XML 48 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of segment reporting information
 
 
For the Three Months Ended June 30, 2019
 
 
MOBs
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
All Other Operations
 
Consolidated
Revenues:
 
 

 
 

 
 

 
 

 
 

Rental income
 
$
104,385

 
$
44,037

 
$

 
$
4,675

 
$
153,097

Residents fees and services
 

 

 
108,906

 

 
108,906

Total revenues
 
104,385

 
44,037

 
108,906

 
4,675

 
262,003

 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

 
 

Property operating expenses
 
32,525

 

 
87,668

 

 
120,193

Depreciation and amortization
 
35,037

 
21,457

 
16,483

 
947

 
73,924

General and administrative
 

 

 

 
8,867

 
8,867

Acquisition and certain other transaction related costs
 

 

 

 
903

 
903

Impairment of assets
 
96

 
2,117

 

 

 
2,213

Total expenses
 
67,658

 
23,574

 
104,151

 
10,717

 
206,100

 
 
 
 
 
 
 
 
 
 
 
Gain on sale of properties
 
2,625

 
15,207

 

 

 
17,832

Dividend income
 

 

 

 
923

 
923

Unrealized gains and losses on equity securities, net
 

 

 

 
(64,448
)
 
(64,448
)
Interest and other income
 

 

 

 
238

 
238

Interest expense
 
(5,988
)
 
(170
)
 
(730
)
 
(39,524
)
 
(46,412
)
Loss on early extinguishment of debt
 

 

 
(17
)
 

 
(17
)
Income (loss) from continuing operations before income tax benefit and equity in earnings of an investee
 
33,364

 
35,500

 
4,008

 
(108,853
)
 
(35,981
)
Income tax benefit
 

 

 

 
35

 
35

Equity in earnings of an investee
 

 

 

 
130

 
130

Net income (loss)
 
33,364

 
35,500

 
4,008

 
(108,688
)
 
(35,816
)
Net income attributable to noncontrolling interest
 
(1,413
)
 

 

 

 
(1,413
)
Net income (loss) attributable to common shareholders
 
$
31,951

 
$
35,500

 
$
4,008

 
$
(108,688
)
 
$
(37,229
)

 
 
For the Six Months Ended June 30, 2019
 
 
MOBs
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
All Other Operations
 
Consolidated
Revenues:
 
 

 
 

 
 

 
 

 
 

Rental income
 
$
207,606

 
$
94,357

 
$

 
$
9,375

 
$
311,338

Residents fees and services
 

 

 
216,951

 

 
216,951

Total revenues
 
207,606

 
94,357

 
216,951

 
9,375

 
528,289

 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

 
 

Property operating expenses
 
64,702

 

 
172,713

 

 
237,415

Depreciation and amortization
 
71,138

 
40,879

 
32,243

 
1,894

 
146,154

General and administrative
 

 

 

 
18,683

 
18,683

Acquisition and certain other transaction related costs
 

 

 

 
8,717

 
8,717

Impairment of assets
 
96

 
8,323

 

 

 
8,419

Total expenses
 
135,936

 
49,202

 
204,956

 
29,294

 
419,388

 
 
 
 
 
 
 
 
 
 
 
Gain on sale of properties
 
2,503

 
15,207

 

 

 
17,710

Dividend income
 

 

 

 
1,846

 
1,846

Unrealized gains and losses on equity securities, net
 

 

 

 
(41,516
)
 
(41,516
)
Interest and other income
 

 

 

 
352

 
352

Interest expense
 
(12,018
)
 
(408
)
 
(1,550
)
 
(78,047
)
 
(92,023
)
Loss on early extinguishment of debt
 

 

 
(17
)
 

 
(17
)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee
 
62,155

 
59,954

 
10,428

 
(137,284
)
 
(4,747
)
Income tax expense
 

 

 

 
(99
)
 
(99
)
Equity in earnings of an investee
 

 

 

 
534

 
534

Net income (loss)
 
62,155

 
59,954

 
10,428

 
(136,849
)
 
(4,312
)
Net income attributable to noncontrolling interest
 
(2,835
)
 

 

 

 
(2,835
)
Net income (loss) attributable to common shareholders
 
$
59,320

 
$
59,954

 
$
10,428

 
$
(136,849
)
 
$
(7,147
)

 
 
As of June 30, 2019
 
 
MOBs
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
All Other Operations
 
Consolidated
Total assets
 
$
3,294,265

 
$
1,968,936

 
$
1,454,742

 
$
380,767

 
$
7,098,710


 
 
For the Three Months Ended June 30, 2018
 
 
MOBs
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
All Other Operations
 
Consolidated
Revenues:
 
 

 
 

 
 

 
 

 
 

Rental income
 
$
103,854

 
$
66,113

 
$

 
$
4,618

 
$
174,585

Residents fees and services
 

 

 
102,617

 

 
102,617

Total revenues
 
103,854

 
66,113

 
102,617

 
4,618

 
277,202

 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

 
 

Property operating expenses
 
31,183

 

 
78,873

 

 
110,056

Depreciation and amortization
 
36,326

 
20,186

 
14,841

 
947

 
72,300

General and administrative
 

 

 

 
29,078

 
29,078

Acquisition and certain other transaction related costs
 

 

 

 
67

 
67

Impairment of assets
 

 
548

 

 

 
548

Total expenses
 
67,509

 
20,734

 
93,714

 
30,092

 
212,049

 
 
 
 
 
 
 
 
 
 
 
Gain on sale of properties
 

 
80,762

 

 

 
80,762

Dividend income
 

 

 

 
659

 
659

Unrealized gains and losses on equity securities, net
 

 

 

 
23,265

 
23,265

Interest and other income
 

 

 

 
60

 
60

Interest expense
 
(6,113
)
 
(565
)
 
(1,256
)
 
(36,879
)
 
(44,813
)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee
 
30,232

 
125,576

 
7,647

 
(38,369
)
 
125,086

Income tax expense
 

 

 

 
(105
)
 
(105
)
Equity in earnings of an investee
 

 

 

 
7

 
7

Net income (loss)
 
30,232

 
125,576

 
7,647

 
(38,467
)
 
124,988

Net income attributable to noncontrolling interest
 
(1,401
)
 

 

 

 
(1,401
)
Net income (loss) attributable to common shareholders
 
$
28,831

 
$
125,576

 
$
7,647

 
$
(38,467
)
 
$
123,587


 
 
For the Six Months Ended June 30, 2018
 
 
MOBs
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
All Other Operations
 
Consolidated
Revenues:
 
 

 
 

 
 

 
 

 
 

Rental income
 
$
205,005

 
$
134,088

 
$

 
$
9,220

 
$
348,313

Residents fees and services
 

 

 
204,659

 

 
204,659

Total revenues
 
205,005

 
134,088

 
204,659

 
9,220

 
552,972

 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

 
 

Property operating expenses
 
62,121

 

 
156,033

 

 
218,154

Depreciation and amortization
 
70,711

 
40,381

 
29,652

 
1,895

 
142,639

General and administrative
 

 

 

 
54,196

 
54,196

Acquisition and certain other transaction related costs
 

 

 

 
87

 
87

Impairment of assets
 

 
548

 

 

 
548

Total expenses
 
132,832

 
40,929

 
185,685

 
56,178

 
415,624

 
 
 
 
 
 
 
 
 
 
 
Gain on sale of properties
 

 
261,916

 

 

 
261,916

Dividend income
 

 

 

 
1,318

 
1,318

Unrealized gains and losses on equity securities, net
 

 

 

 
50,506

 
50,506

Interest and other income
 

 

 

 
114

 
114

Interest expense
 
(12,022
)
 
(1,136
)
 
(2,583
)
 
(72,624
)
 
(88,365
)
Loss on early extinguishment of debt
 

 

 
(130
)
 

 
(130
)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee
 
60,151

 
353,939

 
16,261

 
(67,644
)
 
362,707

Income tax expense
 

 

 

 
(365
)
 
(365
)
Equity in earnings of an investee
 

 

 

 
51

 
51

Net income (loss)
 
60,151

 
353,939

 
16,261

 
(67,958
)
 
362,393

Net income attributable to noncontrolling interest
 
(2,784
)
 

 

 

 
(2,784
)
Net income (loss) attributable to common shareholders
 
$
57,367

 
$
353,939

 
$
16,261

 
$
(67,958
)
 
$
359,609


 
As of December 31, 2018
 
MOBs
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
All Other Operations
 
Consolidated
Total assets
$
3,344,581

 
$
2,044,939

 
$
1,395,657

 
$
375,249

 
$
7,160,426