XML 22 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Shares
Additional Paid-in Capital
Cumulative Net Income
Cumulative Other Comprehensive Income (Loss)
Cumulative Distributions
Total Equity Attributable to Common Shareholders
Total Equity Attributable to Noncontrolling Interest
Five Star
Shareholders
Five Star
Shareholders
Cumulative Distributions
Five Star
Shareholders
Total Equity Attributable to Common Shareholders
Beginning balance (in shares) at Dec. 31, 2018   237,729,900                  
Beginning balance at Dec. 31, 2018 $ 3,179,870 $ 2,377 $ 4,611,419 $ 2,140,796 $ (266) $ (3,731,214) $ 3,023,112 $ 156,758      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net (loss) income 31,504     30,082     30,082 1,422      
Other comprehensive income 66       66   66        
Distributions (92,714)         (92,714) (92,714)        
Share grants 215   215       215        
Distributions to noncontrolling interest (5,503)             (5,503)      
Ending balance (in shares) at Mar. 31, 2019   237,729,900                  
Ending balance at Mar. 31, 2019 3,113,438 $ 2,377 4,611,634 2,170,878 (200) (3,823,928) 2,960,761 152,677      
Beginning balance (in shares) at Dec. 31, 2018   237,729,900                  
Beginning balance at Dec. 31, 2018 3,179,870 $ 2,377 4,611,419 2,140,796 (266) (3,731,214) 3,023,112 156,758      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net (loss) income (4,312)                    
Other comprehensive income 137                    
Ending balance (in shares) at Jun. 30, 2019   237,740,761                  
Ending balance at Jun. 30, 2019 3,036,709 $ 2,377 4,611,993 2,133,649 (129) (3,859,587) 2,888,303 148,406      
Beginning balance (in shares) at Mar. 31, 2019   237,729,900                  
Beginning balance at Mar. 31, 2019 3,113,438 $ 2,377 4,611,634 2,170,878 (200) (3,823,928) 2,960,761 152,677      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net (loss) income (35,816)     (37,229)     (37,229) 1,413      
Other comprehensive income 71       71   71        
Distributions (35,659)         (35,659) (35,659)        
Share grants (in shares)   15,000                  
Share grants 395   395       395        
Share repurchases (in shares)   (4,139)                  
Share repurchases (36)   (36)       (36)        
Distributions to noncontrolling interest (5,684)             (5,684)      
Ending balance (in shares) at Jun. 30, 2019   237,740,761                  
Ending balance at Jun. 30, 2019 $ 3,036,709 $ 2,377 4,611,993 2,133,649 (129) (3,859,587) 2,888,303 148,406      
Beginning balance (in shares) at Dec. 31, 2019 237,897,163 237,897,163                  
Beginning balance at Dec. 31, 2019 $ 2,877,050 $ 2,379 4,612,511 2,052,562 0 (3,930,933) 2,736,519 140,531      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net (loss) income 11,143     9,735     9,735 1,408      
Distributions (35,684)         (35,684) (35,684)        
Distribution to common shareholders of the right to receive Five Star Senior Living Inc. common stock                 $ (59,801) $ (59,801) $ (59,801)
Share grants 249   249       249        
Share repurchases (in shares)   (3,438)                  
Share repurchases (21)   (21)       (21)        
Distributions to noncontrolling interest (5,767)             (5,767)      
Ending balance (in shares) at Mar. 31, 2020   237,893,725                  
Ending balance at Mar. 31, 2020 $ 2,787,169 $ 2,379 4,612,739 2,062,297 0 (4,026,418) 2,650,997 136,172      
Beginning balance (in shares) at Dec. 31, 2019 237,897,163 237,897,163                  
Beginning balance at Dec. 31, 2019 $ 2,877,050 $ 2,379 4,612,511 2,052,562 0 (3,930,933) 2,736,519 140,531      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net (loss) income (13,599)                    
Other comprehensive income $ 0                    
Distribution to common shareholders of the right to receive Five Star Senior Living Inc. common stock                 $ (59,801)    
Ending balance (in shares) at Jun. 30, 2020 237,951,968 237,951,968                  
Ending balance at Jun. 30, 2020 $ 2,754,840 $ 2,380 4,613,146 2,036,225 0 (4,028,797) 2,622,954 131,886      
Beginning balance (in shares) at Mar. 31, 2020   237,893,725                  
Beginning balance at Mar. 31, 2020 2,787,169 $ 2,379 4,612,739 2,062,297 0 (4,026,418) 2,650,997 136,172      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net (loss) income (24,742)     (26,072)     (26,072) 1,330      
Other comprehensive income 0                    
Distributions (2,379)         (2,379) (2,379)        
Share grants (in shares)   60,000                  
Share grants 416 $ 1 415       416        
Share repurchases (in shares)   (1,757)                  
Share repurchases (8)   (8)       (8)        
Distributions to noncontrolling interest $ (5,616)             (5,616)      
Ending balance (in shares) at Jun. 30, 2020 237,951,968 237,951,968                  
Ending balance at Jun. 30, 2020 $ 2,754,840 $ 2,380 $ 4,613,146 $ 2,036,225 $ 0 $ (4,028,797) $ 2,622,954 $ 131,886