XML 41 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Assets and Liabilities Recurring and Nonrecurring Measured at Fair Value
The following table presents certain of our assets that are measured at fair value at March 31, 2021, categorized by the level of inputs as defined in the fair value hierarchy under GAAP, used in the valuation of each asset.
Fair Value at Reporting Date Using
 Quoted Prices in 
Active Markets for Identical Assets
Significant Other Observable Inputs Significant Unobservable Inputs
DescriptionTotal(Level 1)(Level 2)(Level 3)
Recurring Fair Value Measurements Assets:    
Investment in Five Star (1)
$65,433 $65,433 $— $— 
(1)Our 10,691,658 shares of common stock of Five Star Senior Living Inc., or Five Star, are included in other assets, net in our condensed consolidated balance sheets, and are reported at fair value, which is based upon quoted market prices on The Nasdaq Stock Market LLC, or Nasdaq, (Level 1 inputs). Our adjusted cost basis for these shares was $44,448 as of March 31, 2021. During the three months ended March 31, 2021 and 2020, we recorded unrealized losses of $8,339 and $9,943, respectively, which are included in losses on equity securities, net in our condensed consolidated statements of comprehensive income (loss), to adjust the carrying value of our investment in Five Star common shares to their fair value. See Note 11 for further information about our investment in Five Star.
Schedule of Carrying Value and Fair Value of the Financial Instruments The fair values of these financial instruments approximated their carrying values in our condensed consolidated financial statements as of such dates, except as follows:
 As of March 31, 2021As of December 31, 2020
Description
Carrying Amount (1)
Estimated Fair Value
Carrying Amount (1)
Estimated Fair Value
Senior unsecured notes, 6.750% coupon rate, due in 2021 (2)
$299,470 $302,631 $299,273 $303,891 
Senior unsecured notes, 4.750% coupon rate, due in 2024
249,138 258,289 249,068 256,258 
Senior unsecured notes, 9.750% coupon rate, due in 2025
985,245 1,130,760 984,359 1,135,800 
Senior unsecured notes, 4.750% coupon rate, due in 2028
491,244 493,445 490,925 502,648 
Senior unsecured notes, 4.375% coupon rate, due in 2031
491,490 487,870 — — 
Senior unsecured notes, 5.625% coupon rate, due in 2042
341,897 323,400 341,802 330,120 
Senior unsecured notes, 6.250% coupon rate, due in 2046
242,834 243,600 242,762 245,000 
Secured debts (3) (4)
690,733 704,289 691,573 716,185 
 $3,792,051 $3,944,284 $3,299,762 $3,489,902 
(1)Includes unamortized net debt issuance costs, premiums and discounts.
(2)In April 2021, we delivered a notice of redemption to redeem all $300,000 of our outstanding 6.75% senior notes due 2021 in June 2021, when these notes become redeemable with no prepayment premium.
(3)We assumed certain of these secured debts in connection with our acquisition of certain properties. We recorded the assumed mortgage notes at estimated fair value on the date of acquisition and we are amortizing the fair value adjustments, if any, to interest expense over the respective terms of the mortgage notes to adjust interest expense to the estimated market interest rates as of the date of acquisition.
(4)Includes secured debts for the life science property owned by a joint venture arrangement in which we own a 55% equity interest. The amounts listed in the table for these debts have not been adjusted to reflect the equity interests in the joint venture that we do not own.