XML 55 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Schedule of segment reporting information
 For the Year Ended December 31, 2020
 Office Portfolio
SHOP
Non-SegmentConsolidated
Revenues:    
Rental income$383,365 $— $43,850 $427,215 
Residents fees and services— 1,204,811 — 1,204,811 
Total revenues383,365 1,204,811 43,850 1,632,026 
Expenses:    
Property operating expenses129,756 1,106,601 — 1,236,357 
Depreciation and amortization129,321 129,124 11,702 270,147 
General and administrative— — 30,593 30,593 
Acquisition and certain other transaction related costs— — 814 814 
Impairment of assets8,558 98,414 — 106,972 
Total expenses267,635 1,334,139 43,109 1,644,883 
Gain (loss) on sale of properties2,597 (627)4,517 6,487 
Gains on equity securities, net— — 34,106 34,106 
Interest and other income— 17,485 736 18,221 
Interest expense(24,188)(2,223)(175,072)(201,483)
Gain on lease termination— — 22,896 22,896 
Loss on early extinguishment of debt(401)— (26)(427)
Income (loss) from continuing operations before income tax expense93,738 (114,693)(112,102)(133,057)
Income tax expense— — (1,250)(1,250)
Net income (loss)93,738 (114,693)(113,352)(134,307)
Net income attributable to noncontrolling interest(5,146)— — (5,146)
Net income (loss) attributable to common shareholders$88,592 $(114,693)$(113,352)$(139,453)
As of December 31, 2020
Office PortfolioSHOPNon-SegmentConsolidated
Total assets$3,092,289 $2,912,570 $471,565 $6,476,424 
 For the Year Ended December 31, 2019
 Office PortfolioSHOPNon-SegmentConsolidated
Revenues:    
Rental income$405,016 $137,898 $63,644 $606,558 
Residents fees and services— 433,597 — 433,597 
Total revenues405,016 571,495 63,644 1,040,155 
Expenses:    
Property operating expenses132,348 356,722 — 489,070 
Depreciation and amortization137,611 132,637 18,777 289,025 
General and administrative— — 37,028 37,028 
Acquisition and certain other transaction related costs— — 13,102 13,102 
Impairment of assets43,035 65,822 6,344 115,201 
Total expenses312,994 555,181 75,251 943,426 
Gain on sale of properties6,617 15,207 17,872 39,696 
Dividend income— — 1,846 1,846 
Losses on equity securities, net— — (41,898)(41,898)
Interest and other income— — 941 941 
Interest expense(24,399)(3,058)(152,655)(180,112)
Loss on early extinguishment of debt— (17)(27)(44)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee74,240 28,446 (185,528)(82,842)
Income tax expense— — (436)(436)
Equity in earnings of an investee— — 400 400 
Net income (loss)74,240 28,446 (185,564)(82,878)
Net income attributable to noncontrolling interest(5,356)— — (5,356)
Net income (loss) attributable to common shareholders$68,884 $28,446 $(185,564)$(88,234)
As of December 31, 2019
Office PortfolioSHOPNon-SegmentConsolidated
Total assets$3,165,577 $3,044,989 $443,260 $6,653,826 
 For the Year Ended December 31, 2018
 Office PortfolioSHOPNon-SegmentConsolidated
Revenues:    
Rental income$412,813 $212,622 $75,206 $700,641 
Residents fees and services— 416,523 — 416,523 
Total revenues412,813 629,145 75,206 1,117,164 
Expenses:    
Property operating expenses127,732 323,849 — 451,581 
Depreciation and amortization141,477 121,303 23,455 286,235 
General and administrative— — 85,885 85,885 
Acquisition and certain other transaction related costs— — 194 194 
Impairment of assets46,797 — 19,549 66,346 
Total expenses316,006 445,152 129,083 890,241 
Gain on sale of properties— 3,699 258,217 261,916 
Dividend income— — 2,901 2,901 
Losses on equity securities, net— — (20,724)(20,724)
Interest and other income— — 667 667 
Interest expense(24,360)(5,214)(149,713)(179,287)
(Loss) gain on early extinguishment of debt— (98)76 (22)
Income from continuing operations before income tax expense and equity in earnings of an investee72,447 182,380 37,547 292,374 
Income tax expense— — (476)(476)
Equity in earnings of an investee— — 516 516 
Net income72,447 182,380 37,587 292,414 
Net income attributable to noncontrolling interest(5,542)— — (5,542)
Net income attributable to common shareholders$66,905 $182,380 $37,587 $286,872 
As of December 31, 2018
Office PortfolioSHOPNon-SegmentConsolidated
Total assets$3,344,581 $2,984,333 $831,512 $7,160,426