XML 62 R40.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Jun. 30, 2019
USD ($)
segment
Jun. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Segment Reporting [Abstract]              
Number of operating segments | segment         4    
Number of reportable segments | segment         3    
Revenues:              
Total revenues $ 262,003   $ 277,202   $ 528,289 $ 552,972  
Expenses:              
Property operating expenses 120,193   110,056   237,415 218,154  
Depreciation and amortization 73,924   72,300   146,154 142,639  
General and administrative 8,867   29,078   18,683 54,196  
Acquisition and certain other transaction related costs 903   67   8,717 87  
Impairment of assets 2,213   548   8,419 548  
Total expenses 206,100   212,049   419,388 415,624  
Gain on sale of properties 17,832   80,762   17,710 261,916  
Dividend income 923   659   1,846 1,318  
Unrealized gain (loss) on equity securities (64,448)   23,265   (41,516) 50,506  
Interest and other income 238   60   352 114  
Interest expense (46,412)   (44,813)   (92,023) (88,365)  
Loss on early extinguishment of debt (17)   0   (17) (130)  
(Loss) income from continuing operations before income tax benefit (expense) and equity in earnings of an investee (35,981)   125,086   (4,747) 362,707  
Income tax benefit 35   (105)   (99) (365)  
Equity in earnings of an investee 130   7   534 51  
Net (loss) income (35,816) $ 31,504 124,988 $ 237,405 (4,312) 362,393  
Net income attributable to noncontrolling interest (1,413)   (1,401)   (2,835) (2,784)  
Net income (loss) attributable to common shareholders (37,229)   123,587   (7,147) 359,609  
Assets 7,098,710       7,098,710   $ 7,160,426
MOBs              
Revenues:              
Total revenues 104,385   103,854   207,606 205,005  
Expenses:              
Property operating expenses 32,525   31,183   64,702 62,121  
Depreciation and amortization 35,037   36,326   71,138 70,711  
General and administrative 0   0   0 0  
Acquisition and certain other transaction related costs 0   0   0 0  
Impairment of assets 96   0   96 0  
Total expenses 67,658   67,509   135,936 132,832  
Gain on sale of properties 2,625   0   2,503 0  
Dividend income 0   0   0 0  
Unrealized gain (loss) on equity securities 0   0   0 0  
Interest and other income 0   0   0 0  
Interest expense (5,988)   (6,113)   (12,018) (12,022)  
Loss on early extinguishment of debt 0       0 0  
(Loss) income from continuing operations before income tax benefit (expense) and equity in earnings of an investee 33,364   30,232   62,155 60,151  
Income tax benefit 0   0   0 0  
Equity in earnings of an investee 0   0   0 0  
Net (loss) income 33,364   30,232   62,155 60,151  
Net income attributable to noncontrolling interest (1,413)   (1,401)   (2,835) (2,784)  
Net income (loss) attributable to common shareholders 31,951   28,831   59,320 57,367  
Assets 3,294,265       3,294,265   3,344,581
Triple Net Leased Senior Living Communities              
Revenues:              
Total revenues 44,037   66,113   94,357 134,088  
Expenses:              
Property operating expenses 0   0   0 0  
Depreciation and amortization 21,457   20,186   40,879 40,381  
General and administrative 0   0   0 0  
Acquisition and certain other transaction related costs 0   0   0 0  
Impairment of assets 2,117   548   8,323 548  
Total expenses 23,574   20,734   49,202 40,929  
Gain on sale of properties 15,207   80,762   15,207 261,916  
Dividend income 0   0   0 0  
Unrealized gain (loss) on equity securities 0   0   0 0  
Interest and other income 0   0   0 0  
Interest expense (170)   (565)   (408) (1,136)  
Loss on early extinguishment of debt 0       0 0  
(Loss) income from continuing operations before income tax benefit (expense) and equity in earnings of an investee 35,500   125,576   59,954 353,939  
Income tax benefit 0   0   0 0  
Equity in earnings of an investee 0   0   0 0  
Net (loss) income 35,500   125,576   59,954 353,939  
Net income attributable to noncontrolling interest 0   0   0 0  
Net income (loss) attributable to common shareholders 35,500   125,576   59,954 353,939  
Assets 1,968,936       1,968,936   2,044,939
Managed Senior Living Communities              
Revenues:              
Total revenues 108,906   102,617   216,951 204,659  
Expenses:              
Property operating expenses 87,668   78,873   172,713 156,033  
Depreciation and amortization 16,483   14,841   32,243 29,652  
General and administrative 0   0   0 0  
Acquisition and certain other transaction related costs 0   0   0 0  
Impairment of assets 0   0   0 0  
Total expenses 104,151   93,714   204,956 185,685  
Gain on sale of properties 0   0   0 0  
Dividend income 0   0   0 0  
Unrealized gain (loss) on equity securities 0   0   0 0  
Interest and other income 0   0   0 0  
Interest expense (730)   (1,256)   (1,550) (2,583)  
Loss on early extinguishment of debt (17)       (17) (130)  
(Loss) income from continuing operations before income tax benefit (expense) and equity in earnings of an investee 4,008   7,647   10,428 16,261  
Income tax benefit 0   0   0 0  
Equity in earnings of an investee 0   0   0 0  
Net (loss) income 4,008   7,647   10,428 16,261  
Net income attributable to noncontrolling interest 0   0   0 0  
Net income (loss) attributable to common shareholders 4,008   7,647   10,428 16,261  
Assets 1,454,742       1,454,742   1,395,657
All Other Operations              
Revenues:              
Total revenues 4,675   4,618   9,375 9,220  
Expenses:              
Property operating expenses 0   0   0 0  
Depreciation and amortization 947   947   1,894 1,895  
General and administrative 8,867   29,078   18,683 54,196  
Acquisition and certain other transaction related costs 903   67   8,717 87  
Impairment of assets 0   0   0 0  
Total expenses 10,717   30,092   29,294 56,178  
Gain on sale of properties 0   0   0 0  
Dividend income 923   659   1,846 1,318  
Unrealized gain (loss) on equity securities (64,448)   23,265   (41,516) 50,506  
Interest and other income 238   60   352 114  
Interest expense (39,524)   (36,879)   (78,047) (72,624)  
Loss on early extinguishment of debt 0       0 0  
(Loss) income from continuing operations before income tax benefit (expense) and equity in earnings of an investee (108,853)   (38,369)   (137,284) (67,644)  
Income tax benefit 35   (105)   (99) (365)  
Equity in earnings of an investee 130   7   534 51  
Net (loss) income (108,688)   (38,467)   (136,849) (67,958)  
Net income attributable to noncontrolling interest 0   0   0 0  
Net income (loss) attributable to common shareholders (108,688)   (38,467)   (136,849) (67,958)  
Assets 380,767       380,767   $ 375,249
Rental income              
Revenues:              
Total revenues 153,097   174,585   311,338 348,313  
Rental income | MOBs              
Revenues:              
Total revenues 104,385   103,854   207,606 205,005  
Rental income | Triple Net Leased Senior Living Communities              
Revenues:              
Total revenues 44,037   66,113   94,357 134,088  
Rental income | Managed Senior Living Communities              
Revenues:              
Total revenues 0   0   0 0  
Rental income | All Other Operations              
Revenues:              
Total revenues 4,675   4,618   9,375 9,220  
Residents fees and services              
Revenues:              
Total revenues 108,906   102,617   216,951 204,659  
Residents fees and services | MOBs              
Revenues:              
Total revenues 0   0   0 0  
Residents fees and services | Triple Net Leased Senior Living Communities              
Revenues:              
Total revenues 0   0   0 0  
Residents fees and services | Managed Senior Living Communities              
Revenues:              
Total revenues 108,906   102,617   216,951 204,659  
Residents fees and services | All Other Operations              
Revenues:              
Total revenues $ 0   $ 0   $ 0 $ 0