XML 53 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting - Income Statements (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenues:                
Total revenues $ 337,416     $ 394,339     $ 1,046,481 $ 1,247,117
Expenses:                
Property operating expenses 266,073     315,650     818,096 934,150
Depreciation and amortization 68,702     67,211     202,743 204,466
General and administrative 8,870     6,988     25,538 23,132
Acquisition and certain other transaction related costs 3,108     53     15,179 803
Impairment of assets 0     64,202     (174) 106,611
Total expenses 346,753     454,104     1,061,382 1,269,162
Gain (loss) on sale of properties 200     (211)     30,838 2,403
Gains and losses on equity securities, net (14,755)     12,510     (26,943) 14,541
Interest and other income 976     134     19,849 8,008
Interest expense (64,493)     (58,091)     (192,241) (143,715)
Gain on lease termination 0     0     0 22,896
Loss on early extinguishment of debt 0     0     (2,410) (427)
Loss from continuing operations before income tax expense (87,409)     (105,423)     (185,808) (118,339)
Income tax expense (595)     (365)     (1,024) (1,048)
Net loss (88,004) $ (32,645) $ (66,183) (105,788) $ (24,742) $ 11,143 (186,832) (119,387)
Net income attributable to noncontrolling interest (1,339)     (1,100)     (4,238) (3,838)
Net loss attributable to common shareholders (89,343)     (106,888)     (191,070) (123,225)
Operating Segments | Office Portfolio                
Revenues:                
Total revenues 91,520     94,235     277,647 288,515
Expenses:                
Property operating expenses 32,386     33,448     95,000 97,047
Depreciation and amortization 32,142     32,816     96,577 97,213
General and administrative 0     0     0 0
Acquisition and certain other transaction related costs 0     0     0 0
Impairment of assets       1,334     0 8,090
Total expenses 64,528     67,598     191,577 202,350
Gain (loss) on sale of properties 0     (169)     30,638 2,613
Gains and losses on equity securities, net 0     0     0 0
Interest and other income 0     0     0 0
Interest expense (6,053)     (6,068)     (17,984) (18,140)
Gain on lease termination               0
Loss on early extinguishment of debt             0 (401)
Loss from continuing operations before income tax expense 20,939     20,400     98,724 70,237
Income tax expense 0     0     0 0
Net loss 20,939     20,400     98,724 70,237
Net income attributable to noncontrolling interest (1,339)     (1,100)     (4,238) (3,838)
Net loss attributable to common shareholders 19,600     19,300     94,486 66,399
Operating Segments | SHOP                
Revenues:                
Total revenues 236,013     290,101     739,926 926,174
Expenses:                
Property operating expenses 233,687     282,202     723,096 837,103
Depreciation and amortization 33,688     31,570     97,587 98,385
General and administrative 0     0     0 0
Acquisition and certain other transaction related costs 0     0     0 0
Impairment of assets       62,868     (174) 98,521
Total expenses 267,375     376,640     820,509 1,034,009
Gain (loss) on sale of properties 200     (42)     200 (210)
Gains and losses on equity securities, net 0     0     0 0
Interest and other income 786     0     18,967 7,346
Interest expense (523)     (552)     (1,576) (1,676)
Gain on lease termination               0
Loss on early extinguishment of debt             0 0
Loss from continuing operations before income tax expense (30,899)     (87,133)     (62,992) (102,375)
Income tax expense 0     0     0 0
Net loss (30,899)     (87,133)     (62,992) (102,375)
Net income attributable to noncontrolling interest 0     0     0 0
Net loss attributable to common shareholders (30,899)     (87,133)     (62,992) (102,375)
Non-Segment                
Revenues:                
Total revenues 9,883     10,003     28,908 32,428
Expenses:                
Property operating expenses 0     0     0 0
Depreciation and amortization 2,872     2,825     8,579 8,868
General and administrative 8,870     6,988     25,538 23,132
Acquisition and certain other transaction related costs 3,108     53     15,179 803
Impairment of assets       0     0 0
Total expenses 14,850     9,866     49,296 32,803
Gain (loss) on sale of properties 0     0     0 0
Gains and losses on equity securities, net (14,755)     12,510     (26,943) 14,541
Interest and other income 190     134     882 662
Interest expense (57,917)     (51,471)     (172,681) (123,899)
Gain on lease termination               22,896
Loss on early extinguishment of debt             (2,410) (26)
Loss from continuing operations before income tax expense (77,449)     (38,690)     (221,540) (86,201)
Income tax expense (595)     (365)     (1,024) (1,048)
Net loss (78,044)     (39,055)     (222,564) (87,249)
Net income attributable to noncontrolling interest 0     0     0 0
Net loss attributable to common shareholders (78,044)     (39,055)     (222,564) (87,249)
Rental income                
Revenues:                
Total revenues 101,403     104,238     306,555 320,943
Rental income | Operating Segments | Office Portfolio                
Revenues:                
Total revenues 91,520     94,235     277,647 288,515
Rental income | Operating Segments | SHOP                
Revenues:                
Total revenues 0     0     0 0
Rental income | Non-Segment                
Revenues:                
Total revenues 9,883     10,003     28,908 32,428
Residents fees and services                
Revenues:                
Total revenues 236,013     290,101     739,926 926,174
Residents fees and services | Operating Segments | Office Portfolio                
Revenues:                
Total revenues 0     0     0 0
Residents fees and services | Operating Segments | SHOP                
Revenues:                
Total revenues 236,013     290,101     739,926 926,174
Residents fees and services | Non-Segment                
Revenues:                
Total revenues $ 0     $ 0     $ 0 $ 0