-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VV4git0ttr+WAYbw3ASkcDh33WFMnjqoZM3aKJVEoanpUyDG5KkCdDn/m6ZNdPGK yebeeIBMu8eL8B0K0NhbQw== 0000908737-07-000356.txt : 20071101 0000908737-07-000356.hdr.sgml : 20071101 20071101121412 ACCESSION NUMBER: 0000908737-07-000356 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20071101 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20071101 DATE AS OF CHANGE: 20071101 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SENIOR HOUSING PROPERTIES TRUST CENTRAL INDEX KEY: 0001075415 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 043445278 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-15319 FILM NUMBER: 071205541 BUSINESS ADDRESS: STREET 1: 400 CENTRE STREET CITY: NEWTON STATE: MA ZIP: 02458 BUSINESS PHONE: 6173323990 8-K 1 snh_8k.htm 8K snh_8k.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
Date of Report (Date of earliest event reported): November 1, 2007 (November 1, 2007)

SENIOR HOUSING PROPERTIES TRUST
(Exact Name of Registrant as Specified in Its Charter)

Maryland
001-15319
04-3445278
(State or Other Jurisdication of Incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)
 
 
400 Centre Street, Newton, Massachusetts 02458
 (Address of Principal Executive Office)  (Zip Code)
 
 
617-796-8350
(Registrant's Telephone Number, Including Area Code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



 

 
ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
 
On November 1, 2007, Senior Housing Properties Trust, or the Company, issued a press release setting forth the Company’s results of operations and financial condition for the quarter and nine months ended September 30, 2007 and also provided certain supplemental operating and financial data for the quarter and nine months ended September 30, 2007. Copies of the Company’s press release and supplemental operating and financial data are furnished as Exhibits 99.1 and 99.2 hereto, respectively.

ITEM 9.01.  FINANCIAL STATEMENTS AND EXHIBITS.

 (d)           Exhibits

 The Company hereby furnishes the following exhibits:

 99.1         Press Release dated November 1, 2007.

 99.2         Third Quarter 2007 Supplemental Operating and Financial Data.






 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
SENIOR HOUSING PROPERTIES TRUST
 
By: /s/ Richard A. Doyle
   
Richard A. Doyle
Treasurer and Chief Financial Officer
 
Date: November 1, 2007
 
 
 

EX-99.1 2 ex99-1.htm EX 99-1 ex99-1.htm
400 Centre Street, Newton, MA 02458-2076
 
tel: (617) 796-8350 fax: (617) 796-8349
Exhibit 99.1

 
FOR IMMEDIATE RELEASE
 
 
 
Contact:
 
Timothy A. Bonang
 
Manager of Investor Relations
 
(617) 796-8234
 
www.snhreit.com
 
Senior Housing Properties Trust Announces Results for the Periods Ended September 30, 2007
 
Newton, MA (November 1, 2007).  Senior Housing Properties Trust (NYSE: SNH) today announced its financial results for the quarter and nine months ended September 30, 2007, as follows:

Results for the quarter ended September 30, 2007:

Net income for the quarter ended September 30, 2007 was $20.6 million, or $0.25 per share, compared to net income of $15.4 million, or $0.21 per share, for the quarter ended September 30, 2006.

Funds from operations (FFO) for the quarter ended September 30, 2007 was $34.1 million, or $0.41 per share. This compares to FFO for the quarter ended September 30, 2006 of $27.7 million, or $0.39 per share.

The weighted average number of common shares outstanding totaled 83.7 million and 71.8 million for the quarters ended September 30, 2007 and 2006, respectively.

Results for the nine months ended September 30, 2007:

Net income for the nine months ended September 30, 2007 was $58.8 million, or $0.71 per share, compared to net income of $38.6 million, or $0.54 per share, for the nine months ended September 30, 2006. Net income for the nine months ended September 30, 2007 includes a loss on early extinguishment of debt of $2.0 million, or $0.02 per share, related to the purchase and retirement of $20.0 million of SNH’s 8 5/8% senior notes due 2012. Net income for the same period in 2006 includes (1) an impairment of assets charge of $1.4 million, or $0.02 per share, related to three properties that we later sold during the fourth quarter of 2006, (2) a loss on early extinguishment of debt of $1.3 million, or $0.02 per share, related to the $28.2 million redemption of all of SNH’s 10.125% junior subordinated debentures and (3) a loss on early extinguishment of debt of $5.2 million, or $0.07 per share, related to the $52.5 million redemption of SNH’s 7 7/8% senior notes due 2015.

FFO for the nine months ended September 30, 2007 was $99.1 million, or $1.20 per share. FFO includes a loss on early extinguishment of debt paid in cash of $1.8 million, or $0.02 per share, related to the purchase and retirement of the senior notes due 2012 described above. This compares to FFO for the nine months ended September 30, 2006 of $79.0 million, or $1.10 per share. FFO for the nine months ended September 30, 2006 includes a $4.1 million, or $ 0.06 per share, loss for the cash premium paid for partial redemption of the senior notes due 2015 described above.

The weighted average number of common shares outstanding totaled 82.7 million and 71.8 million for the nine months ended September 30, 2007 and 2006, respectively.

A reconciliation of FFO to net income determined according to U.S. generally accepted accounting principles, or GAAP, is set forth below.
 
 
A Maryland Real Estate Investment Trust with transferable shares of beneficial interest listed on the New York Stock Exchange.
No shareholder, Trustee or officer is personally liable for any act or obligation of the Trust.



Investment Activities and Subsequent Events:
 
In September 2007, SNH agreed to purchase six wellness centers for approximately $76.8 million. These wellness centers are leased to Starmark Holdings, LLC who will continue to operate them under the brand name “Wellbridge”. We acquired four of these wellness centers for $42.1 million on October 30, 2007 using cash on hand and borrowings under our revolving credit facility. We expect to fund the acquisition of the two remaining wellness centers using cash on hand, by borrowings under our revolving credit facility and by assuming a mortgage for $14.9 million at 6.9% per annum.
 

In October 2007, SNH agreed to purchase six senior living properties with a total of 707 units for approximately $78.5 million. We intend to lease these properties to Five Star Quality Care, Inc., or Five Star, and to add them to our combined lease for 114 properties with Five Star, which has a current term expiring in 2020. We expect to fund these acquisitions using cash on hand and by borrowings under our revolving credit facility.
 

On October 11, 2007, SNH raised its regular quarterly common share dividend by $0.01 to $0.35 per common share ($1.40 per share per year). This regular quarterly dividend will be paid to common shareholders of record as of the close of business on October 22, 2007, and distributed on or about November 15, 2007.

 
Conference Call:
 
On Thursday, November 1, 2007, at 1:00 p.m. EST, David J. Hegarty, president and chief operating officer, and Richard A. Doyle, treasurer and chief financial officer, will host a conference call to discuss the results for the third quarter ended September 30, 2007.  The conference call telephone number is 1-800-930-1353. Participants calling from outside the United States and Canada should dial 1-913-312-1395. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call. A replay of the conference call will be available through 4:00 p.m., Thursday, November 8, 2007. To hear the replay, dial 1-719-457-0820. The replay pass code is 3783264.

A live audio web cast of the conference call will also be available in listen only mode on the SNH web site. Participants wanting to access the webcast should visit the web site about five minutes before the call. The archived webcast will be available for replay on the SNH web site for about one week after the call.

 
Supplemental Data:
 
A copy of SNH’s Third Quarter 2007 Supplemental Operating and Financial Data is available for download from the SNH website, www.snhreit.com.
 
Senior Housing Properties Trust is a real estate investment trust, or REIT, that owns 200 properties located in 32 states. SNH is headquartered in Newton, Massachusetts.




Senior Housing Properties Trust
Financial Information
(in thousands, except per share data)

Income Statement:

   
Quarter Ended September 30,
   
Nine Months Ended September 30,
 
   
2007
   
2006
   
2007
   
2006
 
Revenues:
                       
Rental income
  $
44,653
    $
41,983
    $
133,361
    $
123,727
 
Interest and other income
   
571
     
334
     
1,577
     
1,034
 
     Total revenues
   
45,224
     
42,317
     
134,938
     
124,761
 
Expenses:
                               
Interest
   
9,223
     
11,833
     
28,276
     
34,751
 
Depreciation
   
11,821
     
10,978
     
35,120
     
32,631
 
General and administrative
   
3,567
     
4,088
     
10,732
     
10,870
 
Impairment of assets(1)
   
-
     
-
     
-
     
1,420
 
Loss on early extinguishment of debt(2)
   
-
     
-
     
2,026
     
6,526
 
Total expenses
   
24,611
     
26,899
     
76,154
     
86,198
 
Net income
  $
20,613
    $
15,418
    $
58,784
    $
38,563
 
                                 
Weighted average shares outstanding
   
83,659
     
71,824
     
82,718
     
71,818
 
Per share data:
                               
Net income
  $
0.25
    $
0.21
    $
0.71
    $
0.54
 
 
 
Balance Sheet:

   
At September 30, 2007
   
At December 31, 2006
 
Assets
           
Real estate properties
  $
1,847,192
    $
1,814,358
 
Less accumulated depreciation
   
311,627
     
276,507
 
     
1,535,565
     
1,537,851
 
Cash and cash equivalents
   
3,645
     
5,464
 
Restricted cash
   
3,010
     
2,435
 
Deferred financing fees, net
   
6,461
     
8,173
 
Other assets
   
28,257
     
30,851
 
  Total assets
  $
1,576,938
    $
1,584,774
 

Liabilities and Shareholders’ Equity
           
Unsecured revolving credit facility
  $
-
    $
112,000
 
Senior unsecured notes, net of discount
   
321,837
     
341,673
 
Secured debt and capital leases
   
90,143
     
91,412
 
  Total debt
   
411,980
     
545,085
 
Other liabilities
   
19,421
     
20,223
 
  Total liabilities
   
431,401
     
565,308
 
Shareholders’ equity
   
1,145,537
     
1,019,466
 
  Total liabilities and shareholders’ equity
  $
1,576,938
    $
1,584,774
 


(1)
During the nine months ended September 30, 2006, we recognized an impairment of assets charge of $1.4 million related to three properties that were sold during the fourth quarter of 2006.
   
(2)
In January 2007, we purchased and retired $20.0 million of our 8 5/8% senior notes due 2012 and paid a premium of $1.8 million and wrote off $276,000 of deferred financing fees and unamortized discount related to these senior notes.  In June 2006, we redeemed all of our $28.2 million of 10.125% junior subordinated debentures; loss on early extinguishment of debt includes a $1.3 million write off of unamortized deferred financing fees related to these debentures. In January 2006, we redeemed $52.5 million of our 7 7/8% senior unsecured notes and paid a $4.1 million redemption premium and wrote off $1.1 million of deferred financing fees and unamortized discount related to these senior notes.




Senior Housing Properties Trust
Funds from Operations
(in thousands, except per share data)
 
 
 
Calculation of Funds from Operations (FFO) (1):

   
Quarter Ended
September 30,
   
Nine Months Ended
September 30,
   
2007
   
2006
   
2007
   
2006
Net income
  $
20,613
    $
15,418
    $
58,784
    $
38,563
 
Add:   Depreciation expense
   
11,821
     
10,978
     
35,120
     
32,631
 
Impairment of assets
   
-
     
-
     
-
     
1,420
 
Loss on early extinguishment of debt
   
-
     
-
     
2,026
     
6,526
 
Deferred percentage rent (2)
   
1,700
     
1,263
     
4,961
     
4,016
 
Less: Loss on early extinguishment of debt settled in cash (3)
   
-
     
-
      (1,750 )     (4,134 )
FFO
  $
34,134
    $
27,659
    $
99,141
    $
79,022
 
                             
Weighted average shares outstanding
   
83,659
     
71,824
     
82,718
     
71,818
 
                             
FFO per share
  $
0.41
    $
0.39
    $
1.20
    $
1.10
 
Distributions declared
  $
0.35
    $
0.33
    $
1.03
    $
0.98
 

(1)
We compute FFO as shown in the calculation above. This calculation begins with income from continuing operations or, if that amount is the same as net income, with net income. Our calculation of FFO differs from the National Association of Real Estate Investment Trusts, or NAREIT, definition of FFO because we include deferred percentage rent in FFO as discussed in footnote (2) below and we exclude loss on early extinguishment of debt not settled in cash from FFO. We consider FFO to be an appropriate measure of performance for a real estate investment trust, or REIT, along with net income and cash flow from operating, investing and financing activities. We believe that FFO provides useful information to investors because by excluding the effects of certain historical costs, such as depreciation expense and gain or loss on sale of properties, FFO can facilitate comparison of current operating performance among REITs. FFO does not represent cash generated by operating activities in accordance with U.S. generally accepted accounting principles, or GAAP, and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance or liquidity. FFO is one important factor considered by our board of trustees in determining the amount of distributions to shareholders. Other important factors include, but are not limited to, requirements to maintain our status as a REIT, limitations in our revolving credit facility and public debt covenants, the availability of debt and equity capital to us and our expectation of our future performance.
   
(2)
Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied. Although recognition of revenue is deferred until the fourth quarter, our FFO calculation for the first three quarters includes estimated amounts of deferred percentage rents with respect to those periods. The fourth quarter calculation of FFO excludes the amounts recognized during the first three quarters.
   
(3)
FFO for the nine months ended September 30, 2007 includes a $1.8 million loss for the cash premium paid for our retirement of $20.0 million of our 8 5/8% senior notes due 2012. FFO of the nine months ended September 30, 2006 includes a $4.1 million loss for the cash premium paid for our redemption of $52.5 million of our 7 7/8% senior notes due 2015.


(END)
 

EX-99.1 3 ex99-2.htm EX 99-2 ex99-2.htm
Exhibit 99.2
 
 
SENIOR HOUSING PROPERTIES TRUST
 
Third Quarter 2007
 
Supplemental Operating and Financial Data
 
 
 
 
 
Unless otherwise noted, all amounts in this report are unaudited.
 
 
 

 

 
TABLE OF CONTENTS
 
     
     
   
Page
     
     
CORPORATE INFORMATION
 
     
 
Company Profile
4
 
Investor Information
5
 
Research Coverage
6
     
FINANCIAL INFORMATION
 
     
 
Key Financial Data
8
 
Consolidated Balance Sheet
9
 
Consolidated Statement of Income
10
 
Consolidated Statement of Cash Flows
11
 
Calculation of EBITDA
12
 
Calculation of Funds from Operations (FFO)
13
 
Debt Summary
14
 
Debt Maturity Schedule
15
 
Leverage Ratios, Coverage Ratios and Public Debt Covenants
16
 
2007 Investments/Dispositions Information
17
 
2007 Financing Activities
18
     
     
     
PORTFOLIO INFORMATION
 
     
 
Portfolio Summary by Facility Type and Tenant
20
 
Occupancy by Facility Type and Tenant
21
 
% Private Pay by Facility Type and Tenant
22
 
Rent Coverage by Tenant
23
 
Portfolio Lease Expiration Schedule
24
     
     
 
 
 
2


 
CORPORATE INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Senior Housing Properties Trust
Supplemental Operating and Financial Data
September 30, 2007
 
COMPANY PROFILE  

 
The Company:
Senior Housing Properties Trust, or SNH, is a real estate investment trust, or REIT, which owns independent and assisted living properties, continuing care retirement communities, nursing homes and hospitals located throughout the United States.  We are included in a number of stock indices, including the Russell 2000®, the MSCI US REIT Index, FTSE EPRA/NAREIT United States Index and the S&P REIT Composite Index.
 
Management:
Senior Housing Properties Trust is managed by Reit Management & Research LLC, or RMR.  RMR is a large real estate management company which was founded in 1986 to manage public investments in real estate.  As of September 30, 2007, RMR managed one of the largest portfolios of publicly owned real estate in the United States, including over 1,270 properties, with 300 million square feet, located in 46 states, the District of Columbia, Puerto Rico and Ontario, Canada.  RMR has approximately 500 employees in its headquarters and regional offices located throughout the Country.

In addition to managing SNH, RMR and its affiliates also manage Hospitality Properties Trust (HPT), a publicly traded REIT that owns hotels and travel centers, and HRPT Properties Trust (HRP), a publicly traded REIT that primarily owns office buildings. An affilitate of RMR, RMR Advisors, is also the investment manager of six publicly traded mutual funds (RMR Funds) which principally invest in securities of real estate companies (excluding securities of companies managed by RMR and its affiliates).  The public companies managed by RMR and its affiliates had a combined total market capitalization of nearly $16 billion as of September 30, 2007.  We believe that being managed by RMR is a competitive advantage for SNH because RMR provides SNH with a depth of management and experience which may be unequaled in the real estate industry.  We also believe RMR is able to provide management services to SNH at costs that are lower than SNH would have to pay for similar quality services.
  Strategy:
Our present business plan is to maintain an investment portfolio of independent and assisted living properties, continuing care retirement communities and nursing homes and to acquire additional healthcare related properties primarily for income and secondarily for appreciation potential.  Our current growth strategy is generally focused on making acquisitions of geographically diverse, primarily independent and assisted senior living properties where the majority of the residents pay for occupancy and services with their private resources rather than through government programs.  We base our acquisition decisions on the historical and projected operating results of the target properties and the financial strength of the proposed tenants and their guarantors, among other considerations.  We also sometimes consider investing in properties other than senior living properties.  Our present financial strategy is to maintain a conservative capital structure which limits the amount of debt that we issue.  We do not have any investments in joint ventures or partnerships.  Also, the majority of our debt is fixed rate, and we have no significant debt maturities until 2012.
 
Stock Exchange Listing:
 
New York Stock Exchange
 
Corporate Headquarters:
 
400 Centre Street
Newton, MA 02458
(t) (617) 796-8350
(f) (617) 796-8349
 
Trading Symbol:
 
Common Shares -- SNH 
 
Senior Unsecured Debt Ratings:
 
Moody's -- Ba2
Standard & Poor's -- BB+
 
Portfolio Data (as of 9/30/07):
 
Total properties
196
 
Total units / beds
23,981
 
Percent of rent from private pay properties
84.5%
(1)
 
Portfolio Concentration by Facility Type (as of 9/30/07):
                               
   
Number of
   
Number of
   
Carrying Value of
         
Annualized
       
   
Properties
   
Units/Beds
   
Investment (2)
   
Percent
   
Current Rent
   
Percent
 
 Independent Living (IL) (3)
   
41
     
11,213
    $
1,019,596
      55.2 %   $
98,816
      54.4 %
 Assisted Living (AL)
   
95
     
6,535
     
560,888
      30.4 %    
54,751
      30.1 %
 Nursing Homes
   
58
     
5,869
     
221,412
      12.0 %    
17,788
      9.8 %
 Rehabilitation Hospitals
   
2
     
364
     
45,296
      2.4 %    
10,264
      5.7 %
     Total
   
196
     
23,981
    $
1,847,192
      100.0 %   $
181,619
      100.0 %
 
 Operating Statistics by Tenant:
                   
Q2 2007       
   
Number of
   
Number of
   
Annualized
   
Rent
         
Percent
 
 Tenant
 
Properties
   
Units/Beds
   
Current Rent
   
Coverage (4)
   
Occupancy (4)
   
Private Pay (4)
 
Five Star (Lease No. 1)
   
114
     
9,344
    $
50,229
     
1.34x
     
89%
     
54%
 
Five Star (Lease No. 2)
   
30
     
7,275
     
66,068
     
1.61x
     
91%
     
80%
 
Five Star Rehabilitation Hospitals (5)
   
2
     
364
     
10,264
     
0.67x
     
60%
     
31%
 
Sunrise / Marriott (6)
   
14
     
4,091
     
30,815
   
NA
   
NA 
 
NA 
NewSeasons / IBC (7)
   
10
     
873
     
9,298
     
1.16x
     
83%
     
100%
 
Alterra / Brookdale (8)
   
18
     
894
     
7,827
     
2.06x
     
87%
     
98%
 
6 Private Companies (combined)
   
8
     
1,140
     
7,118
     
2.07x
     
89%
     
25%
 
     Total
   
196
     
23,981
    $
181,619
                         
 
(1)
Represents the percentage of SNH's rental income that is derived from properties where the underlying operating revenues are greater than 80% private pay
(2)
Amounts are before depreciation, but after impairment write downs.
(3)
Properties where the majority of living units are independent living apartments are classified as independent living communities.
(4)
All tenant operating data presented are based upon the operating results provided by our tenants for the indicated periods.  Rent coverage is calculated as operating cash flow from our tenants’ facility operations, before subordinated charges and capital expenditure reserves, divided by the minimum rent payable to us. We have not independently verified our tenants’ operating data.
(5)
Occupancy percentage is based on a 342 available beds capacity.
(6)
Marriott International, Inc., or Marriott, guarantees this lease.  Sunrise Senior Living, Inc., or Sunrise, has not filed its Annual Reports on Form 10-K for 2005 and 2006, and Quarterly Reports on Form 10-Q for the three quarters of 2006 and the first two quarters of 2007 with the Securities and Exchange Commission due to accounting issues. Because we do not know what impact the resolution of these accounting issues may have on the reported performance of our properties, we do not report operating data for this tenant.
(7)
Independence Blue Cross, or IBC, a Pennsylvania health insurer, guarantees this lease.
(8)
Brookdale Senior Living, Inc., or Brookdale, guarantees this lease.
 
4

 
 
Senior Housing Properties Trust
Supplemental Operating and Financial Data
September 30, 2007

INVESTOR INFORMATION
   
   
Board of Trustees
   
Barry M. Portnoy
Adam D. Portnoy
Managing Trustee
Managing Trustee
   
   
Frank J. Bailey
Frederick N. Zeytoonjian
Independent Trustee
Independent Trustee
   
   
John L. Harrington
 
Independent Trustee
 
   
   
   
   
Senior Management
   
David J. Hegarty
Richard A. Doyle
President, Chief Operating Officer and Secretary
Treasurer and Chief Financial Officer
   
   
   
   
   
Contact Information
   
Investor Relations
Inquiries
Senior Housing Properties Trust
400 Centre Street
Newton, MA 02458
(t) (617) 796-8350
(f) (617) 796-8349
(email) info@snhreit.com
(website) www.snhreit.com
Financial inquiries should be directed to Richard A. Doyle,
Treasurer and Chief Financial Officer, at (617) 219-1405
or rdoyle@snhreit.com.
 
Investor and media inquiries should be directed to
Timothy A. Bonang, Manager of Investor Relations, at
(617) 796-8234 or tbonang@snhreit.com.
 
 
 
5

 
Senior Housing Properties Trust
Supplemental Operating and Financial Data
September 30, 2007
 
RESEARCH COVERAGE
   
Equity Research Coverage
   
Cantor Fitzgerald
RBC
Philip Martin
Kevin Ellich
(312) 469-7485
(612) 313-1247
   
Merrill Lynch
Stifel, Nicolaus
Chris Pike
Jerry Doctrow
(212) 449-1153
(410) 454-5142
   
Raymond James
UBS
Paul Puryear
Omotayo Okusanya
(727) 573-3800
(212) 713-1864
   
 
 
   
Debt Research Coverage
   
UBS
 
Steven Valiquette
 
(203) 719-2347
 
   
   
Rating Agencies
   
Moody’s Investor Service
Standard and Poor’s
Lori Marks
George Skoufis
(212) 553-1098
(212) 438-2608
   
   
   

SNH is followed by the analysts and its publicly held debt is rated by the rating agencies listed above. Please note that any opinions, estimates or forecasts regarding SNH's performance made by these analysts or agencies do not represent opinions, forecasts or predictions of SNH or its management. SNH does not by its reference above imply its endorsement of or concurrence with any information, conclusions or recommendations provided by any of these analysts or agencies.
 
 
 
6


 
FINANCIAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 Senior Housing Properties Trust               
 
 Supplemental Operating and Financial Data           &# 160;  
 
                               
                               
 KEY FINANCIAL DATA              
 
(share amounts and dollars in thousands, except per share data)         
 
                               
   
As of and For the Three Months Ended      
 
   
9/30/2007
   
6/30/2007
   
3/31/2007
   
12/31/2006
   
9/30/2006
 
                               
 Shares Outstanding:
                             
 Common shares outstanding (at end of period)
   
83,689
     
83,654
     
83,646
     
77,613
     
71,860
 
 Weighted average common shares outstanding - basic and diluted (1)
   
83,659
     
83,649
     
80,815
     
74,641
     
71,824
 
                                         
 Common Share Data:
                                       
 Price at end of period
  $
22.06
    $
20.35
    $
23.90
    $
24.48
    $
21.34
 
 High during period
  $
22.85
    $
24.83
    $
26.75
    $
24.60
    $
21.98
 
 Low during period
  $
16.22
    $
20.10
    $
21.79
    $
20.50
    $
17.61
 
 Annualized dividends paid per share
  $
1.40
    $
1.36
    $
1.36
    $
1.32
    $
1.32
 
 Annualized dividend yield (at end of period)
    6.3 %     6.7 %     5.7 %     5.4 %     6.2 %
                                         
 Market Capitalization:
                                       
 Total debt (book value)
  $
411,980
    $
412,360
    $
412,742
    $
545,085
    $
642,475
 
 Plus: market value of common shares (at end of period)
   
1,846,179
     
1,702,359
     
1,999,139
     
1,899,966
     
1,533,492
 
 Total market capitalization
  $
2,258,159
    $
2,114,719
    $
2,411,881
    $
2,445,051
    $
2,175,967
 
 Total debt / total market capitalization
    18.2 %     19.5 %     17.1 %     22.3 %     29.5 %
                                         
 Book Capitalization:
                                       
 Total debt
  $
411,980
    $
412,360
    $
412,742
    $
545,085
    $
642,475
 
 Plus:  total shareholders' equity
   
1,145,537
     
1,153,377
     
1,163,023
     
1,019,466
     
894,433
 
 Total book capitalization
  $
1,557,517
    $
1,565,737
    $
1,575,765
    $
1,564,551
    $
1,536,908
 
 Total debt / total book capitalization
    26.5 %     26.3 %     26.2 %     34.8 %     41.8 %
                                         
 Selected Balance Sheet Data:
                                       
 Total assets
  $
1,576,938
    $
1,584,631
    $
1,590,932
    $
1,584,774
    $
1,559,745
 
 Total liabilities
  $
431,401
    $
431,254
    $
427,909
    $
565,308
    $
665,312
 
 Gross book value of real estate assets (2)
  $
1,847,192
    $
1,831,525
    $
1,824,002
    $
1,814,358
    $
1,767,047
 
 Total debt / gross book value of real estate assets (2)
    22.3 %     22.5 %     22.6 %     30.0 %     36.4 %
                                         
 Selected Income Statement Data:
                                       
 Total revenues (3)
  $
45,224
    $
44,962
    $
44,752
    $
55,045
    $
42,317
 
 EBITDA (4)
  $
43,357
    $
43,174
    $
42,636
    $
47,254
    $
39,492
 
 Income from continuing operations
  $
20,613
    $
20,649
    $
17,522
    $
27,558
    $
15,418
 
 Net income
  $
20,613
    $
20,649
    $
17,522
    $
27,537
    $
15,418
 
 Funds from operations (FFO) (5)
  $
34,134
    $
34,014
    $
30,993
    $
34,985
    $
27,659
 
 Common distributions paid
  $
29,291
    $
28,442
    $
28,440
    $
26,388
    $
23,714
 
                                         
 Per Share Data:
                                       
 Income from continuing operations
  $
0.25
    $
0.25
    $
0.22
    $
0.37
    $
0.21
 
 Net income
  $
0.25
    $
0.25
    $
0.22
    $
0.37
    $
0.21
 
 FFO (5)
  $
0.41
    $
0.41
    $
0.38
    $
0.47
    $
0.39
 
 Common distributions paid
  $
0.35
    $
0.34
    $
0.34
    $
0.33
    $
0.33
 
 FFO payout ratio (5)
    85.8 %     83.6 %     88.7 %     70.2 %     84.6 %
                                         
 Coverage Ratios:
                                       
 EBITDA (3) / interest expense
   
4.7x
     
4.7x
     
4.3x
     
3.9x
     
3.3x
 
 
 
(1)
SNH has no outstanding common share equivalents, such as units, convertible debt or stock options.
(2)
Gross book value of real estate assets is real estate properties, at cost, after impairment write downs.
(3)
During the fourth quarter of 2006, we recognized $5.7 million of additional rent from HealthSouth Corporation, or HealthSouth, and $5.3 million of percentage rent as income for the year ended December 31, 2006.
(4)
See page 12 for calculation of EBITDA.
(5)
See page 13 for calculation of FFO.  As a result of a litigation settlement with HealthSouth, HealthSouth paid us additional rent of $5.7 million, or $0.08 per share, which we recognized as rental income in the fourth quarter of 2006.
 
 
8

Senior Housing Properties Trust    
 
Supplemental Operating and Financial Data    
 
September 30, 2007    
 
             
CONSOLIDATED BALANCE SHEET    
 
(in thousands, except share data)    
 
             
   
As of 
September 30, 
2007
   
As of 
December 31, 
2006
 
   
(unaudited)
       
 ASSETS
           
 Real estate properties, at cost:
           
          Land
  $
198,576
    $
198,887
 
          Buildings and improvements
   
1,648,616
     
1,615,471
 
     
1,847,192
     
1,814,358
 
          Less accumulated depreciation
   
311,627
     
276,507
 
     
1,535,565
     
1,537,851
 
                 
 Cash and cash equivalents
   
3,645
     
5,464
 
 Restricted cash
   
3,010
     
2,435
 
 Deferred financing fees, net
   
6,461
     
8,173
 
 Other assets
   
28,257
     
30,851
 
 Total assets
  $
1,576,938
    $
1,584,774
 
                 
 LIABILITIES AND SHAREHOLDERS' EQUITY
               
 Unsecured revolving credit facility
  $
-
    $
112,000
 
 Senior unsecured notes due 2012 and 2015, net of discount
   
321,837
     
341,673
 
 Secured debt and capital leases
   
90,143
     
91,412
 
 Accrued interest
   
8,156
     
11,694
 
 Other liabilities
   
11,265
     
8,529
 
 Total liabilities
   
431,401
     
565,308
 
                 
 Commitments and contingencies
               
                 
 Shareholders' equity:
               
 Common shares of beneficial interest, $0.01 par value:
               
 86,700,000 shares authorized; 83,688,712 and 77,613,127 shares issued
               
 and outstanding, respectively
   
837
     
776
 
 Additional paid-in capital
   
1,367,921
     
1,214,863
 
 Cumulative net income
   
397,288
     
338,504
 
 Cumulative distributions
    (623,933 )     (540,663 )
 Unrealized gain on investments
   
3,424
     
5,986
 
 Total shareholders' equity
   
1,145,537
     
1,019,466
 
 Total liabilities and shareholders' equity
  $
1,576,938
    $
1,584,774
 

 
 
9

 
 
Senior Housing Properties Trust          
 
Supplemental Operating and Financial Data          
 
September 30, 2007          
 
                         
 CONSOLIDATED STATEMENT OF INCOME           
 
 (in thousands, except per share data)           
 
                         
   
For the Three Months Ended
   
For the Nine Months Ended
 
   
9/30/2007
   
9/30/2006
   
9/30/2007
   
9/30/2006
 
 Revenues:
                       
 Rental income
  $
44,653
    $
41,983
    $
133,361
    $
123,727
 
 Interest and other income
   
571
     
334
     
1,577
     
1,034
 
 Total revenues
   
45,224
     
42,317
     
134,938
     
124,761
 
                                 
 Expenses:
                               
 Interest
   
9,223
     
11,833
     
28,276
     
34,751
 
 Depreciation
   
11,821
     
10,978
     
35,120
     
32,631
 
 General and administrative
   
3,567
     
4,088
     
10,732
     
10,870
 
 Impairment of assets (1)
   
-
     
-
     
-
     
1,420
 
 Loss on early extinguishment of debt (2)
   
-
     
-
     
2,026
     
6,526
 
 Total expenses
   
24,611
     
26,899
     
76,154
     
86,198
 
                                 
 Net income
  $
20,613
    $
15,418
    $
58,784
    $
38,563
 
                                 
 Weighted average common shares outstanding
   
83,659
     
71,824
     
82,718
     
71,818
 
                                 
 Basic and diluted earnings per share:
                               
 Net income
  $
0.25
    $
0.21
    $
0.71
    $
0.54
 
                                 
                                 
 Additional Data:
                               
 Straight-line rent included in rental income (3)
  $
100
    $
140
    $
348
    $
252
 
 Deferred percentage rent (4)
  $
1,700
    $
1,263
    $
4,961
    $
4,016
 
 
(1)
During the nine months ended September 30, 2006, we recognized an impairment of assets charge of $1.4 million related to three properties that were sold during the fourth quarter of 2006.
   
(2)
In January 2007, we purchased and retired $20.0 million of our 8 5/8% senior notes due 2012 and paid a premium of $1.8 million and wrote off $276,000 of deferred financing fees and unamortized discount related to these senior notes.  In June 2006, we redeemed all of our $28.2 million of 10.125% junior subordinated debentures; loss on early extinguishment of debt includes a $1.3 million write off of unamortized deferred financing fees related to these debentures.  In January 2006, we redeemed $52.5 million of our 7 7/8% senior unsecured notes due 2015 and paid a $4.1 million redemption premium and wrote off $1.1 million of deferred financing fees and unamortized discount related to these senior notes.
   
(3)
We report rental income on a straight line basis over the terms of the respective leases.  Rental income includes non-cash straight line rent adjustments.
   
(4)
Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied.  Although recognition of revenue is deferred until the fourth quarter, deferred percentage rent for the first three quarters includes estimated amounts with respect to those periods.  The fourth quarter calculation excludes the amounts recognized during the first three quarters.
.
 
 
10

 
 
 Senior Housing Properties Trust     
 
 Supplemental Operating and Financial Data     
 
 September 30, 2007     
 
             
 CONSOLIDATED STATEMENT OF CASH FLOWS     
 
 (in thousands)     
 
             
   
For the Nine Months Ended
 
   
9/30/2007
   
9/30/2006
 
 Cash flows from operating activities:
           
      Net income
  $
58,784
    $
38,563
 
 Adjustments to reconcile net income to cash provided by operating activities:
               
 Depreciation
   
35,120
     
32,631
 
 Impairment of assets
   
-
     
1,420
 
 Loss on early extinguishment of debt
   
2,026
     
6,526
 
 Amortization of deferred financing fees and debt discounts
   
1,601
     
1,355
 
 Change in assets and liabilities:
               
 Restricted cash
    (575 )    
369
 
 Other assets
   
31
     
107
 
 Accrued interest
    (3,538 )     (4,491 )
 Other liabilities
   
4,185
     
6,836
 
 Cash provided by operating activities
   
97,634
     
83,316
 
                 
 Cash flows used for investing activities:
               
      Acquisitions
    (32,834 )     (78,921 )
 Cash used for investing activities, net
    (32,834 )     (78,921 )
                 
 Cash flows from financing activities:
               
 Proceeds from issuance of common shares, net
   
151,670
     
-
 
 Proceeds from borrowings on revolving credit facility
   
22,000
     
179,300
 
 Repayments of borrowings on revolving credit facility
    (134,000 )     (41,000 )
 Redemption of senior notes
    (21,750 )     (56,634 )
 Repayment of junior subordinated debentures
   
-
      (28,241 )
 Repayment of other debt
    (1,269 )     (1,275 )
 Distributions to shareholders
    (83,270 )     (69,660 )
 Cash used for financing activities
    (66,619 )     (17,510 )
                 
 Decrease in cash and cash equivalents
    (1,819 )     (13,115 )
 Cash and cash equivalents at beginning of period
   
5,464
     
14,642
 
 Cash and cash equivalents at end of period
  $
3,645
    $
1,527
 
                 
 Supplemental cash flow information:
               
      Interest paid
  $
30,213
    $
37,890
 
                 
 Non-cash financing activities:
               
 Increase in capital lease assets
  $
-
    $ (9,975 )
                 
 Non-cash financing activities:
               
 Increase in capital lease obligations
  $
-
    $
9,975
 
 Issuance of common shares pursuant to our incentive share award plan
  $
1,450
    $
645
 
 Borrowings under revolving credit facility to fund restricted cash for an acquisition
  $
-
    $
19,700
 
 
 
 
 
11

 
Senior Housing Properties Trust         
 
Supplemental Operating and Financial Data      
 
September 30, 2007           
 
                           
CALCULATION OF EBITDA         
 
(dollars in thousands)           
 
                           
     
For the Three Months Ended
   
For the Nine Months Ended
 
     
9/30/2007
   
9/30/2006
   
9/30/2007
   
9/30/2006
 
                           
Net Income
  $
20,613
    $
15,418
    $
58,784
    $
38,563
 
Plus:
interest expense
   
9,223
     
11,833
     
28,276
     
34,751
 
 
depreciation expense
   
11,821
     
10,978
     
35,120
     
32,631
 
 
impairment of assets
   
-
     
-
     
-
     
1,420
 
 
loss on early extinguishment of debt (1)
   
-
     
-
     
2,026
     
6,526
 
 
deferred percentage rent adjustment (2)
   
1,700
     
1,263
     
4,961
     
4,016
 
EBITDA
  $
43,357
    $
39,492
    $
129,167
    $
117,907
 
                                   
 
 
(1)
In January 2007, we purchased and retired $20.0 million of our 8 5/8% senior notes due 2012 and paid a premium of $1.8 million and wrote off $276,000 of deferred financing fees and unamortized discount related to these senior notes.  In June 2006, we redeemed all of our $28.2 million of 10.125% junior subordinated debentures; loss on early extinguishment of debt includes a $1.3 million write off of unamortized deferred financing fees related to these debentures.  In January 2006, we redeemed $52.5 million of our 7 7/8% senior unsecured notes due 2015 and paid a $4.1 million redemption premium and wrote off $1.1 million of deferred financing fees and unamortized discount related to these senior notes.
   
(2)
Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied. Although recognition of revenue is deferred until the fourth quarter, our EBITDA calculation for the first three quarters includes estimated amounts of deferred percentage rents with respect to those periods. The fourth quarter calculation excludes the amounts recognized during the first three quarters.

We compute EBITDA as shown in the calculation above.  Such calculation begins with income from continuing operations or, if such amount is the same as net income, with net income.  We consider EBITDA to be an appropriate measure of performance for a REIT, along with net income and cash flow from operating, investing and financing activities. EBITDA does not represent cash generated by operating activities in accordance with generally accepted accounting principals, or GAAP, and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance or liquidity.
 
 
12

 
Senior Housing Properties Trust
Supplemental Operating and Financial Data
September 30, 2007
 
 CALCULATION OF FUNDS FROM OPERATIONS (FFO)
 
(amounts in thousands, except per share data)
 
                           
     
For the Three Months Ended
   
For the Nine Months Ended
 
     
9/30/2007
   
9/30/2006
   
9/30/2007
   
9/30/2006
 
                           
Net Income
  $
20,613
    $
15,418
    $
58,784
    $
38,563
 
Plus:
depreciation expense
   
11,821
     
10,978
     
35,120
     
32,631
 
 
impairment of assets
   
-
     
-
     
-
     
1,420
 
 
loss on early extinguishment of debt
   
-
     
-
     
2,026
     
6,526
 
 
deferred percentage rent adjustment (1)
   
1,700
     
1,263
     
4,961
     
4,016
 
Less:
loss on early extinguishment of debt settled in cash (2)
   
-
     
-
      (1,750 )     (4,134 )
FFO
  $
34,134
    $
27,659
    $
99,141
    $
79,022
 
                                   
Weighted average shares outstanding
   
83,659
     
71,824
     
82,718
     
71,818
 
                                   
Net Income per share
  $
0.25
    $
0.21
    $
0.71
    $
0.54
 
FFO per share
  $
0.41
    $
0.39
    $
1.20
    $
1.10
 
                                   
Supplemental data:
                               
Straight-line rent included in rental income (3)
  $
100
    $
140
    $
348
    $
252
 
Amortization of deferred financing fees and debt discounts
  $
523
    $
446
    $
1,605
    $
1,355
 

 
 (1) Our percentage rents are generally calculated on an annual basis. We recognize percentage rental income received during the first, second and third quarters in the fourth quarter when all contingencies related to percentage rents are satisfied. Although recognition of revenue is deferred until the fourth quarter, our FFO calculation for the first three quarters includes estimated amounts of deferred percentage rents with respect to those periods. The fourth quarter calculation of FFO excludes the amounts recognized during the first three quarters.
   
 (2) FFO for the nine months ended September 30, 2007 includes a $1.8 million premium paid in cash related to the purchase and retirement of $20 million of our 8 5/8% senior notes due 2012. FFO for the nine months ended September 30, 2006, includes a $4.1 million premium paid in cash for our redemption of $52.5 million of our 7 7/8% senior notes due 2015.
   
 (3) We report rental income on a straight line basis over the terms of the respective leases. Rental income includes non-cash straight line rent adjustments.
 
 
We compute FFO as shown in the calculation above. This calculation begins with income from continuing operations or, if that amount is the same as net income, with net income. Our calculation of FFO differs from the National Association of Real Estate Investment Trusts, or NAREIT, definition of FFO because we include deferred percentage rent as discussed in Note 1 above, and exclude loss on early extinguishment of debt not settled in cash. We consider FFO to be an appropriate measure of performance for a REIT along with net income and cash flow from operating, investing and financing activities. We believe that FFO provides useful information to investors because by excluding the effects of certain historical costs, such as depreciation expense and gain or loss on sale of properties, FFO can facilitate a comparison of our current operating performance with our past operating performance and of operating performances among REITs. FFO does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance or liquidity. FFO is one important factor considered by our board of trustees in determining the amount of distributions to shareholders. Other important factors include, but are not limited to, requirements to maintain our status as a REIT, limitations in our revolving credit facility and public debt covenants, the availability of debt and equity capital to us and our expectation of our future performance.
 
 
 
 
13

 
Senior Housing Properties Trust
Supplemental Operating and Financial Data
September 30, 2007

DEBT SUMMARY
 
(dollars in thousands)
 
                                 
   
Coupon
 
 
Interest
   
Principal
 
Maturity
 
Due at
   
Years to
 
   
Rate
   
Rate
   
Balance
 
Date
 
Maturity
   
Maturity
 
                                 
Secured Fixed Rate Debt:
                               
 Secured Floating Rate Debt:
                               
 None
                               
                                 
                                 
 Tax exempt bonds - secured by 1 property
    5.875 %     5.875 %   $
14,700
 
12/1/27
  $
14,700
     
20.2
 
 Mortgage - secured by 16 properties (1)
    6.970 %     6.330 %    
35,120
 
6/2/12
   
30,069
     
4.7
 
 Mortgage - secured by 4 properties (1)
    6.110 %     6.420 %    
12,039
 
11/30/13
   
10,218
     
6.2
 
 Mortgage - secured by 1 properties (1)
    7.150 %     6.440 %    
12,689
 
6/30/08
   
11,877
     
0.8
 
 Capital leases - 2 properties
    7.700 %     7.700 %    
15,595
 
4/30/26
   
-
     
18.6
 
     Total / weighted average secured fixed rate debt
    6.828 %     6.520 %   $
90,143
      $
66,864
     
9.3
 
                                           
     Total / weighted average secured debt
    6.828 %     6.520 %   $
90,143
      $
66,864
     
9.3
 
                                           
Unsecured Debt:
                                         
                                           
 Unsecured Floating Rate Debt:
                                         
  Revolving credit facility (LIBOR + 80 b.p.)
    5.92 %     5.92 %   $
-
 
12/31/10
  $
-
     
3.3
 
                                           
 Unsecured Fixed Rate Debt:
                                         
  Senior notes due 2012
    8.625 %     8.625 %   $
225,000
 
1/15/12
  $
225,000
     
4.3
 
  Senior notes due 2015
    7.875 %     7.875 %    
97,500
 
4/15/15
   
97,500
     
7.5
 
     Total / weighted average unsecured fixed rate debt
    8.398 %     8.398 %   $
322,500
      $
322,500
     
5.3
 
                                           
     Total / weighted average unsecured debt
    8.398 %     8.398 %   $
322,500
      $
322,500
     
5.3
 
                                           
     Total / weighted average debt
    8.055 %     7.985 %   $
412,643
      $
389,364
     
6.1
 
                                           
                                           
Summary Debt:
                                         
 Total / weighted average secured debt fixed rate debt
    6.828 %     6.520 %   $
90,143
      $
66,864
     
9.3
 
 Total / weighted average unsecured floating rate debt
    5.920 %     5.920 %    
-
       
-
     
3.3
 
 Total / weighted average unsecured fixed rate debt
    8.398 %     8.398 %    
322,500
       
322,500
     
5.3
 
  Total / weighted average debt
    8.055 %     7.988 %   $
412,643
      $
389,364
     
6.1
 
 
 
(1)
Includes the effect of mark to market accounting for certain assumed mortgages.
 
 
 

14


Senior Housing Properties Trust
Supplemental Operating and Financial Data
September 30, 2007

DEBT MATURITY SCHEDULE
 
(dollars in thousands)
 
                         
                         
   
Scheduled Principal Payments During Period   
 
   
Secured
                   
   
Fixed Rate
   
Unsecured
   
Unsecured
       
   
Debt and
   
Floating
   
Fixed
       
 Year
 
Capital Leases
   
Rate Debt
   
Rate Debt
   
Total
 
2007
  $
749
    $
-
    $
-
    $
749
 
2008
   
13,595
     
-
     
-
     
13,595
 
2009
   
1,605
     
-
     
-
     
1,605
 
2010
   
1,714
     
-
     
-
     
1,714
 
2011
   
1,829
     
-
     
-
     
1,829
 
2012
   
31,418
     
-
     
225,000
     
256,418
 
2013
   
11,016
     
-
     
-
     
11,016
 
2014
   
544
     
-
     
-
     
544
 
2015
   
614
     
-
     
97,500
     
98,114
 
2016 and thereafter
   
27,059
     
-
     
-
     
27,059
 
    $
90,143
    $
-
    $
322,500
    $
412,643
 
 
 
 
15


Senior Housing Properties Trust
Supplemental Operating and Financial Data
September 30, 2007
 
LEVERAGE RATIOS, COVERAGE RATIOS AND PUBLIC DEBT COVENANTS
 
                               
   
As Of And For The Three Months Ended      
 
   
9/30/2007
   
6/30/2007
   
3/31/2007
   
12/31/2006
   
9/30/2006
 
 Leverage Ratios:
                             
                               
 Total debt / total assets
    26.1%       26.0%       25.9%       34.4%       41.2%  
 Total debt / gross book value of real estate assets (1)
    22.3%       22.5%       22.6%       30.0%       36.4%  
 Total debt / total market capitalization
    18.2%       19.5%       17.1%       22.3%       29.5%  
 Total debt / total book capitalization
    26.5%       26.3%       26.2%       34.8%       41.8%  
 Secured debt / total assets
    5.7%       5.7%       5.7%       5.8%       5.1%  
 Variable rate debt / total debt
    0.0%       0.0%       0.0%       20.5%       34.6%  
                                         
                                         
 Coverage Ratios:
                                       
                                         
 EBITDA (2)(3) / interest expense
   
4.7x
     
4.7x
     
4.3x
     
3.4x
     
3.3x
 
                                         
                                         
 Public Debt Covenants (3) (4):
                                       
                                         
 Total debt / adjusted total assets - allowable maximum 60.0%
    21.7%       21.8%       22.5%       29.4%       35.4%  
 Secured debt / adjusted total assets - allowable maximum 40.0%
    4.8%       4.8%       4.8%       4.9%       4.3%  
 Consolidated income available for debt service / debt service - required minimum 2.00x
   
4.98x
     
5.01x
     
6.06x
     
4.00x
     
3.47x
 
 Total unencumbered assets to unsecured debt - required minimum 1.50x
   
5.32x
     
5.31x
     
5.74x
     
3.75x
     
2.97x
 

 
(1)
Gross book value of real estate assets is real estate properties, at cost, less impairment write downs.
   
(2)
See page 12 for the calculation of EBITDA.
   
(3)
The quarter ended December 31, 2006 includes $5.7 million of additional rental income related to our settlement of litigation with HealthSouth.
   
(4)
Adjusted total assets and unencumbered assets include original cost of real estate assets less impairment write downs and exclude depreciation and
amortization, accounts receivable and intangible assets. Consolidated income available for debt service is earnings from operations excluding
interest expense, depreciation and amortization, taxes, gains and losses on sales of property and amortization of deferred charges.

 
 
16

 
Senior Housing Properties Trust
Supplemental Operating and Financial Data
September 30, 2007
 
 

 2007 INVESTMENTS/DISPOSITIONS INFORMATION
 
 (dollars in thousands)
 
                           
                           
                           
                           
 Acquisitions:(1)
                         
                       
Purchase
 
 Date
         
 Number of
     
 Purchase
 
Price
 
 Acquired
 
 Tenant
 
 Type of Property
 
 Properties
 
 Units
 
 Price
 
Per Unit
 
                           
 
 There were no acquisitions during the nine months ended September 30, 2007.      
 
                           
                           
                           
                           
                           
                           
                           
                           
                           
 Dispositions:
                       
                           
 Date
         
 Number of
         
 Book Gain (Loss)
 
 Sold
 
 Location
 
 Type of Property
 
 Properties
 
 Sale Price
 
 NBV
 
 on Sale
 
                           
 
 There were no dispositions during the nine months ended September 30, 2007.      
 
 
 
(1)
During the three and nine months ended September 30, 2007, as permitted by our leases with Five Star Quality Care, Inc., or Five Star, we purchased from Five Star, at cost, $15,966 and $33,077, respectively, of improvements made to our properties leased by Five Star, and, as a result, the annual rent payable to us by Five Star increased by approximately $1.5 million and $3.2 million, respectively.
 
 
 
 
17

 

 
 Senior Housing Properties Trust
 
 Supplemental Operating and Financial Data
 
 September 30, 2007
 
   
   
2007 FINANCING ACTIVITIES
 
(share amounts and dollars in thousands)
 
                   
                   
   
For the Three Months Ended   
 
   
9/30/2007
   
6/30/2007
   
3/31/2007
 
                   
 Debt Transactions:
                 
 New debt raised
  $
-
    $
-
    $
-
 
 New debt assumed as part of acquisitions
   
-
     
-
     
-
 
 Total new debt
   
-
     
-
     
-
 
                         
 Debt retired
   
-
     
-
     
-
 
 Net debt
  $
-
    $
-
    $
-
 
                         
 Equity Transactions:
                       
 New common shares issued
  $
-
    $
-
    $
6,000
 
 New common equity raised, net
   
-
     
-
     
151,670
 
                         
 Revolving Credit Facility Transactions:
                       
 Balance oustanding at beginning of period
  $
-
    $
-
    $
112,000
 
 Drawings during period
   
-
     
-
     
22,000
 
 Repayments during period
   
-
     
-
      (134,000 )
 Balance oustanding at end of period
  $
-
    $
-
    $
-
 
                         
 Balance available for drawing
  $
550,000
    $
550,000
    $
550,000
 
 
 
 
 
18

 
 
 
 
 
 
PORTFOLIO INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 

 
Senior Housing Properties Trust
Supplemental Operating and Financial Data
September 30, 2007
 
PORTFOLIO SUMMARY BY FACILITY TYPE AND TENANT
 
(dollars in thousands)
 
                                           
   
Number of
   
Number of
   
Carrying Value of
     
Investment
   
Annualized 
   
   
Properties
   
Units/Beds
   
Investment (1)
   
Percent
   
per unit
   
Current Rent
   
Percent
 
Facility Type:
                                         
Independent Living (IL) (2)
   
41
     
11,213
    $
1,019,596
      55.2%     $
90.9
    $
98,816
      54.4%  
Assisted Living (AL)
   
95
     
6,535
     
560,888
      30.4%      
85.8
     
54,751
      30.1%  
Nursing Homes
   
58
     
5,869
     
221,412
      12.0%      
37.7
     
17,788
      9.8%  
Rehabilitation Hospitals
   
2
     
364
     
45,296
      2.4%      
124.4
     
10,264
      5.7%  
 Total
   
196
     
23,981
    $
1,847,192
      100.0%     $
77.0
    $
181,619
      100.0%  
                                                         
Tenant:
                                                       
Five Star (Lease No. 1)
   
114
     
9,344
    $
616,655
      33.4%     $
66.0
    $
50,229
      27.7%  
Five Star (Lease No. 2)
   
30
     
7,275
     
662,219
      35.9%      
91.0
     
66,068
      36.4%  
Five Star Rehabilitation Hospitals
   
2
     
364
     
45,296
      2.4%      
124.4
     
10,264
      5.7%  
Sunrise / Marriott (3)
   
14
     
4,091
     
325,165
      17.6%      
79.5
     
30,815
      17.0%  
NewSeasons / IBC (4)
   
10
     
873
     
87,641
      4.7%      
100.4
     
9,298
      5.1%  
Alterra / Brookdale (5)
   
18
     
894
     
61,122
      3.3%      
68.4
     
7,827
      4.3%  
6 Private Companies (combined)
   
8
     
1,140
     
49,094
      2.7%      
43.1
     
7,118
      3.8%  
 Total
   
196
     
23,981
    $
1,847,192
      100.0%     $
77.0
    $
181,619
      100.0%  
 
(1)
Amounts are before depreciation, but after impairment write downs.
   
(2)
Properties where the majority of units are independent living apartments are classified as independent living communities.
   
(3)
Marriott guarantees this lease.
   
(4)
IBC guarantees this lease.
   
(5) Brookdale guarantees this lease.
 
 
 
20

 
 
Senior Housing Properties Trust           &# 160;
 
Supplemental Operating and Financial Data         
 
 September 30, 2007              
 
                               
OCCUPANCY BY FACILITY TYPE AND TENANT          
                               
   
For the Three Months Ended       
   
6/30/2007 
 
3/31/2007 
 
12/31/2006 
 
9/30/2006 
 
6/30/2006 
Facility Type:
                             
Independent Living (IL) (1)
    90 %     91 %     91 %     93 %     92 %
Assisted Living (AL) (1)
    89 %     88 %     88 %     91 %     89 %
Nursing Homes
    89 %     89 %     89 %     88 %     89 %
Rehabilitation Hospitals (2)
    60 %     61 %     60 %  
NA
   
NA
 
                                         
                                         
Tenant:
                                       
Five Star (Lease No. 1) (3)
    89 %     88 %     88 %     88 %     89 %
Five Star (Lease No. 2) (1)
    91 %     92 %     92 %     92 %     93 %
Five Star Rehabilitation Hospitals (2)
    60 %     61 %     60 %  
NA
   
NA
 
Sunrise / Marriott (4)
 
NA
   
NA
   
NA
   
NA
   
NA
 
NewSeasons / IBC
    83 %     83 %     84 %     85 %     85 %
Alterra / Brookdale
    87 %     87 %     88 %     89 %     86 %
6 Private Companies (combined)
    89 %     88 %     89 %     89 %     90 %
 
 
(1)
Includes operating data provided by Sunrise that may not be accurate due to accounting issues at Sunrise.  See footnote (4) below.  However, the data provided by Sunrise does not materially affect the cumulative occupancy percentages for these two facility type leases.
   
(2)
On October 1, 2006, Five Star assumed the operations of these rehabilitation hospitals. These hospitals were formerly operated by HealthSouth.  Because we do not have reliable information about the operations for the hospitals by HealthSouth, we do not report operating data for these hospitals before October 1, 2006.  The occupancy percentage is based on a 342 available beds capacity.
   
(3)
Includes data for periods prior to our ownership of certain properties included in this lease.
   
(4)
Sunrise has not filed its Annual Reports on Form 10-K for 2005 and 2006, and Quarterly Reports on Form 10-Q for the three quarters of 2006 and the first two quarters of 2007 with the Securities and Exchange Comission due to accounting issues.  Because we do not know what impact the resolution of these accounting issues may have on the reported performance of our properties, we do not report operating data for this tenant.
   
   
 
All tenant operating data presented are based upon the operating results provided by our tenants for the indicated quarterly periods.  We have not independently verified our tenants’ operating data.

 
 
21

 
Senior Housing Properties Trust            
 
Supplemental Operating and Financial Data         
 
 September 30, 2007              
 
                               
% PRIVATE PAY BY FACILITY TYPE AND TENANT       
                               
   
For the Three Months Ended    
   
6/30/2007 
 
3/31/2007 
 
12/31/2006 
 
9/30/2006 
 
6/30/2006 
Facility Type:
                             
Independent Living (IL) (1)
    81 %     82 %     81 %     81 %     83 %
Assisted Living (AL) (1)
    96 %     95 %     95 %     95 %     94 %
Nursing Homes
    29 %     29 %     28 %     28 %     28 %
Rehabilitation Hospitals (2)
    31 %     32 %     28 %  
NA
   
NA
 
                                         
                                         
Tenant:
                                       
Five Star (Lease No. 1)  (3)
    54 %     54 %     53 %     51 %     50 %
Five Star (Lease No. 2) (1)
    80 %     80 %     80 %     80 %     81 %
Five Star Rehabilitation Hospitals (2)
    31 %     32 %     28 %  
NA
   
NA
 
Sunrise / Marriott (4)
 
NA
   
NA
   
NA
   
NA
   
NA
 
NewSeasons / IBC
    100 %     100 %     100 %     100 %     100 %
Alterra / Brookdale
    98 %     98 %     98 %     98 %     98 %
6 Private Companies (combined)
    25 %     25 %     26 %     26 %     26 %
 
 
(1)
Includes operating data provided by Sunrise that may not be accurate due to accounting issues at Sunrise.  See footnote (4) below.  However, the data provided by Sunrise does not materially affect the cumulative private pay percentages for these two facility type leases.
   
(2)
On October 1, 2006, Five Star assumed the operations of these rehabilitation hospitals. These hospitals were formerly operated by HealthSouth.  Because we do not have reliable information about the operations for the hospitals by HealthSouth, we do not report operating data for these hospitals before October 1, 2006.
   
(3)
Includes data for periods prior to our ownership of certain properties included in this lease.
   
(4)
Sunrise has not filed its Annual Reports on Form 10-K for 2005 and 2006, and Quarterly Reports on Form 10-Q for the three quarters of 2006 and the first two quarters of 2007 with the Securities and Exchange Comission due to accounting issues.  Because we do not know what impact the resolution of these accounting issues may have on the reported performance of our properties, we do not report operating data for this tenant.
   
   
   
 
All tenant operating data presented are based upon the operating results provided by our tenants for the indicated quarterly periods.  We have not independently verified our tenants’ operating data.

 
 
22

 
 Senior Housing Properties Trust               
 
Supplemental Operating and Financial Data         
 
 September 30, 2007              
 
                               
 RENT COVERAGE              
 
   
For the Three Months Ended      
 
Tenant
 
6/30/2007
   
3/31/2007
   
12/31/2006
   
9/30/2006
   
6/30/2006
 
Five Star (Lease No. 1) (1)
      1.34x
     
1.29x
     
1.46x
     
1.53x
     
1.45x
 
Five Star (Lease No. 2) (1) (2)
   
1.61x
     
1.45x
     
1.58x
     
1.50x
     
1.50x
 
Five Star Rehabilitation Hospitals (3)
   
0.67x
     
0.98x
     
1.52x
   
NA
   
NA
 
Sunrise / Marriott (4)
 
NA
   
NA
   
NA
   
NA
   
NA
 
NewSeasons / IBC
   
1.16x
     
1.06x
     
0.66x
     
1.14x
     
1.21x
 
Alterra / Brookdale
   
2.06x
     
2.03x
     
2.01x
     
2.21x
     
1.97x
 
6 Private companies (combined)
   
2.07x
     
1.72x
     
1.98x
     
1.96x
     
2.00x
 
 
 
(1)
Includes data for periods prior to our ownership of certain properties included in this lease.
   
(2)
Historically, some of these properties were managed by Sunrise until November 30, 2006. The rent coverage presented for this lease has been adjusted to exclude management fees paid to Sunrise during the periods presented.  Some of the data provided by Sunrise may not be accurate.  See footnote (4) below.  We believe, however, that the data provided by Sunrise does not materially affect the amounts presented.
   
(3)
On October 1, 2006, Five Star assumed the operations of these rehabilitation hospitals. These hospitals were formerly operated by HealthSouth.  Because we do not have reliable information about the operations for the hospitals by HealthSouth, we do not report operating data for these hospitals before October 1, 2006.
   
(4)
Sunrise has not filed its Annual Reports on Form 10-K for 2005 and 2006, and Quarterly Reports on Form 10-Q for the three quarters of 2006 and the first two quarters of 2007 with the Securities and Exchange Comission due to accounting issues.  Because we do not know what impact the resolution of these accounting issues may have on the reported performance of our properties, we do not report operating data for this tenant.
   
   
   
 
All tenant operating data presented are based upon the operating results provided by our tenants for the indicated periods. Rent coverage is calculated as operating cash flow from our tenants’ facility operations, before subordinated charges and capital expenditure reserves, if any, divided by rent payable to us. We have not independently verified our tenants’ operating data.

 
 
23

 
Senior Housing Properties Trust       
Supplemental Operating and Financial Data    
 September 30, 2007         
                   
PORTFOLIO LEASE EXPIRATION SCHEDULE    
(dollars in thousands)       
                   
                   
   
Annualized 
Current Rent
   
% of Annualized Current Rent
   
Cumulative % of Annualized
Current Rent 
2007
  $
-
     
-
      0.0 %
2008
   
-
     
-
      0.0 %
2009
   
-
     
-
      0.0 %
2010
   
1,091
      0.6 %     0.6 %
2011
   
-
     
-
      0.6 %
2012
   
-
     
-
      0.6 %
2013
   
30,815
      17.0 %     17.6 %
2014
   
-
     
-
      17.6 %
2015
   
2,243
      1.2 %     18.8 %
2016 and thereafter
   
147,470
      81.2 %     100.0 %
    Total
  $
181,619
      100.0 %        
                         
Weighted average remaining
                       
lease term (in years)
   
10.8
                 
 
 
 
 
 
 
 
 
 
24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GRAPHIC 4 snhlogo_light.jpg begin 644 snhlogo_light.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0`\17AI9@``24DJ``@````!`#$!`@`9 M````&@````````!%1$=!4FEZ97(@4V]F='=AH.$A8:'B(F*DI.4E9:7F)F:HJ.DI::G MJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:X>+CY.7FY^CIZO'R\_3U M]O?X^?K_Q``?`0`#`0$!`0$!`0$!`````````0(#!`4&!P@)"@O_Q`"U$0`" M`0($!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q$R(R@0@40I&AL<$)(S-2 M\!5B7J"@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2U MMK>XN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`, M`P$``A$#$0`_`/OOXB_`?X%?LI>.K;X1^--?MWT2XT*SD\'WFH:5\/=/E"QH M\$UF\FJZ=$;MT$"SB1&=R)W$@38CRY_G_LD_]#!IG_@P^$7_`,CU[=\7?"'[ M3WQ#_:/OM$\.>-]:MK3PY=6GB+P8=&U_1[6&T@FT^73G61;O0[R1YC*VHDAI M'39)$05(VK=_X5I^WKU_X7)XJ_\`"M\,_P#S)U[,<1>*%/_E'4RQE*+L[?>_\`Y$N.&J25U?[E_F?(GG_L MD_\`0P:9_P"##X1?_(]'G_LD_P#0?TS_`,&'PB_^1Z]5\=_';PWX.DM[;1OV M]OBOXEEO)7CL'T2R\%16M\R';(EK>7NE6]I>RHWRO!;S2S(W!C!R*Q&^+/[2 MUP6N+'XE?'>*`^.:VC4Q^%?AIXO\`'7AZU\6^"?\`@H+\0-8TJ^0O9:GI5OX1N;>X4$J2DD>BE7`( M(R">0:SGB%3^)?B__D2Z=+VOPO\`"/\`\D?*OG_LD_\`0?TS_P`&'PB_^1Z/ M/_9)_P"A@TS_`,&'PB_^1Z^O%^`WQ9+`?\-O_%'G_J%>%/\`Y1UY-\/=,_;8 M^)W@+0_B3X7^,7C5=-\0Z/:ZGIZWWB?PO',L%Q$LL8D5?"K!7"N`P#,`<@$C MDD,33FKJWS;7YQ*E0E%V=_N3_)GB&KVG[/WB9[3P%\,=>TQO$WB*_MM-T4BW M^%NH_9GN+F&V:\:TL[.2XN([?SQ,Z(G(3#-&K&1?IC_AW5\*?^AQN?\`PW?@ MW_Y1UP/Q+^'_`.V=X+GM/BM?_$[Q5/K-O$/#FB3OXM\.-'#)JU]8P*9$7PN@ M:/[1':%VY941]H).#[G_`&7^U-_T-'A?_OPW_P`;K*M4G)+EDE\[_H7248-I MPD_E;]3X7^->O_`WQ[^UEXP\7>,_A5X3D@U?Q[#H5YKOBWQ5+;7-@EO]GT<3 MFWBN$<6K7D:#<46!-\H,WVG-JVI\9?A)^R=\*?AY>^-]'L/@IXIO+:2".UT# M1?'6H/CZ3\=/"?@J"#Q`O MB:6ZU:\T>UMX+Z^MXM&OWN)/M,B-Y+QVUN9&E53-)%:_9UW"0(?&_'7Q%\=Z MMI>H>%/$&BZN;3_A+3H.H"_\56VI6\D$,^H+T.AWT5U8RVMYJ-[/&LXB(EMK.57M5M9(KRZCNE MO;.WC3Q)J'@[X,_L5>,HM-L#I]KJGQ`\2V6KMII*7^(Y;+QQIXBDU. MB2OT]%T,O M5OC7\%?V7?C)J7P"^$7[/GBCQAX[A\`1>+_$B>'KBRN-7O=(6ZFM(7>?4KR* MZU*420RHD:&7RU5$)B\RW22?Q!_P4C^$OACQ1\;?`.I_#GQ&_&^M^,[R[\":\?B5;W$4NAZA MX>T[0=5TW4E6.,HES!9&?9%YBQW$=G("QMQNZ*>&H3Y743N]]]'IKZ/56T:U MWMKE.O6A?V;5EMMY_CUOJGIHCWGXY?MX?!6P^$WQNO\`XS?LQ>)]=T#X,Z]I MNC>.-"O;/1[U-2GN[:QO8S;12WGES(D6H6;L93$078*&*&F?$CX7>./V2]7F M_:$^#&J7*:',4N/&&AZ_JCRQPC8JM)>7+%VD@4*%:]D+SV*JDGF36,#60^`"\M5\>6$L62,.F6D M7>O49*C(Z@9Q45*2I4XN$6[[K7^6/Z\Q=.;JU9*;2T5GIO>7Z%3,ZQ6UR88&5F3=& MC$*[N@5/*(KZE_8@UOX?W?BWQ_\``?PWXJT;Q7X/\YDTNXM+V/4+.^2&*&*: M`.&=9%CTVZT&*4')DN#=2/EI6)\A^'6K:]\.="\*6/P_\/:@Z:I\#O"^M7AT MOQ(FE-?:DT1B:%Y!;RR7-S,98=DD[)#&J;3(G-7ADZ4:D%>^G6W]6UW,<4U5 ME3G*UM5M?^NAYG^TEX&_9E\-VEY\._!/@7X3^(;C4/#EU*^M^&_&\\AT>=HI MC:.BS7&R>;=;S.L:DRAH8]D;Z_\`##PV'FW* M5-J*?DNGR/(_^"DO_)#[?_KGXD_]0[Q!7A7C[_C\UG_L>-<_]+OB'7NO_!27 M_DA]O_US\2?^H=X@KPKQ]_Q^:S_V/&N?^EWQ#K3#?[JO7_,G%?[U_7D>Q:CH M]_XJ^'WAKP-I*Z5%=ZW\>/%D%MJ>J6MW+_9S177B*Y,T0M+NUE60K;M%D3*- MDSY#`XK:7]DSXML`1\;-&_\`!?XG_P#FEJ#P@,W7PY'_`%<)XS_]`\55A:I\ M-[/5_P!CWQC\7KGX@?$-/$$>@^);Z&_MOBGK\*PSQ27AB9(H[U8XPFQ-J*H5 M0H````K";E&H[2LK]KZMO_(Z(J,MU?3O;9+_`#.E_P"&2OBY_P!%LT;_`,`/ M$_\`\TM+/%?C`1:9I.BI8VNC>/=6TR"+S(IW=O*LKJ*,LS8R MY4L<`$X``YKX7QW-MXE^&VF7.M:IJ"V/Q*\=6=M<:SJ]Q?W`@AN-3BB1I[EW MED"(BHNYCA5`'``J>>JOM;>7E<'&D[6COY^:1>_X9*^+G_1;-&_\`/$__P`T MM!_9*^+?_1;-&_\`!?XG_P#FEKDM!^'-M!^P;H'QL'Q#^(;^)G^&FEZQ)J4W MQ5U^3?>/:0RM(T37IC;+DDH5*'."I!(KT#PM\,M'^*GQ?^*=YXN\6^-/^)7X MXM;'3K;2OB+K6GV]M;_\(_H\^Q(+2[CB7,L\KDAJ(Y?M*LX14):WBR2%Q7@O@L9TSX;L?^B)>#/_`$.UKV[X"W%_ M/\3_`(:IJ.K7]]);^"/'ELESJ>H37=PT<7B#1HHP\TS/)*0B*NYV9CCDDUXC MX+_Y!7PW_P"R)>#/_0[6NG#7O^1\]? M\%)?^2'V_P#US\2?^H=X@KPKQ]_Q^:S_`-CQKG_I=\0Z]U_X*2_\D/M_^N?B M3_U#O$%>%>/O^/S6?^QXUS_TN^(==^&_W5>O^9P8K_>OZ\CW;P=_Q^?#G_LX M3QG_`.@>*ZE7_E'AXT_[%'Q7_P"AWU1>#SB\^'/_`&<)XS_]`\55*,K_`,$\ M/&F1_P`RCXKY_P"!WU<]7XO^WOUD=$-_D_RB=O\`"[_DN?CW_L&:#_Z(GKS_ M`.'7_([^`O\`LK/Q!_\`2S5:[_X6D_\`"\_'N!G_`(EF@]/^N$]#/_0[6 MNW#?'+Y?FSBK?PH?UTB=O^Q)_P`E5\&_]DH?_P!,W@FOKVOD+]B3_DJO@W_L ME#_^F;P37U[7'B_XB]$=V%^&7K_D?/7_``4E_P"2'V__`%S\2?\`J'>(*\*\ M??\`'YK/_8\:Y_Z7?$.O=?\`@I+_`,D/M_\`KGXD_P#4.\05X5X^_P"/S6?^ MQXUS_P!+OB'7=AO]U7K_`)G#BO\`>OZ\CW7PF,W'PZ`Z_P##0?C3I_N>*Z3Q M,/\`@E<-9U,>-?\`AGS^TQ>W']M#5/[!\_[3YC>?Y_F?-YF_?OW<[MV[G-+X M0&;OX*JF)=O^">?C1MYQ_PB'BO^+G[]]7+6C>I>[6MOOE(Z MJ;Z6Z7^Y1-[XU#]@W_A-$_X://PB_P"$C_L^+8?'(TK[=]DW/Y>/M7[SRMWF M;?X<[\=Z^8?VAD\41_%RR;]D'PEKE[X);3?#C>!'^&'B^SM-)N+S^UM7&M1: MA6_P"89H/?_IWGKS_X=8'C M?P&1W^+/Q!S_`.!FJTZ3]A-O>R6^VU_TL163K02VN^F^Z7ZC])7_`()4?VO: M#0!^SS]O^V1?V>++^P?.\_>/*\O;\V_?MVXYSC'-;7Q7'_!/$>/K\?'8_!;_ M`(2L>5_:G_"8?V1_:/\`JD\KS?M'[W_5>7MW?P;<<8K"T=F'_!+?P^-QY^#. MD\`]O[/@KT+X(LW_``M+XQ*&/_)2;7_U&="KG?,DY7>EUOZ?YG1%IM*RUL_O MO_D8GAP?#L?'_P"&8^$G]B_\(S_PJ[Q1_8G_``CGD_8/L_\`:'AW;Y'D?N_+ M]-G%?-O@O_D%?#?_`+(EX,_]#M:]L^`?/Q5^'A/4^%/B&3]?^$ETBO$_!?\` MR"OAO_V1+P9_Z':UW81B.S"_#+U_R/GK_@I+_P`D/M_^ MN?B3_P!0[Q!7A7C[_C\UG_L>-<_]+OB'7=?\%$OCSH'B".[^`>@6=B-;T=KD M7T^N>--#TFW\O4-"OK+*+>WT5Q(8UU%901#Y;F)H_,4[BGBGB3XKC6[C4IH; M3PPBW7C.]O;<-\7?"N?[.N9_$?BIQ^M,^IO"!Q=_#D_]7">,_P#T#Q56?J5W\6[']E?Q9\#[?]FGQO=:Q>:+ MXAL+*2V?2OL]Q)+?"=]H=W??$3QMJ":9J3PM/%!#&[^PAMQOW9PKG]F;QQ!K]O\/M-T.X>1]*^SQ74=K#"Y,@OC^[#*Q+`'@9` M/`KN?#WB#QY\,?BK\2I9_@/XOUBRU_QE;:EI.IZ+_9[0SP#0]*M6/[V[C=2) MK69"&4'Y,C(()V/^$K_:]Z?\*-^&W_AUM0_^4-'_``E?[7W_`$0WX;?^'6U# M_P"4-0^9IJRU\UUMY^12Y4T[O2W1]+^7F<5\%=$\0^'_`(L_#:P\5>'[G2KZ M3P-XZNI=.O&C,T"SZ]HLR*_E.Z;MDBY"LP!.,UX7X+_Y!7PW_P"R)>#/_0[6 MO=?B%JO[5'ACQA!^T3KWPB^':6/@WP3KD%Y8P?$O4)))HIY+"Z:13_8@Y1=. M("8^8R]1MY^6M'^+":7:^&H;'3?#UQ'H'PMT31%DE^+/A2,W&I6#0L1A=4<) M:R"(XGRTBEA^X8'_`(=G3K]]$^)7AB\NFNA8 MZ%;RF.W74PTL*C1I'0H3-)YZ*(%*_-^A>P^HKCQM.<)Q;[>3_K<[,'4A.,DN MYY+^T5J-C\*O".L_'/Q[^U/XL\#^%]%LTDU"/2=)TNZBA&Y47RTETVYN9I9' M956)"[.[JJ)DA:X:S^*?@M=/FU#QQ^WOX]\#F'76T86WQ$T7P[H,LUZ+6*[\ MN`7VD1BY'V>9)-T)=?OJ2&CD5>Z_:QF\"^./@YKWP?U[X?>'OB"VO+;6&I_# MG5-;M;:75[*:>);F.(7$B+YXMS++"&:,-*D8\R//F+\L^&_V3OVT/#=MX+TR M$_$BX\'>#/CY/XB\"6&K^,-&U+Q=X7\--X0U+3&M);V]GEM[L_VEJ$GD))+< MR)9']Y,9`L:U0A2E1]^5GY\NJMTTOOOT[.ZLXK.HJWN*ZMTZ7J&OV7_``4UOIK+2(+"75KV+4O"#164=ZJO9/,XTW$:W"NC0EB!*'!3 M<"*KZCXZ^&&C^'QXMU?_`(*DS6NE'4KG3AJESK/@]+\*G M3]$BN8I9;5V3[9IU]8RW4+LH4JUY%%Q?,RL^'_[,?[3/PQ^(#_&&\^`TGB2* M2W^+VD?\(@=?TY)`GB7Q=%KFG79:6?R/LTEO#Y%T`QFCD6+;#,FYEM4L/RW] MHK]O=[7]-]+F?M*U_@=O67>WKM_P&SW:"]\-W7Q#?X16O_!2+5Y?%D;A)/"\ M=YX2;458Q&8`VPTSS03$#(!MY0%NG-9^N^)H_#WQQMOV<+W]L#XLR^,+WPE= M^)K/3K3P7HLL&/`ES\/[;5]/BUJTB@UN?2?#']F'7+=V*W(EL[Y5E$$SQQ MSV\DI\MYDB4^[?&G]F_QY\1?^"A?AGXW7W@3Q//X,T'X+ZWHDVI^%O'#:/`9(ZG3P].I934ERWNE'>VW_`'"5>< M+N+3O;>6U]]_Z_.?P!\;/A-\1OACX1^,.F?\%)/%.E:#X]M/M7@V?Q79>&]' MGUB#S$C$D-O?:1%,P+2Q`?("?-CX^=<],M]X:>ZN+%/^"D6L-/:>)(_#UU"M MWX3+0ZPX!33G']F96[8$$6YQ(=HG"@E2!H: M.WA?Q);:1?>'_P#@HSJU_#XAO+NTT":SN?"4J:G<6ID%S#;LNF$320F&7S$3 M)C\I]P&TX^:O!/[)_P"TI%\--)\#?#7P!JZ?#/2O'OPQUCP-X3\2>*='U"_\ M-VFDZ^=0U2QMM1MYV^UZ1!;Q6Z627$LER)&F3"0A,1?$+_@FY^TKX[\`^(?A MOX"LM.\,:+\4]"\;3>+;+5]0CSX?\2WVD:QI-IJ<8MGE$L=Y;ZC:_:5C;,;Z M='(%:2XG:I=+#V_B)?);6O\`?_PURE.LVER/[Y=_7^MSZ?\`A>/#7QFG&"6^7P]<>%+U8ED!:+S#;Z82BR*K%3D%@"5/&:]NW'_)KPO\` M9WTG]H;5?CSXE^(OQ)^&UQX(\*3_``[\-Z7HOA*XN-(N#;ZM;SZFU^8IK$/+ M):+%+8K`)I%PS7+""(NV[W+=_LG\JX*ND[)I_=^AVT5[M[6^_P#4_/W]M+]F M<_M=?\%'/$WP-MM;T'1K3Q9^RA/X=U;Q#K'@PZL]L)M:=FCM&^T0)!?QQ-]H MB9C)Y95)?*91SP'B'QA^U]X;^,'QU'68];UN M#PO9?V7HDEK=YM+-3=M/>VURH<33V-U;CR-S)<>]_MK_`/!0KXS_`+-_QTF^ M%W@?POX7N]/CTBVNEEU:SN7F+R;MPS'<(N.!CY<^YKR7_A\)^TN5.?`W@7_P M6WO_`,EUZ=+$5O9Q7*FDDK/\]NIYU2C14WJT[WT_+.=//$$%JD]QXQU*X6QM5AF+ZG= MV^G/:V0:X!ENHK>%IUV2.E80_P""P7[2Q.?^$&\#=/\`H'7O_P`ET@_X+!?M M+#D>!O`P^FG7O_R70ZM3E<5%:^>NR\O)_?Y"4*5T[N_I_P`'^OF8?[,NI_&# MQ7I7C7_A:/Q4^(VFZ5:?#WQCJ7A%5\=Z[,OB2YMO$6IK#<-<22HUC<6%NEFB M6<1*W5KJ%M,9)EA$<&7\9=<^*/@[]GZSU+PQ\7?BB-*]+K=;43$N7N`!@N*[`_\%@OVEB1GP-X&YQ_S#KW_P"2Z3_A M\+^TQC'_``@W@;_P6WO_`,EUI'$353FY%O>U_P#@?UZ:$.C3=/EYGM:]O^": M_P"U!XT\0^%?"%CX\^&'Q=F\4-X>;Q.^J_"WP_\`$/Q*O_"812G3C`NAZLDA MD?6K:%8/(M-LUO)-J%TBB%E,T7KG_!5?P-\-KCX,:!X\UKP7ILVN2_%KX<6S MZA/IJ37`TZU\8:=>SIG#%88H5NYI,?*(TD9CM7(\,_X?"?M+G)_X0?P-_P"" MZ]_^2Z5/^"P?[2PZ>!?`HP.VFWO_`,EUA!U(3A)+X7???9VV.CFI\LEWMT_X M)H:U;^-OA[_P44O?`'PXUCQ'X6^%]G\2_#4-[/H&L:B^F:2MWI-]-+8_V6A% ME%9W]X_DS7@R;>ZEM\1!Y5N(*7PWU3XG^,/V6OAIX5U_]H_Q[X/\4Z+^S]K. MD?$_Q9>7VK7T_AKQ3/JN@V]O+J\?GK(LV[^U?WSR12QVWVJ6*>%%\Y6?\/@_ MVE]N?^$&\"\#_H&WO_R72?\`#X/]I;@_\(+X%XZ?\2V]_P#DNM'5J.*7*M+: M^B:[=;W[7^=\U"FI-\SL[].[3[]+6^\U=$U#Q/\`$O1?@KJGB\>//"5QK'Q[ MOO"'BZW\,_%[Q#<:)K&EP:1KS#4--N#-%-_9UQ?/9O',X4I((($D=(H&;[D_ MX5-8_P#0Y^*/_!]+_C7PCH'_``5T_:0U77[#2[CP1X($=YJ$,$I33KT$*[JI @(S=]<'BOT:V#U- GRAPHIC 5 snh_logo.jpg begin 644 snh_logo.jpg M_]C_X``02D9)1@`!``$`8`!@``#__@`?3$5!1"!496-H;F]L;V=I97,@26YC M+B!6,2XP,0#_VP"$`!0.#Q$/#!01$!$7%108'C,A'AP<'CXL+R4S2D%.3$A! M1T917'5C45=O6$9'9HMG;WE]@X6#3V*0FH^`F76!@WX!%1<7'AH>/"$A/'Y4 M1U1^?GY^?GY^?GY^?GY^?GY^?GY^?GY^?GY^?GY^?GY^?GY^?GY^?GY^?GY^ M?GY^?GY^?O_$`:(```$%`0$!`0$!```````````!`@,$!08'"`D*"P$``P$! M`0$!`0$!`0````````$"`P0%!@<("0H+$``"`0,#`@0#!04$!````7T!`@,` M!!$%$B$Q008346$'(G$4,H&1H0@C0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I M*C0U-CH.$A8:' MB(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7 MV-G:X>+CY.7FY^CIZO'R\_3U]O?X^?H1``(!`@0$`P0'!00$``$"=P`!`@,1 M!`4A,08205$'87$3(C*!"!1"D:&QP0DC,U+P%6)RT0H6)#3A)?$7&!D:)BH*#A(6& MAXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76 MU]C9VN+CY.7FY^CIZO+S]/7V]_CY^O_``!$(`-@`HP,!$0`"$0$#$0'_V@`, M`P$``A$#$0`_`,1-1OS&I.H7>2/^>[_XUT*$6CG M0?VA?_\`/_=_^!#_`.-'LXASR#^T+_\`Y_[O_P`"'_QH]G$.>0@O[X#`O[L` M?]-W_P`:/9Q#GD+_`&A?_P#/_=_^!#_XT>SB'/(/[0O_`/G_`+O_`,"'_P`: M/9Q#GD']H7__`#_W?_@0_P#C1[.(<\@_M"__`.?^[_\``A_\:/9Q#GD']H7_ M`/S_`-W_`.!#_P"-'LXASR#^T+__`)_[O_P(?_&CV<0YY!_:%_\`\_\`=_\` M@0_^-'LXASR$%_?`8%_=@#_IN_\`C1[.(<\A?[0O_P#G_N__``(?_&CV<0YY M!_:%_P#\_P#=_P#@0_\`C1[.(<\@_M"__P"?^[_\"'_QH]G$.>0?VA?_`//_ M`'?_`($/_C1[.(<\@_M"_P#^?^[_`/`A_P#&CV<0YY%6;5M264A=1NP!_P!- MV_QK":L[(W@[J[$C_P!4GT%=,=D<\MV.IDA0`4`%`!0`4`%`!0`4`%`!0`4` M%`!0`4`%`!0`4`%`%*X_U[?A_*N:I\1TP^$MQ_ZI/H*Z([(PENQU,D*`#(]: M!AD>M`!D>M`!D>M`!D>M`!D>M`!D>M`!D>M`!D>M`!D>M`!D>M`!D>M`!D>M M`!D>M`!F@04`%`%*X_U[?A_*N:I\1TP^$MQ_ZI/H*Z([(PENQU,DM6=REOO5 M_,`&I M_P"?^`T]`U#=<_\`/#4_\_\``:-`U#=<_P#/#4_\_P#`:-`U#=<_\\-3_P`_ M\!HT#4-US_SPU/\`S_P&C0-0W7/_`#PU/_/_``&C0-0W7/\`SPU/_/\`P&C0 M-0W7/_/#4_\`/_`:-`U#=<_\\-3_`,_\!HT#4-US_P`\-3_S_P`!HT#4-US_ M`,\-3_S_`,!HT#4-US_SPU/_`#_P&C0-0W7/_/#4_P#/_`:-`U(KR<1PM`YN M&DD0965P?+^8$<8ZX'_CU"743=M#-JS,*`*5Q_KV_#^5;_H%P_\`?;__`!=%_,/D'V>; M_H%P_P#?;_\`Q=%_,/D'V>;_`*!;_H%P_]]O\`_%T7 M\P^0?9YO^@7#_P!]O_\`%T7\P^0?9YO^@7#_`-]O_P#%T7\P^0?9YO\`H%P_ M]]O_`/%T7\P^0?9YO^@7#_WV_P#\71?S#Y#X;5VDQ)IL*KM8YWOUPF2%`%*X_U[?A_*N:I\1TP^$MQ M_P"J3Z"NB.R,);L=3))+=I$N8GB7=(K@H,9R<\#'>A[#6Y?GMI4D41Z3E=B' M_5R'DJ">_KFH3\S1I]B/R+C_`*`__D*3_&G==Q6?8;<0%;)GELOL[B10IVLN M00V>I]A0GKN)K0I8'I5$CHHGF<)&A9NN!Z>OL/>C8%=EQ+")(Q)/)E3W5@JG MZ,<[L?[*M]:GF[%\MMQ=VGIQL1O1EC=_YNO\J/>"\0\W3SUB!^L#`?I+1:07 MB*+2UN.('^<]D;=^&U@#^1:E=H+)E6>U>`;B%9,[0Z],^GJ#['!JD[DM-$.! MZ4Q%BQB66Z"&+S?D2$)'3GJ!2EHAQU9/Y%Q_T!__`"%)_C2NNY5GV#R+ MG_H#_P#D*3_&BZ[A9]ANI(\3I$;;R(Q\RC:PR2%W=?H*(BD4JH@*`*5Q_KV_ M#^5/?T]Z3V*C MN:5P\:Q/<1W$C)O(Q&JX'L..W'YC&:A=BWW*\5RLTR1))/N=@JY"=2<>E5:P MD[DMW"DEI(L*2>HVM#+AB::58TP">YX``Y) M/L!S5MV,TKEZ66.SA$4:[BP#!7'7N&<=SW"]`,9R34)7+;Y45XX)KP2W,DJA M4QOEE8]3T'I)#I<\\\D,+Q2.D8D`#'YU..G'N!CWI9;F;SHT57"'=NR"_.!CFE+L.)/*2U&]!+5TNIA&LLX]]B?0#\20/QH>@+49J*A[6"2*421 MI\I.`,L2QSQ[#'_`1V(HCN$MC.JS,*`*5Q_KV_#^56[MRP1@-^"L5L)L]\G<>. MIZ=>9U!#`LRGNJD`#Z,Y&?9#3>K".B*3NTCL[ ML6=B2Q/4D]ZHAZE_3);F""5DM1=VLC!)HBI.>X/'0]<'_P"M42LRXW19FMEL M[J^^P^8H6V20*>6B;S$.T^XQ23O:X[6O82]1+C36O;=0!=7$>Z-?X9`K[@!Z M'((^M"T=F#U5T:(.?&DB"T3=\Q\SY]V/+//7'MTJ?L%?:.5P1P1@CJ#6QBS1 MLS]JMC;MRPPG/H3\A_X"Q`SZ.14/1W+6JL1:;,TU3HBMQ8UGC+.$F0!68EK%4!P,X+`@ MCIU%&G],-C.NKU[E`FQ8T!SA>YY_Q/3U/>K2L0Y7*U,D*`*5Q_KV_#^5I_\"5_PHNPLA/L]I_ST M_P#)A/\`"B["R'I';Q!S'(-S(R\W"XY'!Z=C@_A2U&DD1[D;5;IHR"C+.5(Z M8*-3Z(%\3+$"JT=JK*I"R0D`@'&=Y/YX'Y"DQK86,`^K?]MO_`$2U3+J70A]1EQ<20NB M1[%411G'EJ>J`GMZT)7!NQ%]MN/[R?\`?M?\*=D+F8?;;C^\G_?M?\*+(.9A M]MN/[R?]^U_PHL@YF37=U,DP"E`/+C.!&O4H">WJ:20VR'[;K?\`;;_T2U3+J70A]0&!?`E5;;:!@&4,,B'(X/%'3^NX_M#;.Y> M6]@CDCMRCR*K#[/&,@G_`':&K(2DVR..0PV".B1%FD8$O$K\`+Z@^IHM=A>R M%,IFL9BZ1`JZ8*1(A&=W<`46LPO=$K';)7.`J8Z@^I_.BUV%[(1Y3- MI\K.D0994`*1*AP0^>@'H*+687NB9O\`D*3_`/7*3_T4:.@UN3V_W+?_`'X/ MY24F-;!%]U_]R#_TG>E_7XC[F16AB%`!0!2N/]>WX?RKFJ?$=,/A+?_M"CI_7%Q_OQ_^S4=06Q/)_KI_^O2/_P!!2D4R"Q_X^T^C?^@FF]B8 M[@__`"#(/^NTG_H,='4;^$1?^0;/_P!=H_\`T%Z.H+8LM_R%)_\`KE)_Z*-+ MH-;D]O\`WX?R MKFJ?$=,/A+7M]+C_ M`-$+4E(@ONNH?]?8_P#:E4NA#ZB?\OA_Z\__`&A1T_KN/J0:?_R$K7_KJO\` M.G+8F.XA_P"0;%_UU?\`]!6CJ#V%C_X\+C_?C_\`9J.H+8GD_P!=/_UZ1_\` MH*4BF06/_'VGT;_T$TWL3'<'_P"09!_UVD_]!CHZC?PB+_R#9_\`KM'_`.@O M1U!;%EO^0I/_`-?_`+0HZ?UW'U(- M/_Y"5K_UU7^=-[$QW$/_`"#8O^NK_P#H*T=0>PL?_'A7M]+C_P!$+4E(@ONNH?\`7V/_`&I5+H0^I%<2O#=( M\9PWD1CH#P8P#UIK5";LQ@O9U(*F-2.A$2`C]*+(.9C(KB6)-B%=N2]O(K62,2H[P_*B MPKA+1(>.":IW0E9C4$*64D M?_H*4BF06/\`Q]I]&_\`033>Q,=P?_D&0?\`7:3_`-!CHZC?PB+_`,@V?_KM M'_Z"]'4%L66_Y"D__7*3_P!%&ET&MR>W^Y;_`._!_*2DQK8(ONO_`+D'_I.] M+^OQ'W,BM#$*`"@"E*]@D=X`B2*S'SX^`#]:&]!)69''$9K!%1HPRRL2& MD53@A?4CT-/9ANA3$T-C,':++.F`LJL3C=V!-+=A:R)6&ZYE3[_^`47^-*S_ M`*95T'VN'_GN_P#X!1?XT68717O)HYFC,7\*;68QJFXY)S@<="!^%-*Q,FBO M3)"@"E&07-Y-<1P_;IT+L%R9&X)H:26P)MNQ:2.^>\NK;^TY`ULK,YWO@[?O8I M:6O8>M[7((VU69`\4UTRMG;^].7QUP,Y./:G[J%[PTRZD(HI3&&;4@LK&XN`(CM?,Q!4^F,T6B%Y#Y3JL*,\DURH3&\&8Y7/3(SD?C1 M[H>\BG++),VZ61Y&`QEV)./QJK6);N,H$%`%*X_U[?A_*N:I\1TP^$MQ_P"J M3Z"NB.R,);L=3)"@"[IC744[S63@2HOW#CYU)Y&#U^E3*W4N-^AJ(MN-4M98 MX8X9G@D-Q"C?(AVL!],YZ=N*C6S+TN4[8SVOFSQ0BWD2`%0"3R)%.>?8'CT! M[53L]!+34NV8MQ?:?);LHB=II=F?]5E`-I_$$#\*EWL[E*Q4A5I5TDQL%%N< M2Y./*(?)+>G'-/:Y/8MPRV[%9B%"O?RR0NQ(5"<;&8?W6"EPQ?[+]JVM%@;>XSD\_A5)Y%4Q@*-N<@G=_LGG%'-8.49<64%ND9,\C,\"S M#]R,#/8G=^N/2A-L'&Q+-I44;S*+IB(!&TC-%@!7QR,$Y(W=..])2!Q&_8+8 MK;'[5(/M'*`P#^_MY^;ZFGS,.5=PDTZ&))V:>0^5<_9\+""6///WO8TP*UG>&.9I'CD9'S'MQ@XR.3D'G\J:=Q M2216IDA0!2N/]>WX?RKFJ?$=,/A+E+E M=[E.2M82/4H$O(;[$OVB*()LVC:6"[0#\P]?TI(HI65)#J M0$PB/.W:-P.W;ZUGROEL:I1?:K6YF$KRQH8I3Q\ZX*AAS][!Z=\=: M?*[6%S*]RN);401VY:9HP[.S[`",K@8&>V,]:=GN*ZV);F_2X%FLCRRF`G=, MZC>1D$#KSC!ZGO0HVN-R3L5;Z9+B_N)X]VR21G&X8(R"M$__9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----