XML 48 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Indebtedness (Tables)
12 Months Ended
Dec. 31, 2012
Indebtedness  
Schedule of additional outstanding debt

 

 

 
   
   
  December 31, 2012   December 31, 2011  
Unsecured Debt
  Coupon   Maturity   Face
Amount
  Unamortized
Discount
  Face
Amount
  Unamortized
Discount
 

Senior notes

    8.625%     2012   $   $   $ 225,000   $  

Senior notes

    4.300%     2016     250,000     1,620     250,000     2,154  

Senior notes

    6.750%     2020     200,000     1,563     200,000     1,777  

Senior notes

    6.750%     2021     300,000     4,764     300,000     5,299  

Senior notes

    5.625%     2042     350,000              
                               

Total unsecured debt

              $ 1,100,000   $ 7,947   $ 975,000   $ 9,230  
                               

 

Schedule of secured and other debt


 
  Principal Balance as of
December 31,
   
   
   
   
  Net Book Value of
Collateral
 
 
   
   
  Number of
Properties as
Collateral
  Initial
Cost of
Collateral
 
Secured and Other Debt
  2012(1)   2011(1)   Interest Rate   Maturity   2012   2011  

Mortgage(2)

  $   $ 12,400     6.03%     Mar 12       $ 17,158   $   $ 17,076  

Mortgage(2)

        2,356     6.73%     Jun 12         4,450         3,696  

Mortgages(2)

        30,580     6.97%     Jul 12         70,114         61,542  

Mortgage(2)(3)

        3,177     6.07%     Sep 12         22,143          

Mortgage(2)

        4,224     6.50%     Jan 13         7,560         7,406  

Mortgages

    10,565     10,920     6.11%     Dec 13     4     17,034     14,883     14,814  

Mortgages

    13,759     14,009     6.91%     Dec 13     2     36,359     33,057     33,702  

Mortgages

    36,906     37,619     5.83%     Jun 14     2     79,000     78,594     79,108  

Mortgage

    30,944         6.015%     Mar 15     1     99,000     98,346      

Mortgage(3)

    5,121     5,215     5.65%     Jun 15     1         21,435     21,838  

Mortgage

    11,612     11,747     6.365%     Jul 15     1     14,849     14,432     14,697  

Mortgages

    13,051     13,310     5.66%     Jul 15     3     26,606     25,868     26,377  

Mortgage

    2,878     2,946     5.88%     Jul 15     1     15,397     14,774     15,173  

Mortgage

    6,792         5.81%     Oct 15     1     9,650     9,665      

Mortgage

    4,596     4,684     5.81%     Oct 15     1     8,600     8,391     8,532  

Mortgages

    52,000         5.64%     Jan 16     1     70,495     66,123      

Mortgage

    6,476     6,581     5.97%     Apr 16     1     10,272     10,051     10,194  

Mortgages

    90,607     93,133     5.924%     Nov 16     2     157,500     154,691     157,640  

Mortgage

    12,537     12,695     6.25%     Nov 16     1     22,102     21,968     21,984  

Mortgage

    5,810         5.86%     Mar 17     1     11,280     11,562      

Mortgages

    46,753     47,688     6.54%     May 17     8     62,500     56,341     57,873  

Mortgage

    11,419         6.15%     Aug 17     1     16,400     15,507      

Mortgage-

    9,641         6.73%     Apr 18     1     15,100     11,526      

Mortgage(4)

    296,437     300,669     6.71%     Sep 19     17     617,161     260,274     505,214  

Mortgage(4)

        200,078     6.39%     Sep 19                  

Mortgage(5)

    3,270     3,515     7.31%     Jan 22     1     18,827     16,839     17,243  

Mortgage(5)

    1,608     1,725     7.85%     Jan 22                  

Mortgage

    3,534     3,619     6.25%     Feb 33     1     5,200     4,695     4,807  

Mortgage

    9,492     9,623     5.95%     Sep 38     2     11,425     9,295     19,589  

Mortgage

    4,747         4.375%     Sep 43     1     8,059     7,768      

Bonds

    14,700     14,700     5.875%     Dec 27     1     34,307     26,559     27,503  

Capital leases

    13,792     14,211     7.70%     Apr 26     2     28,601     15,602     16,027  
                                       

Total secured

  $ 719,047   $ 861,424                 58   $ 1,517,149   $ 1,008,246   $ 1,142,035  
                                       

(1)
The principal balances are the amounts stated in the contracts. In accordance with GAAP, our carrying values and recorded interest expense may be different because of market conditions at the time we assumed certain of these debts. As of December 31, 2012 and 2011, the unamortized net premiums on certain of these mortgages were $5,430 and $191, respectively.

(2)
In 2012 we repaid this debt.

(3)
These two mortgages are collateralized by one property acquired in June 2011. One of these mortgages was repaid in 2012.

(4)
These two mortgages were closed in August 2009 and originally collateralized by 28 properties. A part of this loan requires interest at a fixed rate of 6.71% and a part of the loan required interest at a variable rate. In August 2012, we repaid the variable rate portion of the mortgage and 11 properties were released from the collateral.

(5)
These two mortgages are collateralized by one MOB property acquired in July 2008.
Schedule of required principal payments on outstanding debt

 

 

2013

  $ 36,109  

2014

    48,022  

2015

    272,356  

2016

    410,136  

2017

    65,382  

Thereafter

    1,177,042