XML 79 R62.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Assets and Liabilities - Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Carrying Amount    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt $ 2,347,877 $ 2,876,524
Estimated Fair Value    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt $ 1,586,515 2,919,651
Senior unsecured notes | Senior unsecured notes, 4.750% coupon rate, due 2024    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon Rate 4.75%  
Senior unsecured notes | Senior unsecured notes, 9.750% coupon rate, due 2025    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon Rate 9.75%  
Senior unsecured notes | Senior unsecured notes, 4.750% coupon rate, due 2028    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon Rate 4.75%  
Senior unsecured notes | Senior unsecured notes, 4.375% coupon rate, due 2031    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon Rate 4.375%  
Senior unsecured notes | Senior unsecured notes, 5.625% coupon rate, due 2042    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon Rate 5.625%  
Senior unsecured notes | Senior unsecured notes, 6.250% coupon rate, due 2046    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon Rate 6.25%  
Senior unsecured notes | Carrying Amount | Senior unsecured notes, 4.750% coupon rate, due 2024    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt $ 249,628 249,348
Senior unsecured notes | Carrying Amount | Senior unsecured notes, 9.750% coupon rate, due 2025    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 495,710 987,903
Senior unsecured notes | Carrying Amount | Senior unsecured notes, 4.750% coupon rate, due 2028    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 493,473 492,199
Senior unsecured notes | Carrying Amount | Senior unsecured notes, 4.375% coupon rate, due 2031    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 492,986 492,127
Senior unsecured notes | Carrying Amount | Senior unsecured notes, 5.625% coupon rate, due 2042    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 342,565 342,183
Senior unsecured notes | Carrying Amount | Senior unsecured notes, 6.250% coupon rate, due 2046    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 243,338 243,051
Senior unsecured notes | Estimated Fair Value | Senior unsecured notes, 4.750% coupon rate, due 2024    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 211,250 257,695
Senior unsecured notes | Estimated Fair Value | Senior unsecured notes, 9.750% coupon rate, due 2025    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 478,985 1,081,990
Senior unsecured notes | Estimated Fair Value | Senior unsecured notes, 4.750% coupon rate, due 2028    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 284,375 491,480
Senior unsecured notes | Estimated Fair Value | Senior unsecured notes, 4.375% coupon rate, due 2031    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 317,130 480,763
Senior unsecured notes | Estimated Fair Value | Senior unsecured notes, 5.625% coupon rate, due 2042    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 151,200 309,260
Senior unsecured notes | Estimated Fair Value | Senior unsecured notes, 6.250% coupon rate, due 2046    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 115,300 226,500
Secured debts | Carrying Amount    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 30,177 69,713
Secured debts | Estimated Fair Value    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt $ 28,275 $ 71,963