OR SOME OF THESE PURCHASES MAY BE ACCELERATED OR DELAYED.

 

OTHER IMPORTANT FACTORS THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE IN OUR FORWARD LOOKING STATEMENTS ARE DESCRIBED MORE FULLY UNDER “ITEM 1A. RISK FACTORS” IN OUR ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2008.

 

YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS.

 

EXCEPT AS REQUIRED BY LAW, WE DO NOT INTEND TO UPDATE OR CHANGE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.

 

(END)

 

5


EX-99.2 3 a09-12594_1ex99d2.htm EX-99.2

Exhibit 99.2

 

 

SENIOR HOUSING PROPERTIES TRUST

 

First Quarter 2009

 

Supplemental Operating and Financial Data

 

 

Unless otherwise noted, all amounts in this report are unaudited.

 



 

TABLE OF CONTENTS

 

 

 

Page

 

 

 

CORPORATE INFORMATION

 

 

 

 

 

Company Profile

5

 

Investor Information

6

 

Research Coverage

7

 

 

 

FINANCIAL INFORMATION

 

 

 

 

 

Key Financial Data

9

 

Condensed Consolidated Balance Sheet

10

 

Condensed Consolidated Statement of Income

11

 

Condensed Consolidated Statement of Cash Flows

12

 

Calculation of EBITDA

13

 

Calculation of Funds from Operations (FFO)

14

 

Debt Summary

15

 

Debt Maturity Schedule

16

 

Leverage Ratios, Coverage Ratios and Public Debt Covenants

17

 

2009 Investments/Dispositions Information

18

 

2009 Financing Activities

19

 

 

 

PORTFOLIO INFORMATION

 

 

 

 

 

Portfolio Summary by Property Type and Tenant

21

 

Occupancy by Property Type and Tenant

22

 

% of Private Pay by Senior Living Property Type and Tenant

23

 

Rent Coverage by Tenant (excluding MOBs)

24

 

Portfolio Lease Expiration Schedule

25

 

2



 

WARNING REGARDING

FORWARD LOOKING STATEMENTS

 

THIS SUPPLEMENTAL OPERATING AND FINANCIAL DATA REPORT CONTAINS STATEMENTS WHICH CONSTITUTE FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER FEDERAL SECURITIES LAWS.  WHENEVER WE USE WORDS SUCH AS “BELIEVE”, “EXPECT”, “ANTICIPATE”, “INTEND”, “PLAN”, “ESTIMATE” OR SIMILAR EXPRESSIONS, WE ARE MAKING FORWARD LOOKING STATEMENTS.  THESE FORWARD LOOKING STATEMENTS ARE BASED UPON OUR PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR.  FORWARD LOOKING STATEMENTS IN THIS REPORT RELATE TO VARIOUS ASPECTS OF OUR BUSINESS, INCLUDING:

 

·                      OUR ABIILITY TO PURCHASE OR SELL PROPERTIES;

·                      OUR ABILITY TO RAISE DEBT OR EQUITY CAPITAL;

·                      OUR ABILITY TO PAY INTEREST AND DEBT PRINCIPAL AND MAKE DISTRIBUTIONS;

·                      OUR ABILITY TO RETAIN OUR EXISITING TENANTS AND MAINTAIN CURRENT RENTAL RATES; AND

·                      OTHER MATTERS.

 

OUR ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY OUR FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS.  FACTORS THAT COULD HAVE A MATERIAL ADVERSE EFFECT ON OUR FORWARD LOOKING STATEMENTS AND UPON OUR BUSINESS, RESULTS OF OPERATIONS, FINANCIAL CONDITION, FUNDS FROM OPERATIONS, CASH FLOWS, LIQUIDITY AND PROSPECTS INCLUDE, BUT ARE NOT LIMITED TO:

 

·                      THE IMPACT OF CHANGES IN THE ECONOMY AND THE CAPITAL MARKETS, INCLUDING THE RECENT CHANGES IN THE CAPITAL MARKETS, ON US AND OUR TENANTS;

·                      ACTUAL AND POTENTIAL CONFLICTS OF INTEREST WITH OUR MANAGING TRUSTEES, REIT MANAGEMENT & RESEARCH LLC, FIVE STAR QUALITY CARE, INC. AND THEIR AFFILIATES;

·                      CHANGES IN FEDERAL, STATE AND LOCAL LEGISLATION, GOVERNMENTAL REGULATIONS, ACCOUNTING RULES, TAX LAWS AND SIMILAR MATTERS; AND

·                      COMPETITION WITHIN THE REAL ESTATE INDUSTRY OR THOSE INDUSTRIES IN WHICH OUR TENANTS OPERATE.

 

FOR EXAMPLE:

 

·                      IF THE AVAILABILITY OF DEBT CAPITAL REMAINS RESTRICTED OR BECOMES MORE RESTRICTED, WE MAY BE UNABLE TO REFINANCE OR REPAY OUR DEBT OBLIGATIONS WHEN THEY BECOME DUE OR ON TERMS WHICH ARE AS FAVORABLE AS WE NOW HAVE;

·                      OUR ABILITY TO MAKE FUTURE DISTRIBUTIONS DEPENDS UPON OUR FUTURE EARNINGS.  WE MAY BE UNABLE TO MAINTAIN OUR CURRENT RATE OF DISTRIBUTIONS AND FUTURE DISTRIBUTIONS MAY BE SUSPENDED OR PAID AT A LESSER RATE THAN THE DISTRIBUTIONS WE NOW PAY;

·                      OUR ABILITY TO GROW OUR BUSINESS AND PAY OUR DISTRIBUTIONS DEPENDS IN LARGE PART UPON OUR ABILITY TO BUY PROPERTIES AND LEASE THEM FOR RENTS WHICH EXCEED OUR CAPITAL COSTS.  WE MAY BE UNABLE TO IDENTIFY PROPERTIES THAT WE WANT TO ACQUIRE OR TO NEGOTIATE ACCEPTABLE PURCHASE PRICES, ACQUISITION FINANCING OR LEASE TERMS FOR NEW PROPERTIES;

·                      SOME OF OUR TENANTS MAY NOT RENEW EXPIRING LEASES, AND WE MAY BE UNABLE TO LOCATE NEW TENANTS TO MAINTAIN THE HISTORICAL OCCUPANCY RATES OF OUR PROPERTIES;

·                      RENTS THAT WE CAN CHARGE AT OUR PROPERTIES MAY DECLINE; AND

·                      OUR TENANTS MAY EXPERIENCE LOSSES AND BECOME UNABLE TO PAY OUR RENTS.

 

THESE RESULTS COULD OCCUR DUE TO MANY DIFFERENT REASONS, SOME OF WHICH, SUCH AS NATURAL DISASTERS OR CHANGES IN OUR MANAGERS’ OR TENANTS’ REVENUES OR COSTS, OR CHANGES IN CAPITAL MARKETS OR THE ECONOMY GENERALLY, ARE BEYOND OUR CONTROL.

 

OTHER IMPORTANT FACTORS THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE IN OUR FORWARD LOOKING STATEMENTS ARE DESCRIBED MORE FULLY UNDER “ITEM 1A. RISK FACTORS” IN OUR ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2008.

 

YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS.

 

EXCEPT AS REQUIRED BY LAW, WE DO NOT INTEND TO UPDATE OR CHANGE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.

 



 

CORPORATE INFORMATION

 



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

COMPANY PROFILE

 

The Company:

 

Strategy:

 

 

 

Senior Housing Properties Trust, or SNH, is a real estate investment trust, or REIT, which owns independent and assisted living properties, continuing care retirement communities, nursing homes, hospitals, wellness centers and medical office, clinic and biotech laboratory buildings located throughout the United States.  We are included in a number of stock indices, including the Russell 2000®, the MSCI US REIT Index, FTSE EPRA/NAREIT United States Index and the S&P REIT Composite Index.

 

Management:

 

SNH is managed by Reit Management & Research LLC, or RMR.  RMR was founded in 1986 to manage public investments in real estate.  As of March 31, 2009, RMR managed one of the largest portfolios of publicly owned real estate in North America, including approximately 1,300 properties located in 45 states, Washington, D.C., Puerto Rico and Ontario, Canada.  RMR has approximately 580 employees in its headquarters and regional offices located throughout the United States.  In addition to managing SNH, RMR manages Hospitality Properties Trust, or HPT, a publicly traded REIT that owns hotels and travel centers, and HRPT Properties Trust, a publicly traded REIT that primarily owns office buildings and industrial properties. RMR also provides management services to TravelCenters of America LLC, a tenant of HPT, and to Five Star Quality Care, Inc., or Five Star, a healthcare services company which is our largest tenant.  An affiliate of RMR, RMR Advisors, Inc., is the investment manager of several publicly traded mutual funds, the RMR Funds, which principally invest in securities of unaffiliated real estate companies. The public companies managed by RMR and its affiliates had combined total gross assets of approximately $16 billion as of March 31, 2009.  We believe that being managed by RMR is a competitive advantage for SNH because RMR provides SNH with a depth of management and experience which may be unequaled in the real estate industry.  We also believe RMR is able to provide management services to us at costs that are lower than we would have to pay for similar quality services.

 

Our present business plan is to maintain our investment portfolio of independent and assisted living properties, continuing care retirement communities, nursing homes and medical office, clinic and biotech laboratory buildings and to acquire additional healthcare related properties primarily for income and secondarily for appreciation potential.  Our current growth strategy is primarily focused on making acquisitions of geographically diverse, primarily independent and assisted senior living properties where the majority of the residents pay for occupancy and services with their private resources rather than through government programs.  We also invest invest in medical office, clinic and biotech laboratories buildings and we sometimes invest in properties other than senior living properties, such as the wellness centers. We base our acquisition decisions on the historical and projected operating results of the target properties and the financial strength of the proposed tenants and their guarantors, among other considerations.  We currently do not have any investments in off balance sheet entities.

 

 

 

Stock Exchange Listing:

 

Corporate Headquarters:

 

 

 

New York Stock Exchange

 

400 Centre Street

 

 

Newton, MA 02458

Trading Symbol:

 

(t)  (617) 796-8350

 

 

(f)  (617) 796-8349

Common Shares – SNH

 

 

 

 

 

Senior Unsecured Debt Ratings: 

 

 

 

 

 

Moody’s – Ba1

 

 

Standard & Poor’s – BBB-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio Concentration by Facility Type (as of 3/31/09):

 

 

 

Number of
Properties

 

Number of
Units/Beds

 

Carrying Value of
Investment (1)

 

Percent

 

Annualized
Current Rent

 

Percent

 

Independent living (2)

 

42

 

11,465

 

$

1,101,141

 

38.8%

 

$

108,029

 

38.0%

 

Assisted living

 

121

 

8,531

 

908,621

 

32.0%

 

85,162

 

30.0%

 

Nursing homes

 

58

 

5,844

 

229,798

 

8.1%

 

19,954

 

7.1%

 

Rehabilitation hospitals

 

2

 

364

 

57,279

 

2.0%

 

11,348

 

4.0%

 

Wellness centers

 

10

 

(3

)

180,017

 

6.3%

 

17,069

 

6.0%

 

Medical office buildings (MOBs)

 

39

 

(4

)

361,895

 

12.8%

 

42,355

 

14.9%

 

Total

 

272

 

26,204

 

$

2,838,751

 

100.0%

 

$

283,917

 

100.0%

 

 

Operating Statistics by Tenant:

 

 

 

 

 

 

 

 

 

Q4 2008

 

Tenant

 

Number of
Properties

 

Number of
Units/Beds

 

Annualized
Current Rent

 

Rent
Coverage (5)

 

Occupancy (5)

 

Percent
Private Pay (5) (6)

 

Five Star (Lease No. 1)

 

100

 

8,600

 

$

63,764

 

1.22x

 

89%

 

65%

 

Five Star (Lease No. 2)

 

32

 

7,639

 

81,942

 

1.40x

 

87%

 

68%

 

Five Star (Lease No. 3)

 

44

 

3,251

 

23,746

 

1.19x

 

85%

 

55%

 

Five Star (Lease No. 4)

 

7

 

614

 

7,596

 

0.83x

 

83%

 

98%

 

Sunrise / Marriott (7)

 

14

 

4,091

 

32,547

 

1.31x

 

91%

 

77%

 

Brookdale Senior Living, Inc.

 

18

 

894

 

8,000

 

2.01x

 

95%

 

99%

 

6 private companies (combined)

 

8

 

1,115

 

6,898

 

1.97x

 

83%

 

23%

 

Starmark Holdings, LLC

 

6

 

(3

)

6,519

 

1.91x

 

100%

 

NA

 

Life Time Fitness, Inc.

 

4

 

(3

)

10,550

 

2.59x

 

100%

 

NA

 

Multi-tenant MOBs

 

39

 

(4

)

42,355

 

NA

 

99%

 

NA

 

Total

 

272

 

26,204

 

$

283,917

 

 

 

 

 

 

 

 


(1)

Amounts are before depreciation, but after impairment write downs, if any.

(2)

Properties where the majority of units are independent living apartments are classified as independent living communities.

(3)

The Starmark Holdings, LLC, or Starmark, and Life Time Fitness, Inc., or Life Time Fitness, wellness centers have an aggregate of 812,000 square feet of total floor space.

(4)

Since June 2008, we have acquried a total of 39 medical office, clinic and biotech laboratory buildings, or MOBs. These MOBs have a total of approximately 1.7 million square feet.

(5)

All tenant operating data presented is based upon the operating results provided by our tenants for the indicated periods. Rent coverage is calculated as operating cash flow from our tenants’ facility operations, before subordinated charges, divided by the minimum rent payable to us. We have not independently verified our tenants’ operating data.

(6)

Represents the percentage of SNH’s rental income that is derived from senior living properties where the operating revenues are greater than 80% from sources other than Medicare and Medicaid.

(7)

Marriott International, Inc., or Marriott, guarantees this lease.

 

5



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

INVESTOR INFORMATION

 

 

 

Board of Trustees

 

 

 

Barry M. Portnoy

 

Adam D. Portnoy

Managing Trustee

 

Managing Trustee

 

 

 

John L. Harrington

 

Jeffrey P. Somers

Independent Trustee

 

Independent Trustee

 

 

 

Frederick N. Zeytoonjian

 

 

Independent Trustee

 

 

 

 

 

Senior Management

 

 

 

David J. Hegarty

 

Richard A. Doyle

President & Chief Operating Officer

 

Treasurer & Chief Financial Officer

 

 

 

Contact Information

 

 

 

Investor Relations

 

Inquiries

Senior Housing Properties Trust

 

Financial inquiries should be directed to Richard A. Doyle,

400 Centre Street

 

Treasurer and Chief Financial Officer, at (617) 219-1405

Newton, MA 02458

 

or rdoyle@snhreit.com.

(t) (617) 796-8350

 

 

(f) (617) 796-8349

 

Investor and media inquiries should be directed to

(email) info@snhreit.com

 

Timothy A. Bonang, Director of Investor Relations, or

(website) www.snhreit.com

 

Katherine L. Johnston, Manager of Investor Relations, at

 

 

(617) 796-8234, tbonang@snhreit.com or kjohnston@snhreit.com.

 

6



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

RESEARCH COVERAGE

 

Equity Research Coverage

 

 

 

Keefe, Bruyette & Woods

 

R.W. Baird

Steve Swett

 

David AuBuchon

(212) 887-3680

 

(314) 863-4235

 

 

 

Oppenheimer

 

Stifel, Nicolaus

Mark Biffert

 

Jerry Doctrow

(212) 667-7062

 

(443) 224-1309

 

 

 

Raymond James

 

UBS

Paul Puryear

 

Omotayo Okusanya

(727) 567-2253

 

(212) 713-1864

 

 

 

RBC

 

Wachovia

Kevin Ellich

 

Brendan Maiorana

(612) 313-1247

 

(443) 263-6516

 

 

 

Debt Research Coverage

 

 

 

UBS

 

 

Steven Valiquette

 

 

(203) 719-2347

 

 

 

 

 

Rating Agencies

 

 

 

Moody’s Investors Service

 

Standard and Poor’s

Lori Marks

 

James Fielding

(212) 553-1098

 

(212) 438-2452

 

SNH is followed by the analysts and its publicly held debt is rated by the rating agencies listed above.  Please note that any opinions, estimates or forecasts regarding SNH’s performance made by these analysts or agencies do not represent opinions, forecasts or predictions of SNH or its management.  SNH does not by its reference above imply its endorsement of or concurrence with any information, conclusions or recommendations provided by any of these analysts or agencies.

 

7



 

FINANCIAL INFORMATION

 



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

 

KEY FINANCIAL DATA

(share amounts and dollars in thousands, except per share data)

 

 

 

As of and For the Three Months Ended

 

 

 

3/31/2009

 

12/31/2008

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding (at end of period)

 

120,398

 

114,543

 

114,531

 

114,489

 

94,901

 

Weighted average common shares outstanding - basic and diluted (1)

 

117,853

 

114,533

 

114,493

 

100,302

 

91,080

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Share Data:

 

 

 

 

 

 

 

 

 

 

 

Price at end of period

 

$

14.02

 

$

17.92

 

$

23.83

 

$

19.53

 

$

23.70

 

High during period

 

$

18.45

 

$

23.66

 

$

24.98

 

$

25.08

 

$

25.21

 

Low during period

 

$

10.68

 

$

9.82

 

$

18.82

 

$

19.21

 

$

18.01

 

Annualized dividends paid per share

 

$

1.40

 

$

1.40

 

$

1.40

 

$

1.40

 

$

1.40

 

Annualized dividend yield (at end of period)

 

10.0%

 

7.8%

 

5.9%

 

7.2%

 

5.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Capitalization:

 

 

 

 

 

 

 

 

 

 

 

Total debt (book value)

 

$

653,718

 

$

730,433

 

$

567,093

 

$

413,460

 

$

541,374

 

Plus: market value of common shares (at end of period)

 

1,687,980

 

2,052,611

 

2,729,226

 

2,235,970

 

2,249,154

 

Total market capitalization

 

$

2,341,698

 

2,783,044

 

$

3,296,319

 

$

2,649,430

 

$

2,790,528

 

Total debt / total market capitalization

 

27.9%

 

26.2%

 

17.2%

 

15.6%

 

19.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Capitalization:

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

$

653,718

 

$

730,433

 

$

567,093

 

$

413,460

 

$

541,374

 

Plus: total shareholders’ equity

 

1,819,399

 

1,731,358

 

1,742,620

 

1,753,176

 

1,370,034

 

Total book capitalization

 

$

2,473,117

 

2,461,791

 

$

2,309,713

 

$

2,166,636

 

$

1,911,408

 

Total debt / total book capitalization

 

26.4%

 

29.7%

 

24.6%

 

19.1%

 

28.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,508,542

 

$

2,496,874

 

$

2,349,042

 

$

2,199,065

 

$

1,936,972

 

Total liabilities

 

$

689,143

 

$

765,516

 

$

606,422

 

$

445,889

 

$

566,938

 

Gross book value of real estate assets (2)

 

$

2,838,751

 

$

2,807,256

 

$

2,645,268

 

$

2,313,697

 

$

2,229,291

 

Total debt / gross book value of real estate assets (2)

 

23.0%

 

26.0%

 

21.4%

 

17.9%

 

24.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

Total revenues (3)

 

$

68,585

 

$

72,921

 

$

59,673

 

$

53,390

 

$

49,553

 

EBITDA (4)

 

$

62,798

 

$

60,072

 

$

56,646

 

$

51,005

 

$

47,807

 

Income before gain on sale of properties

 

$

31,533

 

$

32,368

 

$

28,881

 

$

21,680

 

$

23,316

 

Net income

 

$

31,533

 

$

32,368

 

$

29,147

 

$

21,680

 

$

23,316

 

Funds from operations (FFO) (5)

 

$

52,134

 

$

48,853

 

$

47,040

 

$

41,195

 

$

38,289

 

Common distributions paid

 

$

42,139

 

$

40,090

 

$

40,085

 

$

40,071

 

$

33,215

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

$

0.27

 

$

0.28

 

$

0.25

 

$

0.22

 

$

0.26

 

Net income

 

$

0.27

 

$

0.28

 

$

0.25

 

$

0.22

 

$

0.26

 

FFO (5)

 

$

0.44

 

$

0.43

 

$

0.41

 

$

0.41

 

$

0.42

 

Common distributions paid

 

$

0.35

 

$

0.35

 

$

0.35

 

$

0.35

 

$

0.35

 

FFO payout ratio (5)

 

79.5%

 

81.4%

 

85.4%

 

85.4%

 

83.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

Coverage Ratios:

 

 

 

 

 

 

 

 

 

 

 

EBITDA (3) / interest expense

 

5.8x

 

5.4x

 

5.9x

 

5.2x

 

5.0x

 

 


(1)   SNH has no outstanding common share equivalents, such as units, convertible debt or stock options.

(2)   Gross book value of real estate assets is real estate properties, at cost, after impairment write downs, if any.

(3)   During the fourth quarter of 2008, we recognized $8.4 million of percentage rent for the year ended December 31, 2008.

(4)   See page 13 for calculation of EBITDA.

(5)   See page 14 for calculation of FFO.

 

9



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

CONDENSED CONSOLIDATED BALANCE SHEET

(amounts in thousands, except share data)

 

 

 

As of
March 31,
2009

 

As of
December 31,
2008

 

 

 

 

 

(audited)

 

ASSETS

 

 

 

 

 

Real estate properties, at cost:

 

 

 

 

 

Land

 

$

324,491

 

$

319,591

 

Buildings and improvements

 

2,514,260

 

2,487,665

 

 

 

2,838,751

 

2,807,256

 

Less accumulated depreciation

 

398,946

 

381,339

 

 

 

2,439,805

 

2,425,917

 

 

 

 

 

 

 

Cash and cash equivalents

 

5,566

 

5,990

 

Restricted cash

 

4,777

 

4,344

 

Deferred financing fees, net

 

5,303

 

5,068

 

Acquired real estate leases, net

 

30,636

 

30,546

 

Other assets

 

22,455

 

25,009

 

Total assets

 

$

2,508,542

 

$

2,496,874

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Unsecured revolving credit facility

 

$

181,000

 

$

257,000

 

Senior unsecured notes due 2012 and 2015, net of discount

 

322,053

 

322,017

 

Secured debt and capital leases

 

150,665

 

151,416

 

Accrued interest

 

8,180

 

11,121

 

Acquired real estate lease obligations, net

 

8,166

 

7,974

 

Other liabilities

 

19,079

 

15,988

 

Total liabilities

 

689,143

 

765,516

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common shares of beneficial interest, $0.01 par value:

 

 

 

 

 

149,700,000 shares authorized; 120,398,384 and 114,542,584 shares issued and outstanding at March 31, 2009 and December 31, 2008, respectively

 

1,204

 

1,145

 

Additional paid-in capital

 

2,097,601

 

2,000,865

 

Cumulative net income

 

561,851

 

530,318

 

Cumulative distributions

 

(837,729

)

(797,639

)

Unrealized gain on investments

 

(3,528

)

(3,331

)

Total shareholders’ equity

 

1,819,399

 

1,731,358

 

Total liabilities and shareholders’ equity

 

$

2,508,542

 

$

2,496,874

 

 

10



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

CONDENSED CONSOLIDATED STATEMENT OF INCOME

(amounts in thousands, except per share data)

 

 

 

For the Three Months Ended

 

 

 

3/31/2009

 

3/31/2008

 

Revenues:

 

 

 

 

 

Rental income (1)

 

$

68,377

 

$

49,039

 

Interest and other income

 

208

 

514

 

Total revenues

 

68,585

 

49,553

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

Property operating expenses

 

2,955

 

 

Interest

 

10,776

 

9,518

 

Depreciation

 

18,389

 

13,023

 

Acquisition costs (2)

 

112

 

 

General and administrative

 

4,820

 

3,696

 

Total expenses

 

37,052

 

26,237

 

 

 

 

 

 

 

Net income

 

$

31,533

 

$

23,316

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

117,853

 

91,080

 

 

 

 

 

 

 

Basic and diluted earnings per share:

 

 

 

 

 

Net income

 

$

0.27

 

$

0.26

 

 

 

 

 

 

 

Additional Data:

 

 

 

 

 

Straight-line rent included in rental income (1)

 

$

999

 

$

23

 

Lease Value Amortization (1)

 

$

(159

)

$

55

 

Deferred percentage rent (3)

 

$

2,100

 

$

1,950

 

Non-cash stock based compensation

 

$

222

 

$

179

 

 


(1)

 

We report rental income on a straight line basis over the terms of the respective leases. Rental income includes non-cash straight line rent adjustments. Rental income also includes non-cash amortization of intangible lease assets and liabilities.

 

 

 

(2)

 

Acquisition costs are expensed under Statement of Financial Accounting Standards No. 141(R), “Business Combinations”, commencing January 1, 2009.

 

 

 

(3)

 

Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied. Although recognition of revenue is deferred until the fourth quarter, for purposes of providing additional data to investors, we provide estimated amounts of deferred percentage rents with respect to those periods; the fourth quarter calculations exclude the amounts recognized during the first three quarters.

 

11



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(amounts in thousands)

 

 

 

For the Three Months Ended

 

 

 

3/31/2009

 

3/31/2008

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

31,533

 

$

23,316

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

Depreciation

 

18,389

 

13,023

 

Amortization of deferred financing fees and debt discounts

 

540

 

524

 

Amortization of acquired real estate leases

 

160

 

(29

)

Change in assets and liabilities:

 

 

 

 

 

Restricted cash

 

(433

)

(315

)

Other assets

 

2,274

 

1,193

 

Accrued interest

 

(2,941

)

(2,720

)

Other liabilities

 

3,119

 

2,761

 

Cash provided by operating activities

 

52,641

 

37,753

 

 

 

 

 

 

 

Cash flows used for investing activities:

 

 

 

 

 

Acquisitions

 

(32,252

)

(288,944

)

Cash used for investing activities

 

(32,252

)

(288,944

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from issuance of common shares, net

 

96,767

 

129,418

 

Proceeds from borrowings on revolving credit facility

 

32,000

 

176,000

 

Repayments of borrowings on revolving credit facility

 

(108,000

)

(61,000

)

Repayment of other debt

 

(751

)

(514

)

Deferred financing fees

 

(739

)

 

Distributions to shareholders

 

(40,090

)

(31,042

)

Cash (used for) provided by financing activities

 

(20,813

)

212,862

 

 

 

 

 

 

 

Decrease in cash and cash equivalents

 

(424

)

(38,329

)

Cash and cash equivalents at beginning of period

 

5,990

 

43,521

 

Cash and cash equivalents at end of period

 

$

5,566

 

$

5,192

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

Interest paid

 

$

13,717

 

$

11,714

 

 

 

 

 

 

 

Non-cash financing activities:

 

 

 

 

 

Issuance of common shares pursuant to our incentive share award plan

 

28

 

 

 

12



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

CALCULATION OF EBITDA

(dollars in thousands)

 

 

 

For the Three Months Ended

 

 

 

3/31/2009

 

3/31/2008

 

 

 

 

 

 

 

Net income

 

$

31,533

 

$

23,316

 

Plus:

interest expense

 

10,776

 

9,518

 

 

depreciation expense

 

18,389

 

13,023

 

 

deferred percentage rent adjustment (1)

 

2,100

 

1,950

 

EBITDA

 

$

62,798

 

$

47,807

 

 


(1)                                  Our percentage rents are generally calculated on an annual basis.  We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied.  For purposes of this calculation, the recognition is deferred until the fourth quarter; total revenues for the first three quarters includes estimated amounts of deferred percentage rents with respect to those periods; the fourth quarter calculation excludes the amounts recognized during the first three quarters.

 

We consider EBITDA to be an important measure of our performance along with net income and cash flow from operating, investing and financing activities. We believe that EBITDA provides useful information to investors because by excluding the effects of certain historical amounts, such as interest, depreciation and amortization expense, EBITDA can facilitate a comparison of performance during different periods and of operating performance among REITs. EBITDA does not represent cash generated by operating activities in accordance with U.S. generally accepted accounting principles, or GAAP,and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance or liquidity. In particular, because EBITDA excludes depreciation and amortization, it does not measure the capital we require to maintain or preserve our fixed assets. In addition, because EBITDA does not include interest expense, it does not take into account the total amount of interest we pay on outstanding debt nor does it show trends in interest costs due to changes in borrowings or changes in interest rates. We define EBITDA as net income plus interest expense, taxes, depreciation and amortization. Other companies may calculate EBITDA differently than we do.

 

13



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

CALCULATION OF FUNDS FROM OPERATIONS (FFO)

(amounts in thousands, except per share data)

 

 

 

For the Three Months Ended

 

 

 

3/31/2009

 

3/31/2008

 

 

 

 

 

 

 

Net income

 

$

31,533

 

$

23,316

 

Plus:

depreciation expense

 

18,389

 

13,023

 

 

acquisition costs (1)

 

112

 

 

 

deferred percentage rent adjustment (2)

 

2,100

 

1,950

 

FFO

 

$

52,134

 

$

38,289

 

 

 

 

 

 

 

Weighted average shares outstanding

 

117,853

 

91,080

 

 

 

 

 

 

 

Net income per share

 

$

0.27

 

$

0.26

 

FFO per share

 

$

0.44

 

$

0.42

 

 

 

 

 

 

 

Supplemental data:

 

 

 

 

 

Straight-line rent included in rental income (3)

 

$

999

 

$

23

 

Amortization of deferred financing fees and debt discounts

 

$

540

 

$

524

 

Non-cash stock based compensation

 

$

222

 

$

179

 

Lease value amortization (3)

 

$

(159

)

$

55

 

 


(1)

 

Acquisition costs are expensed under Statement of Financial Accounting Standards No. 141(R), “Business Combinations”, commencing January 1, 2009.

 

 

 

(2)

 

Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied. Although recognition of revenue is defined until the fourth quarter, our FFO calculation for the first three quarters include estimated amounts of deferred percentage rents with respect to those periods; the fourth quarter calculation of FFO excludes the amounts recognized during the first three quarters.

 

 

 

(3)

 

We report rental income on a straight line basis over the terms of the respective leases. Rental income includes non-cash straight line rent adjustments. Rental income also includes non-cash amortization of intangible lease assets and liabilities.

 

 

 

 

 

We consider FFO to be an important measure of our performance along with net income and cash flow from operating, investing and financing activities. We believe that FFO provides useful information to investors because by excluding the effects of certain historical amounts, such as depreciation expense, acquisition costs and gain on sale of properties, FFO can facilitate a comparison of performance during different periods and of operating performance among REITs. FFO does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance or liquidity. FFO as defined by the National Association of Real Estate Investment Trusts, or NAREIT, represents net income (computed in accordance with GAAP), plus real estate depreciation and amortization (excluding amortization of deferred financing fees). Our calculation of FFO differs from NAREIT’s definition of FFO because we include deferred percentage rent in FFO as discussed in Note 2 above and we exclude acquisition costs as discussed in Note 1 above. Other companies may calculate FFO differently than we do.

 

14



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

DEBT SUMMARY

(dollars in thousands)

 

 

 

Coupon

 

Interest

 

Principal

 

Maturity

 

Due at

 

Years to

 

 

 

Rate

 

Rate

 

Balance

 

Date

 

Maturity

 

Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt bonds - secured by 1 property

 

5.875%

 

5.875%

 

$

14,700

 

12/1/2027

 

$

14,700

 

18.7

 

Mortgage - secured by 16 properties (1)

 

6.330%

 

6.970%

 

33,682

 

6/2/2012

 

30,069

 

3.2

 

Mortgage - secured by 4 properties (1)

 

6.420%

 

6.110%

 

11,659

 

11/30/2013

 

10,218

 

4.7

 

Mortgage - secured by 2 properties (1)

 

6.310%

 

6.910%

 

14,962

 

12/1/2013

 

13,404

 

4.7

 

Mortgage - secured by 1 property (2)

 

6.500%

 

6.500%

 

4,436

 

1/11/2013

 

4,137

 

3.8

 

Mortgage - secured by 8 properties (3)

 

6.540%

 

6.540%

 

49,968

 

4/30/2017

 

43,787

 

8.1

 

Mortgage - secured by 1 property (2)

 

7.310%

 

7.310%

 

4,103

 

1/1/2022

 

41

 

12.8

 

Mortgage - secured by 1 property (2)

 

7.850%

 

7.850%

 

2,002

 

1/1/2022

 

21

 

12.8

 

Capital leases - 2 properties

 

7.700%

 

7.700%

 

15,153

 

4/30/2026

 

 

17.1

 

Weighted average rate / total secured fixed rate debt

 

6.550%

 

6.729%

 

$

150,665

 

 

 

$

116,377

 

8.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving credit facility (LIBOR + 80 b.p.) (4)

 

1.310%

 

1.310%

 

$

181,000

 

12/31/2010

 

$

181,000

 

1.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior notes due 2012

 

8.625%

 

8.625%

 

$

225,000

 

1/15/2012

 

$

225,000

 

2.8

 

Senior notes due 2015

 

7.875%

 

7.875%

 

97,500

 

4/15/2015

 

97,500

 

6.0

 

Weighted average rate / total unsecured fixed rate debt

 

8.398%

 

8.398%

 

$

322,500

 

 

 

$

322,500

 

3.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average rate / total unsecured debt

 

5.850%

 

5.850

 

$

503,500

 

 

 

$

503,500

 

3.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average rate / total secured fixed rate debt

 

6.550%

 

6.729%

 

$

150,665

 

 

 

$

116,377

 

8.4

 

Weighted average rate / total unsecured floating rate debt

 

1.310%

 

1.310%

 

181,000

 

 

 

181,000

 

1.8

 

Weighted average rate / total unsecured fixed rate debt

 

8.398%

 

8.398%

 

322,500

 

 

 

322,500

 

3.8

 

Weighted average rate / total debt

 

6.011%

 

6.052%

 

$

654,165

 

 

 

$

619,877

 

4.3

 

 


(1)

 

Includes the effect of mark to market accounting for certain assumed mortgages.

(2)

 

These three mortgages are secured by two properties that were acquired in 2008.

(3)

 

Includes eight first mortgages at an interest rate of 6.555% and seven second mortgages at an interest rate of 6.5%. The weighted average interest rate on these mortgages is 6.54%.

(4)

 

Represents amounts outstanding on SNH’s $550,000 revolving credit facility at March 31, 2009. Subject to certain conditions, at SNH’s option, this facility’s maturity date can be extended to December 31, 2011 upon payment of a fee.

 

15



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

DEBT MATURITY SCHEDULE

(dollars in thousands)

 

 

 

Scheduled Principal Payments During Period

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Fixed Rate

 

Unsecured

 

Unsecured

 

 

 

 

 

Debt and

 

Floating

 

Fixed

 

 

 

Year

 

Capital Leases

 

Rate Debt

 

Rate Debt

 

Total

 

2009

 

$

2,099

 

$

 

$

 

$

2,099

 

2010

 

3,044

 

181,000

(1)

 

184,044

 

2011

 

3,252

 

 

 

3,252

 

2012

 

32,930

 

 

225,000

 

257,930

 

2013

 

30,090

 

 

 

30,090

 

2014

 

1,789

 

 

 

1,789

 

2015

 

1,948

 

 

97,500

 

99,448

 

2016

 

2,118

 

 

 

2,118

 

2017 and thereafter

 

73,395

 

 

 

73,395

 

 

 

$

 150,665

 

$

181,000

 

$

322,500

 

$

654,165

 

 


(1)          Represents amounts outstanding on SNH’s $550,000 revolving credit facility at March 31, 2009. Subject to certain conditions, at SNH’s option, this facility’s maturity date can be extended to December 31, 2011 upon payment of a fee.

 

16



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

LEVERAGE RATIOS, COVERAGE RATIOS AND PUBLIC DEBT COVENANTS

 

 

 

As of and For the Three Months Ended

 

 

 

3/31/2009

 

12/31/2008

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

Leverage Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt / total assets

 

26.1%

 

29.3%

 

24.1%

 

18.8%

 

27.9%

 

Total debt / gross book value of real estate assets (1)

 

23.0%

 

26.0%

 

21.4%

 

17.9%

 

24.3%

 

Total debt / total market capitalization

 

27.9%

 

25.3%

 

17.2%

 

15.6%

 

19.4%

 

Total debt / total book capitalization

 

26.4%

 

29.7%

 

24.6%

 

19.1%

 

28.3%

 

Secured debt / total assets

 

6.0%

 

6.1%

 

6.5%

 

4.2%

 

5.4%

 

Variable rate debt / total debt

 

27.7%

 

35.2%

 

16.4%

 

0.0%

 

21.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

Coverage Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA (2) / interest expense

 

5.8x

 

5.4x

 

5.9x

 

5.2x

 

5.0x

 

 

 

 

 

 

 

 

 

 

 

 

 

Public Debt Covenants (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt / adjusted total assets - allowable maximum 60.0%

 

22.4%

 

25.2%

 

20.8%

 

16.1%

 

23.7%

 

Secured debt / adjusted total assets - allowable maximum 40.0%

 

5.2%

 

5.2%

 

5.6%

 

3.6%

 

4.6%

 

Consolidated income available for debt service / debt service - required minimum 2.00x

 

6.14x

 

5.63x

 

6.20x

 

5.49x

 

5.31x

 

Total unencumbered assets to unsecured debt - required minimum 1.50x

 

5.27x

 

4.52x

 

5.91x

 

7.38x

 

4.76x

 

 


(1)          Gross book value of real estate assets is real estate properties, at cost, less impairment write downs, if any.

(2)          See page 13 for the calculation of EBITDA.

(3)          Adjusted total assets and unencumbered assets include original cost of real estate assets less impairment write downs and exclude depreciation and amortization, accounts receivable and intangible assets.  Consolidated income available for debt service is earnings from operations excluding interest expense, depreciation and amortization, taxes, gains and losses on sales of property and amortization of deferred charges.

 

17



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

2009 INVESTMENTS/DISPOSITIONS INFORMATION

(dollars and sq. ft. in thousands, except per sq. ft. amounts)

 

Senior Living Acquisitions: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase

 

Initial

 

Date

 

 

 

 

 

Number of

 

 

 

Purchase

 

Price

 

Lease

 

Acquired

 

Tenant

 

Type of Property

 

Properties

 

Units

 

Price (2)

 

Per Unit

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no senior living acquisitions during the three months ended March 31, 2009.

 

MOB and Other Acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Type

 

Number

 

 

 

 

 

Purchase

 

 

 

Average

 

 

 

 

 

Date

 

 

 

of

 

of

 

 

 

Purchase

 

Price

 

Cap

 

Remaining

 

Percent

 

 

 

Acquired

 

Location

 

Property

 

Properties

 

Sq. Ft.

 

Price (2)

 

per Sq. Ft.

 

Rate (3)

 

Lease Term (4)

 

Leased (5)

 

Major Tenant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1/26/2009

 

White Plains, NY

 

Clinic

 

1

 

50

 

$

19,250

 

385

 

7.7%

 

3.7

 

100.0%

 

Health Insurance Plan of New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total for Q1 2008

 

 

 

1

 

50

 

$

19,250

 

$

385

 

7.7%

 

3.7

 

100.0%

 

 

 

 

Dispositions:

 

Date

 

 

 

 

 

Number of

 

 

 

 

 

Book Gain

 

Sold

 

Location

 

Type of Property

 

Properties

 

Sale Price

 

NBV

 

on Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no dispositions during the three months ended March 31, 2009.

 


(1)

 

During the three months ended March 31, 2009, pursuant to the terms of our leases with Five Star, we purchased from Five Star, at cost, $12.7 million of improvements made to our properties leased by Five Star, and, as a result, Five Star’s annual rent payable to us increased approximately $1.0 million.

(2)

 

Purchase price excludes closing costs and intangible assets and liabilities.

(3)

 

Represents the ratio of the estimated current GAAP based annual rental income less property operating expenses, if any, to the Purchase Price on the date of acquisition.

(4)

 

Weighted average remaining lease term based on rental income.

(5)

 

Percent leased as of acquisition date.

 

 

18



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

2009 FINANCING ACTIVITIES

(share amounts and dollars in thousands)

 

 

 

For the Three
Months Ended

 

 

 

3/31/2009

 

 

 

 

 

Debt Transactions (1):

 

 

 

New debt raised

 

$

 

New debt assumed as part of acquisitions

 

 

Total new debt

 

 

 

 

 

 

Debt retired

 

 

Net debt

 

$

 

 

 

 

 

Equity Transactions:

 

 

 

New common shares issued

 

5,854

 

New common equity raised, net

 

$

96,806

 

 


(1) Excludes drawings and repayments on our revolving credit facility.

 

19



 

PORTFOLIO INFORMATION

 



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

PORTFOLIO SUMMARY BY PROPERTY TYPE AND TENANT

(dollars in thousands)

 

 

 

Number of

 

Number of

 

Carrying Value of

 

 

 

Investment

 

Annualized

 

 

 

 

 

Properties

 

Units/Beds

 

Investment (1)

 

Percent

 

per unit

 

Current Rent

 

Percent

 

Property Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Independent living (2)

 

42

 

11,465

 

$

1,101,141

 

38.8%

 

$

96.0

 

$

108,029

 

38.0%

 

Assisted living

 

121

 

8,531

 

908,621

 

32.0%

 

106.5

 

85,162

 

30.0%

 

Nursing homes

 

58

 

5,844

 

229,798

 

8.1%

 

39.3

 

19,954

 

7.1%

 

Rehabilitation hospitals

 

2

 

364

 

57,279

 

2.0%

 

157.4

 

11,348

 

4.0%

 

Wellness centers

 

10

 

(3

)

180,017

 

6.3%

 

NA

 

17,069

 

6.0%

 

Medical office buildings (MOBs)

 

39

 

(4

)

361,895

 

12.8%

 

NA

 

42,355

 

14.9%

 

Total

 

272

 

26,204

 

$

2,838,751

 

100.0%

 

$

87.7

 

$

283,917

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Five Star (Lease No. 1)

 

100

 

8,600

 

$

718,621

 

25.3%

 

$

83.6

 

$

63,764

 

22.4%

 

Five Star (Lease No. 2)

 

32

 

7,639

 

765,062

 

27.0%

 

100.2

 

81,942

 

28.9%

 

Five Star (Lease No. 3)

 

44

 

3,251

 

311,167

 

11.0%

 

95.7

 

23,746

 

8.4%

 

Five Star (Lease No. 4)

 

7

 

614

 

66,608

 

2.3%

 

108.5

 

7,596

 

2.7%

 

Sunrise / Marriott (5)

 

14

 

4,091

 

325,165

 

11.5%

 

79.5

 

32,547

 

11.5%

 

Brookdale Senior Living, Inc.

 

18

 

894

 

61,122

 

2.2%

 

68.4

 

8,000

 

2.8%

 

6 private companies (combined)

 

8

 

1,115

 

49,094

 

1.6%

 

44.0

 

6,898

 

2.4%

 

Starmark

 

6

 

(3

)

80,008

 

2.8%

 

NA

 

6,519

 

2.3%

 

Life Time Fitness

 

4

 

(3

)

100,009

 

3.5%

 

NA

 

10,550

 

3.7%

 

Multi-tenant MOBs

 

39

 

(4

)

361,895

 

12.8%

 

NA

 

42,355

 

14.9%

 

Total

 

272

 

26,204

 

$

2,838,751

 

100.0%

 

$

87.7

 

$

283,917

 

100.0%

 

 


(1)

Amounts are before depreciation, but after impairment write downs, if any.

(2)

Properties where the majority of units are independent living apartments are classified as independent living communities.

(3)

The Starmark and Life Time Fitness wellness centers have an aggregate of 812,000 square feet of total floor space and an aggregate investment value of $222 per square foot.

(4)

Since June 2008, we have acquired a total of 39 MOBs. These MOBs have a total of approximately 1.7 million square feet and an aggregate investment value of $213 per square foot.

(5)

Marriott guarantees this lease.

 

21



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

OCCUPANCY BY PROPERTY TYPE AND TENANT

 

 

 

For the Three Months Ended

 

 

 

12/31/2008

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

12/31/2007

 

Property Type:

 

 

 

 

 

 

 

 

 

 

 

Independent living

 

89%

 

90%

 

89%

 

91%

 

91%

 

Assisted living

 

89%

 

90%

 

90%

 

87%

 

90%

 

Nursing homes

 

85%

 

86%

 

85%

 

87%

 

89%

 

Rehabilitation hospitals

 

62%

 

66%

 

61%

 

66%

 

62%

 

Wellness centers

 

100%

 

100%

 

100%

 

100%

 

100%

 

MOBs (1)

 

99%

 

99%

 

99%

 

NA

 

NA

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant:

 

 

 

 

 

 

 

 

 

 

 

Five Star (Lease No. 1) (2)

 

89%

 

91%

 

89%

 

87%

 

90%

 

Five Star (Lease No. 2)

 

87%

 

88%

 

88%

 

89%

 

90%

 

Five Star (Lease No. 3) (2)

 

85%

 

84%

 

86%

 

84%

 

85%

 

Five Star (Lease No. 4)

 

83%

 

86%

 

81%

 

82%

 

81%

 

Sunrise / Marriott

 

91%

 

91%

 

90%

 

91%

 

90%

 

Brookdale Senior Living, Inc.

 

95%

 

93%

 

91%

 

91%

 

91%

 

6 private senior living companies (combined)

 

83%

 

82%

 

83%

 

87%

 

88%

 

Starmark

 

100%

 

100%

 

100%

 

100%

 

100%

 

Life Time Fitness (3)

 

100%

 

100%

 

NA

 

NA

 

NA

 

Multi-tenant MOBs (1)

 

99%

 

99%

 

99%

 

NA

 

NA

 

 


(1)               Since June 2008, we have acquired a total of 39 MOBs.  Excludes historical data for periods prior to our ownership of these MOBs.

(2)               Excludes historical data for periods prior to our ownership of certain properties included in this lease.

(3)               In August 2008, we acquired four wellness centers that are leased to a subsidiary of Life Time Fitness.  Excludes historical data for periods prior to our ownership of these wellness centers.

 

All tenant operating data presented are based upon the operating results provided by our tenants for the indicated quarterly periods. We report our operating data one quarter in arrears as this is the most recent prior period for which tenant operating results are available to us from our tenants.  We have not independently verified our tenants’ operating data.

 

22



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

% PRIVATE PAY BY SENIOR LIVING PROPERTY TYPE AND TENANT

 

 

 

For the Three Months Ended

 

 

 

12/31/2008

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

12/31/2007

 

Property Type:

 

 

 

 

 

 

 

 

 

 

 

Independent living

 

81%

 

82%

 

83%

 

82%

 

81%

 

Assisted living

 

93%

 

94%

 

95%

 

93%

 

96%

 

Nursing homes

 

27%

 

28%

 

28%

 

28%

 

28%

 

Rehabilitation hospitals

 

34%

 

36%

 

34%

 

30%

 

33%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant:

 

 

 

 

 

 

 

 

 

 

 

Five Star (Lease No. 1) (1)

 

65%

 

65%

 

65%

 

64%

 

63%

 

Five Star (Lease No. 2)

 

68%

 

70%

 

70%

 

68%

 

69%

 

Five Star (Lease No. 3) (1)

 

55%

 

49%

 

46%

 

25%

 

23%

 

Five Star (Lease No. 4)

 

98%

 

98%

 

100%

 

100%

 

100%

 

Sunrise / Marriott

 

77%

 

80%

 

81%

 

79%

 

79%

 

Brookdale Senior Living, Inc.

 

99%

 

99%

 

99%

 

99%

 

98%

 

6 private senior living companies (combined)

 

23%

 

25%

 

26%

 

27%

 

24%

 

 


(1)               Excludes historical data for periods prior to our ownership of certain properties included in this lease.

 

All tenant operating data presented are based upon the operating results provided by our tenants for the indicated quarterly periods. We report our operating data one quarter in arrears as this is the most recent prior period for which tenant operating results are available to us from our tenants.  We have not independently verified our tenants’ operating data.

 

23



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

RENT COVERAGE BY TENANT (EXCLUDING MOBs)

 

 

 

For the Three Months Ended

 

Tenant

 

12/31/2008

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

12/31/2007

 

Five Star (Lease No. 1) (1)

 

1.22x

 

1.30x

 

1.31x

 

1.27x

 

1.37x

 

Five Star (Lease No. 2)

 

1.40x

 

1.40x

 

1.47x

 

1.59x

 

1.56x

 

Five Star (Lease No. 3) (1)

 

1.19x

 

1.37x

 

1.53x

 

2.67x

 

2.07x

 

Five Star (Lease No. 4)

 

0.83x

 

1.04x

 

1.08x

 

1.28x

 

1.36x

 

Sunrise / Marriott

 

1.31x

 

1.52x

 

1.43x

 

1.61x

 

1.90x

 

Brookdale Senior Living, Inc.

 

2.01x

 

2.01x

 

2.19x

 

2.23x

 

1.85x

 

6 private senior living companies (combined)

 

1.97x

 

1.69x

 

1.92x

 

2.25x

 

2.09x

 

Starmark

 

1.91x

 

2.12x

 

2.07x

 

1.91x

 

1.93x

 

Life Time Fitness (2)

 

2.59x

 

2.75x

 

NA

 

NA

 

NA

 

 


(1)               Excludes historical data for periods prior to our ownership of certain properties included in this lease.

(2)               In August 2008, we acquired four wellness centers that are leased to a subsidiary of Life Time Fitness. Excludes historical data for periods prior to our ownership of these wellness centers.

 

All tenant operating data presented are based upon the operating results provided by our tenants for the indicated quarterly periods.  We report our operating data one quarter in arrears as this is the most recent prior period for which tenant operating results are available to us from our tenants.  We have not independently verified our tenants’ operating data.  Rent coverage is calculated as operating cash flow from our tenants’ facility operations, before subordinated charges and capital expenditure reserves, if any, divided by rent payable to us.

 

24



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

March 31, 2009

 

PORTFOLIO LEASE EXPIRATION SCHEDULE

(dollars in thousands)

 

 

 

Annualized
Current Rent

 

% of Annualized
Current Rent

 

Cumulative % of
Annualized
Current Rent

 

2009

 

$

1,589

 

0.6%

 

0.6%

 

2010

 

3,952

 

1.4%

 

2.0%

 

2011

 

1,717

 

0.6%

 

2.6%

 

2012

 

4,917

 

1.7%

 

4.3%

 

2013

 

35,232

 

12.4%

 

16.7%

 

2014

 

3,920

 

1.4%

 

18.1%

 

2015

 

7,167

 

2.5%

 

20.6%

 

2016

 

6,175

 

2.2%

 

22.8%

 

2017 and thereafter

 

219,248

 

77.2%

 

100.0%

 

Total

 

$

283,917

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years)

 

12.8

 

 

 

 

 

 

25


GRAPHIC 4 g125941mo01i001.gif GRAPHIC begin 644 g125941mo01i001.gif M1TE&.#=AHP#7`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````HP#7`(<`,6,`*5H`(5(`(5KW__=:>Y3%SM[.WMX`$%(`````&4*MO<[6 MWN\I4GM2:Y002FL`"$((.FMKC)Q[G*U":XS>YM[FYN\9>Y0Z6H2EK<6EYK4I M4H2,G+4`,5)[E*5K[[7>SMYKE*4Z>V.,][F,=XQ,83F>YSF,9QK[^:U>]ZU,=ZU>YRU,9R] M>UIC>UJ],5IC,5J]>QEC>QF],1EC,1D($(2;FI>;W[_>EQ=Z,<^_OYCJ4 MYCIKI>_OK3J4K3IC<^^,<\7OYA"4YA#OK1"4K1!C<\7OYF.4YF,Q$#KOI;7O MK6.4K6,Q$!"]YH1CYH2]K81CK824I<5KUJ4>UKO,5J4,5KO>QF4 M>QGO,1F4,1GO[[6]K>8A2FNE[^8Z$+T0$+U:A*5KG,7OYH24YH0Q,3KOQ;7O MK824K80ZM>\ZM6LZM:TZM2DQ,1`0M>\0M6L0M:T0M2E[SK7%I;4ZMY0ZYN\Z MYFLZYJTZYBD0A&,Z,;V,$.^,$*T0,;T0YN\0YFL0YJT0YBEC$.]C$*WF6N_F M$.\Q$)3F6JWF$*U[SN:U6N^U$.^U6JVU$*V]6FMC6FN]$&MC$&N]6BEC6BF] M$"EC$"D04I0ZYLXZYDHZYHPZY@@08V.,$,Z,$(P0YLX0YDH0YHP0Y@AC$,YC M$(SF6L[F$,XQ$'/F6HSF$(Q:SN:U6LZU$,ZU6HRU$(R]6DIC6DJ]$$IC$$J] M6@AC6@B]$`AC$`@`.F,92GO%Q;4(.H0Z,>\0,>\A(6,Z4F.EO:T(,3K%SN;% M[]X(`!D`(6,`*5((_P`3"!Q(L*#!@P@3*ES(L*'#AQ`C+@1`L:+%BQ@S:MS( ML:/'CR!#BARID4`"BO%0J@20DN7*EC!?RG1),V;-F39SXMQYLZ=.GSQ_"EUI MTF7*HT:3(EVJM"G3ITZC0ITJM2K5JU:S0BVJM2O6KU[#@ATKMBQ3`$7)JC7+ M=JW;MG"1FGQ+-Z[=NGCMHCV9M^_=OWX#)YT+N+#@PX:[[E6)N'%BQY`)0WY, M>;+?Q98K:\[\EBOGS:`_4\7L,D+ITRE-IT8-0'5KUJYCPYZ]NO9KV[)QT[[- M.W?OW;Z#NY0>_KQ^_?]OE@472@`06:*"!:ZG7 ME3P4-.C@@Q!&*.&$%%9HX8489ICA*Q0PUE6`57701CX3<#!!B2BB:***)YJX MHHLMI@@CBS3.:*.,.+Z88XPZ]LCCCS6BZ`$!`B3X7CS;4=2&/`@(X&233SHI M`)132DGEE59F&>6657*)I9=:=BGFEV.&22:6$#`@0%+;I41?15<)T,8$!5#P M2@$%W)DGGGKVR>>?>P;JIZ"`#FIHH8@2JNBABR9JZ"L8$.DA5@K&0VD#=!+@ MXJ8EZRPRC:;[+/&.ALMM,@*``$!34Z:%75'^085``)8 M`$`'%I%;D;GG7H0N1>N.J^Z[Y<*;;KSTSFLON_+B2Y$`$_BQYJ1M*A@62Q:X MX8>>NJDKUZZZJB_WGKLHL_N.>NG MWRZ[/)I0T,`#36G[[9%.O/_?;9 M"[!`!/\JI=:MP8\F0`\8'*C^^NQC)$`^\J!4E]M>_9J\\]&[J[^^^J^++O[\ M`^#^!/@__@W0@`78H'6!` MU_^T!*4B@JE*33)BE)2()29FR8E+W%(3I?A$*G:)5PHX`,K&XAH0&0]N+A$` M`W@%MF$5:X=PTDA+U%B1-8&M`^'#R!K9J!$'2DM*<)22`ACPP($1[RFNH8D` M"'``!A22`8AD`#\2N<@*&-("#+!`#[:XE)2!Q4D`P,`$%H!('$)2$VWPPP,P MR4-+A@B2B41D(1V9RE06T@"0LX]<^,(:K94&*0+8XQ#/=@!RQ>27/80C!19@ M@0JT@0+RR*4"$+#,K@&@`1Y8``$8,(%XQ+(L7#N;`N31@VR5LH<39(EJO@4N M-7E(CA8Y``*.0A9P-4`34^B!/!1`SWA0P`]T6X`F,C#_IP(H3P$0$$`!#F`! M?_61+.'ZERF_A8%)@A$L+:-<5L1X379:BIT4V8[!$`N+MTUXHN]7T,,74W,)@`(88`H38.8KY):V^ED` M`=R;GC\:P(&R4G`W2R%?\))"D1#0U`,QPI%>G0I,EQ$SEQB8P@*2&<>+K'&. M4BK`1_T!`9K*8Z-8&60(=*37%4T@']0L0-O"6!V;@.A M-2=$!T/+U#!%MG2]TI:"*G@10H`?RA`$Z"RR+SHX@"QKH!"'"`'SFU MC0"FL$H#'."]AC1`!0Q@R/>^UP!3O9J13D)7""[E;0"0!P=V>;;K=JLIYS.` M`C!8``6D,2\5\14#V@`!"DBJEF&<0D"A&,5<%I5-&&9*.,OGD@ZPE8Q;37$> MI;0VFM#U?+N5ZGZ.?\I_IB`)A"``028B,!>(Y(\_"%5R+ZF`QZ5\H5?W`#?5:0!\EB*2A&- MN94"X`&-;H`@`RM2G`:O`5O>0)8U@>=?04`3!4``^`@0/Y41CS7:PJG6:-?:M3^ZY:EF(`,+ M>'O<%]`&`CR@#5]=>;)QJ?`'G)6<)2S`\E@"<:)*"H-,E>KCR#5(+9XE.1#` MZTK"A0`#X!<`G'2FJ=_:)AP!#M`#539-%O`*G09'>71C.;0_6"%DI'=VWB=. M/#8E#5`W/7"!&)B!',!BU]0OV+9[=`U_@!QS%=C M?C`!"G`RDV?W6,6#:C1A=@T869O$`3U@ MBFU@BJA(4Q6Q#PIU/A204%7A#T,"+@B@"02P`5WW;T$7*?.B7.!"CC1W92Y# M)>82A&'T+[^R+[WRD!/P"IFS4;(8+A8@>+=(`/[B#WY@72`H>O[_5XW]15L\ MZ1('HP`X1346QU0V>`"V9F`4T0`9@`"69DE"U1&FY&+>]E!1P3M[](J6AC!# MV0"[I88$``&#A8P1B(T>`B(@%H'TY@%^`)15*(-JR``04')_>"X'TP`]P(+5 MXBNR94?,DDU)H*)Y?T9DX_ M0U0*X)AJPC5M,)EJ`5VBV!5"U0$_>584X)9.`I>@&84"H`E=!P'-!%#TY)ST M1$_,5)W0V4S,Y)S6N9W0R9W/>9W,1)T]_R!I](93_E``'G"5&Y`/CWE6+0>< M#6F9_'5R7>$!;L`UG(E3'4".!@"%)%E(\.5>\#B@![`/AE1?K_1*"&J@\&5? M#LJ@[G4`[K4/`7J@`DI?^`60UH1>B]F9%8@`%>`DY-AR17AN\O,4;X*99PDN MPYEE8?66<=F*D#,N2B5S1_5=-9I4-1IT7.C"D`N"FB"D`%DSDP9Y%RE.(!H1:4+RJE1LD29+AB#<14Q0)'1\67 M9(JFO1*8*2:8QJ)US#(L#:02LO@SD-D`^4!44IH/Y`F1%*VH\`G`PE%>< M0"FB,4H1!N!+@_^J"9NW`%2P>9$JJ9HWJ8XSJ9$*=X]*J9O:J9O:IP*`7N>9 MGFJR`?BFANXY;*,(3O,)%_9YJ/GIF5ED:S@'``P`:8SV.Z$56KAJ?7JPJ[_* M:,$*:180#YC#:+LJ#WJ`K,SZ`(CFK,>X+XI9FT*TGGK*-1F@BV-9 M8UL!@0P9%4(VJ/Y"G,89+HD:1%=S`"FNT#`"$*E>JKJ"I)O0&FM18F9;_=+.X MI)$7M;-383G].IM,93#JB6\AFE#=&F0DFQSBFB`(L["=Z0^?2:LHXP^]U#;` M5(S79%@#@S`H4Z?^(D1*N:TCJE*18QLI71P)ZHJ@#OJ373"%6EIZ)K!@"ORJ6=R37[EGWM6K4> M84MT%(46.T?H]&3;-XY,A:VWV08(H$7<2K8_Q!U'D:*K2J>$VK8P"II(*;?[@\ MZ.-+1\$O%,!X-+@4%$416FIKHOQF3GL,?(HIM*<"YG:VK^#*\VV%8%HFY.G0<()W)8,'*/D M,L_;"[=LHS5?"L1*$L84397(TR&<>SP;?##(2%$=(+0X);#DF+SCBI;! MMS!0T')15%[C=7,36ZM(P#:9KX@^:H%I&,<36X)_C0L>,8<09:O7,`FBDMC;-"0F9Q=2[,+31-.I=7\M@!5*L?^P,ZX M!,)CGQ-8P;(I+:78JS93F\M]'0^PQ,9N M3!,MI\G+H]-)<"[8@F\4J]<_S_Q;`7MQ9`FVNLYRN;UM. M#^P2:W,6#0T\O$S$<@P`Q6Q*2HS15QU&'+O']NRD5_G1W#VN'G+.T*NTYU32 M97L3=:T`?G#7LIK7Q#V;?)VU#WLU;5QM+9'.]HK86O./>CS=S"S*@O?ABTE1 M^FS4I%L34Q%(`RR-X!U&+5J<"?79[F*4,YO&[.U&EKP44QK'YK3:%;U^T@W* M%&5-LOW)*"P`IJH`1=O6@_QF+2R?8@$5V7Q6Z-FX*ZVH+4T1+UU1$VY-@7W) M&9!H4UTD.9T^=!7DQ^/86MI&'.NY8=N__0Q5WW=VRUOG;R;+9_4*YIVH5(O& M,6WAM^O+6\VGAGT^9HY+'/\@UN%RW[.MQV8-M&G]I(`,TL+LY&FWVU`.KJ9G MTBF!TM3+L-QLV.44X?U%P3.M:QE,$14+`+0FEBRAV)^\U4`6Q9#=L7>*;R9. M3F?QY+="*?ZWM@6]YR5'+KMLQ51U^UGPU&KU_$`SEI^W)6\W(_8W'H-`.PG][-&RF'815$Y`GLHFYKQ@8@U!*[WG35WA`MT6L<9X<> M1FC.;_E=Y%/,WZ5*M"(J`$3LPFO6PKP=7O3XO#NJ)>G-^?NR@ M[-4=D./`G.JJK>$4K^@X]39#;JYG;9[HV=^WS342#=SR= M+>Q6#7RRJ3:,3A'*SN[@TNP];O7TENB7&/E33/#^VK&'*@^4O>2Y[18COZ)4 MV9-3+E#DCO*&S?,L7Q,&Y@^GCLXVK<[Q?A1VW-,5A;\@OK%I@\^W^?."+/0K M"B`!G>+3K"UX3L;':`C3IC=LAZ\"\'7I@@*G7WU"85P''Y,<3@(<"_HHF+>!'P,X&^1#L3'N3 M:SRRH[79+0,/&9S`LLD*H&LS`3K([#,%-O!LO?8V&.V^@^1#+;[7 MR@J*(HMFFZ`V!FZ+RP"6>!//*B65G*^#)9=T,K/-$.BA@2>?O.M*)6'Z+CR3 M+BJOHO1J8X\*G'@D2+Z6ON)*J]+4/.NJ_SAB#RX")=LLLQR+(#PDV4L`/#P!DSX`B4R2NS_LP!4`>>50$$5ESP76(49,BF\@- M:F'\;-+V&D!WJ](V;2W9'>>:*QZ/)ZB`C28?,K'"2>3X+5^M"XKM MQU>JGG3@DTQ56*\&5F>=]7+#;6"#UEF/B:>Y5HQG=M:3#FEUV66/O8%R=VW* MJE]W@I%,!,!C.K"`!B2F;X?9$V-Z)1F]1.Y$05O1T`IX._:X M1V118]7F%@*NF9'E4_]BXI!0,A(3(0E!J*.52SZ8Q4Q])RMWB@D'?E(S&(Z1 M5E\RU:?$LY/RG(<]:5.>L9B&K-<\CW,/"63"4F8!!.C-+79ZF04/A!>Z\,N* M,LEBXP"0`1#!Q'T`.(S,(C*4DCC&4WT#&B3;%2_*R4@TG>I9Y\(B1WVE28@' M$8"_+A*JTJ'_Y#E9*\A*VD0<6')R>>PSE`#`R$C\780KWI'DNBZVPT@ICWG- MO%0@Y_.5]RP-94HLI?4"=!L3P2R*`M$>1*B(Q9(-1%:)T9XB:R)&7T+34!U@ M5%&<0A';K%%>E=*E$5LBEJ;-\628$\14["HXD.9;JUGT'N(LM"$MWRRC)^(%`FJ M(E`@5T8R#[&TU4T0*ADP"\:*742\$M(1[U')KD M2DFE@?CL2JEYV%)?R9(N$/,@WXQ+.KL[GII=I:?%$$AZ)KNAL_\@;JN6` MJ,P'LG6>1?26V";#GR5B2P':DMK?8I82JN+GE3!E2#Y>-Y>!*+0EC6PH0E04 M#X@60*4"K*BD0D.OCV9V-/=*`+C(PE:Z`DF">V1MZH!BQ99P$Z9!,99S"+O( MH%PGAHD%JS\8ZRB@5D58=!*LR>AX69#*=3YX\P\3ZY0]/!UHJJTTK62>.Q_W M:*^P"%D,!2*9%$]%9JR5$:8:=7O`B('NB,M4('V,.IKB`LQJ.:E@4?2JS>8. MTIO,FVE?QAF4";PBACR+R&RUZP=>E:V2P!+6>G[XN7JJB9X34^HH_7,M\()6 M+MQ*S'M9<]I8II9]"46,5_6;4^Q&KK:0,_]4BR*5UF/&\6D'9J!&+1M-V8SN MN"'QAY&P&0_FYL>Y6!5/=#,LM9KFY[".K)DY1RP>7P558PJH@)-(6:DZWNJ! MGH1K`A$,@%&J19_8DYKV_JECD0T4S!')@#4&RU7JSH>71`ZK?VO+K31J9DA% M8W+2HM M"2;7P[9G%K)D#YQ;`NVF'WSJ+2VH9&[@LDE&YZ12:GEH]I\.V3[)J%!/NY$U M`JYML?_^R;]*)IIZ+,=;!TJO+)ZV$6Q,5MS1!4R/4I-+'U$5#PN\H@#W]@.^ M7[J?S-S[WOSHXIC_4]B#?N>[``[0!/X(8&^#W_L52>%S`2:YSJ@(=5AEFI5< M0?U):)E;<_"A"+56UI8AH;)43='3!/:S3/'B"4K M/9LLV)V2YYUQ)6.][1.T3\0Q)P&368_/I[1R\Y:MW$I;HV,YR0-\T8!G5&#G M<0K=)G.-;W=S=6K:!E4KV_MD\2Y:SY+/CZWC416,226R2!-;9?/#_W&G MFVO8?E"BGYUJ8RAV*W-.=CQVZ^76_T+NVY8.EM&,J>D]T[&C\.QM5Z:&1Y9Q M_>3*Y12H\_.@$,Z M[($VL$,\K,,]O,,\K)\)R,-`Y$,][,-!E)\>X(`[S(QMG2A,6;!X&9`@V!*KN,0K&4<`H`+ND26;4\>48,?' MZ!/`6$?0D<=U))Q"DJTAT9)\5)*JF!F:0:JV`K4-X``-DL5&9*&XZPL`.)RE MD27"4;Q-$QP^490V@:;_`U``?;R2#A*`_E!`J(,R;ER^!B"`!3D`32C)DS0` MDTQ)E-0$!CB<_O.U1RH_B7DRF-R-D620?5@0G>3)G?00_ZFZUB,OX6+($.S` M@CH^H[*L!0,+$`&.5*F5X$B.9=*:>F$@@.R*#=PV>)/(SANN32R+%_3$KUP^ MHW2<(:*UM/R[JH,(-:E%<13'#KK$2^3%A$Q($<++%LK+O/+O]3+P`3, MP6RA7ZQ+>%L1#JI%L?-')%(PS7*(#J``*@"?#*#,RKQ,S`2?!6@#*LB'S`3- MRA3-S!1-]`E-\#E-RRS-U4S-U,R`!7C-UX3-\I%-VIS-VNS$C>-&C]P*X1&7 M_P?PS>,(3N$4EP9X@-\4'N`D3GFPA@T0E^5LSN=$SN543NKTS>AD3N>TSNE< M3ND\CN<\SN/TSN\\SOVK/M[\/&1*&*9(#%YQ#M5H3ZYLMOG4$_:4FM7@%?F$ MM_G(3]]C/#S+S>I#/E!#2O4\*DR!R"Z$R@OU M0K#8DT2Q)ZO,,]UC2^U;DJY@2OYK"7'\DQ4QEWH*4='+T-3H/[#T'"*J)Q$X``S9!$,B`N`4="*4DS;0!^((`#V("%`4<` M\-0=%``)&,F%:0/SQ!3TY$90\L=`^0X#!90)1``/D`?T((`,D(PIH$0+*!4! MV`<"N$BOT`Q_(``*4(`(((`0D!L!`%2@0`!,#0F=40`%F`#M4(#^40!X8QA` MJ0@$4"0!()1AE8=`V8TV0!$*(``,V,@',*=>`TN_X[W.^SC#JE0"<-3%(0`W M6+N.L->0T-=)X8L.D-0-8D;_GB"`RE```L@#?;@5F1C4-L14\+!4D2"`:^D? MR;!6,]09,TP.=[U!`=B`!3"`"KC(#!`3ALD)[.`1.`JECN)7I9H9=@V4>X4) M:85%`6B#23F)I/"?CL`90G&`QJA4E)W`>,4A:!K8H)57CL638BU7H`R7I>V: MOY",=^V`!BB5>S7:BAA)/$&`;*1(V%-+^<./I60^D_";0'DY`K``4;4*2[U7 MKVC;O54`0EDDHP7*0F&`BL7$[^@:!&A;"`#4[JC4K=6$$O):K^B+''54`'A7 M`&B``X"`#'#6-I``",!8F,!!`EB`3#S^@`)4JE',]V#0%E)OD`#K1#>HE&*6=0(Q5 M@$#BV#_!U(D(68C5B)*-"X;A+0#(F5(A6PQ85C_0&?[HFG.5G)`=K]]BIF=2 MMX^2&\DD):NPUQ+YU;:5AZC8#06>"XO@BXX@)2> M4FO5#`%P@REEX=HI@)W`@*,5@(MM`P1X5P&8(IY`@"E07)'4K^Y%F&8B+Z'$ MT/`5R5G5&9X074:M5`I@81#*#E)28`)P`(JU`/59``2(A_]*98!A1>*,&U<" M,(`N4A\WQE=[+9^%VR!1%5VIB5<#Z!^.N5[5;8!*];`.V("*[2`%-@#[@6#7 M=;J`192H2[#6[<:00`#QY%(:DIH-*B,NN9BRPPDR8M-L_!/`(*,.D@L8I3QF0)1:(VX;BHL:P0=,@573S&89Q?#F8+04JN MU(NME,B&#(P(K5O0.XBKY-$(X"@O?603?=%<9KU(ILCW>,=K9KXH[LHD34O! M6TL;#=B!P("%(8`*")3-O;9$4>:2X4]D3F8#Q6=\WC8]B8AX=6,=+=3^-.9K M(^B(Y)-T/F9-`4GP/=%X;0,(>*'_B@W"5\!7]^0SG^")!Z!H"G@%*^D`BL8` MCJ8`X-SH\Y6:D-YHD*:`D&Z`DN[HW5@+/VB;DS8:T]TZ"&``D*9H%2V`D/X) ME/[DM9``>9!,"ECI5Z``(&*:2/[6W5Q!K8C7A;36PPF4`NB?R@"`#284S!C) M`A!4RP@4J#"`5SE4#GB8B^6`&R9=_T'B<>F:"7`#^Z'8!?C&RSV.[#"4!K#6 MBNT?HBCDOX`)U345`FB#'KX(`I"`2K5JH&RZ/6MD\8T>I>J`J*YEU54`32"E MYP64'FA;0-E^R.3% M@&[-8/41XFGMI2G`F7A=8L*&L\HEY!495S.TUW'Y5@K8H*B%*(:9;*4@V'/% M1/$HE/9:UGQ86H*UC"W2C'%%"[&S"@769!(E9VF>4>WS9R0^`'R5"0L@9,+V MC_5IC.2E6&I5X`9```.XGP)8B13RGP?06S*J6*CU'^VJ6`HX@('X#+VUDC8! M%(@[B3@KY%>1U@F`VAI6<**.BQMF;N8S9[E=45"+UPRP[5:VF4IE1K-Q,R7!G7?&-[)J- M)-[OL%;;(@CT8`^>J%RS;MO^B0L0][#B\)^()FT&Z-9/[]J,R@ZOA3-2RID, M#G>*)9A7`'>@C*9%CJORHM%5F8^HV9#_"6G5D/"#!=EU>:B`5Q&**:C&<9&' M"6DUB4])33``!I``*]2$'E`8$'H`$>$B%J%X#-"$/$!%!L@@"A!%FE_F0%Z0 M#`!Y39"`8#D`C&^#O3T`]/9J45Q(SJ4"/G[;M4HJ2`9?FCQ1J^"9+XW35K;2 M4$91DWB2LXO3KX]3C>P++!E',C(S)K%ZZ=T-M*^=BV0V)DFP$!U*\LU$#NW' M(.=`NS?+O2?U<8Y(NW]'>4(FNKV^DT'GU2N_\-/5%YT\QF]BQ2_1V'UBQZ1; MOK?\R\?\S,_\^_#9PL=*3!G.\13]T2?]TC?]\31.Z4S]U#_]UG=]/Z?C/7,>ORN%RW#,Q[+'2/'7Q[(G?RTY?XQ4__4?4<53 MEJ+(V"N1[@IJ)U=0?Q7I@@-FYGT?WL$"`#Q!!(<&($@@(,%`1!(L##" MP(@`%DH4*#$B1HL4-0[<>!'AQY`)-O7 MX,Z]/,CQUC)EF0;UNC>#V+_B@0[-"'9:,B'ETX M9,7+KF=?1?@7866KM'/#G!D1+.C/NV]V_GF6X&VCV)'RG1K3^%BYU3F3'\^<;D&GOF?';(^[-$F@MX.#;IYU+.NY3V/RE9P4 M(X`6">:=?07F=-AW*J&WFE?VB3=1<:?5E)QLK1F(GWZPI3?1A@\65MYFYB%X M%8:3.10>BG'%8QV(+,;V8F\@K2;A>=0-9^-O[R%'%8<]^O@CAQT!.22110KI 07I%)*KDDDTT:Z2,!`0$`.S\_ ` end GRAPHIC 5 g125941mmi001.jpg GRAPHIC begin 644 g125941mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#M[G2[31[B M.WD5'MWC`A+)`A7;@$$LOS$Y!]>M-V:;_P`\H_\`OJU_^)K2ODU.;4S!N^RK'V&Z'_,6N?^^(__`(FE MS(+,YW9IO_/*/_OJU_\`B:-FF_\`/*/_`+ZM?_B:OW.HQP-M76+N=LX_=I%C M\RH!_#-1?;]0(RK:@5]=B_\`QJG<15V:;_SRC_[ZM?\`XFC9IO\`SRC_`.^K M7_XFK<>J9D$<^HW\#?[4<9_0+G]*U(K::>,21:U.Z-T95B(/_CM#=@2N8&S3 M?^>4?_?5K_\`$T;--_YY1_\`?5K_`/$UT#V=U'&SG5KHA03]R/\`^)JE"-8F MA25)+C;(H89EBZ$9_P">=%QV,V.VL;NXBM(4C5Y6QG%L^%`)/`7/0$9]2*T/ M^$,TGTF_[['^%-DAU>.ZBE#R^;(1$I>6,J!]XY`0=E-=#D5,F.*."U"2&?7; MJX>%/+>98LRSLI3'!.`>AQ5B]L+.SM'G$ME*RXPB73Y8DX]:VM?M+>&V-[%` M@N/,7+J`&;GGGZ=ZQ[F68PS)@X4A<[\@@[LG!7D#:W!]*I.Y#5MS5\*SYMI[ M3RU4PON&Q]RX;D#/?H:)I)]=NFMH'V6:??8?Q>_OGL.F.3G(%(PBT_1[]($$ M0:X9!LZ@'`/Y#-6=+N].M=/C0WENKL-[XD'WCV_#I]`*E[W+78A:\LM)U`:= M:6,EQ=^1Y[[2N\IG'5CEC["G-XGMDGU*W-O,)].7>Z'`\Q,`[E.><9&?K6?X MCMX-:RD=SIZLB@VUV9RDUM)GEACJ.G&1[U7U+3H[^"Y:/5+*&[,Y>&7SGS)#*AV-EFVXQS_M+2W%I/HL MGVVS+&!B/-A9LX^I_KU'?(Z8U_I$%XFL-]JTWSKZYCE@D:;[BJ$!!XZ_)^M= M6VI:=)&4DN[8AAAE\P$>XH:ML"N]QEYJ4<>BR7T:EU*<+T.2<8/I@]:Y/3K6 MVN-\,QM(7A5>7NFP^1U&#CM6WI#QF*_L@ZS0J"5/W@PY!^O&TGW)K.4&T.RW MC.SR(G"J^W+$*".AR MI`/YUV_VE/1ORK`TN".]U,BZB65(XE>/>=XR<'/('0$5TM*3*BC+\0?\@S_@ M8_K6#/\`ZN?ZG^4U;WB#_D&?\#']:P9_]7/]3_*:G'8F6YK3Q^=;R0X0^9J& MT%P3M]^".?QIW_"/M_SWB_[]/_\`%TO+_O MT_\`\71_PC[?\]XO^_3_`/Q=,^R1IH4-VKS^<8XWW^>YY.,]\5:@LXKNYO'F M:9BL^T8F=0!M7C`/O1=]PLNQ!;V9L+R6,F-R]JS;E1@1@].6/'-9;?ZQ/^N4 M/_M&M*R9F6`LS,?L+\L(/ M^09_P,?UK!G_`-7/]3_*:JCL1+X_["7]*EA_Y`%Q])_\`T)JB[C_L)?TI M\4B#0;@%USB?O_M-292)=-_X^YO^N$/\C56/_C[A_P"OFY_K5C3W5;N8%@/W M$/4^QJM$0;J$@Y'VFYZ?C0'0E?\`Y%:'_KA%_P"RU;L/]=>_]?)_]`6J;2)_ MPB\(WKGR8N_^[5JQ=%GO064'[2>I_P!A:70:W*%C]R#_`*\9/_0A6,G_H0K.;_6)_URA_\`:-4B'L7M"_X_S_U[C_T&.N@KG]"_ MX_S_`->X_P#08ZZ"IEN7'8R_$'_(,_X&/ZU@S_ZN?ZG^4U;WB#_D&?\``Q_6 ML&?_`%<_U/\`*:JCL1+X_["7]*ED_L'>_F_V?OR=^[9G/?-1=Q_V$OZ5) M"B_V!<':.D_;_::DRD37/]C^:/M?V/S-HQYNW.WMU[5SVJ?:/[43^S(96MMJ M>2;:4*A.X[PH`X(')]:WM.53=S94']Q#U'L:JQ`"ZA`&!]IN?ZT+1B>J+"?V M!O79_9^[(VXV9SVQ3[C^Q?/;[3]B\[^/S-N[\7C;C(Z8K%;_`%B?]T+_`(_S_P!>X_\`08ZZ"N?T+_C_`#_U M[C_T&.N@J9;E1V,OQ!_R#/\`@8_K6#/_`*N?ZG^4U:>OZBD@ET^)1Y\95B9) M%1>?X_["7]*02SQ:;/:& MPNF<^:`552#N9B.<^XJ"UDN[]I6M8H"D5YYF7FY/R@X^4$=_6M3S-4_Y];7_ M`+_M_P#$U+*17B>:RNI"UG/(KPQ`&-01D`Y'6H85D^T6I>)XVDFN&"/C.#DB MKWF:I_SZVO\`W_;_`.(J&6/5);JWG\BT'DEN//;G(Q_=I`5O,N'T:*R_L^Z$ MHCC0DJNT$8SSGIQ5F*>6TN;M6LKF0/-O5HU!!&U1Z^QJ;S-4_P"?6U_[_M_\ M11YFJ?\`/K:_]_V_^(H&4;2-XO)25"CBQ?*GJ/F%9C?ZQ/\`KE#_`.T:U;TZ MC$9;Y[>VV1VSJRB9LXZY^[[5BO+*6W(L)`B0+FYC&679G/S<#Y/UJXD,T]"_ MX_S_`->X_P#08ZZ"N7TFZ^S:@IE5"CJD2E)D8[B$7D!LXRO;UKJ*B6Y4=C.U M)5@AEO9[\VT$*%G/EHP4#J>035&.XA9"TVIS6N&"@7-M''DD9&,KS6AJLL#6 M,]NR07#2)M-M+(%\P'J.?45S::#JT4:0Q+2[MH!'<%(X2)9%_>Q='!(XR#AA[@^M+%H^HV]^]X;(3*7O`(O,7I M*RLK<\=L'OS3LNX7?8UA(&N/LXU_,W'[O$6[D9'&/2HY;EX=1%@VJ71G,)F" MK;H04!P3G;ZD?G6)8>&M3M+VT:9!-#;_`&8.@<`2&.,KO!Z_*3T/45JZCI5S M=^)HKP12_9X[&2+?%-L)X7=A]MJ$-U:6]TNO/''6?2ELCF5<0N"W)/ M7'>MS6=3/GF4!@3U!*[MV.U7/)N;+7HK M>\O&D00%SF23:N9LA5(ZD+P,]0*?_P`)5J']R#_O@_XT?\)5J']R#_O@_P"- M.["R*6FFZF%V+F:ZCB$%P\($DA\YED;!)_A*@+@#J&![4R\::'3D:.>[\R31 MA*?WDA/G;DY]CU_6M#_A*M0_N0?]\'_&D_X2K4/[D'_?!_QHNQ60S49WAAAF MMYOM`B+[[..24>;DK@QOUWCT/')Z5H>+K>W:"QF>!6D-];`L4W'8),G\!S5+ M_A*M0_NP?]\G_&C_`(2K4/[D'_?!_P`:6H]"%EGA\27%O;>;!9"X"*8V;:,P M\1[>@4L2=PZ$8[TL3SW&D6P%]-;S)I\:32OO(6;>O#]^<,">H!-3?\)5J']R M#_O@_P"-)_PE6H?W(/\`O@_XT[L-`M`UW/HSO'=6QFFF65%N)&0A%;!!_ND@ @$9]J[#\*Y?3_`!'>W5_#!(L.V1P#A3G^==1429<3_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----