XML 25 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues:      
Rental income $ 666,200 $ 630,899 $ 526,703
Residents fees and services 391,822 367,874 318,184
Total revenues 1,058,022 998,773 844,887
Expenses:      
Property operating expenses 399,790 377,579 324,564
Depreciation and amortization 287,831 257,783 185,391
General and administrative 46,559 42,830 38,946
Acquisition and certain other transaction related costs 2,085 6,853 4,607
Impairment of assets 18,674 194 (10)
Total expenses 754,939 685,239 553,498
Operating income 303,083 313,534 291,389
Dividend income 2,108 2,773 63
Interest and other income 430 379 362
Interest expense (167,574) (150,881) (135,114)
Loss on distribution to common shareholders of The RMR Group Inc. common stock 0 (38,437) 0
Loss on early extinguishment of debt (526) (1,894) (12)
Income from continuing operations before income tax expense and equity in earnings of an investee 137,521 125,474 156,688
Income tax expense (424) (574) (576)
Equity in earnings of an investee 137 20 87
Income from continuing operations 137,234 124,920 156,199
Discontinued operations:      
(Loss) income from discontinued operations 0 (350) 1,362
Loss on impairment of assets from discontinued operations 0 602 4,377
Income before gain on sale of properties 137,234 123,968 153,184
Gain on sale of properties 4,061 0 5,453
Net income (141,295) (123,968) (158,637)
Other comprehensive income:      
Unrealized gain (loss) on investments in available for sale securities 64,139 (35,846) (5,085)
Amounts reclassified from cumulative other comprehensive income to net income 2,795 0 0
Equity in unrealized gain (loss) of an investee 152 (20) 2
Other comprehensive income: 67,086 (35,866) (5,083)
Comprehensive income: $ 208,381 $ 88,102 $ 153,554
Weighted average shares used in computing earnings per common share:      
Weighted average common shares for basic earnings per share (in shares) 237,345 232,931 198,868
Weighted average common shares outstanding (diluted) (in shares) 237,382 232,963 198,894
Earnings per common share (basic and diluted):      
Income from continuing operations (in dollars per share) $ 0.60 $ 0.54 $ 0.81
Loss from discontinued operations (in dollars per share) 0.00 (0.01) (0.01)
Net income (in dollars per share) $ 0.60 $ 0.53 $ 0.80