XML 69 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
Indebtedness - Outstanding Debt (Details)
$ in Thousands
3 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
property
Dec. 31, 2014
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
property
Feb. 29, 2016
Indebtedness          
Face Amount $ 1,500,000   $ 1,750,000 $ 1,500,000  
Unamortized Discount 4,934   4,047 4,934  
Total secured 679,295   1,117,649 679,295  
Net Book Value of Collateral 6,309,400   6,402,512 6,309,400  
Unamortized net premiums $ (395)   3,624 $ (395)  
Required principal payments on outstanding debt          
2017     22,085    
2018     436,768    
2019     720,919    
2020     553,080    
2021     303,327    
Thereafter     1,712,094    
Unsecured debt          
Indebtedness          
Debt Instrument Maximum Borrowing Capacity Option to Increase     $ 400,000    
Required principal payments on outstanding debt          
Weighted average interest rate on debt (as a percent) 2.00% 1.60% 1.90% 1.60%  
Senior unsecured notes 6.25 percent due 2046          
Indebtedness          
Coupon     6.25%   6.25%
Senior unsecured notes due 2024          
Indebtedness          
Coupon     4.75%    
Senior unsecured notes 4.30%          
Indebtedness          
Coupon     4.30%    
Senior unsecured notes due 2019          
Indebtedness          
Coupon     3.25%    
Senior unsecured notes 3.25%          
Indebtedness          
Face Amount $ 400,000   $ 400,000 $ 400,000  
Unamortized Discount 197   $ 138 197  
Senior unsecured notes 6.75%          
Indebtedness          
Coupon     6.75%    
Face Amount 200,000   $ 200,000 200,000  
Unamortized Discount 918   $ 703 918  
Unsecured senior notes due 2021          
Indebtedness          
Coupon     6.75%    
Face Amount 300,000   $ 300,000 300,000  
Unamortized Discount 3,161   2,627 3,161  
Senior unsecured notes 4.75%          
Indebtedness          
Face Amount 250,000   250,000 250,000  
Unamortized Discount 658   $ 579 658  
Senior unsecured notes 5.625% due in 2042          
Indebtedness          
Coupon     5.625%    
Face Amount 350,000   $ 350,000 350,000  
Senior unsecured notes 6.25% due in 2046          
Indebtedness          
Coupon     6.25%    
Face Amount 0   $ 250,000 0  
Secured and Other Debt          
Indebtedness          
Total secured $ 679,690   1,121,273 $ 679,690  
Number of properties as collateral | property 45     45  
Net Book Value of Collateral $ 937,165   $ 1,433,561 $ 937,165  
Mortgage 5.97% maturing in April 2016          
Indebtedness          
Coupon     5.97%    
Total secured $ 6,115   $ 0 $ 6,115  
Number of properties as collateral | property 0     0  
Net Book Value of Collateral $ 9,291   $ 0 $ 9,291  
Mortgage 4.65 Percent Due July 2016          
Indebtedness          
Coupon     4.65%    
Total secured $ 18,000   $ 0 $ 18,000  
Number of properties as collateral | property 0     0  
Net Book Value of Collateral $ 36,783   $ 0 $ 36,783  
Mortgage 5.92% maturing in November 2016          
Indebtedness          
Coupon     5.92%    
Total secured $ 82,070   $ 0 $ 82,070  
Number of properties as collateral | property 0     0  
Net Book Value of Collateral $ 146,236   $ 0 $ 146,236  
Mortgage 6.25% maturing in November 2016          
Indebtedness          
Coupon     6.25%    
Total secured $ 11,989   $ 0 $ 11,989  
Number of properties as collateral | property 0     0  
Net Book Value of Collateral $ 20,700   $ 0 $ 20,700  
Mortgage 5.86% maturing in March 2017          
Indebtedness          
Coupon     5.86%    
Total secured $ 5,524   $ 0 $ 5,524  
Number of properties as collateral | property 0     0  
Net Book Value of Collateral $ 10,710   $ 0 $ 10,710  
Mortgages 6.54% maturing in May 2017          
Indebtedness          
Coupon     6.54%    
Total secured $ 43,549   $ 0 $ 43,549  
Number of properties as collateral | property 0     0  
Net Book Value of Collateral $ 52,561   $ 0 $ 52,561  
Mortgages 6.150% maturing in August 2017          
Indebtedness          
Coupon     6.15%    
Total secured $ 10,861   $ 10,653 $ 10,861  
Number of properties as collateral | property 1     1  
Net Book Value of Collateral $ 14,487   $ 14,162 $ 14,487  
Mortgages 6.73% maturing in April 2018          
Indebtedness          
Coupon     6.73%    
Total secured $ 8,948   $ 8,686 $ 8,948  
Number of properties as collateral | property 1     1  
Net Book Value of Collateral $ 10,891   $ 10,656 $ 10,891  
Mortgages 6.31% maturing in October 2018          
Indebtedness          
Coupon     6.31%    
Total secured $ 12,976   $ 12,772 $ 12,976  
Number of properties as collateral | property 1     1  
Net Book Value of Collateral $ 17,184   $ 16,827 $ 17,184  
Mortgages 6.24% maturing in October 2018          
Indebtedness          
Coupon     6.24%    
Total secured $ 12,250   $ 12,061 $ 12,250  
Number of properties as collateral | property 1     1  
Net Book Value of Collateral $ 15,798   $ 15,453 $ 15,798  
Mortgages 4.47% maturing in October 2018          
Indebtedness          
Coupon     4.47%    
Total secured $ 72,062   $ 69,953 $ 72,062  
Number of properties as collateral | property 10     10  
Net Book Value of Collateral $ 185,666   $ 180,933 $ 185,666  
Mortgages 4.69% maturing in January 2019          
Indebtedness          
Coupon     4.69%    
Total secured $ 6,692   $ 6,565 $ 6,692  
Number of properties as collateral | property 1     1  
Net Book Value of Collateral $ 9,952   $ 9,687 $ 9,952  
Mortgages 3.79% maturing in July 2019          
Indebtedness          
Coupon     3.79%    
Total secured $ 45,327   $ 44,462 $ 45,327  
Number of properties as collateral | property 4     4  
Net Book Value of Collateral $ 65,551   $ 64,154 $ 65,551  
Mortgage 6.71% maturing in Sept 2019          
Indebtedness          
Coupon     6.71%    
Total secured $ 284,138   $ 279,505 $ 284,138  
Number of properties as collateral | property 17     17  
Net Book Value of Collateral $ 238,488   $ 235,068 $ 238,488  
Mortgage 7.31% maturing in Jan 2022          
Indebtedness          
Coupon     7.49%    
Total secured $ 3,616   $ 3,128 $ 3,616  
Number of properties as collateral | property 1     1  
Net Book Value of Collateral $ 15,775   $ 15,360 $ 15,775  
Mortgage 6.28% maturing in July 2022          
Indebtedness          
Coupon     6.28%    
Total secured $ 14,825   $ 14,300 $ 14,825  
Number of properties as collateral | property 1     1  
Net Book Value of Collateral $ 25,371   $ 24,834 $ 25,371  
Mortgage 4.85% maturing in October 2022          
Indebtedness          
Coupon     4.85%    
Total secured $ 11,787   $ 11,594 $ 11,787  
Number of properties as collateral | property 1     1  
Net Book Value of Collateral $ 21,992   $ 21,529 $ 21,992  
Mortgage 3.53 Percent Due August 2026          
Indebtedness          
Coupon     3.53%    
Total secured $ 0   $ 620,000 $ 0  
Number of properties as collateral | property 1     1  
Net Book Value of Collateral $ 0   $ 785,805 $ 0  
Mortgage 6.25% maturing in February 2033          
Indebtedness          
Coupon     6.25%    
Total secured $ 3,246   $ 2,819 $ 3,246  
Number of properties as collateral | property 1     1  
Net Book Value of Collateral $ 4,374   $ 4,267 $ 4,374  
Mortgage 5.95% maturing in August 2037          
Indebtedness          
Coupon     5.95%    
Total secured $ 9,047   $ 8,882 $ 9,047  
Number of properties as collateral | property 1     1  
Net Book Value of Collateral $ 8,650   $ 8,656 $ 8,650  
Mortgage 4.38% maturing in September 2043          
Indebtedness          
Coupon     4.375%    
Total secured $ 4,512   $ 4,427 $ 4,512  
Number of properties as collateral | property 1     1  
Net Book Value of Collateral $ 7,305   $ 7,202 $ 7,305  
Capital leases          
Indebtedness          
Coupon     7.70%    
Total secured $ 12,156   $ 11,466 $ 12,156  
Number of properties as collateral | property 2     2  
Net Book Value of Collateral $ 19,400   $ 18,968 $ 19,400