XML 51 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule of segment reporting information
 For the Year Ended December 31, 2022
 Office Portfolio
SHOP
Non-SegmentConsolidated
Revenues:    
Rental income$222,390 $— $38,350 $260,740 
Residents fees and services— 1,022,826 — 1,022,826 
Total revenues222,390 1,022,826 38,350 1,283,566 
Expenses:    
Property operating expenses94,299 1,014,100 671 1,109,070 
Depreciation and amortization76,007 151,930 11,343 239,280 
General and administrative— — 26,435 26,435 
Acquisition and certain other transaction related costs— — 2,605 2,605 
Total expenses170,306 1,166,030 41,054 1,377,390 
Gain on sale of properties321,040 822 — 321,862 
Losses on equity securities, net— — (25,660)(25,660)
Interest and other income— 4,327 11,602 15,929 
Interest expense(913)(1,534)(206,936)(209,383)
Gain (loss) on modification or early extinguishment of debt16 — (30,059)(30,043)
Income (loss) from continuing operations before income tax expense and equity in net earnings of investees372,227 (139,589)(253,757)(21,119)
Income tax expense— — (710)(710)
Equity in net earnings of investees6,055 — — 6,055 
Net income (loss)$378,282 $(139,589)$(254,467)$(15,774)
As of December 31, 2022
Office PortfolioSHOPNon-SegmentConsolidated
Total assets$1,967,244 $3,147,785 $887,064 $6,002,093 
 For the Year Ended December 31, 2021
 Office PortfolioSHOPNon-SegmentConsolidated
Revenues:    
Rental income$367,597 $— $40,992 $408,589 
Residents fees and services— 974,623 — 974,623 
Total revenues367,597 974,623 40,992 1,383,212 
Expenses:    
Property operating expenses127,313 964,499 — 1,091,812 
Depreciation and amortization127,632 132,044 11,455 271,131 
General and administrative— — 34,087 34,087 
Acquisition and certain other transaction related costs— — 17,506 17,506 
Impairment of assets— (174)— (174)
Total expenses254,945 1,096,369 63,048 1,414,362 
Gain on sale of properties492,072 200 — 492,272 
Losses on equity securities, net— — (42,232)(42,232)
Interest and other income— 19,554 1,081 20,635 
Interest expense(23,477)(2,089)(230,193)(255,759)
Loss on modification or early extinguishment of debt— — (2,410)(2,410)
Income (loss) from continuing operations before income tax expense581,247 (104,081)(295,810)181,356 
Income tax expense— — (1,430)(1,430)
Net income (loss)581,247 (104,081)(297,240)179,926 
Net income attributable to noncontrolling interest(5,411)— — (5,411)
Net income (loss) attributable to common shareholders$575,836 $(104,081)$(297,240)$174,515 
As of December 31, 2021
Office PortfolioSHOPNon-SegmentConsolidated
Total assets$2,282,652 $2,995,819 $1,345,043 $6,623,514 
 For the Year Ended December 31, 2020
 Office PortfolioSHOPNon-SegmentConsolidated
Revenues:    
Rental income$383,365 $— $43,850 $427,215 
Residents fees and services— 1,204,811 — 1,204,811 
Total revenues383,365 1,204,811 43,850 1,632,026 
Expenses:    
Property operating expenses129,756 1,106,601 — 1,236,357 
Depreciation and amortization129,321 129,124 11,702 270,147 
General and administrative— — 30,593 30,593 
Acquisition and certain other transaction related costs— — 814 814 
Impairment of assets8,558 98,414 — 106,972 
Total expenses267,635 1,334,139 43,109 1,644,883 
Gain (loss) on sale of properties2,597 (627)4,517 6,487 
Gains on equity securities, net— — 34,106 34,106 
Interest and other income— 17,485 736 18,221 
Interest expense(24,188)(2,223)(175,072)(201,483)
Gain on lease termination— — 22,896 22,896 
Loss on modification or early extinguishment of debt(401)— (26)(427)
Income (loss) from continuing operations before income tax expense93,738 (114,693)(112,102)(133,057)
Income tax expense— — (1,250)(1,250)
Net income (loss)93,738 (114,693)(113,352)(134,307)
Net income attributable to noncontrolling interest(5,146)— — (5,146)
Net income (loss) attributable to common shareholders$88,592 $(114,693)$(113,352)$(139,453)
As of December 31, 2020
Office PortfolioSHOPNon-SegmentConsolidated
Total assets$3,092,289 $2,912,570 $471,565 $6,476,424