-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
WdmV8e6/5Jv+RUDsysK/LrIyW/11ca6pP2VPEWHFOv+69AIStB5eiE83+YAVeVt+
vunCFgO7E6luWvu3AxqVuQ==
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
The Thomson Corporation |
||||
(Translation of registrants name into English) | ||||
Ontario | ||||
(Jurisdiction of incorporation or organization) | ||||
Metro Center, One Station Place Stamford, Connecticut 06902 United States |
||||
(Address of principal executive office) |
||||
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: [ ] Form 20-F [x] Form 40-F | ||||
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ] | ||||
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ] | ||||
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934: [ ] Yes [x] No | ||||
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): n/a |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. |
The Thomson Corporation | ||
Date: April 26, 2005 | By: |
/s/ Deirdre Stanley |
Name: | Deirdre Stanley | |
Title: | Senior Vice President and General Counsel | |
Exhibit No. | Description | |
|
|
|
99.1 | Press release dated April 26, 2005 (Thomson Reports First-Quarter 2005 Results) | |
The Thomson Corporation Metro Center, One Station Place Stamford, CT 06902 Tel (203) 539-8000 www.thomson.com |
[THOMSON LOGO] |
|
News Release
|
||
Media Contact:
|
Investor Contact: | |
Jason Stewart Vice President, Media Relations (203) 539-8339 jason.stewart@thomson.com |
Frank J. Golden Vice President, Investor Relations (203) 539-8470 frank.golden@thomson.com |
FOR IMMEDIATE RELEASE
Thomson Reports First-Quarter 2005 Results
Revenues rose 10%, operating profit climbed 16%, and earnings doubled
from year-ago period
Annual dividend increased $0.04 per share
STAMFORD, Conn., April 26, 2005 The Thomson Corporation (NYSE: TOC; TSX: TOC), one of the worlds leading information services providers, today reported strong financial results for the first quarter ended March 31, 2005.
Revenues rose 10% to $1.85 billion in the first quarter as a result of growth in existing businesses, strong contributions from acquisitions made in 2004 and favorable currency translation.
Earnings for the quarter were $0.11 per share compared to $0.05 per share in the first quarter of 2004. After adjusting for discontinued operations and the normalization of the quarterly effective tax rate, underlying earnings were $0.08 per share in 2005 compared to $0.04 per share in the previous-year period.
We are very pleased to report a strong start to the year, said Richard J. Harrington, president and CEO of Thomson. Thomson experienced solid revenue and operating profit improvement within each market group. And, while the first quarter is the smallest of the year for Thomson, we are confident we are on track once again to achieve our long-term objectives of 7 to 9 percent annual revenue growth, higher margins and strong free cash flow.
Our strategy of providing comprehensive information solutions continues to build momentum. All of our solutions integrate a broad range of data and content from Thomson, which is enhanced with powerful search tools and integrated into a single solution that professionals can personalize to suit their needs.
In addition, we are pleased with the performance of the acquisitions we made in 2004, all of which contributed to our positive results in the quarter. TradeWeb, for example, the leading network of online fixed-income markets, continued to expand into new asset classes and has exhibited strong growth since its acquisition.
-more-
Thomson Reports First-Quarter 2005 Results
April 26, 2005
Page 2
We also remain confident in our continuing ability to generate strong free cash flow, as evidenced by our announcement this morning to increase our dividend $0.04 per share on an annual basis, Mr. Harrington said.
Consolidated First-Quarter Financial Highlights:
The first quarter is historically the smallest quarter of the year in terms of revenues, operating profit, earnings and free cash flow generation as a result of the seasonality of certain businesses, primarily higher education.
| Revenues increased 10% to $1.85 billion in the first quarter of 2005 as a result of core growth, acquisitions and favorable currency translation. Excluding the effects of currency translation, revenues rose 9% in the quarter. |
| Operating profit increased 16% to $113 million, driven by the strong improvements in all market groups. Operating margin increased 30 basis points to 6.1% in the first quarter of 2005 from 5.8% in 2004. |
| Earnings attributable to common shares were $72 million, or $0.11 per share, in the first quarter of 2005 compared to $36 million, or $0.05 per share, in the same quarter of 2004. After adjusting for discontinued operations, the normalization of the quarterly effective tax rate to reflect expected full-year effective tax rate, and one-time items, underlying earnings were $51 million, or $0.08 per share, for the first quarter this year compared with $23 million, or $0.04 per share, in the first quarter of 2004. |
| Free cash flow was $143 million versus $157 million in 2004 due to timing of working capital and a $32 million tax-related receipt in the first quarter of last year. |
Market Group First-Quarter Highlights: | ||
Legal & Regulatory
|
| Revenues increased 6% in the first quarter of 2005 to $786 million and adjusted operating profit grew 10% to $181 million. |
| Revenue growth in the quarter was largely driven by strong growth of online legal and tax products as well as software and services, including Westlaw, Checkpoint and Findlaw. In particular, North American Westlaw revenue experienced growth in all of its major market segments: law firm, government, corporate and academic. |
| Revenue increases in the quarter were partially offset by a slight decline in print and CD sales. |
-more-
Thomson Reports First-Quarter 2005 Results
April 26, 2005
Page 3
Learning |
| Revenues in the first quarter of 2005 were $383 million, a 9% increase over the prior-year period. |
| Revenue growth in the first quarter of 2005 was the result of strong performance in the global higher education markets, acquisitions (including Capstar and KnowledgeNet), and currency translation. |
| The adjusted operating loss for the quarter was $50 million, compared to a loss of $54 million in the first quarter of 2004. Learnings first-quarter results are not indicative of its anticipated performance for the full year, due to the seasonal nature of the academic business, in which most of the revenues and profits are realized in the second half of the year. | |||
Financial |
| Revenues increased 17% in the first quarter of 2005 to $458 million, and adjusted operating profit increased 18% to $65 million. |
| While revenue growth in the quarter was due largely to acquisitions, Thomson Financial also experienced its fourth consecutive quarter of organic growth, reflecting continued momentum in the business. Organic revenue was driven by higher transaction volume within transaction-based businesses and growth in demand for Thomson ONE workstations. Thomson ONE workstations increased 9% since the beginning of 2005, due to user migration from legacy products and new client wins. | |||
Scientific & Healthcare |
| Revenues in the first quarter of 2005 were $228 million, up 13% from 2004, and adjusted operating profit increased 56% to $28 million. |
| Revenue growth in the quarter was driven by acquisitions, particularly IHI, and also reflected increased customer spending for healthcare decision support products, as well as increased subscriptions for ISI Web of Science, Web of Knowledge and Micromedex. Revenues were offset by unfavorable timing of medical education and custom project revenues in healthcare. |
Dividend Increase
The Board of Directors today announced an increase in the companys common share dividend of $0.04 per share, on an annualized basis, to $0.80 per share. The new quarterly dividend rate of $0.20 per share is payable on June 15, 2005 to common shareholders of record as of May 19, 2005.
-more-
Thomson Reports First-Quarter 2005 Results
April 26, 2005
Page 4
2005 Financial Outlook
Thomson continues to expect full-year 2005 revenue growth to be in line with the Corporations long-term target of 7% to 9% (excluding the effects of currency translation). Full-year 2005 revenue growth will continue to be driven by growth from existing businesses and supplemented by tactical acquisitions.
Operating profit margins are expected to expand slightly in 2005, reflecting continued operating improvements, partially offset by higher pension costs and corporate expenses.
Thomson also expects to continue to generate strong free cash flow in 2005.
Normal Course Issuer Bid
The Board of Directors of Thomson approved the filing of a normal course issuer bid. Pursuant to this filing, Thomson may acquire up to 15 million of its common shares (representing approximately 2.3% of its issued and outstanding shares) in open market transactions on the Toronto Stock Exchange or the New York Stock Exchange. As of April 25, 2005, Thomson had 655,370,202 common shares issued and outstanding. Purchases may commence on May 5, 2005 and would terminate no later than May 4, 2006. Decisions regarding the timing of repurchases would be based on market conditions, share price and other factors. Thomson may elect to suspend or discontinue the program at any time and may also seek renewal of the program. Shares repurchased under the program will be cancelled.
-more-
Thomson Reports First-Quarter 2005 Results
April 26, 2005
Page 5
The Thomson Corporation
The Thomson Corporation (www.thomson.com), with 2004 revenues of $8.10 billion, is a global leader in providing integrated information solutions to business and professional customers. Thomson provides value-added information, software tools and applications to more than 20 million users in the fields of law, tax, accounting, financial services, higher education, reference information, corporate e-learning and assessment, scientific research and healthcare. With operational headquarters in Stamford, Conn., Thomson has approximately 40,000 employees and provides services in approximately 130 countries. The Corporations common shares are listed on the New York and Toronto stock exchanges (NYSE: TOC; TSX: TOC).
The Thomson Corporation will webcast a discussion of first-quarter results beginning at 11:00 am EDT today. To participate in the webcast, please visit www.thomson.com and click on the Investor Relations link located at the top of the page.
Note: The Corporations financial statements are prepared in accordance with Canadian generally accepted accounting principles (GAAP) and are reported in U.S. dollars. When applicable, prior periods are restated for discontinued operations. Adjusted operating profit, free cash flow and adjusted earnings from continuing operations are used by Thomson to measure the Corporations and its segments performance but do not have any standardized meaning prescribed by GAAP and therefore are unlikely to be comparable with the calculation of similar measures used by other companies, and should not be viewed as alternatives to operating profit, operating profit as a percentage of revenues, net earnings, cash flow from operations or other measures of financial performance calculated in accordance with GAAP. We reconcile non-GAAP financial measures to the most directly comparable GAAP measure in the following tables. Adjusted operating profit is defined as operating profit before amortization of intangible assets. We use this measure because we do not consider such amortization to be a controllable operating cost for purposes of assessing the current performance of our businesses. We also use adjusted operating profit margin, which we define as adjusted operating profit as a percentage of revenues. We evaluate our operating performance based on free cash flow, which we define as net cash provided by operating activities less additions to property and equipment, other investing activities and dividends paid on our preference shares. We use free cash flow as a performance measure because it represents cash available to repay debt, pay common dividends and fund new acquisitions. We present our earnings attributable to common shares and per share amounts after adjusting for non-recurring items, discontinued operations, and other items affecting comparability, which we refer to as adjusted earnings from continuing operations and adjusted earnings per common share from continuing operations. We use these measures to assist in comparisons from one period to another. Adjusted earnings per common share from continuing operations does not represent actual earnings per share attributable to shareholders.
The Corporation is no longer reporting adjusted EBITDA but will continue to report depreciation expense for each of its market groups, as set forth in the attached tables. Segmented results now include the results of all operations. Previously, segmented results were presented on the basis of ongoing businesses, which excluded disposals. Disposals are businesses sold or held for sale, which did not qualify as discontinued operations. Results for the first quarter of 2004 were reclassified to present disposals within the appropriate market group.
This news release, in particular the sections under the headings 2005 Financial Outlook and Normal Course Issuer Bid, include forward-looking statements, such as the Corporations expectations and intentions regarding its full-year financial results and the share repurchase program, that are based on certain assumptions and reflect the Corporations current expectations. These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results or events to differ materially from current expectations. For the share repurchase program, these factors include the market price of the common shares, general business and market conditions and managements determination of alternative needs and uses of the Corporations cash resources. Some of the other factors that could cause actual results to differ materially from current expectations are: actions of our competitors; failure of our significant investments in technology to increase our revenues or decrease our operating costs; failure to fully derive anticipated benefits from our acquisitions; failure to develop additional products and services to meet our customers needs, attract new customers or expand into new geographic markets; failures or disruptions of our electronic delivery systems or the Internet; failure to meet the special challenges involved in expansion of our operations outside North America; failure to recruit and retain high quality management and key employees; consolidation of our customers; increased self-sufficiency of our customers; increased accessibility to free or relatively inexpensive information sources; failure to maintain the availability of information obtained through licensing arrangements and changes in the terms of our licensing arrangements; changes in the general economy; inadequate protection of our intellectual property rights; an increase in our effective income tax rate; and impairment of our goodwill and identifiable intangible assets. Additional factors are discussed in the Corporations materials filed with the securities regulatory authorities in Canada and the United States from time to time, including the Corporations annual information form, which is contained in its annual report on Form 40-F for the year ended December 31, 2004. The Corporation disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Thomson Reports First-Quarter 2005 Results
April 26, 2005
Page 6
Consolidated Statement of Earnings
(millions of US dollars, except per common share data)
(unaudited)
Three Months Ended March 31, | ||||||||
2005 | 2004 | |||||||
Revenues |
1,850 | 1,682 | ||||||
Cost of sales, selling, marketing, general and administrative expenses |
(1,511 | ) | (1,375 | ) | ||||
Depreciation |
(144 | ) | (140 | ) | ||||
Amortization |
(82 | ) | (70 | ) | ||||
Operating profit |
113 | 97 | ||||||
Net other income |
1 | | ||||||
Net interest expense and other financing costs |
(54 | ) | (61 | ) | ||||
Income taxes |
8 | 6 | ||||||
Equity in net earnings (losses) of associates, net of tax |
1 | (1 | ) | |||||
Earnings from continuing operations |
69 | 41 | ||||||
Earnings from discontinued operations, net of tax |
4 | (4 | ) | |||||
Net earnings |
73 | 37 | ||||||
Dividends declared on preference shares |
(1 | ) | (1 | ) | ||||
Earnings attributable to common shares |
72 | 36 | ||||||
Basic and diluted earnings per common share |
$ | 0.11 | $ | 0.05 | ||||
Basic weighted average common shares |
655,764,416 | 655,036,656 | ||||||
Diluted weighted average common shares |
656,388,655 | 655,543,697 | ||||||
Supplemental earnings information: |
||||||||
Earnings attributable to common shares, as above |
72 | 36 | ||||||
Adjustments: |
||||||||
One time items: |
||||||||
Net other income |
(1 | ) | | |||||
Interim period effective tax rate normalization (1) |
(16 | ) | (17 | ) | ||||
Discontinued operations |
(4 | ) | 4 | |||||
Adjusted earnings from continuing operations |
51 | 23 | ||||||
Adjusted basic and diluted earnings per common share |
$ | 0.08 | $ | 0.04 | ||||
(1) | Adjustment to reflect income taxes based on the estimated full year effective tax rate of the consolidated group. Reported earnings for interim periods reflect income taxes based on estimated effective tax rates of each of the groups jurisdictions. The adjustment reallocates estimated full-year income taxes between interim periods, but has no effect on full year income taxes. |
Thomson Reports First-Quarter 2005 Results
April 26, 2005
Page 7
Consolidated Balance Sheet
(millions of US dollars)
March 31, 2005 | December 31, | |||||||
2004 | ||||||||
(unaudited) | ||||||||
Assets |
||||||||
Cash and cash equivalents |
327 | 405 | ||||||
Accounts receivable, net of allowances |
1,362 | 1,648 | ||||||
Inventories |
329 | 312 | ||||||
Prepaid expenses and other current assets |
332 | 313 | ||||||
Deferred income taxes |
214 | 214 | ||||||
Current assets |
2,564 | 2,892 | ||||||
Property and equipment |
1,589 | 1,624 | ||||||
Identifiable intangible assets |
4,683 | 4,721 | ||||||
Goodwill |
9,080 | 9,119 | ||||||
Other non-current assets |
1,263 | 1,287 | ||||||
Total assets |
19,179 | 19,643 | ||||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Short-term indebtedness |
196 | 7 | ||||||
Accounts payable and accruals |
1,266 | 1,738 | ||||||
Deferred revenue |
1,125 | 1,043 | ||||||
Current portion of long-term debt |
219 | 295 | ||||||
Current liabilities |
2,806 | 3,083 | ||||||
Long-term debt |
3,979 | 4,013 | ||||||
Other non-current liabilities |
980 | 1,015 | ||||||
Deferred income taxes |
1,563 | 1,570 | ||||||
Total liabilities |
9,328 | 9,681 | ||||||
Shareholders equity |
||||||||
Capital |
2,709 | 2,696 | ||||||
Cumulative translation adjustment |
387 | 458 | ||||||
Retained earnings |
6,755 | 6,808 | ||||||
Total shareholders equity |
9,851 | 9,962 | ||||||
Total liabilities and shareholders equity |
19,179 | 19,643 | ||||||
Thomson Reports First-Quarter 2005 Results
April 26, 2005
Page 8
Consolidated Statement of Cash Flow
(millions of US dollars)
(unaudited)
Three Months Ended March 31, | ||||||||
2005 | 2004 | |||||||
Cash provided by (used in): |
||||||||
Operating activities |
||||||||
Net earnings |
73 | 37 | ||||||
Remove earnings from discontinued operations |
(4 | ) | 4 | |||||
Add back (deduct) items not involving cash: |
||||||||
Depreciation |
144 | 140 | ||||||
Amortization |
82 | 70 | ||||||
Net gains on disposals of businesses and investments |
(1 | ) | | |||||
Deferred income taxes |
(7 | ) | (24 | ) | ||||
Equity in net (earnings) losses of associates, net of tax |
(1 | ) | 1 | |||||
Other, net |
50 | 48 | ||||||
Changes in working capital and other items |
(73 | ) | 1 | |||||
Cash provided by operating activities discontinued operations |
| 13 | ||||||
Net cash provided by operating activities |
263 | 290 | ||||||
Investing activities |
||||||||
Acquisitions of businesses and investments |
(70 | ) | (200 | ) | ||||
Proceeds from disposals of businesses and investments |
1 | 1 | ||||||
Additions to property and equipment, less proceeds from disposals |
(114 | ) | (117 | ) | ||||
Other investing activities |
(5 | ) | (14 | ) | ||||
Additions to property and equipment of discontinued operations |
| (1 | ) | |||||
Proceeds from disposals of discontinued operations, net of income taxes paid |
(105 | ) | 112 | |||||
Cash used in other investing activities discontinued operations |
| (5 | ) | |||||
Net cash used in investing activities |
(293 | ) | (224 | ) | ||||
Financing activities |
||||||||
Repayments of debt |
(125 | ) | | |||||
Net borrowings (repayments) under short-term loan facilities |
199 | (82 | ) | |||||
Dividends paid on preference shares |
(1 | ) | (1 | ) | ||||
Dividends paid on common shares |
(122 | ) | (118 | ) | ||||
Other financing activities, net |
4 | 1 | ||||||
Net cash used in financing activities |
(45 | ) | (200 | ) | ||||
(75 | ) | (134 | ) | |||||
Translation adjustments |
(3 | ) | | |||||
Decrease in cash and cash equivalents |
(78 | ) | (134 | ) | ||||
Cash and cash equivalents at beginning of period |
405 | 683 | ||||||
Cash and cash equivalents at end of period |
327 | 549 | ||||||
Supplemental cash flow information and reconciliation of free cash flow: |
||||||||
Net cash provided by operating activities, as above |
263 | 290 | ||||||
Additions to property and equipment, as above |
(114 | ) | (117 | ) | ||||
Other investing activities, net, as above |
(5 | ) | (14 | ) | ||||
Additions to property and equipment of discontinued operations, as above |
| (1 | ) | |||||
Dividends paid on preference shares, as above |
(1 | ) | (1 | ) | ||||
Free cash flow |
143 | 157 | ||||||
Thomson Reports First-Quarter 2005 Results
April 26, 2005
Page 9
Business Segment Information *
(millions of US dollars)
(unaudited)
Three Months Ended March 31, | ||||||||||||||||
2005 | 2004 | Change | ||||||||||||||
Revenues: |
||||||||||||||||
Legal & Regulatory |
786 | 743 | 6 | % | ||||||||||||
Learning |
383 | 351 | 9 | % | ||||||||||||
Financial |
458 | 391 | 17 | % | ||||||||||||
Scientific & Healthcare |
228 | 202 | 13 | % | ||||||||||||
Intercompany eliminations |
(5 | ) | (5 | ) | ||||||||||||
Total revenues |
1,850 | 1,682 | 10 | % | ||||||||||||
Operating profit: |
||||||||||||||||
Adjusted operating profit by segment (1) |
||||||||||||||||
Legal & Regulatory |
181 | 165 | 10 | % | ||||||||||||
Learning |
(50 | ) | (54 | ) | 7 | % | ||||||||||
Financial |
65 | 55 | 18 | % | ||||||||||||
Scientific & Healthcare |
28 | 18 | 56 | % | ||||||||||||
Corporate and other (2) |
(29 | ) | (17 | ) | ||||||||||||
Total adjusted operating profit |
195 | 167 | 17 | % | ||||||||||||
Amortization |
(82 | ) | (70 | ) | ||||||||||||
Operating profit |
113 | 97 | 16 | % | ||||||||||||
*Notes to business segment information for continuing operations
(1) Please see reconciliations to GAAP measures in the following tables.
(2) | Corporate and other includes corporate costs and costs associated with the Corporations stock-based compensation expense. |
Detail of depreciation by segment:
Three months ended | ||||||||
March 31, | ||||||||
2005 | 2004 | |||||||
Legal & Regulatory |
48 | 47 | ||||||
Learning |
37 | 38 | ||||||
Financial |
46 | 43 | ||||||
Scientific & Healthcare |
10 | 8 | ||||||
Corporate and other |
3 | 4 | ||||||
144 | 140 | |||||||
Thomson Reports First-Quarter 2005 Results
April 26, 2005
Page 10
reconciliation of adjusted operating profit to operating profit
(millions of US dollars)
(unaudited)
For the Three Months Ended March 31, 2005 | ||||||||||||||||||||||||
Legal & Regulatory | Learning | Financial | Scientific & | Corporate and Other | Total | |||||||||||||||||||
Healthcare | ||||||||||||||||||||||||
Adjusted operating profit |
181 | (50 | ) | 65 | 28 | (29 | ) | 195 | ||||||||||||||||
Less: Amortization |
(27 | ) | (17 | ) | (22 | ) | (16 | ) | | (82 | ) | |||||||||||||
Operating profit |
154 | (67 | ) | 43 | 12 | (29 | ) | 113 | ||||||||||||||||
For the Three Months Ended March 31, 2004 | ||||||||||||||||||||||||
Legal & Regulatory | Learning | Financial | Scientific & | Corporate and Other | Total | |||||||||||||||||||
Healthcare | ||||||||||||||||||||||||
Adjusted operating profit |
165 | (54 | ) | 55 | 18 | (17 | ) | 167 | ||||||||||||||||
Less: Amortization |
(26 | ) | (18 | ) | (17 | ) | (9 | ) | | (70 | ) | |||||||||||||
Operating profit |
139 | (72 | ) | 38 | 9 | (17 | ) | 97 | ||||||||||||||||
reconciliation of adjusted operating profit margin to operating profit margin
(as a percentage of revenue)
(unaudited)
For the Three Months Ended March 31, 2005 | ||||||||||||||||||||
Legal & Regulatory | Learning | Financial | Scientific & | Total | ||||||||||||||||
Healthcare | ||||||||||||||||||||
Adjusted operating profit |
23.0 | % | (13.1 | %) | 14.2 | % | 12.3 | % | 10.5 | % | ||||||||||
Less: Amortization |
(3.4 | %) | (4.4 | %) | (4.8 | %) | (7.0 | %) | (4.4 | %) | ||||||||||
Operating profit |
19.6 | % | (17.5 | %) | 9.4 | % | 5.3 | % | 6.1 | % | ||||||||||
For the Three Months Ended March 31, 2004 | ||||||||||||||||||||
Legal & Regulatory | Learning | Financial | Scientific & | Total | ||||||||||||||||
Healthcare | ||||||||||||||||||||
Adjusted operating profit |
22.2 | % | (15.4 | %) | 14.1 | % | 8.9 | % | 9.9 | % | ||||||||||
Less: Amortization |
(3.5 | %) | (5.1 | %) | (4.4 | %) | (4.4 | %) | (4.1 | %) | ||||||||||
Operating profit |
18.7 | % | (20.5 | %) | 9.7 | % | 4.5 | % | 5.8 | % | ||||||||||