XML 71 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
segment
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Segment reporting                      
Number of operating segments | segment                 4    
Number of reportable segments | segment                 3    
Revenues:                      
Rental income                 $ 666,200 $ 630,899 $ 526,703
Residents fees and services                 391,822 367,874 318,184
Total revenues $ 274,296 $ 263,983 $ 261,367 $ 258,375 $ 267,519 $ 255,275 $ 247,402 $ 228,577 1,058,022 998,773 844,887
Expenses:                      
Property operating expenses                 399,790 377,579 324,564
Depreciation and amortization                 287,831 257,783 185,391
General and administrative                 46,559 42,830 38,946
Acquisition and certain other transaction related costs                 2,085 6,853 4,607
Impairment of assets 2,795               18,674 194 (10)
Total expenses                 754,939 685,239 553,498
Operating income                 303,083 313,534 291,389
Dividend income                 2,108 2,773 63
Interest and other income                 430 379 362
Interest expense                 (167,574) (150,881) (135,114)
Loss on distribution to common shareholders of RMR common stock         (38,437)       0 (38,437) 0
Loss on early extinguishment of debt               (1,409) (526) (1,894) (12)
Income from continuing operations before income tax expense and equity in earnings of an investee                 137,521 125,474 156,688
Income tax expense                 (424) (574) (576)
Equity in earnings of an investee                 137 20 87
Income before gain on sale of properties 42,885 $ 27,903 $ 39,233 $ 31,272 9,544 $ 38,249 $ 36,387 $ 39,789 137,234 123,968 153,184
Income from continuing operations                 137,234 124,920 156,199
Discontinued Operations:                      
(Loss) income from discontinued operations                 0 (350) 1,362
Loss on impairment of assets from discontinued operations                 0 (602) (4,377)
Income (loss) before gain on sale of properties                     153,184
Gain on sale of properties                 4,061 0 5,453
Total assets 7,227,754       7,160,090       7,227,754 7,160,090 5,941,930
Net Income (Loss) Attributable to Parent                 141,295 123,968 158,637
Triple Net Leased Senior Living Communities                      
Revenues:                      
Rental income                 275,697 256,035 230,718
Residents fees and services                 0    
Total revenues                 275,697 256,035 230,718
Expenses:                      
Property operating expenses                 833    
Depreciation and amortization                 78,361 70,417 61,825
General and administrative                 0    
Acquisition and certain other transaction related costs                 0    
Impairment of assets                 6,583 194 (10)
Total expenses                 85,777 70,611 61,815
Operating income                 189,920 185,424 168,903
Dividend income                 0    
Interest and other income                 0    
Interest expense                 (24,795) (25,015) (25,473)
Loss on early extinguishment of debt                 (467) (6) 128
Income from continuing operations before income tax expense and equity in earnings of an investee                 164,658 160,403 143,558
Income tax expense                 0    
Equity in earnings of an investee                 0    
Income before gain on sale of properties                 164,658    
Income from continuing operations                   160,403 143,558
Discontinued Operations:                      
Income (loss) before gain on sale of properties                     143,558
Gain on sale of properties                 4,061   5,453
Total assets 2,289,045       2,251,212       2,289,045 2,251,212 1,777,684
Net Income (Loss) Attributable to Parent                 168,719 160,403 149,011
Managed Senior Living Communities                      
Revenues:                      
Rental income                 0    
Residents fees and services                 391,822 367,874 318,184
Total revenues                 391,822 367,874 318,184
Expenses:                      
Property operating expenses                 293,195 278,242 245,093
Depreciation and amortization                 81,482 60,600 32,462
General and administrative                 0    
Acquisition and certain other transaction related costs                 0    
Impairment of assets                 2,174    
Total expenses                 376,851 338,842 277,555
Operating income                 14,971 29,032 40,629
Dividend income                 0    
Interest and other income                 0    
Interest expense                 (8,540) (9,973) (10,599)
Loss on early extinguishment of debt                 (59) (34) (140)
Income from continuing operations before income tax expense and equity in earnings of an investee                 6,372 19,025 29,890
Income tax expense                 0    
Equity in earnings of an investee                 0    
Income before gain on sale of properties                 6,372    
Income from continuing operations                   19,025 29,890
Discontinued Operations:                      
Income (loss) before gain on sale of properties                     29,890
Gain on sale of properties                 0    
Total assets 1,260,032       1,260,425       1,260,032 1,260,425 961,618
Net Income (Loss) Attributable to Parent                 6,372 19,025 29,890
MOBs                      
Revenues:                      
Rental income                 372,233 356,586 278,041
Residents fees and services                 0    
Total revenues                 372,233 356,586 278,041
Expenses:                      
Property operating expenses                 105,762 99,337 79,471
Depreciation and amortization                 124,196 122,974 87,312
General and administrative                 0    
Acquisition and certain other transaction related costs                 0    
Impairment of assets                 7,122    
Total expenses                 237,080 222,311 166,783
Operating income                 135,153 134,275 111,258
Dividend income                 0    
Interest and other income                 0    
Interest expense                 (13,852) (6,214) (5,844)
Loss on early extinguishment of debt                 0 (250)  
Income from continuing operations before income tax expense and equity in earnings of an investee                 121,301 127,811 105,414
Income tax expense                 0    
Equity in earnings of an investee                 0    
Income before gain on sale of properties                 121,301    
Income from continuing operations                   127,811 105,414
Discontinued Operations:                      
(Loss) income from discontinued operations                   (350) 1,362
Loss on impairment of assets from discontinued operations                   (602) (4,377)
Income (loss) before gain on sale of properties                     102,399
Gain on sale of properties                 0    
Total assets 3,333,141       3,362,214       3,333,141 3,362,214 2,922,623
Net Income (Loss) Attributable to Parent                 121,301 126,859 102,399
All Other Operations                      
Revenues:                      
Rental income                 18,270 18,278 17,944
Residents fees and services                 0    
Total revenues                 18,270 18,278 17,944
Expenses:                      
Property operating expenses                 0    
Depreciation and amortization                 3,792 3,792 3,792
General and administrative                 46,559 42,830 38,946
Acquisition and certain other transaction related costs                 2,085 6,853 4,607
Impairment of assets                 2,795    
Total expenses                 55,231 53,475 47,345
Operating income                 (36,961) (35,197) (29,401)
Dividend income                 2,108 2,773 63
Interest and other income                 430 379 362
Interest expense                 (120,387) (109,679) (93,198)
Loss on distribution to common shareholders of RMR common stock                   (38,437)  
Loss on early extinguishment of debt                 0 (1,604)  
Income from continuing operations before income tax expense and equity in earnings of an investee                 (154,810) (181,765) (122,174)
Income tax expense                 (424) (574) (576)
Equity in earnings of an investee                 137 20 87
Income before gain on sale of properties                 (155,097)    
Income from continuing operations                   (182,319) (122,663)
Discontinued Operations:                      
Income (loss) before gain on sale of properties                     (122,663)
Gain on sale of properties                 0    
Total assets $ 345,536       $ 286,239       345,536 286,239 280,005
Net Income (Loss) Attributable to Parent                 $ (155,097) $ (182,319) $ (122,663)