XML 87 R65.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Reporting (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
segment
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Segment reporting      
Number of reportable segments | segment 2    
Total revenues $ 1,632,026 $ 1,040,155 $ 1,117,164
Expenses:      
Property operating expenses 1,236,357 489,070 451,581
Depreciation and amortization 270,147 289,025 286,235
General and administrative 30,593 37,028 85,885
Acquisition and certain other transaction related costs 814 13,102 194
Impairment of assets 106,972 115,201 66,346
Total expenses 1,644,883 943,426 890,241
Gain on sale of properties 6,487 39,696 261,916
Dividend income 0 1,846 2,901
Gains and losses on equity securities, net 34,106 (41,898) (20,724)
Interest and other income 18,221 941 667
Interest expense (201,483) (180,112) (179,287)
Gain on lease termination 22,896 0 0
Loss on early extinguishment of debt (427) (44) (22)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee (133,057) (82,842) 292,374
Income tax expense (1,250) (436) (476)
Equity in earnings of an investee 0 400 516
Net (loss) income (134,307) (82,878) 292,414
Net income attributable to noncontrolling interest (5,146) (5,356) (5,542)
Net income (loss) (139,453) (88,234) 286,872
Total assets 6,476,424 6,653,826 7,160,426
Non-Segment      
Segment reporting      
Total revenues 43,850 63,644 75,206
Expenses:      
Property operating expenses 0 0 0
Depreciation and amortization 11,702 18,777 23,455
General and administrative 30,593 37,028 85,885
Acquisition and certain other transaction related costs 814 13,102 194
Impairment of assets 0 6,344 19,549
Total expenses 43,109 75,251 129,083
Gain on sale of properties 4,517 17,872 258,217
Dividend income   1,846 2,901
Gains and losses on equity securities, net 34,106 (41,898) (20,724)
Interest and other income 736 941 667
Interest expense (175,072) (152,655) (149,713)
Gain on lease termination 22,896    
Loss on early extinguishment of debt (26) (27) 76
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee (112,102) (185,528) 37,547
Income tax expense (1,250) (436) (476)
Equity in earnings of an investee   400 516
Net (loss) income (113,352) (185,564) 37,587
Net income attributable to noncontrolling interest 0 0 0
Net income (loss) (113,352) (185,564) 37,587
Total assets 471,565 443,260 831,512
Office Portfolio | Operating Segments      
Segment reporting      
Total revenues 383,365 405,016 412,813
Expenses:      
Property operating expenses 129,756 132,348 127,732
Depreciation and amortization 129,321 137,611 141,477
General and administrative 0 0 0
Acquisition and certain other transaction related costs 0 0 0
Impairment of assets 8,558 43,035 46,797
Total expenses 267,635 312,994 316,006
Gain on sale of properties 2,597 6,617 0
Dividend income   0 0
Gains and losses on equity securities, net 0 0 0
Interest and other income 0 0 0
Interest expense (24,188) (24,399) (24,360)
Gain on lease termination 0    
Loss on early extinguishment of debt (401) 0 0
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee 93,738 74,240 72,447
Income tax expense 0 0 0
Equity in earnings of an investee   0 0
Net (loss) income 93,738 74,240 72,447
Net income attributable to noncontrolling interest (5,146) (5,356) (5,542)
Net income (loss) 88,592 68,884 66,905
Total assets 3,092,289 3,165,577 3,344,581
SHOP | Operating Segments      
Segment reporting      
Total revenues 1,204,811 571,495 629,145
Expenses:      
Property operating expenses 1,106,601 356,722 323,849
Depreciation and amortization 129,124 132,637 121,303
General and administrative 0 0 0
Acquisition and certain other transaction related costs 0 0 0
Impairment of assets 98,414 65,822 0
Total expenses 1,334,139 555,181 445,152
Gain on sale of properties (627) 15,207 3,699
Dividend income   0 0
Gains and losses on equity securities, net 0 0 0
Interest and other income 17,485 0 0
Interest expense (2,223) (3,058) (5,214)
Gain on lease termination 0    
Loss on early extinguishment of debt 0 (17) (98)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee (114,693) 28,446 182,380
Income tax expense 0 0 0
Equity in earnings of an investee   0 0
Net (loss) income (114,693) 28,446 182,380
Net income attributable to noncontrolling interest 0 0 0
Net income (loss) (114,693) 28,446 182,380
Total assets 2,912,570 3,044,989 2,984,333
Provider Relief Fund, CARES Act 19,961    
Provider Relief Fund, expected HHS return, CARES Act 2,476    
Rental income      
Segment reporting      
Total revenues 427,215 606,558 700,641
Rental income | Non-Segment      
Segment reporting      
Total revenues 43,850 63,644 75,206
Rental income | Office Portfolio | Operating Segments      
Segment reporting      
Total revenues 383,365 405,016 412,813
Rental income | SHOP | Operating Segments      
Segment reporting      
Total revenues 0 137,898 212,622
Residents fees and services      
Segment reporting      
Total revenues 1,204,811 433,597 416,523
Residents fees and services | Non-Segment      
Segment reporting      
Total revenues 0 0 0
Residents fees and services | Office Portfolio | Operating Segments      
Segment reporting      
Total revenues 0 0 0
Residents fees and services | SHOP | Operating Segments      
Segment reporting      
Total revenues $ 1,204,811 $ 433,597 $ 416,523