XML 48 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule of segment reporting information
 
 
For the Year Ended December 31, 2016
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Revenues:
 
 

 
 

 
 

 
 

 
 

Rental income
 
$
275,697

 
$

 
$
372,233

 
$
18,270

 
$
666,200

Residents fees and services
 

 
391,822

 

 

 
391,822

Total revenues
 
275,697

 
391,822

 
372,233

 
18,270

 
1,058,022

 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

 
 

Property operating expenses
 
833

 
293,195

 
105,762

 

 
399,790

Depreciation and amortization
 
78,361

 
81,482

 
124,196

 
3,792

 
287,831

General and administrative
 

 

 

 
46,559

 
46,559

Acquisition and certain other transaction related costs
 

 

 

 
2,085

 
2,085

Impairment of assets
 
6,583

 
2,174

 
7,122

 
2,795

 
18,674

Total expenses
 
85,777

 
376,851

 
237,080

 
55,231

 
754,939

 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
189,920

 
14,971

 
135,153

 
(36,961
)
 
303,083

 
 
 
 
 
 
 
 
 
 
 
Dividend income
 

 

 

 
2,108

 
2,108

Interest and other income
 

 

 

 
430

 
430

Interest expense
 
(24,795
)
 
(8,540
)
 
(13,852
)
 
(120,387
)
 
(167,574
)
Loss on early extinguishment of debt
 
(467
)
 
(59
)
 

 

 
(526
)
Income (loss) before income tax expense and equity in earnings of an investee
 
164,658

 
6,372

 
121,301

 
(154,810
)
 
137,521

Income tax expense
 

 

 

 
(424
)
 
(424
)
Equity in earnings of an investee
 

 

 

 
137

 
137

Income (loss) before gain on sale of properties
 
164,658

 
6,372

 
121,301

 
(155,097
)
 
137,234

Gain on sale of properties
 
4,061

 

 

 

 
4,061

Net income (loss)
 
$
168,719

 
$
6,372

 
$
121,301

 
$
(155,097
)
 
$
141,295

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Total assets
 
$
2,289,045

 
$
1,260,032

 
$
3,333,141

 
$
345,536

 
$
7,227,754


 
 
For the Year Ended December 31, 2015
 
 
Triple Net Leased
Senior Living
Communities
 
Managed
Senior Living
Communities
 
MOBs
 
All Other
Operations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
Rental income
 
$
256,035

 
$

 
$
356,586

 
$
18,278

 
$
630,899

Residents fees and services
 

 
367,874

 

 

 
367,874

Total revenues
 
256,035

 
367,874

 
356,586

 
18,278

 
998,773

 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Property operating expenses
 

 
278,242

 
99,337

 

 
377,579

Depreciation
 
70,417

 
60,600

 
122,974

 
3,792

 
257,783

General and administrative
 

 

 

 
42,830

 
42,830

Acquisition related costs
 

 

 

 
6,853

 
6,853

Impairment of assets
 
194

 

 

 

 
194

Total expenses
 
70,611

 
338,842

 
222,311

 
53,475

 
685,239

 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
185,424

 
29,032

 
134,275

 
(35,197
)
 
313,534

 
 
 
 
 
 
 
 
 
 
 
Dividend income
 

 

 

 
2,773

 
2,773

Interest and other income
 

 

 

 
379

 
379

Interest expense
 
(25,015
)
 
(9,973
)
 
(6,214
)
 
(109,679
)
 
(150,881
)
Loss on distribution to common shareholders of RMR common stock
 

 

 

 
(38,437
)
 
(38,437
)
Loss on early extinguishment of debt
 
(6
)
 
(34
)
 
(250
)
 
(1,604
)
 
(1,894
)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee
 
160,403

 
19,025

 
127,811

 
(181,765
)
 
125,474

Income tax expense
 

 

 

 
(574
)
 
(574
)
Equity in earnings of an investee
 

 

 

 
20

 
20

Income (loss) from continuing operations
 
160,403

 
19,025

 
127,811

 
(182,319
)
 
124,920

Discontinued Operations:
 
 
 
 
 
 
 
 
 
 
Loss from discontinued operations
 

 

 
(350
)
 

 
(350
)
Loss on impairment of assets from discontinued operations
 

 

 
(602
)
 

 
(602
)
Net income (loss)
 
$
160,403

 
$
19,025

 
$
126,859

 
$
(182,319
)
 
$
123,968

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2015
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Total assets
 
$
2,251,212

 
$
1,260,425

 
$
3,362,214

 
$
286,239

 
$
7,160,090

 
 
For the Year Ended December 31, 2014
 
 
Triple Net Leased
Senior Living
Communities
 
Managed
Senior Living
Communities
 
MOBs
 
All Other
Operations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
Rental income
 
$
230,718

 
$

 
$
278,041

 
$
17,944

 
$
526,703

Residents fees and services
 

 
318,184

 

 

 
318,184

Total revenues
 
230,718

 
318,184

 
278,041

 
17,944

 
844,887

 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Property operating expenses
 

 
245,093

 
79,471

 

 
324,564

Depreciation
 
61,825

 
32,462

 
87,312

 
3,792

 
185,391

General and administrative
 

 

 

 
38,946

 
38,946

Acquisition related costs
 

 

 

 
4,607

 
4,607

Impairment of assets
 
(10
)
 

 

 

 
(10
)
Total expenses
 
61,815

 
277,555

 
166,783

 
47,345

 
553,498

 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
168,903

 
40,629

 
111,258

 
(29,401
)
 
291,389

 
 
 
 
 
 
 
 
 
 
 
Dividend income
 

 

 

 
63

 
63

Interest and other income
 

 

 

 
362

 
362

Interest expense
 
(25,473
)
 
(10,599
)
 
(5,844
)
 
(93,198
)
 
(135,114
)
Gain (loss) on early extinguishment of debt
 
128

 
(140
)
 

 

 
(12
)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee
 
143,558

 
29,890

 
105,414

 
(122,174
)
 
156,688

Income tax expense
 

 

 

 
(576
)
 
(576
)
Equity in earnings of an investee
 

 

 

 
87

 
87

Income (loss) from continuing operations
 
143,558

 
29,890

 
105,414

 
(122,663
)
 
156,199

Discontinued Operations:
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations
 

 

 
1,362

 

 
1,362

Loss on impairment of assets from discontinued operations
 

 

 
(4,377
)
 

 
(4,377
)
Income (loss) before gain on sale of properties
 
143,558

 
29,890

 
102,399

 
(122,663
)
 
153,184

Gain on sale of properties
 
5,453

 

 

 

 
5,453

Net income (loss)
 
$
149,011

 
$
29,890

 
$
102,399

 
$
(122,663
)
 
$
158,637

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2014
 
 
Triple Net Leased
Senior Living
Communities
 
Managed
Senior Living
Communities
 
MOBs
 
All Other
Operations
 
Consolidated
Total assets
 
$
1,777,684

 
$
961,618

 
$
2,922,623

 
$
280,005

 
$
5,941,930