XML 82 R65.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Reporting (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
segment
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Segment reporting      
Number of reportable segments | segment 2    
Total revenues $ 1,283,566 $ 1,383,212 $ 1,632,026
Expenses:      
Property operating expenses 1,109,070 1,091,812 1,236,357
Depreciation and amortization 239,280 271,131 270,147
General and administrative 26,435 34,087 30,593
Acquisition and certain other transaction related costs 2,605 17,506 814
Impairment of assets 0 (174) 106,972
Total expenses 1,377,390 1,414,362 1,644,883
Gain (loss) on sale of properties 321,862 492,272 6,487
Gains and losses on equity securities, net (25,660) (42,232) 34,106
Interest and other income 15,929 20,635 18,221
Interest expense (209,383) (255,759) (201,483)
Gain on lease termination 0 0 22,896
Gain (loss) on modification or early extinguishment of debt (30,043) (2,410) (427)
(Loss) income from continuing operations before income tax expense and equity in net earnings of investees (21,119) 181,356 (133,057)
Income tax expense (710) (1,430) (1,250)
Equity in net earnings of investees 6,055 0 0
Net (loss) income (15,774) 179,926 (134,307)
Net income attributable to noncontrolling interest   (5,411) (5,146)
Net (loss) income attributable to common shareholders (15,774) 174,515 (139,453)
Total assets 6,002,093 6,623,514 6,476,424
Non-Segment      
Segment reporting      
Total revenues 38,350 40,992 43,850
Expenses:      
Property operating expenses 671 0 0
Depreciation and amortization 11,343 11,455 11,702
General and administrative 26,435 34,087 30,593
Acquisition and certain other transaction related costs 2,605 17,506 814
Impairment of assets   0 0
Total expenses 41,054 63,048 43,109
Gain (loss) on sale of properties 0 0 4,517
Gains and losses on equity securities, net (25,660) (42,232) 34,106
Interest and other income 11,602 1,081 736
Interest expense (206,936) (230,193) (175,072)
Gain on lease termination     22,896
Gain (loss) on modification or early extinguishment of debt (30,059) (2,410) (26)
(Loss) income from continuing operations before income tax expense and equity in net earnings of investees (253,757) (295,810) (112,102)
Income tax expense (710) (1,430) (1,250)
Equity in net earnings of investees 0    
Net (loss) income (254,467) (297,240) (113,352)
Net income attributable to noncontrolling interest   0 0
Net (loss) income attributable to common shareholders   (297,240) (113,352)
Total assets 887,064 1,345,043 471,565
Office Portfolio      
Expenses:      
Equity in net earnings of investees 6,055    
Office Portfolio | Operating Segments      
Segment reporting      
Total revenues 222,390 367,597 383,365
Expenses:      
Property operating expenses 94,299 127,313 129,756
Depreciation and amortization 76,007 127,632 129,321
General and administrative 0 0 0
Acquisition and certain other transaction related costs 0 0 0
Impairment of assets   0 8,558
Total expenses 170,306 254,945 267,635
Gain (loss) on sale of properties 321,040 492,072 2,597
Gains and losses on equity securities, net 0 0 0
Interest and other income 0 0 0
Interest expense (913) (23,477) (24,188)
Gain on lease termination     0
Gain (loss) on modification or early extinguishment of debt 16 0 (401)
(Loss) income from continuing operations before income tax expense and equity in net earnings of investees 372,227 581,247 93,738
Income tax expense 0 0 0
Net (loss) income 378,282 581,247 93,738
Net income attributable to noncontrolling interest   (5,411) (5,146)
Net (loss) income attributable to common shareholders   575,836 88,592
Total assets 1,967,244 2,282,652 3,092,289
SHOP      
Expenses:      
Interest and other income 4,327 19,554  
Equity in net earnings of investees 0    
SHOP | Operating Segments      
Segment reporting      
Total revenues 1,022,826 974,623 1,204,811
Expenses:      
Property operating expenses 1,014,100 964,499 1,106,601
Depreciation and amortization 151,930 132,044 129,124
General and administrative 0 0 0
Acquisition and certain other transaction related costs 0 0 0
Impairment of assets   (174) 98,414
Total expenses 1,166,030 1,096,369 1,334,139
Gain (loss) on sale of properties 822 200 (627)
Gains and losses on equity securities, net 0 0 0
Interest and other income     17,485
Interest expense (1,534) (2,089) (2,223)
Gain on lease termination     0
Gain (loss) on modification or early extinguishment of debt 0 0 0
(Loss) income from continuing operations before income tax expense and equity in net earnings of investees (139,589) (104,081) (114,693)
Income tax expense 0 0 0
Net (loss) income (139,589) (104,081) (114,693)
Net income attributable to noncontrolling interest   0 0
Net (loss) income attributable to common shareholders   (104,081) (114,693)
Total assets 3,147,785 2,995,819 2,912,570
Rental income      
Segment reporting      
Total revenues 260,740 408,589 427,215
Rental income | Non-Segment      
Segment reporting      
Total revenues 38,350 40,992 43,850
Rental income | Office Portfolio | Operating Segments      
Segment reporting      
Total revenues 222,390 367,597 383,365
Rental income | SHOP | Operating Segments      
Segment reporting      
Total revenues 0 0 0
Residents fees and services      
Segment reporting      
Total revenues 1,022,826 974,623 1,204,811
Residents fees and services | Non-Segment      
Segment reporting      
Total revenues 0 0 0
Residents fees and services | Office Portfolio | Operating Segments      
Segment reporting      
Total revenues 0 0 0
Residents fees and services | SHOP | Operating Segments      
Segment reporting      
Total revenues $ 1,022,826 $ 974,623 $ 1,204,811