XML 49 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of segment reporting information
 
 
For the Three Months Ended June 30, 2017
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Revenues:
 
 

 
 

 
 

 
 

 
 

Rental income
 
$
67,426

 
$

 
$
94,651

 
$
4,570

 
$
166,647

Residents fees and services
 

 
98,366

 

 

 
98,366

Total revenues
 
67,426

 
98,366

 
94,651

 
4,570

 
265,013

 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

 
 

Property operating expenses
 

 
75,149

 
27,646

 

 
102,795

Depreciation and amortization
 
20,470

 
16,390

 
31,861

 
948

 
69,669

General and administrative
 

 

 

 
22,922

 
22,922

Impairment of assets
 

 

 

 
5,082

 
5,082

Total expenses
 
20,470

 
91,539

 
59,507

 
28,952

 
200,468

 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
46,956

 
6,827

 
35,144

 
(24,382
)
 
64,545

 
 
 
 
 
 
 
 
 
 
 
Dividend income
 

 

 

 
659

 
659

Interest and other income
 

 

 

 
76

 
76

Interest expense
 
(2,211
)
 
(1,176
)
 
(6,250
)
 
(31,163
)
 
(40,800
)
Loss on early extinguishment of debt
 
(7,294
)
 

 
(59
)
 

 
(7,353
)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee
 
37,451

 
5,651

 
28,835

 
(54,810
)
 
17,127

Income tax expense
 

 

 

 
(99
)
 
(99
)
Equity in earnings of an investee
 

 

 

 
374

 
374

Net income (loss)
 
37,451

 
5,651

 
28,835

 
(54,535
)
 
17,402

Net income attributable to noncontrolling interest
 

 

 
(1,360
)
 

 
(1,360
)
Net income (loss) attributable to common shareholders
 
$
37,451

 
$
5,651

 
$
27,475

 
$
(54,535
)
 
$
16,042

 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2017
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Total assets
 
$
2,276,979

 
$
1,238,723

 
$
3,309,089

 
$
358,829

 
$
7,183,620


 
 
For the Three Months Ended June 30, 2016
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Revenues:
 
 

 
 

 
 

 
 

 
 

Rental income
 
$
66,441

 
$

 
$
92,978

 
$
4,578

 
$
163,997

Residents fees and services
 

 
97,370

 

 

 
97,370

Total revenues
 
66,441

 
97,370

 
92,978

 
4,578

 
261,367

 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

 
 

Property operating expenses
 
423

 
71,642

 
25,409

 

 
97,474

Depreciation and amortization
 
19,273

 
20,140

 
31,011

 
948

 
71,372

General and administrative
 

 

 

 
11,965

 
11,965

Acquisition and certain other transaction related costs
 

 

 

 
180

 
180

Impairment of assets
 

 

 
4,961

 

 
4,961

Total expenses
 
19,696

 
91,782


61,381


13,093


185,952

 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
46,745

 
5,588

 
31,597

 
(8,515
)
 
75,415

 
 
 
 
 
 
 
 
 
 
 
Dividend income
 

 

 

 
789

 
789

Interest and other income
 

 

 

 
177

 
177

Interest expense
 
(6,282
)
 
(2,663
)
 
(844
)
 
(31,329
)
 
(41,118
)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee
 
40,463

 
2,925

 
30,753

 
(38,878
)
 
35,263

Income tax expense
 

 

 

 
(108
)
 
(108
)
Equity in earnings of an investee
 

 

 

 
17

 
17

Income (loss) before gain on sale of properties
 
40,463

 
2,925

 
30,753

 
(38,969
)
 
35,172

Gain on sale of properties
 
4,061

 

 

 

 
4,061

Net income (loss)
 
$
44,524

 
$
2,925

 
$
30,753

 
$
(38,969
)
 
$
39,233

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Total assets
 
$
2,289,045

 
$
1,260,032

 
$
3,333,141

 
$
345,536

 
$
7,227,754













 
 
For the Six Months Ended June 30, 2017
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Revenues:
 
 

 
 

 
 

 
 

 
 

Rental income
 
$
134,678

 
$

 
$
189,297

 
$
9,115

 
$
333,090

Residents fees and services
 

 
196,484

 

 

 
196,484

Total revenues
 
134,678

 
196,484

 
189,297

 
9,115

 
529,574

 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

 
 

Property operating expenses
 

 
149,028

 
54,823

 

 
203,851

Depreciation and amortization
 
40,804

 
36,605

 
63,539

 
1,896

 
142,844

General and administrative
 

 

 

 
38,005

 
38,005

Acquisition and certain other transaction related costs
 

 

 

 
292

 
292

Impairment of assets
 

 

 

 
5,082

 
5,082

Total expenses
 
40,804

 
185,633

 
118,362

 
45,275

 
390,074

 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
93,874

 
10,851

 
70,935

 
(36,160
)
 
139,500

 
 
 
 
 
 
 
 
 
 
 
Dividend income
 

 

 

 
1,319

 
1,319

Interest and other income
 

 

 

 
195

 
195

Interest expense
 
(7,550
)
 
(2,352
)
 
(12,570
)
 
(61,817
)
 
(84,289
)
Loss on early extinguishment of debt
 
(7,294
)
 

 
(59
)
 

 
(7,353
)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee
 
79,030

 
8,499

 
58,306

 
(96,463
)
 
49,372

Income tax expense
 

 

 

 
(191
)
 
(191
)
Equity in earnings of an investee
 

 

 

 
502

 
502

Net income (loss)
 
79,030

 
8,499

 
58,306

 
(96,152
)
 
49,683

Net income attributable to noncontrolling interest
 

 

 
(1,486
)
 

 
(1,486
)
Net income (loss) attributable to common shareholders
 
$
79,030

 
$
8,499

 
$
56,820

 
$
(96,152
)
 
$
48,197

 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2017
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Total assets
 
$
2,276,979

 
$
1,238,723

 
$
3,309,089

 
$
358,829

 
$
7,183,620













 
 
For the Six Months Ended June 30, 2016
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Revenues:
 
 

 
 

 
 

 
 

 
 

Rental income
 
$
131,749

 
$

 
$
184,559

 
$
9,111

 
$
325,419

Residents fees and services
 

 
194,323

 

 

 
194,323

Total revenues
 
131,749

 
194,323

 
184,559

 
9,111

 
519,742

 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

 
 

Property operating expenses
 
786

 
143,820

 
50,816

 

 
195,422

Depreciation and amortization
 
38,674

 
40,158

 
61,866

 
1,896

 
142,594

General and administrative
 

 

 

 
22,828

 
22,828

Acquisition and certain other transaction related costs
 

 

 

 
619

 
619

Impairment of assets
 
4,391

 

 
7,960

 

 
12,351

Total expenses
 
43,851

 
183,978

 
120,642

 
25,343

 
373,814

 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
87,898

 
10,345

 
63,917

 
(16,232
)
 
145,928

 
 
 
 
 
 
 
 
 
 
 
Dividend income
 

 

 

 
789

 
789

Interest and other income
 

 

 

 
242

 
242

Interest expense
 
(12,665
)
 
(5,227
)
 
(1,798
)
 
(60,709
)
 
(80,399
)
Loss on early extinguishment of debt
 

 
(6
)
 

 

 
(6
)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee
 
75,233

 
5,112

 
62,119

 
(75,910
)
 
66,554

Income tax expense
 

 

 

 
(202
)
 
(202
)
Equity in earnings of an investee
 

 

 

 
94

 
94

Income (loss) from before gain on sale of properties
 
75,233

 
5,112

 
62,119

 
(76,018
)
 
66,446

Gain on sale of properties
 
4,061

 

 

 

 
4,061

Net income (loss)
 
$
79,294

 
$
5,112

 
$
62,119

 
$
(76,018
)
 
$
70,507

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Total assets
 
$
2,289,045

 
$
1,260,032

 
$
3,333,141

 
$
345,536

 
$
7,227,754