XML 61 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
segment
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting [Abstract]          
Number of operating segments | segment     4    
Number of reportable segments | segment     3    
Revenues:          
Rental income $ 166,647 $ 163,997 $ 333,090 $ 325,419  
Residents fees and services 98,366 97,370 196,484 194,323  
Total revenues 265,013 261,367 529,574 519,742  
Expenses:          
Property operating expenses 102,795 97,474 203,851 195,422  
Depreciation and amortization 69,669 71,372 142,844 142,594  
General and administrative 22,922 11,965 38,005 22,828  
Acquisition and certain other transaction related costs 0 180 292 619  
Impairment of assets 5,082 4,961 5,082 12,351  
Total expenses 200,468 185,952 390,074 373,814  
Operating income 64,545 75,415 139,500 145,928  
Dividend income 659 789 1,319 789  
Interest and other income 76 177 195 242  
Interest expense (40,800) (41,118) (84,289) (80,399)  
Loss on early extinguishment of debt (7,353) 0 (7,353) (6)  
Income from continuing operations before income tax expense and equity in earnings of an investee 17,127 35,263 49,372 66,554  
Income tax expense (99) (108) (191) (202)  
Equity in earnings of an investee 374 17 502 94  
Net income 17,402 39,233 49,683 70,507  
Income before gain on sale of properties 17,402 35,172 49,683 66,446  
Gain on sale of properties 0 4,061 0 4,061  
Net income attributable to noncontrolling interest (1,360) 0 (1,486) 0  
Net income attributable to common shareholders 16,042 39,233 48,197 70,507  
Total assets 7,183,620   7,183,620   $ 7,227,754
Triple Net Leased Senior Living Communities          
Revenues:          
Rental income 67,426 66,441 134,678 131,749  
Residents fees and services 0 0 0 0  
Total revenues 67,426 66,441 134,678 131,749  
Expenses:          
Property operating expenses 0 423 0 786  
Depreciation and amortization 20,470 19,273 40,804 38,674  
General and administrative 0 0 0 0  
Acquisition and certain other transaction related costs   0 0 0  
Impairment of assets 0 0 0 4,391  
Total expenses 20,470 19,696 40,804 43,851  
Operating income 46,956 46,745 93,874 87,898  
Dividend income 0 0 0 0  
Interest and other income 0 0 0 0  
Interest expense (2,211) (6,282) (7,550) (12,665)  
Loss on early extinguishment of debt (7,294)   (7,294) 0  
Income from continuing operations before income tax expense and equity in earnings of an investee 37,451 40,463 79,030 75,233  
Income tax expense 0 0 0 0  
Equity in earnings of an investee 0 0 0 0  
Net income 37,451   79,030    
Income before gain on sale of properties   40,463   75,233  
Gain on sale of properties   4,061   4,061  
Net income attributable to noncontrolling interest 0   0    
Net income attributable to common shareholders 37,451 44,524 79,030 79,294  
Total assets 2,276,979   2,276,979   2,289,045
Managed Senior Living Communities          
Revenues:          
Rental income 0 0 0 0  
Residents fees and services 98,366 97,370 196,484 194,323  
Total revenues 98,366 97,370 196,484 194,323  
Expenses:          
Property operating expenses 75,149 71,642 149,028 143,820  
Depreciation and amortization 16,390 20,140 36,605 40,158  
General and administrative 0 0 0 0  
Acquisition and certain other transaction related costs   0 0 0  
Impairment of assets 0 0 0 0  
Total expenses 91,539 91,782 185,633 183,978  
Operating income 6,827 5,588 10,851 10,345  
Dividend income 0 0 0 0  
Interest and other income 0 0 0 0  
Interest expense (1,176) (2,663) (2,352) (5,227)  
Loss on early extinguishment of debt 0   0 (6)  
Income from continuing operations before income tax expense and equity in earnings of an investee 5,651 2,925 8,499 5,112  
Income tax expense 0 0 0 0  
Equity in earnings of an investee 0 0 0 0  
Net income 5,651   8,499    
Income before gain on sale of properties   2,925   5,112  
Gain on sale of properties   0   0  
Net income attributable to noncontrolling interest 0   0    
Net income attributable to common shareholders 5,651 2,925 8,499 5,112  
Total assets 1,238,723   1,238,723   1,260,032
MOBs          
Revenues:          
Rental income 94,651 92,978 189,297 184,559  
Residents fees and services 0 0 0 0  
Total revenues 94,651 92,978 189,297 184,559  
Expenses:          
Property operating expenses 27,646 25,409 54,823 50,816  
Depreciation and amortization 31,861 31,011 63,539 61,866  
General and administrative 0 0 0 0  
Acquisition and certain other transaction related costs   0 0 0  
Impairment of assets 0 4,961 0 7,960  
Total expenses 59,507 61,381 118,362 120,642  
Operating income 35,144 31,597 70,935 63,917  
Dividend income 0 0 0 0  
Interest and other income 0 0 0 0  
Interest expense (6,250) (844) (12,570) (1,798)  
Loss on early extinguishment of debt (59)   (59) 0  
Income from continuing operations before income tax expense and equity in earnings of an investee 28,835 30,753 58,306 62,119  
Income tax expense 0 0 0 0  
Equity in earnings of an investee 0 0 0 0  
Net income 28,835   58,306    
Income before gain on sale of properties   30,753   62,119  
Gain on sale of properties   0   0  
Net income attributable to noncontrolling interest (1,360)   (1,486)    
Net income attributable to common shareholders 27,475 30,753 56,820 62,119  
Total assets 3,309,089   3,309,089   3,333,141
All Other Operations          
Revenues:          
Rental income 4,570 4,578 9,115 9,111  
Residents fees and services 0 0 0 0  
Total revenues 4,570 4,578 9,115 9,111  
Expenses:          
Property operating expenses 0 0 0 0  
Depreciation and amortization 948 948 1,896 1,896  
General and administrative 22,922 11,965 38,005 22,828  
Acquisition and certain other transaction related costs   180 292 619  
Impairment of assets 5,082 0 5,082 0  
Total expenses 28,952 13,093 45,275 25,343  
Operating income (24,382) (8,515) (36,160) (16,232)  
Dividend income 659 789 1,319 789  
Interest and other income 76 177 195 242  
Interest expense (31,163) (31,329) (61,817) (60,709)  
Loss on early extinguishment of debt 0   0 0  
Income from continuing operations before income tax expense and equity in earnings of an investee (54,810) (38,878) (96,463) (75,910)  
Income tax expense (99) (108) (191) (202)  
Equity in earnings of an investee 374 17 502 94  
Net income (54,535)   (96,152)    
Income before gain on sale of properties   (38,969)   (76,018)  
Gain on sale of properties   0   0  
Net income attributable to noncontrolling interest 0   0    
Net income attributable to common shareholders (54,535) $ (38,969) (96,152) $ (76,018)  
Total assets $ 358,829   $ 358,829   $ 345,536