-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Wi9uYJiopunQ3d5O5kN/JD52H3fBKXkDxOKe1ALpL6g6teBZiPr7CZK5RWP1bTr/ 40gA8D7VmESTZ+Huz9840w== 0001104659-09-012605.txt : 20090227 0001104659-09-012605.hdr.sgml : 20090227 20090226173116 ACCESSION NUMBER: 0001104659-09-012605 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20090226 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090227 DATE AS OF CHANGE: 20090226 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SENIOR HOUSING PROPERTIES TRUST CENTRAL INDEX KEY: 0001075415 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 043445278 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-15319 FILM NUMBER: 09638866 BUSINESS ADDRESS: STREET 1: 400 CENTRE STREET CITY: NEWTON STATE: MA ZIP: 02458 BUSINESS PHONE: 6173323990 8-K 1 a09-6262_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): February 26, 2009 (February 26, 2009)

 

SENIOR HOUSING PROPERTIES TRUST

(Exact Name of Registrant as Specified in Its Charter)

 

Maryland

 

001-15319

 

04-3445278

(State or Other Jurisdiction of
Incorporation)

 

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

400 Centre Street, Newton, Massachusetts  02458

(Address of Principal Executive Offices)   (Zip Code)

 

617-796-8350

(Registrant’s Telephone Number, Including Area Code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.  Results of Operations and Financial Condition.

 

On February 26, 2009, Senior Housing Properties Trust, or the Company, issued a press release setting forth the Company’s results of operations and financial condition for the quarter and year ended December 31, 2008 and also provided certain supplemental operating and financial data for the quarter and year ended December 31, 2008.  Copies of the Company’s press release and supplemental operating and financial data are furnished as Exhibits 99.1 and 99.2 hereto, respectively.

 

Item 9.01.  Financial Statements and Exhibits.

 

(d)           Exhibits

 

The Company hereby furnishes the following exhibits:

 

99.1         Press Release dated February 26, 2009.

 

99.2         Fourth Quarter 2008 Supplemental Operating and Financial Data.

 



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

SENIOR HOUSING PROPERTIES TRUST

 

 

 

 

 

By:

/s/ Richard A. Doyle

 

 

Richard A. Doyle

 

 

Treasurer and Chief Financial Officer

 

 

Dated: February 26, 2009

 


EX-99.1 2 a09-6262_1ex99d1.htm EX-99.1

Exhibit 99.1

 



400 Centre Street, Newton, MA 02458-2076

 

 



tel: (617) 796-8350    fax: (617) 796-8349

 

FOR IMMEDIATE RELEASE

 

Contact:

 

 

Timothy A. Bonang, Director of Investor Relations, or

 

 

Katherine L. Johnston, Manager of Investor Relations

 

 

(617) 796-8234

 

 

www.snhreit.com

 

Senior Housing Properties Trust Announces Results for the Periods Ended December 31, 2008

 

Newton, MA (February 26, 2009):  Senior Housing Properties Trust (NYSE: SNH) today announced its financial results for the quarter and year ended December 31, 2008, as follows:

 

Results for the quarter ended December 31, 2008:

 

Net income was $32.4 million, or $0.28 per share, for the quarter ended December 31, 2008, compared to net income of $26.5 million, or $0.31 per share, for the quarter ended December 31, 2007.  Net income for the quarter ended December 31, 2008, includes an impairment of assets charge of $5.4 million, or $0.05 per share, related to three properties.  Net income for the quarter ended December 31, 2007, includes an impairment of assets charge of $1.4 million, or $0.02 per share, related to one property.

 

Funds from operations (FFO) for the quarter ended December 31, 2008 was $48.9 million, or $0.43 per share. This compares to FFO for the quarter ended December 31, 2007 of $35.2 million, or $0.42 per share.  FFO for the quarters ended December 31, 2008 and 2007 adds back an impairment of assets charges of $5.4 million and $1.4 million, respectively, as described above.

 

The weighted average number of common shares outstanding totaled 114.5 million and 84.5 million for the quarters ended December 31, 2008 and 2007, respectively.  The increase in common shares is a result of public offerings in February and June 2008 of 6.2 million and 19.6 million common shares, respectively.

 

Results for the year ended December 31, 2008:

 

Net income for the year ended December 31, 2008 was $106.5 million, or $1.01 per share, compared to net income of $85.3 million, or $1.03 per share, for the year ended December 31, 2007.  Net income for the year ended December 31, 2008 includes an impairment of assets charge of $8.4 million, or $0.08 per share, related to four properties.  Net income for this period also includes a gain of $266,000, or less than $0.01 per share, relating to the sale of three assisted living properties.  Net income for the year ended December 31, 2007 includes a loss of $2.0 million, or $0.02 per share, related to the early retirement of $20.0 million of 8 5/8% senior notes due 2012.  Net income in 2007 also includes an impairment of assets charge of $1.4 million, or $0.02 per share, related to one property.

 

FFO for the year ended December 31, 2008, was $175.5 million, or $1.67 per share. This compares to FFO for the year ended December 31, 2007 of $134.4 million, or $1.62 per share.  FFO for the years ended December 31, 2008 and 2007 adds back an impairment of assets charge of $8.4 million and $1.4 million, respectively, as described above. FFO for the year ended December 31, 2007 also includes a loss of $1.8 million, or $0.02 per share, related to the early retirement of the senior notes due 2012, described above.

 

A Maryland Real Estate Investment Trust with transferable shares of beneficial interest listed on the New York Stock Exchange.

No shareholder, Trustee or officer is personally liable for any act or obligation of the Trust.

 



 

The weighted average number of common shares outstanding totaled 105.2 million and 83.2 million for the years ended December 31, 2008 and 2007, respectively.  The increase in common shares is a result of public offerings in February and June 2008 of 6.2 million and 19.6 million common shares, respectively.

 

A reconciliation of income before gain on sale of properties determined according to U.S. generally accepted accounting principles, or GAAP, to FFO follows later in this press release.

 

Investing Activities and Subsequent Events:

 

During 2008, we acquired 30 senior living properties with a total of 2,507 units for approximately $379.3 million, including closing costs, from eight unaffiliated parties.  We leased these properties to Five Star Quality Care Inc., or Five Star, for initial rent of $30.3 million.  Percentage rent, based on increases in gross revenues at these properties, will commence in 2010.  We funded these acquisitions using cash on hand, proceeds from equity issuances, borrowings under our revolving credit facility and by assuming 15 mortgage loans maturing in 2017 on eight of these properties for $50.5 million with a weighted average interest rate of 6.5% per annum.

 

In May 2008, we entered into a series of agreements to acquire 48 medical office, clinic and biotech laboratory buildings from HRPT Properties Trust, or HRP, an affiliate, for an aggregate purchase price of approximately $565 million. During 2008, we acquired 37 of these medical office, clinic and biotech laboratory buildings for approximately $346.8 million, excluding closing costs.  In January 2009, we acquired one additional clinic for approximately $19.3 million, excluding closing costs.  We funded these acquisitions using cash on hand, proceeds from equity issuances, borrowings under our revolving credit facility and by assuming three mortgage loans, totaling $10.8 million with a weighted average interest rate of 7.1% per annum and a weighted average maturity in 2018, on two properties.  The remaining 10 acquisitions are scheduled to close in 2010, but we and HRP may mutually agree to accelerate the closings of these acquisitions.

 

In June 2008, we realigned three of our leases with Five Star.  Lease no. 1 now includes 100 properties, including nine properties acquired during the first quarter of 2008. This lease includes independent living communities, assisted living communities and skilled nursing facilities, and expires in 2022. Lease no. 2 now includes 32 properties, including independent living communities, assisted living communities, skilled nursing facilities and two rehabilitation hospitals, and expires in 2026. Lease no. 3 now includes 44 properties, including 10 properties acquired during the first quarter of 2008 and 10 properties acquired during the third quarter of 2008 and one property acquired on November 1, 2008.  This lease includes independent living communities, assisted living communities and skilled nursing facilities and expires in 2024. The total rent payable by Five Star to us for these properties was unchanged as a result of this lease realignment. The increased rent payable for these three leases with Five Star, if and as we purchase improvements to the leased properties, will be the greater of 8.0% per annum or the 10 year Treasury rate plus 300 basis points, but may not exceed 11.5%.

 

In July 2008, we sold three assisted living properties with 259 living units, which were formerly operated by NewSeasons Assisted Living Communities, Inc., or NewSeasons, to Five Star for $21.4 million.  Five Star also assumed the NewSeasons and Independence Blue Cross lease obligations to us for the remaining seven properties that were formerly operated by NewSeasons.  The rent payable by Five Star for these seven properties is approximately $7.6 million per annum under lease no. 4 between us and Five Star.

 

In August 2008, we acquired four wellness centers for approximately $100 million, excluding closing costs, from an unaffiliated party.  We leased these wellness centers to a subsidiary of Life Time Fitness, Inc., for initial rent of $9.1 million, plus rent increases of 10% every five years.  This lease has a current term expiring in 2028, plus renewal options.  We funded this acquisition using cash on hand and borrowings under our revolving credit facility.

 

In September 2008, we acquired, from an unaffiliated party, one medical office building for approximately $18.6 million, excluding closing costs.  This building is currently 100% leased to 12 tenants for an average lease term of 6.3 years.  We funded this acquisition using cash on hand and borrowings under our revolving credit facility.

 

2



 

In February 2009, we issued 5.9 million common shares in a public offering, raising net proceeds of approximately $96.8 million.  We used the net proceeds from this offering to repay borrowings outstanding on our revolving credit facility and for general business purposes.

 

Conference Call:

On Friday, February 27, 2009, at 10:00 a.m. Eastern Time, David J. Hegarty, President and Chief Operating Officer, and Richard A. Doyle, Chief Financial Officer, will host a conference call to discuss the results for the fourth quarter and year ended December 31, 2008.  The conference call telephone number is 800-273-4998. Participants calling from outside the United States and Canada should dial 913-981-5583. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call. A replay of the conference call will be available through 1:00 p.m. Eastern Time, Friday, March 6, 2009. To hear the replay, dial 719-457-0820. The replay pass code is 2442261.

 

A live audio web cast of the conference call will also be available in listen only mode on the SNH website. Participants wanting to access the webcast should visit the website about five minutes before the call. The archived webcast will be available for replay on the SNH website for about one week after the call.

 

Supplemental Data:

A copy of SNH’s Fourth Quarter 2008 Supplemental Operating and Financial Data is available for download from the SNH website, www.snhreit.com.

 

Senior Housing Properties Trust is a real estate investment trust, or REIT, that owns 272 properties located in 34 states and Washington, D.C.  SNH is headquartered in Newton, Massachusetts.

 

3



 

Senior Housing Properties Trust

Financial Information

(in thousands, except per share data)

 

Income Statement:

 

 

 

Quarter Ended December 31,

 

Year Ended December 31,

 

 

 

2008

 

2007

 

2008

 

2007

 

Revenues:

 

 

 

 

 

 

 

 

 

Rental income

 

$

72,619

 

$

52,591

 

$

233,210

 

$

185,952

 

Interest and other income

 

302

 

493

 

2,327

 

2,070

 

Total revenues

 

72,921

 

53,084

 

235,537

 

188,022

 

Expenses:

 

 

 

 

 

 

 

 

 

Property operating expenses

 

1,668

 

 

2,792

 

 

Interest

 

11,219

 

9,479

 

40,154

 

37,755

 

Depreciation

 

17,596

 

12,264

 

60,831

 

47,384

 

General and administrative

 

4,631

 

3,422

 

17,136

 

14,154

 

Impairment of assets (1)

 

5,439

 

1,400

 

8,379

 

1,400

 

Loss on early extinguishment of debt (2)

 

 

 

 

2,026

 

Total expenses

 

40,553

 

26,565

 

129,292

 

102,719

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

32,368

 

26,519

 

106,245

 

85,303

 

Gain on sale of properties

 

 

 

266

 

 

Net income

 

$

32,368

 

$

26,519

 

$

106,511

 

$

85,303

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

114,533

 

84,505

 

105,153

 

83,168

 

Per share data:

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

$

0.28

 

$

0.31

 

$

1.01

 

$

1.03

 

Net income

 

$

0.28

 

$

0.31

 

$

1.01

 

$

1.03

 

 

Balance Sheet:

 

 

 

At December 31, 2008

 

At December 31, 2007

 

Assets

 

 

 

 

 

Real estate properties

 

$

2,807,256

 

$

1,940,347

 

Less accumulated depreciation

 

381,339

 

323,891

 

 

 

2,425,917

 

1,616,456

 

Cash and cash equivalents

 

5,990

 

43,521

 

Restricted cash

 

4,344

 

3,642

 

Deferred financing fees, net

 

5,068

 

5,974

 

Acquired real estate leases, net

 

30,546

 

2,387

 

Other assets

 

25,009

 

29,914

 

Total assets

 

$

2,496,874

 

$

1,701,894

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Unsecured revolving credit facility

 

$

257,000

 

$

 

Senior unsecured notes, net of discount

 

322,017

 

321,873

 

Secured debt and capital leases

 

151,416

 

104,979

 

Total debt

 

730,433

 

426,852

 

Acquired real estate lease obligations, net

 

7,974

 

4,216

 

Other liabilities

 

27,109

 

21,416

 

Total liabilities

 

765,516

 

452,484

 

Shareholders’ equity

 

1,731,358

 

1,249,410

 

Total liabilities and shareholders’ equity

 

$

2,496,874

 

$

1,701,894

 

 


(1)          During the quarters ended December 31, 2008 and 2007, we recognized an impairment of assets charge of $5.4 million related to three properties and $1.4 million related to one property, respectively.  During the years ended December 31, 2008 and 2007, we recognized an impairment of assets charge of $8.4 million related to four properties and $1.4 million related to one property, respectively.

(2)          In January 2007, we purchased and retired $20.0 million of our 8 5/8% senior notes due 2012, and we paid a premium of $1.8 million and wrote off $276,000 of deferred financing fees and unamortized discount related to these senior notes.

 

4



 

Senior Housing Properties Trust

Funds from Operations

(in thousands, except per share data)

 

Calculation of Funds from Operations (FFO) (1):

 

 

 

Quarter Ended December 31,

 

Year Ended December 31,

 

 

 

2008

 

2007

 

2008

 

2007

 

Income before gain on sale of properties

 

$

32,368

 

$

26,519

 

$

106,245

 

$

85,303

 

Add: Depreciation expense

 

17,596

 

12,264

 

60,831

 

47,384

 

 Impairment of assets (2)

 

5,439

 

1,400

 

8,379

 

1,400

 

 Loss on early extinguishment of debt

 

 

 

 

2,026

 

Less: Deferred percentage rent (3)

 

(6,550

)

(4,961

)

 

 

 Loss on early extinguishment of debt settled in cash (4)

 

 

 

 

(1,750

)

FFO

 

$

48,853

 

$

35,222

 

$

175,455

 

$

134,363

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

114,533

 

84,505

 

105,153

 

83,168

 

 

 

 

 

 

 

 

 

 

 

FFO per share

 

$

0.43

 

$

0.42

 

$

1.67

 

$

1.62

 

Distributions declared

 

$

0.35

 

$

0.35

 

$

1.40

 

$

1.38

 

 


(1)          We compute FFO as shown in the calculation above. This calculation begins with income before gain on sale of properties or, if that amount is the same as net income, with net income, which we believe is the closest measure of our performance based on U.S. generally accepted accounting principles, or GAAP.  Our calculation of FFO differs from the National Association of Real Estate Investment Trusts, or NAREIT, definition of FFO because we include deferred percentage rent in FFO as discussed in Note (3) below, and we exclude loss on early extinguishment of debt not settled in cash from FFO.  We consider FFO to be an appropriate measure of performance for a real estate investment trust, or REIT, along with net income and cash flow from operating, investing and financing activities.  We believe that FFO provides useful information to investors because by excluding the effects of certain historical costs, such as depreciation expense and gain or loss on sale of properties, FFO can facilitate a comparison of our current operating performance with our past operating performance and of operating performances among REITs.  FFO does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance or liquidity.  FFO is one important factor considered by our board of trustees in determining the amount of our distributions to shareholders.  Other important factors include, but are not limited to, requirements to maintain our status as a REIT, limitations in our revolving credit facility and public debt covenants, the availability of debt and equity capital to us and our expectation of our future performance.

 

(2)          During the quarters ended December 31, 2008 and 2007, we recognized an impairment of assets charge of $5.4 million related to three properties and $1.4 million related to one property, respectively.  During the years ended December 31, 2008 and 2007, we recognized an impairment of assets charge of $8.4 million related to four properties and $1.4 million related to one property, respectively.

 

(3)          Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied.  Although recognition of revenue is deferred until the fourth quarter, our FFO calculation for the first three quarters includes estimated amounts of deferred percentage rents with respect to those periods.  The fourth quarter calculation of FFO excludes the amounts recognized during the first three quarters.

 

(4)          FFO for the year ended December 31, 2007 includes a $1.8 million loss for the cash premium paid relating to our early retirement of $20.0 million of our 8 5/8% senior notes due 2012.

 

5



 

WARNING CONCERNING FORWARD LOOKING STATEMENTS

 

THIS PRESS RELEASE CONTAINS FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER FEDERAL SECURITIES LAWS.  ALSO, WHENEVER WE USE WORDS SUCH AS “BELIEVE”, “EXPECT”, “ANTICIPATE”, “INTEND”, “PLAN”, “ESTIMATE” OR SIMILAR EXPRESSIONS, WE ARE MAKING FORWARD LOOKING STATEMENTS.  THESE FORWARD LOOKING STATEMENTS ARE BASED UPON OUR PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR. ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY OUR FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS.  FOR EXAMPLE:

 

·                  THIS PRESS RELEASE STATES THAT WE HAVE AGREED TO PURCHASE MEDICAL OFFICE, CLINIC AND BIOTECH LABORATORY BUILDINGS.  OUR OBLIGATIONS TO COMPLETE THE CURRENTLY PENDING PURCHASES IS SUBJECT TO VARIOUS CONDITIONS TYPICAL OF LARGE COMMERCIAL REAL ESTATE PURCHASES.  AS A RESULT OF ANY FAILURE OF THESE CONDITIONS, SOME OF THE PROPERTIES MAY NOT BE PURCHASED OR SOME OF THESE PURCHASES MAY BE ACCELERATED OR DELAYED.

 

OTHER IMPORTANT FACTORS THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE IN OUR FORWARD LOOKING STATEMENTS ARE DESCRIBED MORE FULLY UNDER “ITEM 1A. RISK FACTORS” IN OUR ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2007.

 

YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS.

 

EXCEPT AS MAY BE REQUIRED BY APPLICABLE LAW, WE UNDERTAKE NO OBLIGATION TO UPDATE OR CHANGE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.

 

(END)

 

6


EX-99.2 3 a09-6262_1ex99d2.htm EX-99.2

Exhibit 99.2

 

 

 

 

SENIOR HOUSING PROPERTIES TRUST

 

Fourth Quarter 2008

 

Supplemental Operating and Financial Data

 

 

Unless otherwise noted, all amounts in this report are unaudited.

 



 

TABLE OF CONTENTS

 

 

 

Page

 

 

 

CORPORATE INFORMATION

 

 

 

 

 

Company Profile

5

 

Investor Information

6

 

Research Coverage

7

 

 

 

FINANCIAL INFORMATION

 

 

 

 

 

Key Financial Data

9

 

Condensed Consolidated Balance Sheet

10

 

Condensed Consolidated Statement of Income

11

 

Condensed Consolidated Statement of Cash Flows

12

 

Calculation of EBITDA

13

 

Calculation of Funds from Operations (FFO)

14

 

Debt Summary

15

 

Debt Maturity Schedule

16

 

Leverage Ratios, Coverage Ratios and Public Debt Covenants

17

 

2008 Investments/Dispositions Information

18

 

2008 Financing Activities

19

 

 

 

PORTFOLIO INFORMATION

 

 

 

 

 

Portfolio Summary by Property Type and Tenant

21

 

Occupancy by Property Type and Tenant

22

 

% of Private Pay by Senior Living Property Type and Tenant

23

 

Rent Coverage by Tenant (excluding MOBs)

24

 

Portfolio Lease Expiration Schedule

25

 

2



 

WARNING REGARDING

FORWARD LOOKING STATEMENTS

 

THIS SUPPLEMENTAL OPERATING AND FINANCIAL DATA REPORT CONTAINS FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER FEDERAL SECURITIES LAWS.  THESE FORWARD LOOKING STATEMENTS APPEAR IN A NUMBER OF PLACES IN THIS REPORT AND INCLUDE BUT ARE NOT LIMITED TO STATEMENTS REGARDING OUR INTENT, BELIEF OR EXPECTATION, OR THE INTENT, BELIEF OR EXPECTATION OF OUR TRUSTEES AND OFFICERS, WITH RESPECT TO:

 

•              OUR ABIILITY TO PURCHASE OR SELL PROPERTIES;

•              OUR ABILITY TO RAISE DEBT OR EQUITY CAPITAL;

•              OUR ABILITY TO PAY INTEREST AND DEBT PRINCIPAL AND MAKE DISTRIBUTIONS;

•              OUR POLICIES AND PLANS REGARDING INVESTMENTS AND FINANCINGS;

•              OUR TAX STATUS AS A REAL ESTATE INVESTMENT TRUST; AND

•              OTHER MATTERS.

 

THESE FORWARD LOOKING STATEMENTS ARE BASED UPON OUR PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR.  ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY OUR FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS.  FOR EXAMPLE:

 

                                          THE IMPACT OF CHANGES IN THE ECONOMY AND THE CAPITAL MARKETS, INCLUDING THE RECENT CHANGES IN THE CAPITAL MARKETS, ON US AND OUR TENANTS;

                                          COMPETITION WITHIN THE REAL ESTATE INDUSTRY OR THOSE INDUSTRIES IN WHICH OUR TENANTS OPERATE; AND

                                          CHANGES IN FEDERAL, STATE AND LOCAL LEGISATION.

 

FOR EXAMPLE:

 

                                          THIS REPORT STATES THAT WE MAY SELL PROPERTIES AND THAT CERTAIN PROPERTIES ARE CLASSIFIED AS HELD FOR SALE ON OUR CONSOLIDATED BALANCE SHEET.  WE MAY BE UNABLE TO FIND QUALIFIED BUYERS TO PURCHASE THESE PROPERTIES ON FAVORABLE, OR ANY, TERMS, AND MAY NOT PROCEED WITH THESE SALES DUE TO MARKET CONDITIONS, FAILURE TO SATISFY CONTINGENCIES OR OTHER REASONS.  AS A RESULT, THESE PROPOSED SALES MAY NOT OCCUR;

                                          IF THE AVAILABILITY OF DEBT CAPITAL REMAINS RESTRICTED OR BECOMES MORE RESTRICTED, WE MAY BE UNABLE TO REFINANCE OR REPAY OUR DEBT OBLIGATIONS WHEN THEY BECOME DUE OR ON TERMS WHICH ARE AS FAVORABLE AS WE NOW HAVE;

                                          SOME OF OUR TENANTS MAY NOT RENEW EXPIRING LEASES, AND WE MAY BE UNABLE TO LOCATE NEW TENANTS TO MAINTAIN THE HISTORICAL OCCUPANCY RATES OF OUR PROPERTIES;

                                          RENTS THAT WE CAN CHARGE AT OUR PROPERTIES MAY DECLINE;

                                          OUR TENANTS MAY EXPERIENCE LOSSES AND BECOME UNABLE TO PAY OUR RENTS;

                                          WE MAY BE UNABLE TO IDENTIFY PROPERTIES WHICH WE WANT TO BUY OR TO NEGOTIATE ACCEPTABLE PURCHASE PRICES; AND

                                          WE MAY BE UNABLE TO MAINTAIN OUR CURRENT RATE OF DISTRIBUTIONS AND FUTURE DISTRIBUTIONS MAY BE SUSPENDED OR PAID AT A LESSER RATE THAN THE DISTRIBUTIONS WE NOW PAY.

 

OTHER IMPORTANT FACTORS THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE IN OUR FORWARD LOOKING STATEMENTS ARE DESCRIBED MORE FULLY UNDER “ITEM 1A. RISK FACTORS” IN OUR ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2007.

 

YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS.

 

EXCEPT AS REQUIRED BY LAW, WE UNDERTAKE NO OBLIGATION TO UPDATE OR CHANGE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.

 

3



 

CORPORATE INFORMATION

 

4



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2008

 

COMPANY PROFILE


The Company:

 

Senior Housing Properties Trust, or SNH, is a real estate investment trust, or REIT, which owns independent and assisted living properties, continuing care retirement communities, nursing homes, hospitals, wellness centers and medical office, clinic and biotech laboratory buildings located throughout the United States.  We are included in a number of stock indices, including the Russell 2000®, the MSCI US REIT Index, FTSE EPRA/NAREIT United States Index and the S&P REIT Composite Index.

 

Management:

 

SNH is managed by Reit Management & Research LLC, or RMR.  RMR was founded in 1986 to manage public investments in real estate.  As of December 31, 2008, RMR managed one of the largest portfolios of publicly owned real estate in North America, including approximately 1,300 properties located in 45 states, Washington, D.C., Puerto Rico and Ontario, Canada.  RMR has approximately 585 employees in its headquarters and regional offices located throughout the United States.  In addition to managing SNH, RMR manages Hospitality Properties Trust, or HPT, a publicly traded REIT that owns hotels and travel centers, and HRPT Properties Trust, a publicly traded REIT that primarily owns office buildings and industrial properties. RMR also provides management services to Travel Centers of America LLC, a tenant of HPT, and to Five Star Quality Care, Inc., or Five Star, a healthcare services company which is our largest tenant.  An affiliate of RMR, RMR Advisors, Inc., is the investment manager of several publicly traded mutual funds, the RMR funds, which principally invest in securities of unaffiliated real estate companies. The public companies managed by RMR and its affiliates had combined total gross assets of approximately $16 billion as of December 31, 2008.  We believe that being managed by RMR is a competitive advantage for SNH because RMR provides SNH with a depth of management and experience which may be unequaled in the real estate industry.  We also believe RMR is able to provide management services to us at costs that are lower than we would have to pay for similar quality services.

Strategy:

 

Our present business plan is to maintain an investment portfolio of independent and assisted living properties, continuing care retirement communities, nursing homes and medical office, clinic and biotech laboratory buildings and to acquire additional healthcare related properties primarily for income and secondarily for appreciation potential.  Our current growth strategy is primarily focused on making acquisitions of geographically diverse, primarily independent and assisted senior living properties where the majority of the residents pay for occupancy and services with their private resources rather than through government programs.  We sometimes invest in properties other than senior living properties, such as the wellness centers. We have recently begun to invest in medical office, clinic and biotech laboratory buildings.   We base our acquisition decisions on the historical and projected operating results of the target properties and the financial strength of the proposed tenants and their guarantors, among other considerations.  We do not have any investments in joint ventures or partnerships. 

 

Stock Exchange Listing:

Corporate Headquarters:

 

 

New York Stock Exchange

400 Centre Street

 

Newton, MA 02458

Trading Symbol:

(t) (617) 796-8350

 

(f) (617) 796-8349

Common Shares — SNH

 

 

Senior Unsecured Debt Ratings:

 

Moody’s — Ba1

Standard & Poor’s — BBB-


 

 

Portfolio Concentration by Facility Type (as of 12/31/08):

 

 

 

Number of

 

Number of

 

Carrying Value of

 

 

 

Annualized

 

 

 

 

 

Properties

 

Units/Beds

 

Investment (1)

 

Percent

 

Current Rent

 

Percent

 

Independent living (2)

 

42

 

11,465

 

$1,094,131

 

39.0

%

$107,467

 

38.4

%

Assisted living

 

121

 

8,531

 

905,905

 

32.3

%

84,943

 

30.3

%

Nursing homes

 

58

 

5,844

 

229,126

 

8.2

%

19,874

 

7.1

%

Rehabilitation hospitals

 

2

 

364

 

54,714

 

1.9

%

11,143

 

4.0

%

Wellness centers (3)

 

10

 

 

180,017

 

6.4

%

16,097

 

5.8

%

Medical office buildings (MOBs) (4)

 

38

 

 

343,363

 

12.2

%

40,419

 

14.4

%

Total

 

271

 

26,204

 

$2,807,256

 

100.0

%

$279,943

 

100.0

%

 

Operating Statistics by Tenant:

 

 

 

 

 

 

 

 

 

Q3 2008

 

 

 

Number of

 

Number of

 

Annualized

 

Rent

 

 

 

Percent

 

Tenant

 

Properties

 

Units/Beds

 

Current Rent

 

Coverage (5)

 

Occupancy (5)

 

Private Pay (5) (6)

 

Five Star (Lease No. 1) (7)

 

100

 

8,600

 

$

63,197

 

1.30x

 

91

%

65

%

Five Star (Lease No. 2) (7)

 

32

 

7,639

 

81,489

 

1.40x

 

88

%

70

%

Five Star (Lease No. 3) (7)

 

44

 

3,251

 

23,727

 

1.37x

 

84

%

49

%

Five Star (Lease No. 4) (8)

 

7

 

614

 

7,596

 

1.04x

 

86

%

98

%

Sunrise / Marriott (9)

 

14

 

4,091

 

32,547

 

1.52x

 

91

%

80

%

Brookdale Senior Living, Inc.

 

18

 

894

 

8,000

 

2.01x

 

93

%

99

%

6 private companies (combined)

 

8

 

1,115

 

6,872

 

1.69x

 

82

%

25

%

Starmark Holdings, LLC (3)

 

6

 

 

6,519

 

2.12x

 

100

%

 

Life Time Fitness, Inc. (3)

 

4

 

 

9,577

 

2.75x

 

100

%

 

Multi-tenant MOBs (4)

 

38

 

 

40,419

 

 

99

%

 

Total

 

271

 

26,204

 

$

279,943

 

 

 

 

 

 

 

 


(1)

 

Amounts are before depreciation, but after impairment write downs, if any.

(2)

 

Properties where the majority of units are independent living apartments are classified as independent living communities.

(3)

 

In August 2008, we acquired four wellness centers that are leased to a subsidiary of Life Time Fitness, Inc., or Life Time Fitness. These wellness centers have 458,000 square feet of total floor space. In October and November 2007, we acquired six wellness centers that are leased to subsidiaries of Starmark Holdings, LLC, or Starmark. These wellness centers have 354,000 square feet of total floor space.

(4)

 

From June 2008 through December 2008, we acquried a total of 38 medical office, clinic and biotech laboratory buildings, or MOBs. These MOBs have a total of approximately 1.6 million square feet.

(5)

 

All tenant operating data presented is based upon the operating results provided by our tenants for the indicated periods. Rent coverage is calculated as operating cash flow from our tenants’ facility operations, before subordinated charges, divided by the minimum rent payable to us. We have not independently verified our tenants' operating data.

(6)

 

Represents the percentage of SNH's rental income that is derived from senior living properties where the operating revenues are greater than 80% from sources other than Medicare and Medicaid.

(7)

 

In June 2008, we realigned three of our leases with Five Star. The total rent payable by Five Star to us was unchanged as a result of this lease realignment. The increased rent payable for these three leases with Five Star, if and as we purchase improvements to the leased properties, will be the greaterof 8.0% per annum or the 10 year Treasury rate plus 300 basis points, but may not exceed 11.5%.

(8)

 

In July 2008, we sold three assisted living properties with 259 living units, which were formerly operated by NewSeasons Assisted Living Communities, Inc., or NewSeasons, to Five Star for $21.4 million. Five Star also assumed the NewSeasons and Independence Blue Cross, or IBC, lease obligations to us for the remaining seven properties that were formerly operated by NewSeasons. The data provided above represents the seven properties we continue to own.

(9)

 

Marriott International, Inc., or Marriott, guarantees this lease.

 

5



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2008

 

INVESTOR INFORMATION

 

Board of Trustees

 

Barry M. Portnoy

 

Adam D. Portnoy

Managing Trustee

 

Managing Trustee

 

 

 

Jeffrey P. Somers (1)

 

Frederick N. Zeytoonjian

Independent Trustee

 

Independent Trustee

 

 

 

John L. Harrington

 

 

Independent Trustee

 

 

 

Senior Management

 

David J. Hegarty

 

Richard A. Doyle

President & Chief Operating Officer

 

Treasurer & Chief Financial Officer

 

Contact Information

 

Investor Relations

 

Inquiries

Senior Housing Properties Trust

 

Financial inquiries should be directed to Richard A. Doyle,

400 Centre Street

 

Treasurer and Chief Financial Officer, at (617) 219-1405

Newton, MA 02458

 

or rdoyle@snhreit.com.

(t) (617) 796-8350

 

 

(f) (617) 796-8349

 

Investor and media inquiries should be directed to

(email) info@snhreit.com

 

Timothy A. Bonang, Director of Investor Relations, or

(website) www.snhreit.com

 

Katherine L. Johnston, Manager of Investor Relations, at

 

 

(617) 796-8234 or tbonang@snhreit.com, or kjohnston@snhreit.com.

 


(1)

 

On January 7, 2009, Frank J. Bailey, one of our independent trustees, notified our board of trustees of his resignation from the board effective January 30, 2009. Mr. Bailey advised the board that the resignation was in connection with his recent appointment to serve as a United States Bankruptcy Judge for the District of Massachusetts. On January 30, 2009, our board of trustees elected Jeffery P. Somers, a member of the law firm of Morse Barnes-Brown Pendleton PC, as an independent trustee to fill the vacancy created by Mr. Bailey’s resignation.

 

6



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2008

 

RESEARCH COVERAGE

 

Equity Research Coverage

 

Cantor Fitzgerald

 

RBC

Matt Thorp

 

Kevin Ellich

(312) 469-7484

 

(612) 313-1247

 

 

 

Keefe, Bruyette & Woods

 

Stifel, Nicolaus

Steve Swett

 

Jerry Doctrow

(212) 887-3680

 

(443) 224-1309

 

 

 

Oppenheimer

 

UBS

Mark Biffert

 

Omotayo Okusanya

(212) 667-7062

 

(212) 713-1864

 

 

 

Raymond James

 

Wachovia

Paul Puryear

 

Christopher Haley

(727) 567-2253

 

(443) 263-6773

 

Debt Research Coverage

 

UBS

 

 

Steven Valiquette

 

 

(203) 719-2347

 

 

 

Rating Agencies

 

Moody’s Investors Service

 

Standard and Poor’s

Lori Marks

 

James Fielding

(212) 553-1098

 

(212) 438-2452

 

SNH is followed by the analysts and its publicly held debt is rated by the rating agencies listed above.  Please note that any opinions, estimates or forecasts regarding SNH's performance made by these analysts or agencies do not represent opinions, forecasts or predictions of SNH or its management.  SNH does not by its reference above imply its endorsement of or concurrence with any information, conclusions or recommendations provided by any of these analysts or agencies.

 

7



 

FINANCIAL INFORMATION

 

8



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

 

KEY FINANCIAL DATA

(share amounts and dollars in thousands, except per share data)

 

 

 

As of and For the Three Months Ended

 

 

12/31/2008

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

12/31/2007

 

 

 

 

 

 

 

 

 

 

 

Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

Common shares outstanding (at end of period)

 

114,543

 

114,531

 

114,489

 

94,901

 

88,692

Weighted average common shares outstanding - basic and diluted (1)

 

114,533

 

114,493

 

100,302

 

91,080

 

84,505

 

 

 

 

 

 

 

 

 

 

 

Common Share Data:

 

 

 

 

 

 

 

 

 

 

Price at end of period

 

$

17.92

 

$

23.83

 

$

19.53

 

$

23.70

 

$

22.68

High during period

 

$

23.66

 

$

24.98

 

$

25.08

 

$

25.21

 

$

24.66

Low during period

 

$

9.82

 

$

18.82

 

$

19.21

 

$

18.01

 

$

19.20

Annualized dividends paid per share

 

$

1.40

 

$

1.40

 

$

1.40

 

$

1.40

 

$

1.40

Annualized dividend yield (at end of period)

 

7.8%

 

5.9%

 

7.2%

 

5.9%

 

6.2%

 

 

 

 

 

 

 

 

 

 

 

Market Capitalization:

 

 

 

 

 

 

 

 

 

 

Total debt (book value)

 

$

730,433

 

$

567,093

 

$

413,460

 

$

541,374

 

$

426,852

Plus: market value of common shares (at end of period)

 

2,052,611

 

2,729,226

 

2,235,970

 

2,249,154

 

2,011,535

Total market capitalization

 

$

2,783,044

 

3,296,319

 

$

2,649,430

 

$

2,790,528

 

$

2,438,387

Total debt / total market capitalization

 

26.2%

 

17.2%

 

15.6%

 

19.4%

 

17.5%

 

 

 

 

 

 

 

 

 

 

 

Book Capitalization:

 

 

 

 

 

 

 

 

 

 

Total debt

 

$

730,433

 

$

567,093

 

$

413,460

 

$

541,374

 

$

426,852

Plus: total shareholders’ equity

 

1,731,358

 

1,742,620

 

1,753,176

 

1,370,034

 

1,249,410

Total book capitalization

 

$

2,461,791

 

2,309,713

 

$

2,166,636

 

$

1,911,408

 

$

1,676,262

Total debt / total book capitalization

 

29.7%

 

24.6%

 

19.1%

 

28.3%

 

25.5%

 

 

 

 

 

 

 

 

 

 

 

Selected Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,496,874

 

$

2,349,042

 

$

2,199,065

 

$

1,936,972

 

$

1,701,894

Total liabilities

 

$

765,516

 

$

606,422

 

$

445,889

 

$

566,938

 

$

452,484

Gross book value of real estate assets (2)

 

$

2,807,256

 

$

2,645,268

 

$

2,313,697

 

$

2,229,291

 

$

1,940,347

Total debt / gross book value of real estate assets (2)

 

26.0%

 

21.4%

 

17.9%

 

24.3%

 

22.0%

 

 

 

 

 

 

 

 

 

 

 

Selected Income Statement Data:

 

 

 

 

 

 

 

 

 

 

Total revenues (3)

 

$

72,921

 

$

59,673

 

$

53,390

 

$

49,553

 

$

53,084

EBITDA (4)

 

$

60,072

 

$

56,646

 

$

51,005

 

$

47,807

 

$

44,701

Income before gain on sale of properties

 

$

32,368

 

$

28,881

 

$

21,680

 

$

23,316

 

$

26,519

Net income

 

$

32,368

 

$

29,147

 

$

21,680

 

$

23,316

 

$

26,519

Funds from operations (FFO) (5)

 

$

48,853

 

$

47,040

 

$

41,195

 

$

38,289

 

$

35,222

Common distributions paid

 

$

40,090

 

$

40,085

 

$

40,071

 

$

33,215

 

$

31,042

 

 

 

 

 

 

 

 

 

 

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

$

0.28

 

$

0.25

 

$

0.22

 

$

0.26

 

$

0.31

Net income

 

$

0.28

 

$

0.25

 

$

0.22

 

$

0.26

 

$

0.31

FFO (5)

 

$

0.43

 

$

0.41

 

$

0.41

 

$

0.42

 

$

0.42

Common distributions paid

 

$

0.35

 

$

0.35

 

$

0.35

 

$

0.35

 

$

0.35

FFO payout ratio (5)

 

81.4%

 

85.4%

 

85.4%

 

83.3%

 

83.3%

 

 

 

 

 

 

 

 

 

 

 

Coverage Ratios:

 

 

 

 

 

 

 

 

 

 

EBITDA (3) / interest expense

 

5.4x

 

5.9x

 

5.2x

 

5.0x

 

4.7x

 


(1)   SNH has no outstanding common share equivalents, such as units, convertible debt or stock options.

(2)   Gross book value of real estate assets is real estate properties, at cost, after impairment write downs, if any.

(3)          During the fourth quarter of 2008 and 2007, we recognized $8.4 and $6.6 million of percentage rent for the years ended December 31, 2008 and 2007, respectively.

(4)          See page 13 for calculation of EBITDA.

(5)          See page 14 for calculation of FFO.

 

9



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2008

 

CONDENSED CONSOLIDATED BALANCE SHEET

(amounts in thousands, except share data)

 

 

 

As of
December 31,
2008

 

As of
December 31,
2007

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Real estate properties, at cost:

 

 

 

 

 

Land

 

$

319,591

 

$

217,236

 

Buildings and improvements

 

2,487,665

 

1,723,111

 

 

 

2,807,256

 

1,940,347

 

Less accumulated depreciation

 

381,339

 

323,891

 

 

 

2,425,917

 

1,616,456

 

 

 

 

 

 

 

Cash and cash equivalents

 

5,990

 

43,521

 

Restricted cash

 

4,344

 

3,642

 

Deferred financing fees, net

 

5,068

 

5,974

 

Acquired real estate leases, net

 

30,546

 

2,387

 

Other assets

 

25,009

 

29,914

 

Total assets

 

$

2,496,874

 

$

1,701,894

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Unsecured revolving credit facility

 

$

257,000

 

$

 

Senior unsecured notes due 2012 and 2015, net of discount

 

322,017

 

321,873

 

Secured debt and capital leases

 

151,416

 

104,979

 

Accrued interest

 

11,121

 

10,849

 

Acquired real estate lease obligations, net

 

7,974

 

4,216

 

Other liabilities

 

15,988

 

10,567

 

Total liabilities

 

765,516

 

452,484

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common shares of beneficial interest, $0.01 par value:

 

 

 

 

 

149,700,000 shares authorized; 114,542,584 and 88,691,892 shares issued and outstanding at December 31, 2008 and December 31, 2007, respectively

 

1,145

 

887

 

Additional paid-in capital

 

2,000,865

 

1,476,675

 

Cumulative net income

 

530,318

 

423,807

 

Cumulative distributions

 

(797,639

)

(653,225

)

Unrealized gain on investments

 

(3,331

)

1,266

 

Total shareholders’ equity

 

1,731,358

 

1,249,410

 

Total liabilities and shareholders’ equity

 

$

2,496,874

 

$

1,701,894

 

 

10



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2008

 

CONDENSED CONSOLIDATED STATEMENT OF INCOME

(amounts in thousands, except per share data)

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

 

12/31/2008

 

12/31/2007

 

12/31/2008

 

12/31/2007

 

Revenues:

 

 

 

 

 

 

 

 

 

Rental income (1)

 

$

72,619

 

$

52,591

 

$

233,210

 

$

185,952

 

Interest and other income

 

302

 

493

 

2,327

 

2,070

 

Total revenues

 

72,921

 

53,084

 

235,537

 

188,022

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Property operating expenses

 

1,668

 

 

2,792

 

 

Interest

 

11,219

 

9,479

 

40,154

 

37,755

 

Depreciation

 

17,596

 

12,264

 

60,831

 

47,384

 

General and administrative

 

4,631

 

3,422

 

17,136

 

14,154

 

Impairment of assets (2)

 

5,439

 

1,400

 

8,379

 

1,400

 

Loss on early extinguishment of debt (3)

 

 

 

 

2,026

 

Total expenses

 

40,553

 

26,565

 

129,292

 

102,719

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

32,368

 

26,519

 

106,245

 

85,303

 

Gain on sale of properties

 

 

 

 

266

 

 

Net income

 

$

32,368

 

$

26,519

 

$

106,511

 

$

85,303

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

114,533

 

84,505

 

105,153

 

83,168

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

$

0.28

 

$

0.31

 

$

1.01

 

$

1.03

 

Net income

 

$

0.28

 

$

0.31

 

$

1.01

 

$

1.03

 

 

 

 

 

 

 

 

 

 

 

Additional Data:

 

 

 

 

 

 

 

 

 

Straight-line rent included in rental income (1)

 

$

455

 

$

319

 

343

 

$

997

 

Lease Value Amortization (1)

 

$

(91

)

$

16

 

$

(60

)

$

16

 

Deferred percentage rent (4)

 

$

(6,550

)

$

(4,961

)

$

 

$

 

Non-cash stock based compensation

 

$

190

 

$

203

 

$

978

 

$

719

 

 


(1)

We report rental income on a straight line basis over the terms of the respective leases. Rental income includes non-cash straight line rent adjustments. Rental income also includes non-cash amortization of intangible lease assets and liabilities.

 

 

(2)

During the quarters ended December 31, 2008 and 2007, we recognized an impairment of assets charge of $5.4 million related to three properties and $1.4 million related to one property that we have classified as held for sale, respectively. During the years ended December 31, 2008 and 2007, we recognized an impairment of assets charge of $8.4 million related to four properties and $1.4 million related to one property that we have classified as held for sale, respectively.

 

 

(3)

In January 2007, we purchased and retired $20.0 million of our 8 5/8% senior notes due 2012 and paid a premium of $1.8 million and wrote off $276,000 of deferred financing fees and unamortized discount related to these senior notes.

 

 

(4)

Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied. Although recognition of revenue is deferred until the fourth quarter, deferred percentage rent for the first three quarters includes estimated amounts of deferred percentage rents with respect to those periods. The fourth quarter calculations exclude the amounts recognized during the first three quarters.

 

11



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2008

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(amounts in thousands)

 

 

 

For the Year Ended

 

 

 

12/31/2008

 

12/31/2007

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

106,511

 

$

85,303

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

Depreciation

 

60,831

 

47,384

 

Amortization of deferred financing fees and debt discounts

 

2,117

 

2,124

 

Amortization of acquired real estate leases

 

60

 

(16

)

Impairment of assets

 

8,379

 

1,400

 

Loss on early extinguishment of debt

 

 

2,026

 

Gain on sale of properties

 

(266

)

 

Change in assets and liabilities:

 

 

 

 

 

Restricted cash

 

(702

)

(1,207

)

Purchase of trading securities

 

 

10,153

 

Sales of trading securities

 

 

(10,153

)

Other assets

 

295

 

(3,177

)

Accrued interest

 

272

 

(845

)

Other liabilities

 

6,963

 

2,906

 

Cash provided by operating activities

 

184,460

 

135,898

 

 

 

 

 

 

 

Cash flows used for investing activities:

 

 

 

 

 

Acquisitions

 

(862,908

)

(110,238

)

Proceeds from sale of real estate

 

21,336

 

 

Cash used for investing activities, net

 

(841,572

)

(110,238

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from issuance of common shares, net

 

522,907

 

260,447

 

Proceeds from borrowings on revolving credit facility

 

510,000

 

87,000

 

Repayments of borrowings on revolving credit facility

 

(253,000

)

(199,000

)

Redemption of senior notes

 

 

(21,750

)

Repayment of other debt

 

(14,845

)

(1,738

)

Deferred financing fees

 

(1,067

)

 

Distributions to shareholders

 

(144,414

)

(112,562

)

Cash provided by financing activities

 

619,581

 

12,397

 

 

 

 

 

 

 

(Decrease) increase in cash and cash equivalents

 

(37,531

)

38,057

 

Cash and cash equivalents at beginning of period

 

43,521

 

5,464

 

Cash and cash equivalents at end of period

 

$

5,990

 

$

43,521

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

Interest paid

 

$

37,766

 

$

36,476

 

 

 

 

 

 

 

Non-cash investing activities:

 

 

 

 

 

Real estate acquisitions

 

(61,282

)

(14,875

)

 

 

 

 

 

 

Non-cash financing activities:

 

 

 

 

 

Assumption of mortgage notes payable

 

61,282

 

14,875

 

Issuance of common shares pursuant to our incentive share award plans

 

1,541

 

1,476

 

 

12



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2008

 

CALCULATION OF EBITDA

(dollars in thousands)

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

 

12/31/2008

 

12/31/2007

 

12/31/2008

 

12/31/2007

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

$

32,368

 

$

26,519

 

$

106,245

 

$

85,303

 

Plus:

interest expense

 

11,219

 

9,479

 

40,154

 

37,755

 

 

depreciation expense

 

17,596

 

12,264

 

60,831

 

47,384

 

 

impairment of assets (1)

 

5,439

 

1,400

 

8,379

 

1,400

 

 

loss on early extinguishment of debt (2)

 

 

 

 

2,026

 

Less:

deferred percentage rent adjustment (3)

 

(6,550

)

(4,961

)

 

 

EBITDA

 

$

60,072

 

$

44,701

 

$

215,609

 

$

173,868

 

 


(1)

 

During the quarters ended December 31, 2008 and 2007, we recognized an impairment of assets charge of $5.4 million related to three properties and $1.4 million related to one property that we have classified as held for sale, respectively. During the years ended December 31, 2008 and 2007, we recognized an impairment of assets charge of $8.4 million related to four properties and $1.4 million related to one property that we have classified as held for sale, respectively.

 

 

 

(2)

 

In January 2007, we purchased and retired $20.0 million of our 8 5/8% senior notes due 2012 and paid a premium of $1.8 million and wrote off $276,000 of deferred financing fees and unamortized discount related to these senior notes.

 

 

 

(3)

 

Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied. Although recognition is deferred until the fourth quarter, for purposes of this calculation, total revenues for the first three quarters includes estimated amounts of deferred percentage rents with respect to those periods. The fourth quarter calculation excludes the amounts recognized during the first three quarters.

 

 

 

 

 

We compute EBITDA as shown in the calculation above. This calculation begins with income before gain on sale of properties, or if such amount is the same as net income, with net income, which we believe is the closest measure of our performance based on U.S. generally accepted accounting principles, or GAAP. We consider EBITDA to be an appropriate measure of our performance as a REIT, along with net income and cash flow from operating, investing and financing activities. We believe EBITDA provides useful information to investors because by excluding the effects of certain historical costs, such as interest and depreciation and amortization expense, EBITDA can facilitate a comparison of our current operating performance with our past operating performance and of operating performances among REITs. EBITDA does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance or liquidity.

 

13



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2008

 

CALCULATION OF FUNDS FROM OPERATIONS (FFO)

(amounts in thousands, except per share data)

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

 

12/31/2008

 

12/31/2007

 

12/31/2008

 

12/31/2007

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties

 

$

32,368

 

$

26,519

 

$

106,245

 

$

85,303

 

Plus:

depreciation expense

 

17,596

 

12,264

 

60,831

 

47,384

 

 

impairment of assets (1)

 

5,439

 

1,400

 

8,379

 

1,400

 

 

loss on early extinguishment of debt

 

 

 

 

2,026

 

Less:

deferred percentage rent adjustment (2)

 

(6,550

)

(4,961

)

 

 

 

loss on early extinguishment of debt settled in cash (3)

 

 

 

 

(1,750

)

FFO

 

 

$

48,853

 

$

35,222

 

$

175,455

 

$

134,363

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

114,533

 

84,505

 

105,153

 

83,168

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of properties per share

 

$

0.28

 

$

0.31

 

$

1.01

 

$

1.03

 

FFO per share

 

$

0.43

 

$

0.42

 

$

1.67

 

$

1.62

 

 

 

 

 

 

 

 

 

 

 

Supplemental data:

 

 

 

 

 

 

 

 

 

Straight-line rent included in rental income (4)

 

$

455

 

$

319

 

$

343

 

$

997

 

Amortization of deferred financing fees and debt discounts

 

$

546

 

$

523

 

$

2,116

 

$

2,128

 

Non-cash stock based compensation

 

$

190

 

$

203

 

$

978

 

$

719

 

Lease value amortization (4)

 

$

(91

)

$

16

 

$

(60

)

$

16

 

 


(1)

 

During the quarters ended December 31, 2008 and 2007, we recognized an impairment of assets charge of $5.4 million related to three properties and $1.4 million related to one property that we have classified as held for sale, respectively. During the years ended December 31, 2008 and 2007, we recognized an impairment of assets charge of $8.4 million related to four properties and $1.4 million related to one property that we have classified as held for sale, respectively.

 

 

 

(2)

 

Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied. Although recognition of revenue is deferred until the fourth quarter, our FFO calculation for the first three quarters include estimated amounts of deferred percentage rents with respect to those periods. The fourth quarter calculation of FFO excludes the amounts recognized during the first three quarters.

 

 

 

(3)

 

FFO for the year ended December 31, 2007 includes a $1.8 million cash loss relating to our early retirement of $20.0 million of our 8 5/8% senior notes due 2012.

 

 

 

(4)

 

We report rental income on a straight line basis over the terms of the respective leases. Rental income includes non-cash straight line rent adjustments. Rental income also includes non-cash amortization of intangible lease assets and liabilities.

 

 

 

 

 

We compute FFO as shown in the calculation above. This calculation begins with income before gain on sale of properties or, if that amount is the same as net income, with net income, which we believe is the closest measure of our performance based on GAAP. Our calculation of FFO differs from the National Association of Real Estate Investment Trusts, or NAREIT, definition of FFO because we include deferred percentage rent in FFO as discussed in Note 2 above, and we exclude loss on early extinguishment of debt not settled in cash from FFO. We consider FFO to be an appropriate measure of performance as a REIT, along with net income and cash flow from operating, investing and financing activities. We believe that FFO provides useful information to investors because by excluding the effects of certain historical costs, such as depreciation expense and gain or loss on sale of properties, FFO can facilitate a comparison of our current operating performance with our past operating performance and of operating performances among REITs. FFO does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance or liquidity. FFO is one important factor considered by our board of trustees in determining the amount of our distributions to shareholders. Other important factors include, but are not limited to, requirements to maintain our status as a REIT, limitations in our revolving credit facility and public debt covenants, the availability of debt and equity capital to us and our expectation of our future performance.

 

14



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2008

 

DEBT SUMMARY

(dollars in thousands)

 

 

 

Coupon

 

Interest

 

Principal

 

Maturity

 

Due at

 

Years to

 

 

 

Rate

 

Rate

 

Balance

 

Date

 

Maturity

 

Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt bonds - secured by 1 property

 

5.875%

 

5.875%

 

$

14,700

 

12/1/2027

 

$

14,700

 

19.2

 

Mortgage - secured by 16 properties (1)

 

6.330%

 

6.970%

 

33,939

 

6/2/2012

 

30,069

 

3.7

 

Mortgage - secured by 4 properties (1)

 

6.420%

 

6.110%

 

11,727

 

11/30/2013

 

10,218

 

5.2

 

Mortgage - secured by 2 properties (1)

 

6.310%

 

6.910%

 

15,031

 

12/1/2013

 

13,404

 

5.2

 

Mortgage - secured by 1 property (2)

 

6.500%

 

6.500%

 

4,457

 

1/11/2013

 

4,137

 

4.3

 

Mortgage - secured by 8 properties (3)

 

6.540%

 

6.540%

 

50,156

 

4/30/2017

 

43,787

 

8.6

 

Mortgage - secured by 1 property (2)

 

7.310%

 

7.310%

 

4,151

 

1/1/2022

 

41

 

13.3

 

Mortgage - secured by 1 property (2)

 

7.850%

 

7.850%

 

2,025

 

1/1/2022

 

21

 

13.3

 

Capital leases - 2 properties

 

7.700%

 

7.700%

 

15,230

 

4/30/2026

 

 

17.6

 

Weighted average rate / total secured fixed rate debt

 

6.550%

 

6.729%

 

$

151,416

 

 

 

$

116,377

 

8.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving credit facility (LIBOR + 80 b.p.) (4)

 

2.210%

 

2.210%

 

$

257,000

 

12/31/2010

 

$

257,000

 

2.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior notes due 2012

 

8.625%

 

8.625%

 

$

225,000

 

1/15/2012

 

$

225,000

 

3.3

 

Senior notes due 2015

 

7.875%

 

7.875%

 

97,500

 

4/15/2015

 

97,500

 

6.5

 

Weighted average rate / total unsecured fixed rate debt

 

8.398%

 

8.398%

 

$

322,500

 

 

 

$

322,500

 

4.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average rate / total unsecured debt

 

5.654%

 

5.654%

 

$

579,500

 

 

 

$

579,500

 

3.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average rate / total secured fixed rate debt

 

6.550%

 

6.729%

 

$

151,416

 

 

 

$

116,377

 

8.9

 

Weighted average rate / total unsecured floating rate debt

 

2.210%

 

2.210%

 

257,000

 

 

 

257,000

 

2.3

 

Weighted average rate / total unsecured fixed rate debt

 

8.398%

 

8.398%

 

322,500

 

 

 

322,500

 

4.3

 

Weighted average rate / total debt

 

5.840%

 

5.877%

 

$

730,916

 

 

 

$

695,877

 

4.5

 

 


(1)

 

Includes the effect of mark to market accounting for certain assumed mortgages.

(2)

 

These mortgages are secured by two properties that were acquired on July 9, 2008.

(3)

 

Includes eight first mortgages at an interest rate of 6.555% and seven second mortgages at an interest rate of 6.5%. The weighted average interest rate on these mortgages is 6.54%.

(4)

 

Represents amounts outstanding on SNH’s $550 million revolving credit facility at December 31, 2008. Subject to certain conditions, at SNH’s option, this facility’s maturity date can be extended to December 31, 2011 with a payment of $825,000 (15 b.p.).

 

15



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2008

 

DEBT MATURITY SCHEDULE

(dollars in thousands)

 

 

 

Scheduled Principal Payments During Period

 

 

 

Secured

 

 

 

 

 

 

 

 

 

Fixed Rate

 

Unsecured

 

Unsecured

 

 

 

 

 

Debt and

 

Floating

 

Fixed

 

 

 

Year

 

Capital Leases

 

Rate Debt

 

Rate Debt

 

Total

 

2009

 

$

2,850

 

$

 

$

 

$

2,850

 

2010

 

3,044

 

257,000

 

 

260,044

 

2011

 

3,251

 

 

 

3,251

 

2012

 

32,930

 

 

225,000

 

257,930

 

2013

 

30,090

 

 

 

30,090

 

2014

 

1,789

 

 

 

1,789

 

2015

 

1,948

 

 

97,500

 

99,448

 

2016

 

2,118

 

 

 

2,118

 

2017 and thereafter

 

73,396

 

 

 

73,396

 

 

 

$

151,416

 

$

257,000

 

$

322,500

 

$

730,916

 

 

16



 

 Senior Housing Properties Trust

 Supplemental Operating and Financial Data

 December 31, 2008

 

LEVERAGE RATIOS, COVERAGE RATIOS AND PUBLIC DEBT COVENANTS

 

 

 

As of and For the Three Months Ended

 

 

12/31/2008

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

12/31/2007

Leverage Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt / total assets

 

29.3%

 

24.1%

 

18.8%

 

27.9%

 

25.1%

Total debt / gross book value of real estate assets (1)

 

26.0%

 

21.4%

 

17.9%

 

24.3%

 

22.0%

Total debt / total market capitalization

 

26.2%

 

17.2%

 

15.6%

 

19.4%

 

17.5%

Total debt / total book capitalization

 

29.7%

 

24.6%

 

19.1%

 

28.3%

 

25.5%

Secured debt / total assets

 

6.1%

 

6.5%

 

4.2%

 

5.4%

 

6.2%

Variable rate debt / total debt

 

35.2%

 

16.4%

 

0.0%

 

21.2%

 

0.0%

 

 

 

 

 

 

 

 

 

 

 

Coverage Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA (2) / interest expense

 

5.4x

 

5.9x

 

5.2x

 

5.0x

 

4.7x

 

 

 

 

 

 

 

 

 

 

 

Public Debt Covenants (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt / adjusted total assets - allowable maximum 60.0%

 

25.2%

 

20.8%

 

16.1%

 

23.7%

 

21.0%

Secured debt / adjusted total assets - allowable maximum 40.0%

 

5.2%

 

5.6%

 

3.6%

 

4.6%

 

5.2%

Consolidated income available for debt service / debt service - required minimum 2.00x

 

5.63x

 

6.20x

 

5.49x

 

5.31x

 

4.99x

Total unencumbered assets to unsecured debt - required minimum 1.50x

 

4.52x

 

5.91x

 

7.38x

 

4.76x

 

5.69x

 


(1)   Gross book value of real estate assets is real estate properties, at cost, less impairment write downs, if any.

 

(2)   See page 13 for the calculation of EBITDA.

 

(3)          Adjusted total assets and unencumbered assets include original cost of real estate assets less impairment write downs and exclude depreciation and amortization, accounts receivable and intangible assets. Consolidated income available for debt service is earnings from operations excluding interest expense, depreciation and amortization, taxes, gains and losses on sales of property and amortization of deferred charges.

 

17



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2008

 

2008 INVESTMENTS/DISPOSITIONS INFORMATION

(dollars and sq. ft. in thousands, except per sq. ft. amounts)

 

Senior Living Acquisitions: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase

 

Initial

Date

 

 

 

 

 

Number of

 

 

 

Purchase

 

Price

 

Lease

Acquired

 

Tenant

 

Type of Property

 

Properties

 

Units

 

Price (2)

 

Per Unit

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1/1/2008

 

Five Star

 

Assisted / Independent Living / Skilled Nursing

 

5

 

568

 

$

66,650

 

$

117

 

8.00%

2/7/2008

 

Five Star

 

Assisted Living

 

2

 

98

 

10,250

 

105

 

8.00%

2/17/2008

 

Five Star

 

Assisted / Independent Living / Skilled Nursing

 

1

 

138

 

9,250

 

67

 

8.00%

3/1/2008

 

Five Star

 

Assisted Living

 

1

 

228

 

48,500

 

213

 

8.00%

3/31/2008

 

Five Star

 

Assisted Living

 

10

 

660

 

135,000

 

205

 

8.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total for Q1 2008

 

 

 

19

 

1,692

 

$

269,650

 

$

159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no acquisitions of senior living properties during the three months ended June 30, 2008.

 

8/1/2008

 

Five Star

 

Assisted Living

 

2

 

112

 

$

14,110

 

$

126

 

8.00%

9/1/2008

 

Five Star

 

Assisted Living

 

8

 

451

 

62,075

 

138

 

8.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total for Q3 2008

 

 

 

10

 

563

 

$

76,185

 

$

135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11/1/2008

 

Five Star

 

Independent Living / Skilled Nursing

 

1

 

252

 

$

29,000

 

$

115

 

8.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total for Q4 2008

 

 

 

1

 

252

 

$

29,000

 

$

115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total YTD 2008 Senior Living Acquisitions

 

 

 

30

 

2,507

 

$

374,835

 

$

150

 

 

 

MOB and Other Acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase

 

 

 

Average

 

 

 

 

 

Date

 

 

 

 

 

Number of

 

 

 

Purchase

 

Price

 

Cap

 

Remaining

 

Percent

 

 

 

Acquired

 

Location

 

Type of Property

 

Properties

 

Sq. Ft.

 

Price (2)

 

per Sq. Ft.

 

Rate (3)

 

Lease Term (4)

 

Leased (5)

 

Major Tenant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no acquisitions of MOBs and Other buildings during the three months ended March 31, 2008.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6/11/2008

 

Pittsburgh, PA

 

Medical Office

 

1

 

76

 

$

15,002

 

$

197

 

6.9

%

3.5

 

93.3%

 

UPMC Health System

 

6/25/2008

 

Fort Washington, PA

 

Biotech Laboratory

 

1

 

124

 

9,594

 

77

 

8.9

%

3.1

 

100.0%

 

OmniCare, Inc.

 

6/25/2008

 

Lincoln, RI

 

Biotech Laboratory

 

1

 

62

 

12,336

 

199

 

9.4

%

4.5

 

100.0%

 

StemCells, Inc.

 

6/25/2008

 

Austin, TX

 

Clinic

 

1

 

70

 

28,134

 

402

 

7.8

%

9.3

 

97.7%

 

HCA Inc.

 

6/25/2008

 

Irving, TX

 

Biotech Laboratory

 

1

 

117

 

18,713

 

160

 

7.6

%

7.0

 

100.0%

 

Quest Diagnostics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total for Q2 2008

 

 

 

5

 

449

 

$

83,779

 

$

187

 

8.1

%

5.5

 

98.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7/9/2008

 

Decatur, GA

 

Medical Office

 

1

 

52

 

$

8,208

 

$

158

 

9.8

%

5.0

 

100.0%

 

Atlanta Center for Medicine

 

7/9/2008

 

Anaheim, CA

 

Clinic

 

1

 

34

 

10,540

 

310

 

8.4

%

1.7

 

100.0%

 

Primary & Multi Specialty Clinics

 

7/9/2008

 

Syracuse, NY

 

Clinic

 

1

 

66

 

20,304

 

308

 

8.1

%

14.5

 

100.0%

 

Hematology-Oncology Associate

 

8/8/2008

 

Various, MA

 

Clinic

 

18

 

419

 

91,949

 

219

 

8.3

%

10.4

 

100.0%

 

Fallon Health Clinics

 

8/8/2008

 

Brooklyn, NY

 

Clinic

 

1

 

72

 

11,907

 

165

 

11.1

%

25.5

 

100.0%

 

Health Insurance Plan of New York

 

8/8/2008

 

King of Prussia, PA

 

Clinic

 

1

 

29

 

6,055

 

209

 

8.4

%

4.2

 

100.0%

 

Children’s Hospital of PA

 

8/21/2008

 

Life Time Fitness

 

Wellness Centers

 

4

 

458

 

100,000

 

218

 

10.6

%

19.8

 

100.0%

 

Life Time Fitness

 

9/30/2008

 

Syracuse, NY

 

Medical Office

 

1

 

89

 

18,550

 

208

 

9.2

%

6.3

 

100.0%

 

CNY Family Care

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total for Q3 2008

 

 

 

28

 

1,219

 

$

267,513

 

$

219

 

9.2

%

10.9

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10/31/2008

 

Austin, TX

 

Medical Office

 

1

 

79

 

$

29,829

 

$

378

 

5.1

%

5.6

 

100.0%

 

Austin Center for Outpatient Surgery

 

12/22/2008

 

Orlando, FL

 

Clinic

 

1

 

2

 

587

 

294

 

7.7

%

 

0.0%

 

Vacant

 

12/22/2008

 

Orlando, FL

 

Clinic

 

1

 

9

 

3,239

 

360

 

7.6

%

3.7

 

100.0%

 

AFO Imaging, Inc.

 

12/22/2008

 

Orlando, FL

 

Clinic

 

1

 

35

 

8,911

 

255

 

7.6

%

3.7

 

100.0%

 

Central Florida Eye Surgery

 

12/22/2008

 

Pikesville, MD

 

Medical Office

 

1

 

42

 

6,933

 

165

 

9.3

%

3.4

 

87.2%

 

Wister, Kaplan, Rothschild

 

12/22/2008

 

Lexington, MA

 

Biotech Laboratory

 

1

 

57

 

19,474

 

342

 

8.7

%

5.9

 

100.0%

 

EPIX Pharmaceuticals, Inc.

 

12/22/2008

 

Washington, DC

 

Medical Office

 

1

 

82

 

23,578

 

288

 

8.6

%

5.3

 

95.0%

 

MRI Washington, Inc.

 

12/22/2008

 

Fairfax, VA

 

Medical Office

 

1

 

47

 

10,327

 

220

 

8.9

%

3.5

 

98.0%

 

Virginia Surgery Assoc.

 

12/22/2008

 

Norfolk, VA

 

Medical Office

 

1

 

70

 

11,138

 

159

 

7.5

%

3.7

 

92.8%

 

Parsons Brinkerhoff

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total for Q4 2008

 

 

 

9

 

423

 

$

114,016

 

$

270

 

7.9

%

3.9

 

85.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total YTD MOB and Other Acquisitions

 

 

 

42

 

2,091

 

$

465,308

 

$

223

 

8.4

%

8.0

 

93.8%

 

 

 

 

Dispositions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no dispositions during the three months ended March 31, 2008 and June 30, 2008.

 

Date

 

 

 

 

 

Number of

 

 

 

 

 

Book Gain

Sold

 

Location

 

Type of Property

 

Properties

 

Sale Price

 

NBV

 

on Sale (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

7/1/2008

 

Vorhees, NJ

 

Assisted Living

 

1

 

$

8,350

 

$

8,250

 

$

100

7/1/2008

 

Washington Twp., NJ

 

Assisted Living

 

1

 

8,350

 

8,250

 

100

7/1/2008

 

Devon, PA

 

Assisted Living

 

1

 

4,650

 

4,571

 

79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total for Q3 2008

 

 

 

3

 

$

21,350

 

$

21,071

 

$

279

 

There were no dispositions during the three months ended December 31, 2008.

 


(1)                                 During the three months and year ended December 31, 2008, pursuant to the terms of our leases with Five Star, we purchased from Five Star, at cost, $27.5 million and $69.4 million, respectively, of improvements made to our properties leased by Five Star, and, as a result, Five Star’s annual rent payable to us increased approximately $2.2 million and $5.8 million, respectively.

 

(2)                                 Purchase price excludes closing costs and intangible assets and liabilities.

 

(3)                                 Represents the ratio of the estimated current GAAP based annual rental income less property operating expenses, if any, to the Purchase Price on the date of acquisition.

 

(4)                                 Weighted average remaining lease term based on rental income at December 31, 2008.

 

(5)                                 Percent leased as of December 31, 2008.

 

(6)                                 Book gain on sale does not include closing costs.  Actual total gain recognized was $266.

 

18



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2008

 

2008 FINANCING ACTIVITIES

(share amounts and dollars in thousands)

 

 

 

For the Three Months Ended

 

 

 

12/31/2008

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

 

 

 

 

 

 

 

 

 

 

Debt Transactions (1):

 

 

 

 

 

 

 

 

 

New debt raised

 

$

 

$

 

$

 

$

 

New debt assumed as part of acquisitions

 

 

61,282

 

 

 

Total new debt

 

 

61,282

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt retired

 

 

 

12,609

 

 

Net debt

 

$

 

$

61,282

 

$

(12,609

)

$

 

 

 

 

 

 

 

 

 

 

 

Equity Transactions:

 

 

 

 

 

 

 

 

 

New common shares issued

 

 

 

19,550

 

6,209

 

New common equity raised, net

 

$

 

$

 

$

393,720

 

$

129,418

 

 


(1) Excludes drawings and repayments on our revolving credit facility.

 

19



 

PORTFOLIO INFORMATION

 

20



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2008

 

PORTFOLIO SUMMARY BY PROPERTY TYPE AND TENANT

(dollars in thousands)

 

 

 

Number of

 

Number of

 

Carrying Value of

 

 

 

Investment

 

Annualized

 

 

 

 

 

Properties

 

Units/Beds

 

Investment (1)

 

Percent

 

per unit

 

Current Rent

 

Percent

 

Property Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Independent living (2)

 

42

 

11,465

 

$1,094,131

 

39.0%

 

$95.4

 

$107,467

 

38.4%

 

Assisted living

 

121

 

8,531

 

905,905

 

32.3%

 

106.2

 

84,943

 

30.3%

 

Nursing homes

 

58

 

5,844

 

229,126

 

8.2%

 

39.2

 

19,874

 

7.1%

 

Rehabilitation hospitals

 

2

 

364

 

54,714

 

1.9%

 

150.3

 

11,143

 

4.0%

 

Wellness centers (3)

 

10

 

 

180,017

 

6.4%

 

NA

 

16,097

 

5.8%

 

Medical office buildings (MOBs) (4)

 

38

 

 

343,363

 

12.2%

 

NA

 

40,419

 

14.4%

 

Total

 

271

 

26,204

 

$2,807,256

 

100.0%

 

$87.2

 

$279,943

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Five Star (Lease No. 1) (5)

 

100

 

8,600

 

$711,557

 

25.3%

 

$82.7

 

$63,197

 

22.6%

 

Five Star (Lease No. 2) (5)

 

32

 

7,639

 

759,412

 

27.1%

 

99.4

 

81,489

 

29.1%

 

Five Star (Lease No. 3) (5)

 

44

 

3,251

 

310,918

 

11.1%

 

95.6

 

23,727

 

8.5%

 

Five Star (Lease No. 4) (6)

 

7

 

614

 

66,608

 

2.4%

 

108.5

 

7,596

 

2.7%

 

Sunrise / Marriott (7)

 

14

 

4,091

 

325,165

 

11.6%

 

79.5

 

32,547

 

11.6%

 

Brookdale Senior Living, Inc.

 

18

 

894

 

61,122

 

2.2%

 

68.4

 

8,000

 

2.9%

 

6 private companies (combined)

 

8

 

1,115

 

49,094

 

1.6%

 

44.0

 

6,872

 

2.5%

 

Starmark (3)

 

6

 

 

80,008

 

2.9%

 

NA

 

6,519

 

2.3%

 

Life Time Fitness (3)

 

4

 

 

100,009

 

3.6%

 

NA

 

9,577

 

3.4%

 

Multi-tenant MOBs (4)

 

38

 

 

343,363

 

12.2%

 

NA

 

40,419

 

14.4%

 

Total

 

271

 

26,204

 

$2,807,256

 

100.0%

 

$87.2

 

$279,943

 

100.0%

 

 


(1)                                 Amounts are before depreciation, but after impairment write downs, if any.

 

(2)                                 Properties where the majority of units are independent living apartments are classified as independent living communities.

 

(3)                                 In August 2008, we acquired four wellness centers that are leased to a subsidiary of Life Time Fitness.  These wellness centers have 458,000 square feet of total floor space and an investment value of $218 per square foot.  In October and November 2007, we acquired six wellness centers that are leased to subsidiaries of Starmark.  These wellness centers have 354,000 square feet of total floor space and an investment value of $226 per square foot.

 

(4)                                 From June 2008 through December 2008, we acquired a total of 38 MOBs.  These MOBs have a total of approximately 1.6 million square feet and an investment value of $210 per square foot.

 

(5)                                 In June 2008, we realigned three of our leases with Five Star.  The rent payable by Five Star to us is unchanged as a result of this lease realignment. The increased rent payable, if and as we purchase improvements to the leased properties, will be the greater of 8.0% per annum or the 10 year Treasury rate plus 300 basis points, but may not exceed 11.5%.

 

(6)                                 In July 2008, we sold three assisted living properties with 259 living units, which were formerly operated by NewSeasons, to Five Star for $21.4 million.  Five Star also assumed the NewSeasons / IBC lease obligations to us for the remaining seven properties that were formerly operated by NewSeasons and these properties are now under Five Star lease no. 4.  The data provided above represents the seven properties we continue to own.

 

(7)                                 Marriott guarantees this lease.

 

21



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2008

 

OCCUPANCY BY PROPERTY TYPE AND TENANT

 

 

 

For the Three Months Ended

 

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

12/31/2007

 

9/30/2007

Property Type:

 

 

 

 

 

 

 

 

 

 

Independent living

 

90%

 

89%

 

91%

 

91%

 

91%

Assisted living

 

90%

 

90%

 

87%

 

90%

 

91%

Nursing homes

 

86%

 

85%

 

87%

 

89%

 

88%

Rehabilitation hospitals

 

66%

 

61%

 

66%

 

62%

 

60%

Wellness centers (1)

 

100%

 

100%

 

100%

 

100%

 

MOBs (2)

 

99%

 

99%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant:

 

 

 

 

 

 

 

 

 

 

Five Star (Lease No. 1) (3) (4)

 

91%

 

89%

 

87%

 

90%

 

91%

Five Star (Lease No. 2) (3)

 

88%

 

88%

 

89%

 

90%

 

90%

Five Star (Lease No. 3) (3) (4)

 

84%

 

86%

 

84%

 

85%

 

86%

Five Star (Lease No. 4) (5)

 

86%

 

81%

 

82%

 

81%

 

82%

Sunrise / Marriott

 

91%

 

90%

 

91%

 

90%

 

89%

Brookdale Senior Living, Inc.

 

93%

 

91%

 

91%

 

91%

 

91%

6 private senior living companies (combined)

 

82%

 

83%

 

87%

 

88%

 

88%

Starmark (1)

 

100%

 

100%

 

100%

 

100%

 

Life Time Fitness (1)

 

100%

 

 

 

 

Multi-tenant MOBs (2)

 

99%

 

99%

 

 

 

 


(1)                                 In August 2008, we acquired four wellness centers that are leased to a subsidiary of Life Time Fitness.  In October and November 2007, we acquired six wellness centers that are leased to subsidiaries of Starmark.  Excludes historical data for periods prior to our ownership of these wellness centers.

 

(2)                                 From June 2008 through December 2008, we acquired a total of 38 MOBs.  The carrying value of these investments is before depreciation.  We do not report historical results for these MOBs before we purchased them.

 

(3)                                 In June 2008, we realigned three of our leases with Five Star.  These statistics represent the historical occupancy rates with the new lease realignment.

 

(4)                                 Excludes historical data for periods prior to our ownership of certain properties included in this lease.

 

(5)                                 In July 2008, we sold three assisted living properties with 259 living units, which were formerly operated by NewSeasons, to Five Star for $21.4 million.  Five Star also assumed the NewSeasons / IBC lease obligations to us for the remaining seven properties that were formerly operated by NewSeasons and these properties are now under Five Star lease no. 4.  These statistics represent the historical occupancy rates of the seven properties that are now operated by Five Star.

 

All tenant operating data presented are based upon the operating results provided by our tenants for the indicated quarterly periods.  We report our operating data one quarter in arrears as this is the most recent prior period for which tenant operating results are available to us from our tenants.  We have not independently verified our tenants’ operating data.

 

22



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2008

 

% PRIVATE PAY BY SENIOR LIVING PROPERTY TYPE AND TENANT

 

 

 

For the Three Months Ended

 

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

12/31/2007

 

9/30/2007

Property Type:

 

 

 

 

 

 

 

 

 

 

Independent living

 

82%

 

83%

 

82%

 

81%

 

82%

Assisted living

 

94%

 

95%

 

93%

 

96%

 

96%

Nursing homes

 

28%

 

28%

 

28%

 

28%

 

29%

Rehabilitation hospitals

 

36%

 

34%

 

30%

 

33%

 

32%

 

 

 

 

 

 

 

 

 

 

 

Tenant:

 

 

 

 

 

 

 

 

 

 

Five Star (Lease No. 1) (1) (2)

 

65%

 

65%

 

64%

 

63%

 

63%

Five Star (Lease No. 2) (1)

 

70%

 

70%

 

68%

 

69%

 

69%

Five Star (Lease No. 3) (1) (2)

 

49%

 

46%

 

25%

 

23%

 

25%

Five Star (Lease No. 4) (3)

 

98%

 

100%

 

100%

 

100%

 

100%

Sunrise / Marriott

 

80%

 

81%

 

79%

 

79%

 

80%

Brookdale Senior Living, Inc.

 

99%

 

99%

 

99%

 

98%

 

98%

6 private senior living companies (combined)

 

25%

 

26%

 

27%

 

24%

 

24%

 


(1)                                 In June 2008, we realigned three of our leases with Five Star.  These statistics represent the historical private pay percentages with the new lease realignment.

 

(2)                                 Excludes historical data for periods prior to our ownership of certain properties included in this lease.

 

(3)                                 In July 2008, we sold three assisted living properties with 259 living units, which were formerly operated by NewSeasons, to Five Star for $21.4 million.  Five Star also assumed the NewSeasons / IBC lease obligations to us for the remaining seven properties that were formerly operated by NewSeasons and these properties are now under Five Star lease no. 4.  These statistics represent the historical private pay percentages of the seven properties that are now operated by Five Star.

 

All tenant operating data presented are based upon the operating results provided by our tenants for the indicated quarterly periods.  We report our operating data one quarter in arrears as this is the most recent prior period for which tenant operating results are available to us from our tenants.  We have not independently verified our tenants’ operating data.

 

23



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2008

 

RENT COVERAGE BY TENANT (EXCLUDING MOBs)

 

 

 

For the Three Months Ended

 

Tenant

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

12/31/2007

 

9/30/2007

 

Five Star (Lease No. 1) (1) (2)

 

1.30x

 

1.31x

 

1.27x

 

1.37x

 

1.48x

 

Five Star (Lease No. 2) (1)

 

1.40x

 

1.47x

 

1.59x

 

1.56x

 

1.61x

 

Five Star (Lease No. 3) (1) (2)

 

1.37x

 

1.53x

 

2.67x

 

2.07x

 

3.89x

 

Five Star (Lease No. 4) (3)

 

1.04x

 

1.08x

 

1.28x

 

1.36x

 

1.32x

 

Sunrise / Marriott

 

1.52x

 

1.43x

 

1.61x

 

1.90x

 

1.31x

 

Brookdale Senior Living, Inc.

 

2.01x

 

2.19x

 

2.23x

 

1.85x

 

2.05x

 

6 private senior living companies (combined)

 

1.69x

 

1.92x

 

2.25x

 

2.09x

 

1.92x

 

Starmark (4)

 

2.12x

 

2.07x

 

1.91x

 

1.93x

 

NA

 

Life Time Fitness (4)

 

2.75x

 

NA

 

NA

 

NA

 

NA

 

 


(1)                                 In June 2008, we realigned our three leases with Five Star.  These statistics represent the historical rent coverage with the new lease realignment.

 

(2)                                 Excludes historical data for periods prior to our ownership of certain properties included in this lease.

 

(3)                                 In July 2008, we sold three assisted living properties with 259 living units, which were formerly operated by NewSeasons, to Five Star for $21.4 million.  Five Star also assumed the NewSeasons / IBC lease obligations to us for the remaining seven properties that were formerly operated by NewSeasons and these properties are now under Five Star lease no. 4.  These statistics represent the historical rent coverage of the seven properties that are now operated by Five Star.

 

(4)                                 In August 2008, we acquired four wellness centers that are leased to a subsidiary of Life Time Fitness.  In October and November 2007, we acquired six wellness centers that are leased to subsidiaries of Starmark.  Excludes historical data for periods prior to our ownership of these wellness centers.

 

All tenant operating data presented are based upon the operating results provided by our tenants for the indicated quarterly periods.  We report our operating data one quarter in arrears as this is the most recent prior period for which tenant operating results are available to us from our tenants.  We have not independently verified our tenants’ operating data.  Rent coverage is calculated as operating cash flow from our tenants’ facility operations, before subordinated charges and capital expenditure reserves, if any, divided by rent payable to us.

 

24



 

Senior Housing Properties Trust

Supplemental Operating and Financial Data

December 31, 2008

 

PORTFOLIO LEASE EXPIRATION SCHEDULE

(dollars in thousands)

 

 

 

Annualized
Current Rent

 

% of Annualized
Current Rent

 

Cumulative % of
Annualized
Current Rent

2009

 

$

1,807

 

0.6%

 

0.6%

2010

 

3,900

 

1.4%

 

2.0%

2011

 

1,659

 

0.6%

 

2.6%

2012

 

4,824

 

1.7%

 

4.3%

2013

 

35,231

 

12.6%

 

16.9%

2014

 

3,432

 

1.2%

 

18.1%

2015

 

5,725

 

2.0%

 

20.1%

2016

 

5,980

 

2.1%

 

22.2%

2017 and thereafter

 

217,385

 

77.8%

 

100.0%

Total

 

$

279,943

 

100.0%

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years)

 

13.0

 

 

 

 

 

25


GRAPHIC 4 g62621mo01i001.jpg GRAPHIC begin 644 g62621mo01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#B?$L,3^+- M;9HD8G4KGDJ#_P`M6K-^S0?\\8_^^16KXC_Y&K6O^PE<_P#HYJSJ]:G%I']F@_P">,?\`WR*/LT'_`#QC_P"^14E%7RQ[$,?_?(H^S0?\\8_^^14E%'+'L',^Y'] MF@_YXQ_]\BC[-!_SQC_[Y%244P,?_?(H^S0?\\8_^^14E%'+'L',^Y']F@_YXQ_]\BC[-!_S MQC_[Y%244PP[=Q4G_" M/I_SWG_[XA_^/51TR>&"[S<_ZB1&20$$@@@XR`03@X/7M6G<1:-;7$MO(UIO MBH_X1]/\`GO/_`-^X?_CU M+G0_[UK_`.`\_P#\?\`^.478^5"?\(^G_/>?_OW#_\`'J/^ M$?3_`)[S_P#?N'_X]2YT3^]:_P#@//\`_'*,Z)_>M?\`P'G_`/CE%V%D)_PC MZ?\`/>?_`+]P_P#QZC_A'T_Y[S_]^X?_`(]2YT/^]:_^`\__`,?_OW#_\`'J/^$?3_`)[S_P#?N'_X]2YT/^]:_P#@ M//\`_'*,Z)_>M?\`P'G_`/CE%V%D)_PCZ?\`/>?_`+XA_P#CU'_"/I_SWG_[ MXA_^/4N=$_O6O_@//_\`'*,Z'_>M?_`>?_XY1=ARH!X>5B`)K@D]`(X?_CU4 M-3L4T^X2%)_-W(&;(4%#DC:0&(SQZ]ZU8FTFWA>^A:WW196,I#*&$A5BA&YR M.",\CM7/=:<6VR9))!7=_!O_`)'B?_L&R_\`HR*N$KN_@W_R/$__` ?_1D M53B/X;*H?Q$%FWVTFQUV@MUP>#C%6CJUX3DOKI^M^?_`(W4WA2) MXH;NZ,_DQN!""`"<[EY^ZW5P M<&H>LC1:114@O[RXD,8GUN(['8.U\2!A2>1L'IZUE_VYJW_04O?_``(?_&NJ MM+HWNF">>XE5+@-&(V6,[LA@/NQ]?E8\E1P.>>.0:QE&I/8*0TJRF+/;(."? MIQG-.-M123218@U76[F=((-0OY)9#M5%GS$=<'J%Z8P6W9`$=MI%SJEH-4 MO]1BM;>286\ANW;/XN(Q^M9S:%,-"_M=)XI(EN#!(BYW(>.>G*\CGU(JW)X69-.O[ MU=2MW2P2%Y%"."WF@%,9'O\`A1[O[!>_\)#9AF_M2\E54$C;9Y`P0]&P< M97_:&1[UG?VWJW_04O?_``(?_&M.[@N_#,>GN;V.ZAO(!X]*F&K7G]_7?_`\_P#QNH_#42?;)+R239';1MSM MRD:@;R M%+R6YDC19Q&$D$9#GY>#MB)YW#]>1QGD=3B>'49EDD,C%MYQ5KN_@W_R/$__` ?_1D5<)7=_!O_D>)_P#L&R_^C(J6(_AL*'\1'*^( M_P#D:M:_["5S_P"CFK.K1\1_\C5K7_82N?\`TA%3XWZEFSU"ZL" MQMI=F[[P*A@?P(([G\SZUU4D3VYM3%=/(+A)B?,)(WE=?WC#Y^ M(R05,;CC"G/'6I2TT&WKJ8\\\MS.\\\ADED8L[-U)KHO#&H)IXB$^H6LFGSR M8OK"Y5BNW^\!@@MCH1SD4GVC3O[]C_WS'_\`(U'VC3O[]C_WS'_\C54M5:PH MZ.]PL=6T_3XH%YGLI+FY2>VS\Y@<1A<]LC9D<]5%:+ZMIEMI7B*WM+^&4SK9 MI:^9%GSA$H#':P('X]ZHQR6,S%8VL6(5G/$?102?^7;T!IGVG3O[]C_WS'_\ MC5'+=EJ5EN-\6ZA;:A#HIM[B*9[?3D@F$:[0C@DD8P!CGMQ5+P_CN/X#[.I9/\`@0]*O_:-._OV/_?,?_R-2I>6$4BR1RV2NC!E8+'D$=#_ M`,>U5M&UB7\5[E"Q:33-9N8[>7A(IBK$`AP(V9#@\=E-;K)+(UL([R?,\",` MUU+%\Q12PVJFU1EA@=P5QU%8DG_(;DP%"_8F"[6W`K]F.#G`ZC!Z"MJX_P!9 M;C_IE!_Z!9TI#B4[V_NK&P2XM[N1FDD*CS':8;>0>)$&WD8XZX/I7-2R/-*T MLKEWH5W?P;_Y'B?\`[!LO_HR*N$KN M_@W_`,CQ/_V#9?\`T9%4XC^&RJ'\1'*^(_\`D:M:_P"PE<_^CFK.K1\1_P#( MU:U_V$KG_P!'-6=5T_@7H14^-^H'I78?\Q/_`+?_`/VX%<>>E=A_S$_^W_\` M]N!2F73*3?=T_P#W'_\`26*LV&W:[L+*W5@IEO)5#-G`RL7/%:3?=T__`''_ M`/26*J>F?=TW_K^D_P#08J2V![E>'3H+B9(8M1MVDD.U05D&2>G\-,6PC^SQ M3S7L4(F!*JRN3@''92.HHTC_`)#%G_UV7^=+>?\`'AIW_7)__1C53O>Q.EKD M]O:"VG#K/',DUG<,K(&'2-QCD#TJNMA'Y$,LU]##YREU1E1 MTQG/'I4;6$1@FEAO89O)0.R*K@D;@O=<=6%:,W^JM_\`L%'_`-":LVR_X]-0 M_P"O8?\`HV.B[L%D7#_R%!_V#O\`VUK)_^P;+_P"C(JC$?PV7 M0_B(Y7Q'_P`C5K7_`&$KG_TX%AIV3_RR?_T8U7U)MH6[ M?_56O_7E=?\`H,E4[S_CUT__`*]C_P"C9*MVQ!BM<'/^A77_`*#+5.](%KI^ M3_R[G_T;)0MQO8TIO]5;_P#8*/\`Z$U9ME_QZ:A_U[#_`-&QUI3?ZJW/_4*/ M_H35FV1!M=0]?LP_]&QTD]`>Y)_^P;+_`.C( MJC$?PV70_B(Y7Q'_`,C5K7_82N?_`$8\6E6LD;LCK=2E64X(.V+D&M5_N:?_NM_Z3154TS[NF>U_)_Z#%26 MP/ M-Y55E:0D$9Z$4V6\NK73K!;>XEA#1N6".5R=Y]*KR)\[E[2Y)+S3-0NKJ<3R MPH40S,S2`&&8D*2>!QSQW'3O7UF[N].UB[M+6]:*&*5@B6TCI$!G/RC<<#\: MJTM[=VME8);W,L2F!B0CE03YLG/'TJ4M2F]" MK_:%Z;@7!O)S,%VB3S6W`>F9B#SGH3[5KS32B2W MN?,;SCI98R9^;.YAG/K5&&^N[JROTN+F691;A@')_P#L M&R_^C(JX2N[^#?\`R/$__8-E_P#1D51B/X;+H?Q$A%3XWZ@>E=A_S$_\`M_\`_;@5QYZ& MNP_YB?\`V_\`_MP*4RZ91?[FG_[K?^DT55-,^YIO_7])_P"@Q5;?[FG_`.ZW M_I-%68D\EMIMI/$0LD=W*RD@'!"Q=CP:2V![C-(_Y#%G_P!=E_G2WG_'AIW_ M`%R?_P!&-0NK72.'1;5&!R&6TB!!]B%XID>I7,4*0@0,D>=HDMXW(R([2X5 M1'&J`#RG/10!U-0)J5Q'"D0$#)&"$\RWC<@9)QEE)ZD_G20W:QI3?ZNW_P"P M4?\`T)JS;+_CTU#_`*]A_P"C8Z5M5NVG68M&66/R@/)3:$YXVXQW]*1]2N)( M9(B(%60`-Y=O&A(R#C(4'J!^5.P-HN'_`)"@_P"P=_[:UN7'^LMO^N4'_H%G M6&?^0H/^P=_[:UN7'^LMO^N4'_H%G42-(F7K'_(+'_74?^C+BL"M_6/^06/^ MNH_]&7%8%7#8RGN%=W\&_P#D>)_^P;+_`.C(JX2N[^#?_(\3_P#8-E_]&15& M(_ALNA_$1ROB/_D:M:_["5S_`.CFK.K1\1_\C5K7_82N?_1S5G5=/X%Z$5/C M?J6K#[)YLGVO&-GR;MVW=D==O/3-;O\`;T?G^=YFG[^N?(?KNW9QMQG/.>M< MY!<2VS[X9"C8QD>E;OV?44LK:ZN=66V%W$\L`9:^:]GY=L<#9')N"X"GJ/F.U0/FST%9!U:Y,8B*6FQ6+!?LD6` M3C)^[[#\JO-#KR+&7G`\U%=`;F/(6O);/+K<12K"\;2JI# ML<*.3SGVI)(;;9G_`-IS_P#/*S_\`XO_`(FC^TY_^>5G_P"`<7_Q-:"V_B%Y M/+#MO\TPJ#,@WN.JKS\Q&1TSR12>1X@^R)=;G,4D;2+B5"Q53ACMSNP,'/'& M#3T%J4DU>YC8LB6BDJ5)%G%T(P1]WT)%-_M.;_GE:?\`@'%_\35ZP;4+^UO; M@:B8ULHA,X8G+*6"\8'7+"IGMM7^S:?+#>F=K]'DCC4D%54D,6)P!C:>>F!F MC0-;7,O^TY_^>5G_`.`<7_Q-']IS_P#/*S_\`XO_`(FM!H/$"H7+/L$)GWB5 M2K1@X+`YPV#QQFF(NN/$LPF(C:,2AVG15"EBH))/'((P>>#1H&H6>KF264WA MM1F#RT8VRKV"XRB[@-F1Q[5?&NQ;HB9M.)B4(N893P`H&?EYP(TY/H*K167B M.8*T19@]P;92)X^9`,E>OI^%0P+KURP6%I6_L+E(K>ZDLFMUDW-Y:3!\9).#CG[S8SQS7.FM&YN=5M=GFW61("5:.9 M9`<<'E216;5Q5B).X5W?P;_Y'B?_`+!LO_HR*N$KN_@W_P`CQ/\`]@V7_P!& M15&(_ALNA_$1ROB/_D:M:_["5S_Z.:LZM'Q'_P`C5K7_`&$KG_T MA%3XWZA76:)K.G:=I\MG>W8O=-N("7L7A8O'/MZH2-J\]\].V:I>"#_Q55LN M[:K1S`GM_JF/\P#^%:VGMI>KQ&VE9+ZXL].N9GNYT907RI0?WB%YY/KTJ*CU MLS2FNJ*%QJEC+'IZKE68?$=A-):R7;A9[2]A_>J MA(EMT,[E''N"/2C4-*T[3]-U.]BM5>>UGM[?8Q8QJQCS(RC.2"P.">QR M.U2R:7HEE<7OVJ&);6#4848R%RRQ/&S,B[>21C`SZ=:CW65[R94DU73KB\L9 M6NQ&MC?RSG]V^94:0."O'7@C!QVYJQ-XBT^?2HX1(D5P]M(],T_28 M)KA+"V8M>M%;A"Y54"'<).<;@2I'X]J/=T"[U,?0-1BTZTU7-SY$]Q:B*`[6 M.6\Q&[`XX4_F*TO^$@M)8--^T7ADE2PN;2=@C9C:3?M/3D#<,X]^M+JMG80W MOB2WAT^&,:>N8&&XD9EC7G)YX9OS]A3+^#2+36(HIH(#:B2!I8X5D\U$,89B M><$$G/'IU%/W9:V_JPM4K7!=:T^/1[;21<%O+LKB)KCRV";Y)%<#&-V!MQG' M4]*AT_68[`PI#>6K+':BWECN8'>&X!D=SQMR,;EP<#O^-;6;:?2KJRN8TM=C M#S;>YMLE)P&.&*GH1T(QVK3FOKB72_#L@#5M$CT\6EI<-#$FJ27$:2(Y*Q&/:O(!YS1#XET^=8IKPO%/ M&F1\T1C64>I.1D>Q/>K=QH^D07T,1LXVDD^W.#&7\HQQH_E@DG[X9>3*.HR6(TVRMK9H99XS( M9YHHV7>"1MY8`GC/:LRNNM=.@C.M17NG69ELK`7$3QLS(Q)CVL.>05;./?\` M+DY6#RNRH$#,2%'1?89K:+N930VN[^#?_(\3_P#8-E_]&15PE=W\&_\`D>)_ M^P;+_P"C(JC$?PV50_B(Y7Q'_P`C5K7_`&$KG_T".1Z59M#=V,DSVNI6L3 M3H4DQ(/F4]1TZ5E4530DS:BN=2AD#IJUOD1K%AI`P*K]T$$8..,9Z8J-S>RV M\MO+JEN\`'(SQZ@'\*>^H:M(X=M8MMP(.0Z@G`P,\<\<<]JP:*.4.@`&`/I4OG7Y2UC.J6I6S.;<%U_=_3CUYK&HHY0YC;^UZ MID'^V(05G,XQ,.)#U8<=^_K2"ZU`7'GC4[/<4\O;\FS;G.-F-N,\].M8M%'* M',;*W&HJ]RXU:WW7:;)R9`?,7^Z>.G3CV%8U%%-*PF[A7=_!O_D>)_\`L&R_ M^C(JX2N[^#?_`"/$_P#V#9?_`$9%66(_ALTH?Q$RC9G8G)))'))[TS_`(0SPK_T M+6D?^`,7_P`37-'$\J2L=$L-=MW/G#:W]UORHVM_=;\J^C_^$,\*_P#0M:1_ MX`Q?_$T?\(9X5_Z%K2/_``!B_P#B:?UKR%]5\SYPVM_=;\J-K?W6_*OH_P#X M0SPK_P!"UI'_`(`Q?_$T?\(9X5_Z%K2/_`&+_P")H^M>0?5?,^<-K?W6_*C: MW]UORKZ/_P"$,\*_]"UI'_@#%_\`$T?\(9X5_P"A:TC_`,`8O_B:/K7D'U7S M/G#8W]T_E1L;^Z?RKZ/_`.$,\*_]"UI'_@#%_P#$T?\`"&>%?^A:TC_P!B_^ M)I_6_(/JOF?.&UO[K?E1M;^ZWY5]'_\`"&>%?^A:TC_P!B_^)H_X0SPK_P!" MUI'_`(`Q?_$TOK7D'U7S/G#:W]UORHVM_=;\J^C_`/A#/"O_`$+6D?\`@#%_ M\31_PAGA7_H6M(_\`8O_`(FCZUY!]5\SYPVM_=/Y4;6_NG\J^C_^$,\*_P#0 MM:1_X`Q?_$T?\(9X5_Z%K2/_``!B_P#B:?UOR#ZKYGSAM;^ZWY5W?P GRAPHIC 5 g62621mmi001.jpg GRAPHIC begin 644 g62621mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#B?$L,3^+- M;9HD8G4KGDJ#_P`M6K-^S0?\\8_^^16KXC_Y&K6O^PE<_P#HYJSJ]:G%I']F@_P">,?\`WR*/LT'_`#QC_P"^14E%7RQ[$,?_?(H^S0?\\8_^^14E%'+'L',^Y'] MF@_YXQ_]\BC[-!_SQC_[Y%244P,?_?(H^S0?\\8_^^14E%'+'L',^Y']F@_YXQ_]\BC[-!_S MQC_[Y%244PP[=Q4G_" M/I_SWG_[XA_^/51TR>&"[S<_ZB1&20$$@@@XR`03@X/7M6G<1:-;7$MO(UIO MBH_X1]/\`GO/_`-^X?_CU M+G0_[UK_`.`\_P#\?\`^.478^5"?\(^G_/>?_OW#_\`'J/^ M$?3_`)[S_P#?N'_X]2YT3^]:_P#@//\`_'*,Z)_>M?\`P'G_`/CE%V%D)_PC MZ?\`/>?_`+]P_P#QZC_A'T_Y[S_]^X?_`(]2YT/^]:_^`\__`,?_OW#_\`'J/^$?3_`)[S_P#?N'_X]2YT/^]:_P#@ M//\`_'*,Z)_>M?\`P'G_`/CE%V%D)_PCZ?\`/>?_`+XA_P#CU'_"/I_SWG_[ MXA_^/4N=$_O6O_@//_\`'*,Z'_>M?_`>?_XY1=ARH!X>5B`)K@D]`(X?_CU4 M-3L4T^X2%)_-W(&;(4%#DC:0&(SQZ]ZU8FTFWA>^A:WW196,I#*&$A5BA&YR M.",\CM7/=:<6VR9))!7=_!O_`)'B?_L&R_\`HR*N$KN_@W_R/$__` ?_1D M53B/X;*H?Q$%FWVTFQUV@MUP>#C%6CJUX3DOKI^M^?_`(W4WA2) MXH;NZ,_DQN!""`"<[EY^ZW5P M<&H>LC1:114@O[RXD,8GUN(['8.U\2!A2>1L'IZUE_VYJW_04O?_``(?_&NJ MM+HWNF">>XE5+@-&(V6,[LA@/NQ]?E8\E1P.>>.0:QE&I/8*0TJRF+/;(."? MIQG-.-M123218@U76[F=((-0OY)9#M5%GS$=<'J%Z8P6W9`$=MI%SJEH-4 MO]1BM;>286\ANW;/XN(Q^M9S:%,-"_M=)XI(EN#!(BYW(>.>G*\CGU(JW)X69-.O[ MU=2MW2P2%Y%"."WF@%,9'O\`A1[O[!>_\)#9AF_M2\E54$C;9Y`P0]&P< M97_:&1[UG?VWJW_04O?_``(?_&M.[@N_#,>GN;V.ZAO(!X]*F&K7G]_7?_`\_P#QNH_#42?;)+R239';1MSM MRD:@;R M%+R6YDC19Q&$D$9#GY>#MB)YW#]>1QGD=3B>'49EDD,C%MYQ5KN_@W_R/$__` ?_1D5<)7=_!O_D>)_P#L&R_^C(J6(_AL*'\1'*^( M_P#D:M:_["5S_P"CFK.K1\1_\C5K7_82N?\`TA%3XWZEFSU"ZL" MQMI=F[[P*A@?P(([G\SZUU4D3VYM3%=/(+A)B?,)(WE=?WC#Y^ M(R05,;CC"G/'6I2TT&WKJ8\\\MS.\\\ADED8L[-U)KHO#&H)IXB$^H6LFGSR M8OK"Y5BNW^\!@@MCH1SD4GVC3O[]C_WS'_\`(U'VC3O[]C_WS'_\C54M5:PH MZ.]PL=6T_3XH%YGLI+FY2>VS\Y@<1A<]LC9D<]5%:+ZMIEMI7B*WM+^&4SK9 MI:^9%GSA$H#':P('X]ZHQR6,S%8VL6(5G/$?102?^7;T!IGVG3O[]C_WS'_\ MC5'+=EJ5EN-\6ZA;:A#HIM[B*9[?3D@F$:[0C@DD8P!CGMQ5+P_CN/X#[.I9/\`@0]*O_:-._OV/_?,?_R-2I>6$4BR1RV2NC!E8+'D$=#_ M`,>U5M&UB7\5[E"Q:33-9N8[>7A(IBK$`AP(V9#@\=E-;K)+(UL([R?,\",` MUU+%\Q12PVJFU1EA@=P5QU%8DG_(;DP%"_8F"[6W`K]F.#G`ZC!Z"MJX_P!9 M;C_IE!_Z!9TI#B4[V_NK&P2XM[N1FDD*CS':8;>0>)$&WD8XZX/I7-2R/-*T MLKEWH5W?P;_Y'B?\`[!LO_HR*N$KN M_@W_`,CQ/_V#9?\`T9%4XC^&RJ'\1'*^(_\`D:M:_P"PE<_^CFK.K1\1_P#( MU:U_V$KG_P!'-6=5T_@7H14^-^H'I78?\Q/_`+?_`/VX%<>>E=A_S$_^W_\` M]N!2F73*3?=T_P#W'_\`26*LV&W:[L+*W5@IEO)5#-G`RL7/%:3?=T__`''_ M`/26*J>F?=TW_K^D_P#08J2V![E>'3H+B9(8M1MVDD.U05D&2>G\-,6PC^SQ M3S7L4(F!*JRN3@''92.HHTC_`)#%G_UV7^=+>?\`'AIW_7)__1C53O>Q.EKD M]O:"VG#K/',DUG<,K(&'2-QCD#TJNMA'Y$,LU]##YREU1E1 MTQG/'I4;6$1@FEAO89O)0.R*K@D;@O=<=6%:,W^JM_\`L%'_`-":LVR_X]-0 M_P"O8?\`HV.B[L%D7#_R%!_V#O\`VUK)_^P;+_P"C(JC$?PV7 M0_B(Y7Q'_P`C5K7_`&$KG_TX%AIV3_RR?_T8U7U)MH6[ M?_56O_7E=?\`H,E4[S_CUT__`*]C_P"C9*MVQ!BM<'/^A77_`*#+5.](%KI^ M3_R[G_T;)0MQO8TIO]5;_P#8*/\`Z$U9ME_QZ:A_U[#_`-&QUI3?ZJW/_4*/ M_H35FV1!M=0]?LP_]&QTD]`>Y)_^P;+_`.C( MJC$?PV70_B(Y7Q'_`,C5K7_82N?_`$8\6E6LD;LCK=2E64X(.V+D&M5_N:?_NM_Z3154TS[NF>U_)_Z#%26 MP/ M-Y55E:0D$9Z$4V6\NK73K!;>XEA#1N6".5R=Y]*KR)\[E[2Y)+S3-0NKJ<3R MPH40S,S2`&&8D*2>!QSQW'3O7UF[N].UB[M+6]:*&*5@B6TCI$!G/RC<<#\: MJTM[=VME8);W,L2F!B0CE03YLG/'TJ4M2F]" MK_:%Z;@7!O)S,%VB3S6W`>F9B#SGH3[5KS32B2W MN?,;SCI98R9^;.YAG/K5&&^N[JROTN+F691;A@')_P#L M&R_^C(JX2N[^#?\`R/$__8-E_P#1D51B/X;+H?Q$A%3XWZ@>E=A_S$_\`M_\`_;@5QYZ& MNP_YB?\`V_\`_MP*4RZ91?[FG_[K?^DT55-,^YIO_7])_P"@Q5;?[FG_`.ZW M_I-%68D\EMIMI/$0LD=W*RD@'!"Q=CP:2V![C-(_Y#%G_P!=E_G2WG_'AIW_ M`%R?_P!&-0NK72.'1;5&!R&6TB!!]B%XID>I7,4*0@0,D>=HDMXW(R([2X5 M1'&J`#RG/10!U-0)J5Q'"D0$#)&"$\RWC<@9)QEE)ZD_G20W:QI3?ZNW_P"P M4?\`T)JS;+_CTU#_`*]A_P"C8Z5M5NVG68M&66/R@/)3:$YXVXQW]*1]2N)( M9(B(%60`-Y=O&A(R#C(4'J!^5.P-HN'_`)"@_P"P=_[:UN7'^LMO^N4'_H%G M6&?^0H/^P=_[:UN7'^LMO^N4'_H%G42-(F7K'_(+'_74?^C+BL"M_6/^06/^ MNH_]&7%8%7#8RGN%=W\&_P#D>)_^P;+_`.C(JX2N[^#?_(\3_P#8-E_]&15& M(_ALNA_$1ROB/_D:M:_["5S_`.CFK.K1\1_\C5K7_82N?_1S5G5=/X%Z$5/C M?J6K#[)YLGVO&-GR;MVW=D==O/3-;O\`;T?G^=YFG[^N?(?KNW9QMQG/.>M< MY!<2VS[X9"C8QD>E;OV?44LK:ZN=66V%W$\L`9:^:]GY=L<#9')N"X"GJ/F.U0/FST%9!U:Y,8B*6FQ6+!?LD6` M3C)^[[#\JO-#KR+&7G`\U%=`;F/(6O);/+K<12K"\;2JI# ML<*.3SGVI)(;;9G_`-IS_P#/*S_\`XO_`(FC^TY_^>5G_P"`<7_Q-:"V_B%Y M/+#MO\TPJ#,@WN.JKS\Q&1TSR12>1X@^R)=;G,4D;2+B5"Q53ACMSNP,'/'& M#3T%J4DU>YC8LB6BDJ5)%G%T(P1]WT)%-_M.;_GE:?\`@'%_\35ZP;4+^UO; M@:B8ULHA,X8G+*6"\8'7+"IGMM7^S:?+#>F=K]'DCC4D%54D,6)P!C:>>F!F MC0-;7,O^TY_^>5G_`.`<7_Q-']IS_P#/*S_\`XO_`(FM!H/$"H7+/L$)GWB5 M2K1@X+`YPV#QQFF(NN/$LPF(C:,2AVG15"EBH))/'((P>>#1H&H6>KF264WA MM1F#RT8VRKV"XRB[@-F1Q[5?&NQ;HB9M.)B4(N893P`H&?EYP(TY/H*K167B M.8*T19@]P;92)X^9`,E>OI^%0P+KURP6%I6_L+E(K>ZDLFMUDW-Y:3!\9).#CG[S8SQS7.FM&YN=5M=GFW61("5:.9 M9`<<'E216;5Q5B).X5W?P;_Y'B?_`+!LO_HR*N$KN_@W_P`CQ/\`]@V7_P!& M15&(_ALNA_$1ROB/_D:M:_["5S_Z.:LZM'Q'_P`C5K7_`&$KG_T MA%3XWZA76:)K.G:=I\MG>W8O=-N("7L7A8O'/MZH2-J\]\].V:I>"#_Q55LN M[:K1S`GM_JF/\P#^%:VGMI>KQ&VE9+ZXL].N9GNYT907RI0?WB%YY/KTJ*CU MLS2FNJ*%QJEC+'IZKE68?$=A-):R7;A9[2]A_>J MA(EMT,[E''N"/2C4-*T[3]-U.]BM5>>UGM[?8Q8QJQCS(RC.2"P.">QR M.U2R:7HEE<7OVJ&);6#4848R%RRQ/&S,B[>21C`SZ=:CW65[R94DU73KB\L9 M6NQ&MC?RSG]V^94:0."O'7@C!QVYJQ-XBT^?2HX1(D5P]M(],T_28 M)KA+"V8M>M%;A"Y54"'<).<;@2I'X]J/=T"[U,?0-1BTZTU7-SY$]Q:B*`[6 M.6\Q&[`XX4_F*TO^$@M)8--^T7ADE2PN;2=@C9C:3?M/3D#<,X]^M+JMG80W MOB2WAT^&,:>N8&&XD9EC7G)YX9OS]A3+^#2+36(HIH(#:B2!I8X5D\U$,89B M><$$G/'IU%/W9:V_JPM4K7!=:T^/1[;21<%O+LKB)KCRV";Y)%<#&-V!MQG' M4]*AT_68[`PI#>6K+':BWECN8'>&X!D=SQMR,;EP<#O^-;6;:?2KJRN8TM=C M#S;>YMLE)P&.&*GH1T(QVK3FOKB72_#L@#5M$CT\6EI<-#$FJ27$:2(Y*Q&/:O(!YS1#XET^=8IKPO%/ M&F1\T1C64>I.1D>Q/>K=QH^D07T,1LXVDD^W.#&7\HQQH_E@DG[X9>3*.HR6(TVRMK9H99XS( M9YHHV7>"1MY8`GC/:LRNNM=.@C.M17NG69ELK`7$3QLS(Q)CVL.>05;./?\` M+DY6#RNRH$#,2%'1?89K:+N930VN[^#?_(\3_P#8-E_]&15PE=W\&_\`D>)_ M^P;+_P"C(JC$?PV50_B(Y7Q'_P`C5K7_`&$KG_T".1Z59M#=V,DSVNI6L3 M3H4DQ(/F4]1TZ5E4530DS:BN=2AD#IJUOD1K%AI`P*K]T$$8..,9Z8J-S>RV M\MO+JEN\`'(SQZ@'\*>^H:M(X=M8MMP(.0Z@G`P,\<\<<]JP:*.4.@`&`/I4OG7Y2UC.J6I6S.;<%U_=_3CUYK&HHY0YC;^UZ MID'^V(05G,XQ,.)#U8<=^_K2"ZU`7'GC4[/<4\O;\FS;G.-F-N,\].M8M%'* M',;*W&HJ]RXU:WW7:;)R9`?,7^Z>.G3CV%8U%%-*PF[A7=_!O_D>)_\`L&R_ M^C(JX2N[^#?_`"/$_P#V#9?_`$9%66(_ALTH?Q$RC9G8G)))'))[TS_`(0SPK_T M+6D?^`,7_P`37-'$\J2L=$L-=MW/G#:W]UORHVM_=;\J^C_^$,\*_P#0M:1_ MX`Q?_$T?\(9X5_Z%K2/_``!B_P#B:?UKR%]5\SYPVM_=;\J-K?W6_*OH_P#X M0SPK_P!"UI'_`(`Q?_$T?\(9X5_Z%K2/_`&+_P")H^M>0?5?,^<-K?W6_*C: MW]UORKZ/_P"$,\*_]"UI'_@#%_\`$T?\(9X5_P"A:TC_`,`8O_B:/K7D'U7S M/G#8W]T_E1L;^Z?RKZ/_`.$,\*_]"UI'_@#%_P#$T?\`"&>%?^A:TC_P!B_^ M)I_6_(/JOF?.&UO[K?E1M;^ZWY5]'_\`"&>%?^A:TC_P!B_^)H_X0SPK_P!" MUI'_`(`Q?_$TOK7D'U7S/G#:W]UORHVM_=;\J^C_`/A#/"O_`$+6D?\`@#%_ M\31_PAGA7_H6M(_\`8O_`(FCZUY!]5\SYPVM_=/Y4;6_NG\J^C_^$,\*_P#0 MM:1_X`Q?_$T?\(9X5_Z%K2/_``!B_P#B:?UOR#ZKYGSAM;^ZWY5W?P
-----END PRIVACY-ENHANCED MESSAGE-----