-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, L1RcoRR9sqwpPsRWWEU5vw8x3NT9jU/CNnErEqzGWMl3MV/DEcwN++Hz/SMqwfN8 +xyCZPhC1JwTrxrTDqjpjQ== 0001047469-03-025984.txt : 20030804 0001047469-03-025984.hdr.sgml : 20030804 20030801174040 ACCESSION NUMBER: 0001047469-03-025984 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20030801 FILED AS OF DATE: 20030804 FILER: COMPANY DATA: COMPANY CONFORMED NAME: THOMSON CORP /CAN/ CENTRAL INDEX KEY: 0001075124 STANDARD INDUSTRIAL CLASSIFICATION: MISCELLANEOUS PUBLISHING [2741] IRS NUMBER: 980176673 STATE OF INCORPORATION: A6 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-31349 FILM NUMBER: 03818937 BUSINESS ADDRESS: STREET 1: METRO CENTER STREET 2: ONE STATION PLACE CITY: STAMFORD STATE: CT ZIP: 06902 BUSINESS PHONE: 2039698700 6-K 1 a2115861z6-k.htm FORM 6-K
QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

REPORT OF FOREIGN ISSUER

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934


FORM 6-K

For the month of August 2003   Commission File No.: 0-29954              

THE THOMSON CORPORATION
(Translation of registrant's name into English)

Metro Center, One Station Place, Stamford, Connecticut 06902, United States
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F   o   Form 40-F   ý

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):             

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes   o   No   ý

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-                             





EXHIBIT INDEX

Exhibit Number

  Description

99.1

 

Management's Discussion and Analysis

99.2

 

Unaudited Consolidated Financial Statements for the periods ended June 30, 2003 and 2002 and as at June 30, 2003 and December 31, 2002 (including reconciliation to U.S. GAAP for the periods ended June 30, 2003 and 2002)

99.3

 

Controls and Procedures

99.4

 

Certifications Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

99.5

 

Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

    THE THOMSON CORPORATION

Date: August 1, 2003

 

By:

/s/  
DEIRDRE STANLEY      
Name: Deirdre Stanley
Title: Senior Vice President and General Counsel



QuickLinks

EXHIBIT INDEX
SIGNATURES
EX-99.1 3 a2115861zex-99_1.htm EXHIBIT 99.1
QuickLinks -- Click here to rapidly navigate through this document

EXHIBIT 99.1

Management's Discussion and Analysis

        The following management's discussion and analysis should be read in conjunction with our consolidated financial statements prepared in accordance with accounting principles generally accepted in Canada and the related notes to these financial statements. All dollar amounts in this discussion are in U.S. dollars unless otherwise specified. Unless otherwise indicated, references in this discussion to "we," "our" and "us" are to The Thomson Corporation and its subsidiaries.

OVERVIEW

Description of Our Business

        We are a global leader in providing integrated information solutions to business and professional customers. In a global economy in which the flow of information is vital, we supply our customers with business-critical information from multiple Thomson and third-party databases and further enhance its value with analysis, insight and commentary. To enhance the speed and accessibility of information to our customers, we increasingly deliver information and services electronically. As we increasingly integrate critical information with analysis, tools and applications, we place greater focus on the way our customers use our content, rather than simply on selling the content itself.

        We serve customers in the following sectors: law, tax, accounting, higher education, reference information, corporate training and assessment, financial services, scientific research and healthcare. We believe these sectors are fundamental to economic development globally and consequently have potential for consistent long-term growth.

        We organize our operations into four market groups that are structured on the basis of the customers they serve:

    Thomson Legal & Regulatory,

    Thomson Learning,

    Thomson Financial, and

    Thomson Scientific & Healthcare.

        We report the financial results of our four market groups together with those of a corporate and other reporting category. The corporate and other category principally includes corporate costs, costs associated with our stock appreciation rights and the results of Thomson Media, which is a business unit we established in 2001 to manage print-based businesses that previously were maintained in our financial group.

Seasonality

        We typically derive a much greater portion of our operating profit and operating cash flow in the second half of the year. Customer buying patterns are concentrated in the second half of the year, particularly in the learning and regulatory markets, while costs are incurred more evenly throughout the year. As a result, our operating margins generally increase as the year progresses. For these reasons, it may not be possible to compare the performance of our businesses quarter to consecutive quarter, and our quarterly results should be considered on the basis of results for the whole year or by comparing results in a quarter with the results in the same quarter for the previous year.

1



Use of Adjusted EBITDA, Adjusted Operating Profit, Free Cash Flow, Adjusted Earnings from Continuing Operations and Net Debt

        We use the following to measure our operating performance, including our ability to generate cash flow:

    Adjusted EBITDA.  Adjusted EBITDA is defined as earnings from continuing operations before interest, taxes, depreciation and amortization, as well as restructuring charges, net gains/losses on disposals of businesses and investments and equity in net losses of associates, net of tax. Among other things, adjusted EBITDA eliminates the differences that arise between businesses due to the manner in which they were acquired, funded or recorded. In particular, adjusted EBITDA excludes the effects of amortization of identifiable intangible assets, which is a non-cash charge arising from acquisitions accounted for under the purchase method of accounting. We also use adjusted EBITDA margin, which we define as adjusted EBITDA as a percentage of revenues.

    Adjusted operating profit.  Operating profit before amortization and restructuring charges, or adjusted operating profit, reflects depreciation expense but eliminates the effects of restructuring charges and amortization of identifiable intangible assets. Because we do not consider these items to be operating costs, we exclude them from the measurement of our operating performance. We also use adjusted operating profit margin, which we define as adjusted operating profit as a percentage of revenues.

    Free cash flow.  We also evaluate our operating performance based on free cash flow, which we define as net cash provided by operating activities less additions to property and equipment, other investing activities and dividends paid on our preference shares. We use free cash flow as a performance measure because it represents cash available to repay debt, pay common dividends and fund new acquisitions.

    Adjusted earnings from continuing operations.  We measure our earnings attributable to common shares to adjust for non-recurring items and discontinued operations, which we refer to as adjusted earnings from continuing operations, to assist in comparing this measure from one period to another.

    Net debt.  We measure our indebtedness by including associated hedging instruments (swaps) on our debt and excluding cash and cash equivalents. Given that we hedge debt to reduce risk, we include hedging instruments as a better measure of the total obligation associated with our outstanding debt. We exclude cash and cash equivalents on the basis that they could be used to pay down debt.

        Adjusted EBITDA, adjusted EBITDA margin, adjusted operating profit, adjusted operating profit margin, free cash flow, adjusted earnings from continuing operations, net debt and related measures do not have any standardized meaning prescribed by Canadian generally accepted accounting principles, or GAAP, and therefore, are unlikely to be comparable with the calculation of similar measures used by other companies. You should not view these measures as alternatives to operating profit, cash flow from operations, net earnings, total debt or other measures of financial performance calculated in accordance with GAAP. We reconcile adjusted EBITDA, adjusted EBITDA margin, adjusted operating profit, adjusted operating profit margin to net earnings in our income statement under GAAP in the "Reconciliations" section at the end of this management's discussion and analysis. Adjusted earnings from continuing operations is reconciled to earnings attributable to common shares in our income statement under GAAP and free cash flow to our statement of cash flow under GAAP in the "Consolidated Operations" section of this management's discussion and analysis. We reconcile net debt to total debt in our balance sheet under GAAP in the "Liquidity and Capital Resources" section of this management's discussion and analysis.

2



RESULTS OF OPERATIONS

        The following discussion compares our results in the three-month and six-month periods ended June 30, 2003 and 2002.

Consolidated Operations

        Our results from continuing operations exclude the results of DBM, or Drake Beam Morin, a provider of human resource solutions, as well as our healthcare magazine operations, both of which are currently classified as discontinued operations and are further discussed under "Discontinued Operations" below. Our market group results represent ongoing businesses, which exclude the results of businesses sold or held for sale that do not qualify as discontinued operations (i.e., disposals). The principal businesses included in disposals were various businesses in our financial market group. The following table sets forth our summarized results from continuing operations.

 
  Three months
ended June 30,

  Six months
ended June 30,

(unaudited)
(millions of U.S. dollars)

  2003
  2002
  Change
  2003
  2002
  Change
Consolidated Operations                        
Revenues   1,769   1,740   2%   3,359   3,331   1%
Adjusted EBITDA   427   400   7%   677   608   11%
Adjusted EBITDA margin   24.1%   23.0%       20.2%   18.3%    
Operating profit   219   200   10%   261   217   20%
Operating profit margin   12.4%   11.5%       7.8%   6.5%    
Adjusted operating profit   292   276   6%   407   365   12%
Adjusted operating profit margin   16.5%   15.9%       12.1%   11.0%    
Earnings attributable to common shares   111   88   26%   177   52   240%

        Revenues.    In both the three-month and six-month periods ended June 30, 2003, revenue growth reflected contributions from acquisitions and the impact from favorable foreign currency translation. Growth from certain existing businesses was offset primarily by reduced revenues within our financial group and the timing of sales of new editions within the academic business of our learning group.

        In the three months and six months ended June 30, 2003, products and services delivered electronically accounted for 59% and 62% of our revenues, respectively. Those percentages were equivalent to the percentages in the corresponding periods in 2002, and compare to 53% for the year ended December 31, 2002. Because of the seasonality of our learning group, which has a higher percentage of print-based revenues than our other market groups, the percentage of revenues from products and services delivered electronically tends to be lower in the second half of the year. Historically, customer buying patterns in our learning group have been concentrated in the second half of the year. Therefore, to the extent that revenues in our learning group increase throughout the year, the percentage of revenues from products and services delivered electronically tends to be lower in the second half of the year.

        To conform to the current year's presentation, revenues and expenses for the corresponding 2002 periods within our learning and financial groups have been increased in order to present on a gross basis certain fees charged to our customers that had previously been netted. This reclassification had no impact on adjusted EBITDA or adjusted operating profit, and each reclassification is discussed in more detail within the market group discussions below.

        Operating profit.    Operating profit and related margin growth in the three months and six months ended June 30, 2003 reflected cost savings efforts across the corporation and, to a lesser extent, contributions from acquisitions and the favorable impact of foreign currency translation. Those increases were partially offset by higher depreciation expense in both periods of 2003. In the three-month period ended June 30, 2003, an increase in the trading price of our common shares resulted in an expense associated with our stock appreciation rights, as compared to a benefit in the same period a year ago. For

3



the six-month period ended June 30, 2003, expense associated with our stock appreciation rights was relatively constant with that of the prior year period.

        Adjusted EBITDA and adjusted operating profit.    Similar to "Operating profit" above, the increase in adjusted EBITDA and related margins during the three months and six months ended June 30, 2003 reflected cost savings efforts across the corporation and, to a lesser extent, contributions from acquisitions and the favorable impact of foreign currency translation. In the three-month period ended June 30, 2003, those increases were partially offset by increased expense associated with our stock appreciation rights. For the six-month period ended June 30, 2003, expense associated with our stock appreciation rights was relatively constant. Adjusted operating profit increased in both periods of 2003 for the same reasons, but the increases were partially offset by higher depreciation expense in both periods.

        Depreciation and amortization.    Depreciation in the three-month period ended June 30, 2003 increased 9% to $135 million from $124 million in the comparable period of 2002. In the six-month period ended June 30, 2003, depreciation increased 11% to $270 million from $243 million in the comparable period in 2002. These increases reflected recent acquisitions and capital expenditures. Amortization in the second quarter of 2003 decreased 4% to $73 million from $76 million in the second quarter of 2002 as a result of the completion of amortization for certain intangible assets acquired in previous years. For the six months ended June 30, 2003, amortization increased 3% to $146 million from $142 million in the comparable period in 2002 due to the amortization of intangible assets acquired in the last twelve months.

        Restructuring charges.    We incurred restructuring charges of $6 million in the first quarter of 2002 related to strategic initiatives in our legal and regulatory group and Thomson Media. No restructuring charges were incurred in the second quarter of 2002 or the first six months of 2003.

        Net (losses) gains on disposals of businesses and investments.    In the six-month period ended June 30, 2003, net gains on disposals of businesses and investments were $56 million compared to a loss of $1 million in the comparable prior year period. The net gain in the current year consisted primarily of a gain on the sale of our 20% interest in Bell Globemedia Inc., or BGM. This sale is discussed in "Related Party Transactions" below.

        Net interest expense and other financing costs.    Our interest expense in the three months ended June 30, 2003 decreased 15% to $63 million from $74 million in the corresponding period in 2002. For the six months ended June 30, 2003, our interest expense decreased 12% to $128 million from $146 million in the comparable period in 2002. The decreases in interest expense in both periods reflected lower levels of outstanding net debt during the first half of 2003 than in the same period in 2002.

        Income taxes.    Higher income tax expense in each period reflects increased income before taxes and equity in associates, as well as the geographical mix of earnings before taxes.

        Equity in net losses of associates, net of tax.    Equity in net losses of associates, net of tax, includes our proportionate share of net losses of investments accounted for under the equity method. For the three months ended June 30, 2003, equity in net losses of associates, net of tax, was $5 million, compared to a loss of $16 million in the comparable prior year period. For the six months ended June 30, 2003, equity in net losses of associates, net of tax, was $9 million, compared to $22 million in the prior year period. Our proportionate share of losses was higher in both periods of 2002 because of the writedown of an equity investment in the prior year periods.

        Earnings attributable to common shares.    Earnings attributable to common shares for the six months ended June 30, 2003 include $21 million related to the redemption of our Series V Cumulative Redeemable Preference Shares. We redeemed these shares on April 14, 2003 for Cdn$25.50 per share plus accrued and unpaid dividends up to, but not including, the redemption date. The $21 million represents the difference between the historical value of $332 million and the redemption amount of

4



$308 million, which was due to exchange rate fluctuations of $30 million less the premium paid on the redemption of $6 million, and taxes of $3 million.

        In the three months and six months ended June 30, 2003, earnings attributable to common shares were $111 million and $177 million, respectively, compared to $88 million and $52 million in the comparable periods in 2002. These results are not directly comparable, however, because of certain one-time items. The following table presents a summary of our earnings and our earnings per common share from continuing operations for the three-month and six-month periods ended June 30, 2003 and 2002, after adjusting for one-time items in those periods.

 
  Three months
ended June 30,

  Six months
ended June 30,

 
(unaudited)
(millions of U.S. dollars, except per common share amounts)

 
  2003
  2002
  2003
  2002
 
Earnings attributable to common shares     111     88     177     52  
Adjust for one-time items:                          
  Net losses (gains) on disposals of businesses and investments         4     (56 )   1  
  Restructuring charges                 6  
  Tax on above items         (1 )   (1 )   (2 )
  Net losses (gains) on redemption of preference shares     3         (21 )    
Discontinued operations     (8 )   (12 )   (18 )   (23 )
   
 
 
 
 
Adjusted earnings from continuing operations attributable to common shares     106     79     81     34  
   
 
 
 
 
Adjusted earnings per common share from continuing operations   $ 0.16   $ 0.12   $ 0.12   $ 0.05  
   
 
 
 
 

        On a comparable basis, our adjusted earnings from continuing operations for the three months ended June 30, 2003 were $106 million, compared to adjusted earnings from continuing operations of $79 million for the comparable period in 2002. This increase reflected higher operating profit, stemming from contributions from acquisitions and cost controls and lower interest expense. Higher expense associated with stock appreciation rights and lower equity in net losses of associates, net of tax, largely offset each other.

        Our adjusted earnings from continuing operations for the six months ended June 30, 2003 were $81 million, compared to $34 million for the comparable period in 2002. The increase reflected higher operating profit, lower interest expense, and lower equity in net losses of associates.

Thomson Legal & Regulatory

 
  Three months
ended June 30,

  Six months
ended June 30,

(unaudited)
(millions of U.S. dollars)

  2003
  2002
  Change
  2003
  2002
  Change
Revenues   769   733   5%   1,446   1,398   3%
Adjusted EBITDA   244   226   8%   396   364   9%
Adjusted EBITDA margin   31.7%   30.8%       27.4%   26.0%    
Adjusted operating profit   200   186   8%   309   285   8%
Adjusted operating profit margin   26.0%   25.4%       21.4%   20.4%    

See the "Reconciliations" section for a reconciliation of the above non-GAAP financial measures to the most directly comparable GAAP measures.

        In the three-month and six-month periods ended June 30, 2003, our legal and regulatory group experienced revenue growth within its existing businesses from Westlaw, the Checkpoint online tax service, sales of tax compliance software, FindLaw, contributions from acquired businesses and favorable foreign currency translation. The performance was partially offset by ongoing weakness in the news and business information sector, anticipated decreases in sales of print and CD products, and lower revenues

5



within the global trademark businesses. Growth from acquired businesses was primarily derived from Elite Information Group, a provider of back-office software to law firms that was acquired in May 2003.

        In the United States, the increase in Westlaw revenues was driven by strong growth in the large and mid-sized law firm market segments and the corporate and governmental markets. Outside the United States, Westlaw revenues increased particularly in Europe, Canada and the Asia-Pacific region. The North American tax and accounting businesses experienced a strong second quarter in 2003, led by higher revenues from the Checkpoint online service and key tax software products. Finally, FindLaw revenues increased significantly as a result of strong new sales performance and good renewal activity.

        For the three-month and six-month periods ended June 30, 2003, the growth in adjusted EBITDA and adjusted operating profit, and their corresponding higher margins, reflect the revenue growth described above, reduced costs in the tax and accounting group and the impact of cost containment, including a reduced level of manufacturing-related expenses.

Thomson Learning

 
  Three months
ended June 30,

  Six months
ended June 30,

 
(unaudited)
(millions of U.S. dollars)

 
  2003
  2002
  Change
  2003
  2002
  Change
 
Revenues   397   388   2%   724   716   1%  
Adjusted EBITDA   46   41   12%   23   16   44%  
Adjusted EBITDA margin   11.6%   10.6%       3.2%   2.2%      
Adjusted operating profit   10   10     (47 ) (44 ) (7% )
Adjusted operating profit margin   2.5%   2.6%       (6.5% ) (6.1% )    

See the "Reconciliations" section for a reconciliation of the above non-GAAP financial measures to the most directly comparable GAAP measures.

        In the second quarter of 2003, our learning group recorded improved performance within higher education and international and certain businesses within its lifelong learning group. However these increases were offset by reduced sales of library reference materials and continued weakness in the information technology testing market. In both the three and six-month periods ended June 30, 2003, revenues were further impacted by the timing of sales of new editions within the academic business, as discussed below. Overall, revenues in both periods were favorably impacted by foreign currency translation.

        To conform to the current year's presentation, revenues and expenses for the three-month and six-month periods ended June 30, 2002 have been increased by $6 million and $11 million, respectively, in order to present on a gross basis certain freight and distribution fees charged to our customers that had previously been netted. This reclassification had no impact on adjusted EBITDA or adjusted operating profit. However, it did decrease the adjusted EBITDA margin and adjusted operating profit margin for the three and six months ended June 30, 2002.

        As stated above, our learning group's second quarter and six month results are not indicative of its anticipated performance for the full year due to the seasonal nature of the academic business in which most of the revenues and profits are realized in the second half of the year. Moreover, our learning group has a strong new textbook list in place for this year and will offer approximately 20% more first edition and revised textbooks than in 2002. This is expected to result in a larger percentage of revenues being recognized in the second half of the year. Additionally, library budget cuts have affected the demand for reference materials. In our lifelong learning group, weakness in the information technology training business continued to result in lower corporate training budgets as our customers attempt to control costs.

        The increases in adjusted EBITDA and the related margins in the three-month and six-month periods arose from improved efficiencies realized from combining the acquired Harcourt businesses with existing businesses. Additionally, the prior year periods included certain non-recurring expenses relating to the

6



Harcourt acquisition. Higher depreciation expense resulting from recent acquisitions reduced adjusted operating profit and adjusted operating profit margin.

Thomson Financial

 
  Three months
ended June 30,

  Six months
ended June 30,

 
(unaudited)
(millions of U.S. dollars)

 
  2003
  2002
  Change
  2003
  2002
  Change
 
Revenues   379   403   (6% ) 762   809   (6% )
Adjusted EBITDA   102   98   4%   196   192   2%  
Adjusted EBITDA margin   26.9%   24.3%       25.7%   23.7%      
Adjusted operating profit   60   57   5%   109   112   (3% )
Adjusted operating profit margin   15.8%   14.1%       14.3%   13.8%      

See the "Reconciliations" section for a reconciliation of the above non-GAAP financial measures to the most directly comparable GAAP measures.

        The decreases in revenues in both the three-month and six-month periods ended June 30, 2003 were primarily attributable to the difficult market conditions that continue in the global financial services industry. Lower levels of transactional services such as mergers, acquisitions and equity offerings have led to reduced earnings for many of our customers. Those customers are responding by continuing to reduce their capital spending and budgets, which in turn has led to product cancellations and pressure on our pricing. Although new sales increased and cancellation rates declined in the second quarter, difficult market conditions continued to affect demand for financial services, especially in Europe. Decreases in revenues were partially offset by the favorable impact of foreign currency translation.

        To conform to the current year's presentation, revenues and expenses for the three-month and six-month periods ended June 30, 2002 have been increased by $18 million and $36 million, respectively, in order to present on a gross basis certain stock exchange fees charged to our customers that had previously been netted. This reclassification had no impact on adjusted EBITDA or adjusted operating profit; however, it did decrease adjusted EBITDA margin and adjusted operating profit margin for the six months ended June 30, 2002.

        Adjusted EBITDA and the related margins increased in both the three-month and six-month periods of 2003 as the effects of leveraging initiatives, cost controls and platform consolidation across the businesses in our financial market group offset the decrease in revenues.

        For the three months ended June 30, 2003, higher adjusted EBITDA generated an increase to adjusted operating profit, offset partially by increased depreciation expense. In the six-month period of 2003, higher depreciation expense led to a decrease in adjusted operating profit. Adjusted operating profit margins improved in both periods reflecting improved adjusted EBITDA margins.

Thomson Scientific & Healthcare

 
  Three months
ended June 30,

  Six months
ended June 30,

(unaudited)
(millions of U.S. dollars)

  2003
  2002
  Change
  2003
  2002
  Change
Revenues   181   159   14%   350   307   14%
Adjusted EBITDA   46   33   39%   80   63   27%
Adjusted EBITDA margin   25.4%   20.8%       22.9%   20.5%    
Adjusted operating profit   37   27   37%   64   50   28%
Adjusted operating profit margin   20.4%   17.0%       18.3%   16.3%    

See the "Reconciliations" section for a reconciliation of the above non-GAAP financial measures to the most directly comparable GAAP measures.

7



        The increase in revenues was attributable to growth from existing businesses, contributions from acquired companies and favorable currency translation. Growth from existing businesses was primarily due to increases in continuing medical education revenues and higher subscription revenues for the Web of Science and Micromedex electronic product portfolio. This was partially offset by lower sales of patent information.

        Revenue growth from acquisitions resulted primarily from Current Drugs, a provider of databases to the pharmaceutical and biotechnology industries acquired in August 2002; Wila Verlag, a provider of patent information acquired in April 2002; and Delphion Research Site, a patent research solution acquired in December 2002.

        The increases in adjusted EBITDA, adjusted operating profit and the corresponding margins resulted from these increased revenues as well as from cost controls.

Corporate and other

        Revenues, which related solely to Thomson Media, decreased 4% from $56 million in the second quarter of 2002 to $54 million in the second quarter of 2003. Revenues decreased 4% from $99 million in the six months ended June 30, 2002 to $95 million in the six months ended June 30, 2003. These decreases were due to continued weakness in the global financial services industry and the related advertising market.

        In the second quarter of 2003, the adjusted EBITDA loss was $11 million, compared to $2 million in the comparable period in 2002. The increased loss in the three-month period ended June 30, 2003 reflected an increase in the trading price of our common shares that resulted in an expense associated with our stock appreciation rights, as compared to a benefit in the second quarter of 2002. The adjusted EBITDA loss for the six months ended June 30, 2003 was $19 million, compared to $32 million for the comparable period in 2002. The reduction in the loss for the six-month period was attributable to both improved performance of Thomson Media and reduced corporate expenses. For the six-month period, expense associated with our stock appreciation rights was relatively constant with that of the prior year period.

        Effective January 1, 2003, we began expensing the fair value of all stock options issued with restatement of prior periods. Included within "Corporate and other" for the three-month and six-month periods ended June 30, 2003 are charges of $5 million (2002 — $4 million) and $10 million (2002 — $8 million), respectively, relating to compensation expense associated with stock options.

Discontinued Operations

        In May 2003, we announced our intention to sell our portfolio of healthcare magazines that primarily target physicians, pharmacists, nurses, dentists and veterinarians. The magazines had previously been managed within our scientific & healthcare group. In June 2003, we announced our intention to sell DBM, a provider of human resource solutions, which had been managed within our learning group. Neither of these businesses is considered fundamental to our integrated information offerings. We expect to complete these transactions later this year. For more information on these discontinued operations see Note 5 of our unaudited interim consolidated financial statements.

Liquidity and Capital Resources

Financial Position

        At June 30, 2003, our total assets were $18.2 billion, a decrease of 2% from December 31, 2002. The decrease in total assets resulted from a reduction in accounts receivable of $289 million, reflecting the seasonality of our businesses, as well as the effect of depreciation and amortization, and the sale of our 20% interest in BGM (discussed below in "Related Party Transactions"). These decreases were partially

8



offset by the impact of foreign currency translation. Our total assets by market group were as follows as of the dates indicated:

 
  As at June 30, 2003
(unaudited)

  As at December 31, 2002
(millions of U.S. dollars)

  Total assets
  Percentage of
total assets

  Total assets
  Percentage of
total assets

Thomson Legal & Regulatory   7,264   40%   7,195   39%
Thomson Learning   5,000   27%   5,103   28%
Thomson Financial   2,939   16%   3,022   16%
Thomson Scientific & Healthcare   932   5%   987   5%
Corporate and other   1,812   10%   1,974   11%
Discontinued operations   289   2%   261   1%
   
 
 
 
Total assets   18,236   100%   18,542   100%
   
 
 
 

        The following table presents comparative information related to total net debt, which we define as total debt, after accounting for swap arrangements, less cash and cash equivalents; shareholders' equity and the ratio of net debt to shareholders' equity:

(millions of U.S. dollars)

  As at
June 30, 2003

  As at
December 31, 2002

 
Short-term indebtedness   598   316  
Current portion of long-term debt   341   318  
Long-term debt   3,757   3,487  
   
 
 
  Total debt   4,696   4,121  
Swaps   (141 ) 161  
   
 
 
  Total debt after swaps   4,555   4,282  
Less: cash and cash equivalents   (598 ) (709 )
   
 
 
Net debt   3,957   3,573  
   
 
 
Shareholders' equity   8,546   8,966  
   
 
 
Net debt/equity ratio   0.46:1   0.40:1  

        At June 30, 2003, shareholders' equity included $110 million of preference share capital redeemable only at our option (December 31, 2002 — $442 million). The reduction from the December 31, 2002 balance was partially the result of the redemption of our outstanding Series V Cumulative Redeemable Preference Shares in April 2003.

        The following table displays the changes in our shareholders' equity for the six months ended June 30, 2003:

(millions of U.S. dollars)

 
Balance at January 1, 2003   8,966  
Earnings attributable to common shares for the six months ended June 30, 2003   177  
Redemption of Series V Cumulative Redeemable Preference Shares   (332 )
Additional paid in capital related to stock option expense   11  
Issuance of common shares under stock incentive plan   1  
Dividends paid on common shares   (425 )
Reduction of cumulative translation losses   148  
   
 
Balance at June 30, 2003   8,546  
   
 

9


Cash Flow

        Our principal sources of liquidity are cash provided by our operations, borrowings under our revolving bank credit facilities and our commercial paper program, the issuance of public debt and the reinvestment of dividends, primarily by The Woodbridge Company Limited, or Woodbridge, our principal shareholder. Woodbridge and we recently agreed to discontinue Woodbridge's commitment to particiate in our dividend reinvestment plan. Please see "Related Party Transactions" below for more information. Our principal uses of cash have been to finance working capital and debt servicing costs, repay debt, and finance capital expenditures, acquisitions and dividend payments.

        Operating activities.    Cash provided by our operating activities in the three months ended June 30, 2003 was $327 million compared to $341 million for the comparable period in 2002. The decrease reflected the timing of accounts receivable collection, an increase in prepaid expenses and inventory levels, offset by the timing of payments related to accounts payable and accrued expenses and a higher level of adjusted EBITDA.

        Cash provided by our operating activities in the six months ended June 30, 2003 was $492 million compared to $510 million for the comparable period in 2002. The decrease reflected the timing of accounts receivable collection, the timing of payments related to accounts payable and accrued expenses and an increase in inventory, offset by a higher level of adjusted EBITDA.

        Investing activities.    Cash used in our investing activities in the three months ended June 30, 2003 was $261 million compared to $226 million for the comparable period in 2002. The increase reflected a higher level of acquisitions in the second quarter of 2003. Cash used in our investing activities in the six months ended June 30, 2003 was $124 million compared to $404 million for the comparable period in 2002. In the six-month period, higher acquisition activity was more than offset by proceeds from disposals. Of the $284 million of proceeds received in 2003, $279 million was received in the first quarter and related to the sale of our 20% interest in BGM.

        For the three months ended June 30, 2003, additions to property and equipment were $136 million, unchanged from the prior period. For the six months ended June 30, 2003, additions to property and equipment decreased 10% to $222 million. Lower additions in the six-month period reflected reduced capital expenditures in our learning, financial and scientific & healthcare groups.

        Other investing activities, which primarily comprise activity on acquisition and disposition-related reserves, were $18 million for the three months ended June 30, 2003 compared to $42 million in the prior period. For the six months ended June 30, 2003, other investing activities were $49 million compared to $98 million in the prior period. The decrease reflected the completion of many post acquisition and disposal activities during the period.

        Financing activities.    Cash used in our financing activities was $19 million and $480 million for the three months and six months ended June 30, 2003, respectively. These amounts reflected net borrowings of commercial paper and revolving bank credit facilities, payment for the redemption of our Series V preference shares, as well as dividends paid. Cash used in our financing activities was $250 million and $194 million for the three months and six months ended June 30, 2002, respectively. These amounts reflect repayments of commercial paper, revolving bank credit facilities and other debt, as well as dividends paid. These payments were partly offset by the receipt of proceeds from our common share issuance.

        The following table sets forth our dividend activity. Reinvested dividends relate primarily to Woodbridge.

 
  Three months
ended June 30,

  Six months
ended June 30,

 
 
  2003
  2002
  2003
  2002
 
Dividends declared   118   111   514   221  
Dividends reinvested   (41 ) (41 ) (89 ) (81 )
   
 
 
 
 
Dividends paid   77   70   425   140  
   
 
 
 
 

10


        In the six months ended June 30, 2003, the increase in dividends declared and paid was due to a special dividend of $279 million in connection with the disposal of our 20% interest in BGM. See "Related Party Transactions" below.

        On April 14, 2003, we redeemed all 18,000,000 of our outstanding Series V Cumulative Redeemable Preference Shares for $308 million, plus $3 million of associated tax.

        On June 12, 2002, our common shares were listed on the New York Stock Exchange. On June 14, 2002, we and our principal shareholder, Woodbridge, completed a public offering of 32,051,284 common shares at a price of $31.20 per share. The offering included 14,615,385 common shares newly issued by us and 17,435,899 common shares held by Woodbridge. Proceeds to us from the offering, net of the underwriting commissions and expenses, of $438 million were used for general corporate purposes, including the repayment of indebtedness. We did not receive any proceeds from the sale of common shares by Woodbridge. The expenses incurred from the offering were divided equally between us and Woodbridge, other than the underwriting commission, which was allocated based upon the proportionate share of the proceeds from the offering received by each party.

        Free cash flow.    The following table sets forth a calculation of our free cash flow for the three months and six months ended June 30, 2003 and 2002:

 
  Three months
ended June 30,

  Six months
ended June 30,

 
(millions of U.S. dollars)

 
  2003
  2002
  2003
  2002
 
Net cash provided by operating activities   327   341   492   510  
Additions to property and equipment   (136 ) (136 ) (222 ) (247 )
Other investing activities   (18 ) (42 ) (49 ) (98 )
Dividends paid on preference shares   (1 ) (5 ) (7 ) (11 )
Additions to property and equipment of discontinued operations   (1 ) (2 ) (2 ) (2 )
   
 
 
 
 
Free cash flow   171   156   212   152  
   
 
 
 
 

        The improvement in our free cash flow in both periods of 2003 was primarily a result of higher adjusted EBITDA and lower levels of acquisition and disposition related reserve activity, which are the principal components of other investing activities. In the six month period, higher free cash flow resulted from these improvements and lower capital expenditures, partially offset by the timing of payments related to accounts payable and accrued expenses, as well as higher royalty payments related to the increased fourth quarter 2002 revenues within the learning group.

        Commercial paper program and facilities.    At June 30, 2003, including related currency swaps, $582 million of commercial paper was outstanding compared to $305 million as of December 31, 2002. At June 30, 2003, we had total commitments under revolving credit facilities of $1,320 million. Of this amount, $540 million terminates in 2004 and $780 million terminates in March 2008. These facilities also support our commercial paper program and, therefore, the amount available under our revolving credit facilities is reduced to the extent we have commercial paper outstanding.

Related Party Transactions

        As at June 30, 2003, through Woodbridge and its affiliates, Kenneth R. Thomson controlled approximately 69% of our common shares.

        In the normal course of business, a Woodbridge-owned company rents office space from one of our subsidiaries. Additionally, a number of our subsidiaries charge a Woodbridge-owned company administrative fees for various services.

        In July 2003, we announced that Woodbridge had agreed to discontinue its commitment to participate in our dividend reinvestment plan (DRIP). Previously, Woodbridge had agreed to reinvest at

11



least 50% of the quarterly dividends received by it and its subsidiaries in common shares through June 2005. The elimination of this commitment reflects our expected ability to generate sufficient cash flow for our dividends. All eligible Thomson shareholders (including Woodbridge) will retain the ability to reinvest their dividends in Thomson stock on a voluntary basis under the DRIP. However, Woodbridge has advised management that it has no current intention to voluntarily participate.

        On March 17, 2003, we sold our 20% interest in BGM to a company that is owned by the Thomson family for $279 million. In the event that BGM is subsequently sold to a third party for a gain prior to February 7, 2005, we are entitled to receive half of the gain relative to our former interest, subject to certain adjustments. If no such gains are recognized from a subsequent sale to a third party, we are not required to reimburse the former owner for any losses. Our Board of Directors appointed a committee of independent directors to review the transaction. The committee retained a financial advisor to provide an opinion to us as to the fairness of the transaction to us from a financial point of view. One of our directors is also a director of the parent company of the financial advisor and accordingly was not a member of the committee. In connection with the sale, we paid a special dividend, equal to the proceeds received of $0.428 per common share.

        In June 2002, we completed a series of transactions to assist Woodbridge in reorganizing its holding of our common shares to achieve certain Canadian tax objectives. Similar transactions were completed at the same time with certain companies affiliated with Woodbridge and a company controlled by one of our directors. We issued an aggregate of 431,503,802 common shares to members of this group of companies, and a wholly owned subsidiary of our company acquired the same number of common shares from members of this group of companies. Immediately following the acquisition, the wholly owned subsidiary was wound up into our company and the 431,503,802 common shares it held were cancelled. The total number of our common shares outstanding, as well as its stated capital, was the same before and after this series of transactions. Woodbridge and the other companies have reimbursed us for all costs and expenses arising from, and have agreed to indemnify us, our officers, directors, and shareholders against any liabilities that may arise in connection with the series of transactions. These transactions had no economic effect, did not cause any change to our common shares or result in any other consequence to us or to our other shareholders.

        In June 2002, The Thomson Corporation PLC, a subsidiary of ours, redeemed its Series A ordinary shares held by Woodbridge for an aggregate redemption price of $0.6 million.

Employee Future Benefits

        While we will not finalize assumptions for our benefits plans until later this year, we anticipate that we will lower our discount rate used to measure obligations because of the decline in interest rates. This will cause these obligations to increase. As a result, the fair value of assets for our principal qualified defined benefit pension plans in the United States, United Kingdom and Canada may be less than the related accumulated benefit obligations of those plans on their annual measurement dates. We will evaluate whether to make voluntary contributions to these plans in the third and fourth quarters of this year.

Subsequent Events

        In July 2003, we acquired Gage Learning Corporation, a Canadian education publisher. The business will be managed within our learning group.

        In July 2003, we announced that Woodbridge had agreed to discontinue its commitment to participate in our dividend reinvestment plan. See "Related Party Transactions" for further discussion.

        Also in July 2003, we reached a settlement with Skillsoft PLC, a competitor of our learning group, regarding our claims of breach of fiduciary duty, appropriation of trade secrets and patent infringement. Under the terms of the settlement, they will pay us $44 million in two equal installments, the first of which was received in July 2003. The second installment will be received in July 2004.

12



Critical Accounting Policies

        Please refer to the "Critical Accounting Policies" section of the "Management's Discussion and Analysis" in our Annual Information Form, which is contained in our annual report on Form 40-F, for the year ended December 31, 2002 for information on accounting policies that we consider critical in preparing our consolidated financial statements. There have not been any significant changes to these policies, nor are there any new accounting policies that we would consider critical. The preparation of our financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Our estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. The result of our ongoing evaluation of these estimates forms the basis for making judgments about the carrying values of assets and liabilities and the reported amounts of revenues and expenses that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions. Our critical accounting policies are those that we believe are the most important in portraying our financial condition and results, and require the most subjective judgment and estimates on the part of management.

Recently Issued Accounting Standards

        The Accounting Standards Board and the Emerging Issues Committee, or EIC, of the Canadian Institute of Chartered Accountants, or CICA, have recently issued several accounting standards that are applicable to our activities. An overview of each of these standards follows:

Effective for the period ended June 30, 2003:

        CICA Handbook Section 3475, Disposal of Long-Lived Assets and Discontinued Operations. The Handbook Section is effective for disposal activities initiated by a commitment to a plan on or after May 1, 2003, with earlier adoption encouraged. This Handbook Section was issued in December 2002 with the purpose of harmonizing Canadian GAAP with U.S. GAAP. The key aspects of Handbook Section 3475 are as follows:

    a long-lived asset to be disposed of other than by sale should continue to be classified as held and used until it is disposed of;

    a long-lived asset can only be classified as held for sale if certain criteria are met;

    an asset classified as held for sale should be measured at the lower of its carrying amount or fair value less costs to sell;

    a loss recognized on classification of an asset as held for sale does not include future operating losses;

    discontinued operations are defined more broadly than previously. They comprise dispositions where the operations and cash flows can be clearly distinguished, operationally and for financial reporting purposes, from the rest of the enterprise;

    the income statement display of discontinued operations is unchanged from previous display; and

    various disclosures related to the disposal of long-lived assets is required.

        We adopted Handbook Section 3475 early, with no material impact to our financial statements as of the date of adoption.

        Accounting Guideline AcG-14, Disclosure of Guarantees.    This Guideline was issued in February 2003 with the intention of harmonizing Canadian GAAP with U.S. GAAP. The Guideline, which is effective for periods beginning on or after January 1, 2003, requires disclosure of information about certain types of guarantee contracts that require payments contingent on specified types of future events. We adopted these disclosure requirements in our financial statements for the year ended December 31, 2002, with no material impact.

13



        EIC Abstract 134, Accounting for Severance and Termination Benefits.    In July 2003, the EIC revised its previously issued EIC Abstract 134, which addresses the various types of severance and termination benefits related to the termination of an employee's services prior to normal retirement. The accounting treatment must be applied prospectively to exit or disposal activities initiated after March 31, 2003. This Abstract harmonizes Canadian GAAP relative to this issue with U.S. GAAP.

        EIC Abstract 135, Accounting for Costs Associated with Exit and Disposal Activities (Including Costs Incurred in a Restructuring). In March 2003, the EIC issued EIC Abstract 135, which addresses the accounting for costs associated with exit or disposal activities, including costs incurred in a restructuring. This Abstract harmonizes Canadian GAAP relative to this issue with U.S. GAAP. The Abstract addresses costs including, but not limited to:

    costs to terminate contracts other than capital leases; and

    costs to consolidate facilities or relocate employees.

        The Abstract requires that a liability for a cost associated with an exit activity or disposal activity be recognized and measured initially at fair value in the period in which the liability is incurred. The new guidance differs from previously existing GAAP in that, under previous GAAP, an entity could accrue for costs associated with exit or disposal activities when management had a formal plan in place and the costs could be reasonably estimated. The new GAAP will defer recognition of those liabilities until the costs have been incurred.

        The Abstract is effective prospectively for all exit or disposal activities initiated after March 31, 2003.

Effective for future periods:

        CICA Handbook Section 3110, Asset Retirement Obligations.    Effective for fiscal years beginning on or after January 1, 2004. This Handbook Section was issued in March 2003, with the purpose of harmonizing Canadian GAAP with U.S. GAAP. The Handbook Section focuses on the recognition and measurement of liabilities for obligations associated with the retirement of property, plant and equipment when those obligations result from the acquisition, construction, development or normal operation of the assets. For example, the Handbook Section applies to obligations to restore leased property to its original condition upon termination of the lease.

        We are in the process of assessing the impact of Handbook Section 3110, which will reflect obligations in existence at the time of adoption, and is not expected to have a material impact.

        Accounting Guideline AcG-13, Hedging Relationships.    Effective for hedging relationships in effect in fiscal years beginning on or after July 1, 2003. This Guideline was issued by the CICA in 2001 and addresses the identification, designation, documentation and effectiveness of hedging relationships, as well as establishes conditions for applying hedge accounting.

        EIC Abstract 128, Accounting for Trading, Speculative or Non-Hedging Derivative Financial Instruments.    Issued in June 2002, the consensus reached in EIC Abstract 128 must be applied in all financial statements prepared for fiscal periods beginning on or after the date of implementation of AcG-13. The consensus requires that, with certain exceptions, a freestanding derivative financial instrument that gives rise to a financial asset or financial liability and is entered into for trading or speculative purposes, or that does not qualify for hedge accounting under AcG-13, should be recognized in the balance sheet and measured at fair value, with changes in fair value recognized in income.

        We are in the process of assessing the impact of AcG-13 and EIC Abstract 128, which will reflect the financial instruments in place at the date of adoption.

        Accounting Guidlines AcG-15, Consolidation of Variable Interest Entities.    In June 2003, the CICA issued AcG-15, which requires the consolidation of certain entities that are subject to control on a basis other than the ownership of voting interest. This Guideline, which is effective for fiscal years beginning on or after January 1, 2004, provides guidance for determining when an enterprise includes the assets, liabilities and results of operations of a variable interest in its consolidated financial statements.

14



        We are in the process of assessing the impact of AcG-15, but do not expect a material impact on our consolidated financial statements.

Outlook

        Our long-term financial targets remain to achieve average annual revenue growth between 7% and 9%, expand adjusted EBITDA margins, and enhance free cash flow generation. As previously stated, due to economic softness and market uncertainty, we do not expect to achieve our long-term revenue growth target this year. However, we anticipate that our overall revenues will continue to grow despite softness in some areas. In addition, adjusted EBITDA margins are expected to expand and we will maintain our focus on generating free cash flow.

Reconciliations

Reconciliation of Adjusted EBITDA to Net Earnings
and Adjusted Operating Profit to Operating Profit
(millions of U.S. dollars)
(unaudited)

 
  For the Three Months Ended June 30, 2003
 
 
  Legal & Regulatory
  Learning
  Financial
  Scientific
&
Healthcare

  Corporate and Other
  Ongoing
  Disposals
  Total
 
Adjusted EBITDA   244   46   102   46   (11 ) 427     427  
Less:                                  
  Depreciation   (44 ) (36 ) (42 ) (9 ) (4 ) (135 )   (135 )
   
 
 
 
 
 
 
 
 
Adjusted operating profit   200   10   60   37   (15 ) 292     292  
Less:                                  
  Amortization   (25 ) (23 ) (15 ) (8 ) (2 ) (73 )   (73 )
   
 
 
 
 
 
 
 
 
Operating profit   175   (13 ) 45   29   (17 ) 219     219  
   
 
 
 
 
 
 
     

Net interest expense and other financing costs

 

(63

)
Income taxes   (43 )
Equity in net losses of associates, net of tax   (5 )
                               
 
Earnings from continuing operations   108  
Earnings from discontinued operations, net of tax   8  
                               
 
Net earnings   116  
                               
 
 
  For the Three Months Ended June 30, 2002
 
 
  Legal & Regulatory
  Learning
  Financial
  Scientific
&
Healthcare

  Corporate and Other
  Ongoing
  Disposals
  Total
 
Adjusted EBITDA   226   41   98   33   (2 ) 396   4   400  
Less:                                  
  Depreciation   (40 ) (31 ) (41 ) (6 ) (4 ) (122 ) (2 ) (124 )
   
 
 
 
 
 
 
 
 
Adjusted operating profit   186   10   57   27   (6 ) 274   2   276  
Less:                                  
  Amortization   (23 ) (26 ) (18 ) (5 ) (4 ) (76 )   (76 )
   
 
 
 
 
 
 
 
 
Operating profit   163   (16 ) 39   22   (10 ) 198   2   200  
   
 
 
 
 
 
 
     

Net losses on disposals of businesses and investments

 

(4

)
Net interest expense and other financing costs   (74 )
                                   

15


Income taxes   (25 )
Equity in net losses of associates, net of tax   (16 )
                               
 
Earnings from continuing operations   81  
Earnings from discontinued operations, net of tax   12  
                               
 
Net earnings   93  
                               
 
 
  For the Six Months Ended June 30, 2003
 
 
  Legal & Regulatory
  Learning
  Financial
  Scientific
&
Healthcare

  Corporate and Other
  Ongoing
  Disposals
  Total
 
Adjusted EBITDA   396   23   196   80   (19 ) 676   1   677  
Less:                                  
  Depreciation   (87 ) (70 ) (87 ) (16 ) (10 ) (270 )   (270 )
   
 
 
 
 
 
 
 
 
Adjusted operating profit   309   (47 ) 109   64   (29 ) 406   1   407  
Less:                                  
  Amortization   (49 ) (46 ) (31 ) (15 ) (5 ) (146 )   (146 )
   
 
 
 
 
 
 
 
 
Operating profit   260   (93 ) 78   49   (34 ) 260   1   261  
   
 
 
 
 
 
 
     

Net gains on disposals of businesses and investments

 

56

 
Net interest expense and other financing costs   (128 )
Income taxes   (35 )
Equity in net losses of associates, net of tax   (9 )
                               
 
Earnings from continuing operations   145  
Earnings from discontinued operations, net of tax   18  
                               
 
Net earnings   163  
                               
 
 
  For the Six Months Ended June 30, 2002
 
 
  Legal & Regulatory
  Learning
  Financial
  Scientific
&
Healthcare

  Corporate and Other
  Ongoing
  Disposals
  Total
 
Adjusted EBITDA   364   16   192   63   (32 ) 603   5   608  
Less:                                  
  Depreciation   (79 ) (60 ) (80 ) (13 ) (9 ) (241 ) (2 ) (243 )
   
 
 
 
 
 
 
 
 
Adjusted operating profit   285   (44 ) 112   50   (41 ) 362   3   365  
Less:                                  
  Amortization   (44 ) (49 ) (33 ) (10 ) (6 ) (142 )   (142 )
  Restructuring charges   (4 )       (2 ) (6 )   (6 )
   
 
 
 
 
 
 
 
 
Operating profit   237   (93 ) 79   40   (49 ) 214   3   217  
   
 
 
 
 
 
 
     

Net losses on disposals of businesses and investments

 

(1

)
Net interest expense and other financing costs   (146 )
Income taxes   (11 )
Equity in net losses of associates, net of tax   (22 )
                               
 
Earnings from continuing operations   37  
Earnings from discontinued operations, net of tax   23  
                               
 
Net earnings   60  
                               
 

16



Reconciliation of Adjusted EBITDA Margin and Adjusted Operating Profit Margin to
Operating Profit margin
(as a percentage of revenue)

(unaudited)

 
  For the Three Months Ended June 30, 2003
 
 
  Legal & Regulatory
  Learning
  Financial
  Scientific & Healthcare
  Corporate and Other
  Ongoing
  Disposals
  Total
 
Adjusted EBITDA   31.7%   11.6%   26.9%   25.4%   (20.4% ) 24.2%     24.1%  
Less:                                  
  Depreciation   (5.7% ) (9.1% ) (11.1% ) (5.0% ) (7.4% ) (7.7% )   (7.6% )
   
 
 
 
 
 
 
 
 
Adjusted operating profit   26.0%   2.5%   15.8%   20.4%   (27.8% ) 16.5%     16.5%  
Less:                                  
  Amortization   (3.2% ) (5.8% ) (3.9% ) (4.4% ) (3.7% ) (4.1% )   (4.1% )
   
 
 
 
 
 
 
 
 
Operating Profit   22.8%   (3.3% ) 11.9%   16.0%   (31.5% ) 12.4%     12.4%  
   
 
 
 
 
 
 
 
 

 


 

For the Three Months Ended June 30, 2002


 
 
  Legal & Regulatory
  Learning
  Financial
  Scientific & Healthcare
  Corporate and Other
  Ongoing
  Disposals
  Total
 
Adjusted EBITDA   30.8%   10.6%   24.3%   20.8%   (3.6% ) 22.9%   30.8%   23.0%  
Less:                                  
  Depreciation   (5.4% ) (8.0% ) (10.2% ) (3.8% ) (7.1% ) (7.0% ) (15.4% ) (7.1% )
   
 
 
 
 
 
 
 
 
Adjusted operating profit   25.4%   2.6%   14.1%   17.0%   (10.7% ) 15.9%   15.4%   15.9%  
Less:                                  
  Amortization   (3.2% ) (6.7% ) (4.4% ) (3.2% ) (7.2% ) (4.4% )   (4.4% )
   
 
 
 
 
 
 
 
 
Operating Profit   22.2%   (4.1% ) 9.7%   13.8%   (17.9% ) 11.5%   15.4%   11.5%  
   
 
 
 
 
 
 
 
 

 


 

For the Six Months Ended June 30, 2003


 
 
  Legal & Regulatory
  Learning
  Financial
  Scientific & Healthcare
  Corporate and Other
  Ongoing
  Disposals
  Total
 
Adjusted EBITDA   27.4%   3.2%   25.7%   22.9%   (20.0% ) 20.1%   25.0%   20.2%  
Less:                                  
  Depreciation   (6.0% ) (9.7% ) (11.4% ) (4.6% ) (10.5% ) (8.0% )   (8.1% )
   
 
 
 
 
 
 
 
 
Adjusted operating profit   21.4%   (6.5% ) 14.3%   18.3%   (30.5% ) 12.1%   25.0%   12.1%  
Less:                                  
  Amortization   (3.4% ) (6.3% ) (4.1% ) (4.3% ) (5.3% ) (4.4% )   (4.3% )
   
 
 
 
 
 
 
 
 
Operating Profit   18.0%   (12.8% ) 10.2%   14.0%   (35.8% ) 7.7%   25.0%   7.8%  
   
 
 
 
 
 
 
 
 

17



 


 

For the Six Months Ended June 30, 2002


 
 
  Legal & Regulatory
  Learning
  Financial
  Scientific & Healthcare
  Corporate and Other
  Ongoing
  Disposals
  Total
 
Adjusted EBITDA   26.0%   2.2%   23.7%   20.5%   (32.3% ) 18.2%   21.7%   18.3%  
Less:                                  
  Depreciation   (5.6% ) (8.3% ) (9.9% ) (4.2% ) (9.1% ) (7.3% ) (8.7% ) (7.3% )
   
 
 
 
 
 
 
 
 
Adjusted operating profit   20.4%   (6.1% ) 13.8%   16.3%   (41.4% ) 10.9%   13.0%   11.0%  
Less:                                  
  Amortization   (3.1% ) (6.9% ) (4.0% ) (3.3% ) (6.1% ) (4.2% )   (4.3% )
  Restructuring charges   (0.3% )       (2.0% ) (0.2% )   (0.2% )
   
 
 
 
 
 
 
 
 
Operating Profit   17.0%   (13.0% ) 9.8%   13.0%   (49.5% ) 6.5%   13.0%   6.5%  
   
 
 
 
 
 
 
 
 

        Certain information in this management's discussion and analysis, particularly under the heading "Outlook," are forward-looking statements that are not historical facts but reflect our current expectations regarding future results. These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results or events to differ materially from current expectations. Some of the factors that could cause actual results or events to differ materially from current expectations are: actions of our competitors; failure of our significant investments in technology to increase our revenues or decrease our operating costs; failure to fully derive anticipated benefits from our acquisitions; failure to develop additional products and services to meet our customers' needs, attract new customers or expand into new geographic markets; failure to meet the special challenges involved in expansion of our operations outside North America; failure to recruit and retain high quality management and key employees; consolidation of our customers; increased self-sufficiency of our customers; increased accessibility to free or relatively inexpensive information sources; failure to maintain the availability of information obtained through licensing arrangements and changes in the terms of our licensing arrangements; changes in the general economy; inadequate protection of our intellectual property rights; an increase in our effective income tax rate; impairment of goodwill and identifiable intangible assets; and failures or disruptions of our electronic delivery systems or the Internet. Additional factors are discussed in our materials filed with the securities regulatory authorities in Canada and the United States from time to time, including our annual report on Form 40-F for the year ended December 31, 2002 filed with the Securities and Exchange Commission. We disclaim any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

18





QuickLinks

Reconciliation of Adjusted EBITDA to Net Earnings and Adjusted Operating Profit to Operating Profit (millions of U.S. dollars) (unaudited)
Reconciliation of Adjusted EBITDA Margin and Adjusted Operating Profit Margin to Operating Profit margin (as a percentage of revenue)
EX-99.2 4 a2115861zex-99_2.htm EXHIBIT 99.2
QuickLinks -- Click here to rapidly navigate through this document

EXHIBIT 99.2

The Thomson Corporation
Consolidated Statement of Earnings and Retained Earnings
(unaudited)

 
  Three months ended June 30,
  Six months ended June 30,
 
(millions of U.S. dollars, except per common share amounts)

  2003
  2002
(note 4)

  2003
  2002
(note 4)

 
Revenues (note 2)     1,769     1,740     3,359     3,331  
Cost of sales, selling, marketing, general and administrative expenses (note 2)     (1,342 )   (1,340 )   (2,682 )   (2,723 )
Depreciation     (135 )   (124 )   (270 )   (243 )
Amortization     (73 )   (76 )   (146 )   (142 )
Restructuring charges (note 8)                 (6 )
   
 
 
 
 
Operating profit     219     200     261     217  
Net (losses) gains on disposals of businesses and investments (note 10)         (4 )   56     (1 )
Net interest expense and other financing costs     (63 )   (74 )   (128 )   (146 )
Income taxes     (43 )   (25 )   (35 )   (11 )
Equity in net losses of associates, net of tax     (5 )   (16 )   (9 )   (22 )
   
 
 
 
 
Earnings from continuing operations     108     81     145     37  
Earnings from discontinued operations, net of tax (note 5)     8     12     18     23  
   
 
 
 
 
Net earnings     116     93     163     60  
Dividends declared on preference shares     (2 )   (5 )   (7 )   (8 )
Net (loss) gain on redemption of Series V Cumulative Redeemable Preference Shares (note 9)     (3 )       21      
   
 
 
 
 
Earnings attributable to common shares     111     88     177     52  
Retained earnings at beginning of period (note 4)     5,842     6,031     6,196     6,244  
Effect of adoption of accounting standard, net of tax (note 11)         (116 )       (183 )
Add (deduct) net loss (gain) on redemption of Series V Cumulative Redeemable Preference Shares recorded in Share capital (note 9)     3         (21 )    
Dividends declared on common shares (note 10)     (118 )   (111 )   (514 )   (221 )
   
 
 
 
 
Retained earnings at end of period     5,838     5,892     5,838     5,892  
   
 
 
 
 
Basic and diluted earnings per common share (note 6):                          
  From continuing operations   $ 0.16   $ 0.12   $ 0.24   $ 0.05  
  From discontinued operations   $ 0.01   $ 0.02   $ 0.03   $ 0.03  
   
 
 
 
 
Basic and diluted earnings per common share   $ 0.17   $ 0.14   $ 0.27   $ 0.08  
   
 
 
 
 

        The related notes form an integral part of these consolidated financial statements.

19


The Thomson Corporation
Consolidated Balance Sheet

(millions of U.S. dollars)

  June 30, 2003 (unaudited)
  December 31, 2002
(note 4)

 
Assets          
Cash and cash equivalents   598   709  
Accounts receivable, net of allowances   1,201   1,490  
Inventories   342   286  
Prepaid expenses and other current assets   290   270  
Deferred income taxes   213   213  
Current assets of discontinued operations (note 5)   58   51  
   
 
 
  Current assets   2,702   3,019  
Property and equipment   1,504   1,535  
Identifiable intangible assets   4,550   4,635  
Goodwill   8,145   7,961  
Other non-current assets (note 10)   1,104   1,182  
Non-current assets of discontinued operations (note 5)   231   210  
   
 
 
Total assets   18,236   18,542  
   
 
 

Liabilities and shareholders' equity

 

 

 

 

 

Liabilities

 

 

 

 

 
Short-term indebtedness   598   316  
Accounts payable and accruals   1,233   1,603  
Deferred revenue   909   888  
Current portion of long-term debt   341   318  
Current liabilities of discontinued operations (note 5)   71   77  
   
 
 
  Current liabilities   3,152   3,202  
Long-term debt   3,757   3,487  
Other non-current liabilities   1,014   1,130  
Deferred income taxes   1,734   1,724  
Non-current liabilities of discontinued operations (note 5)   33   33  
   
 
 
Total liabilities   9,690   9,576  
   
 
 

Shareholders' equity

 

 

 

 

 
Share capital (note 9)   2,624   2,834  
Cumulative translation adjustment   84   (64 )
Retained earnings   5,838   6,196  
   
 
 
Total shareholders' equity   8,546   8,966  
   
 
 
Total liabilities and shareholders' equity   18,236   18,542  
   
 
 

        The related notes form an integral part of these consolidated financial statements.

20



The Thomson Corporation
Consolidated Statement of Cash Flow
(unaudited)

 
  Three months ended June 30,
  Six months ended June 30,
 
(millions of U.S. dollars)

  2003
  2002
(note 4)

  2003
  2002
(note 4)

 
Cash provided by (used in):                  

Operating activities

 

 

 

 

 

 

 

 

 
Earnings from continuing operations   108   81   145   37  
Add back (deduct) items not involving cash:                  
  Amortization of development costs and capitalized software   12   11   24   23  
  Depreciation   135   124   270   243  
  Amortization   73   76   146   142  
  Net losses (gains) on disposals of businesses and investments (note 10)     4   (56 ) 1  
  Deferred income taxes   24   24   14   2  
  Equity in net losses of associates, net of tax   5   16   9   22  
  Other, net   49   33   65   58  
Changes in working capital and other items   (84 ) (60 ) (133 ) (56 )
Cash provided by operating activities—discontinued operations   5   32   8   38  
   
 
 
 
 
Net cash provided by operating activities   327   341   492   510  
   
 
 
 
 

Investing activities

 

 

 

 

 

 

 

 

 
Acquisitions of businesses and investments (note 7)   (107 ) (46 ) (122 ) (57 )
Proceeds from disposals of businesses and investments (note 10)   1     284    
Additions to property and equipment   (136 ) (136 ) (222 ) (247 )
Other investing activities   (18 ) (42 ) (49 ) (98 )
Additions to property and equipment of discontinued operations   (1 ) (2 ) (2 ) (2 )
Cash used in investing activities—discontinued operations       (13 )  
   
 
 
 
 
Net cash used in investing activities   (261 ) (226 ) (124 ) (404 )
   
 
 
 
 

Financing activities

 

 

 

 

 

 

 

 

 
Proceeds from debt   1     1   400  
Repayments of debt     (195 )   (195 )
Net borrowings (repayments) of short-term loan facilities   369   (416 ) 261   (684 )
Proceeds from issuance of common shares     438     438  
Redemption of Series V Cumulative Redeemable Preference Shares (note 9)   (311 )   (311 )  
Dividends paid on preference shares   (1 ) (5 ) (7 ) (11 )
Dividends paid on common shares (note 10)   (77 ) (70 ) (425 ) (140 )
Other financing activities, net     (2 ) 1   (2 )
   
 
 
 
 
Net cash used in financing activities   (19 ) (250 ) (480 ) (194 )
   
 
 
 
 
    47   (135 ) (112 ) (88 )
Translation adjustments   1   8   1   6  
   
 
 
 
 
Increase (decrease) in cash and cash equivalents   48   (127 ) (111 ) (82 )
Cash and cash equivalents at beginning of period   550   577   709   532  
   
 
 
 
 
Cash and cash equivalents at end of period   598   450   598   450  
   
 
 
 
 

        The related notes form an integral part of these consolidated financial statements.

21


The Thomson Corporation
Segmented Information
(unaudited)

        Thomson is a global provider of integrated information solutions for business and professional customers. Thomson operates in four reportable market segments worldwide.

        The following tables include measurements for Adjusted EBITDA and adjusted operating profit which do not have any standardized meaning prescribed by Canadian generally accepted accounting principles. These measurements are used by management to evaluate performance. A further discussion of these performance measures and a reconciliation of them to our income statement are included in Note 15.

Business Segments — Three months ended June 30, 2003

(millions of U.S. dollars)

  Revenues
  Adjusted EBITDA(1)
  Adjusted operating profit(3)
 
Legal & Regulatory   769   244   200  
Learning   397   46   10  
Financial   380   102   60  
Scientific & Healthcare   181   46   37  
Corporate and other(2)   54   (11 ) (15 )
Eliminations   (12 )    
   
 
 
 
Total   1,769   427   292  
   
 
 
 

Business Segments — Three months ended June 30, 2002

(millions of U.S. dollars)

  Revenues
  Adjusted EBITDA(1)
  Adjusted operating profit(3)
 
Legal & Regulatory   734   226   186  
Learning(4)   388   41   10  
Financial(5)   411   100   59  
Scientific & Healthcare   160   34   27  
Corporate and other(2,)(6)   59   (1 ) (6 )
Eliminations   (12 )    
   
 
 
 
Total   1,740   400   276  
   
 
 
 

Business Segments — Six months ended June 30, 2003

(millions of U.S. dollars)

  Revenues
  Adjusted EBITDA(1)
  Adjusted operating profit(3)
 
Legal & Regulatory   1,446   396   309  
Learning   724   23   (47 )
Financial   766   197   110  
Scientific & Healthcare   350   80   64  
Corporate and other(2)   95   (19 ) (29 )
Eliminations   (22 )    
   
 
 
 
Total   3,359   677   407  
   
 
 
 

22


Business Segments — Six months ended June 30, 2002

(millions of U.S. dollars)

  Revenues
  Adjusted EBITDA(1)
  Adjusted operating profit(3)
 
Legal & Regulatory   1,399   364   285  
Learning(4)   716   16   (44 )
Financial(5)   825   196   114  
Scientific & Healthcare   310   64   51  
Corporate and other(2,)(6)   102   (32 ) (41 )
Eliminations   (21 )    
   
 
 
 
Total   3,331   608   365  
   
 
 
 

(1)
Adjusted EBITDA is earnings from continuing operations before interest, taxes, depreciation and amortization, as well as restructuring charges, net gains (losses) on disposals of businesses and investments and equity in net losses of associates, net of tax. See Note 15 to the consolidated financial statements.

(2)
Corporate and other includes the results of Thomson Media, a non-reportable segment, as well as corporate costs and costs associated with the Company's stock appreciation rights. Thomson Media's results for the three-month and six-month periods ended June 30, 2003 and 2002 are as follows:

 
  Three months ended June 30,
  Six months ended June 30,
(in millions of U.S. dollars)

  2003
  2002
  2003
  2002
Revenues   54   59   95   102
Adjusted EBITDA   13   11   15   10
Adjusted operating profit   11   9   12   6
(3)
Adjusted operating profit excludes amortization and restructuring charges. See Note 15 to the consolidated financial statements.

(4)
For the three and six months ended June 30, 2002, revenues and expenses within the Learning segment were each increased by $6 million and $11 million, respectively, in order to present on a gross basis certain freight and distribution costs charged to customers which had previously been netted. This reclassification had no impact on Adjusted EBITDA or Adjusted operating profit. See Note 2 to the consolidated financial statements.

(5)
For the three and six months ended June 30, 2002, revenues and expenses within the Financial segment were each increased by $18 million and $36 million, respectively, in order to present on a gross basis certain stock exchange fees charged to customers which had previously been netted. This reclassification had no impact on Adjusted EBITDA or Adjusted operating profit. See Note 2 to the consolidated financial statements.

(6)
Effective January 1, 2003, the Company began expensing stock options, with restatement of prior periods. As a result of the restatement, for the three and six months ended June 30, 2002, each of Corporate and other's Adjusted EBITDA and adjusted operating profit reflect an additional charge of $4 million and $8 million, respectively, as compared to the previously reported amounts. See Note 4 to the consolidated financial statements.

        The related notes form an integral part of these consolidated financial statements.

23



THE THOMSON CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)
(unless otherwise stated, all amounts are in millions of U.S. dollars)

Note 1:    Consolidated Financial Statements

Principles of Consolidation

        The unaudited interim consolidated financial statements of The Thomson Corporation ("Thomson" or the "Company") include all controlled companies and its proportionate share in joint venture interests, and are prepared in accordance with accounting principles generally accepted in Canada ("Canadian GAAP"). All intercompany transactions and balances are eliminated on consolidation.

Note 2:    Accounting Principles and Methods

        The accompanying unaudited interim consolidated financial statements have been prepared in accordance with the requirements of the Canadian Institute of Chartered Accountants ("CICA") Handbook Section 1751, Interim Financial Statements. Accordingly, certain information and footnote disclosure normally included in annual financial statements prepared in accordance with Canadian GAAP have been omitted or condensed. These unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements as at and for the year ended December 31, 2002, as set out in the Company's 2002 Annual Report.

        In the opinion of management, the unaudited interim consolidated financial statements include all adjustments (consisting of normal recurring accruals) considered necessary by management to present a fair statement of the results of operations, financial position and cash flows. Except for the change in accounting policy used to record stock-based compensation as discussed in Note 4, the consolidated financial statements were prepared using the same accounting policies and methods as those used in the Company's financial statements for the year ended December 31, 2002.

        Where necessary, certain amounts for 2002 have been reclassified to conform to the current period's presentation. Specifically, within the Learning group, for the three and six months ended June 30, 2002, revenues and cost of sales, selling, marketing, general and administrative expenses were each increased by $6 million and $11 million, respectively, to present on a gross basis certain freight and distribution costs charged to customers which had previously been netted. Additionally, within the Financial group, for the three and six months ended June 30, 2002, revenues and cost of sales, selling, marketing, general and administrative expenses were each increased by $18 million and $36 million, respectively, to present on a gross basis certain stock exchange fees charged to customers which had previously been netted. On a consolidated basis, after eliminating $1 million of intercompany revenues in each period, the total increases in revenues and expenses were $23 million for the three-month period and $46 million for the six-month period. The revised presentation is in accordance with Emerging Issues Committee ("EIC") Abstract 123, Reporting Revenue Gross as a Principal versus Net as an Agent, which addresses whether an enterprise should recognize revenue based upon the gross amount billed to the customer or the net amount retained. This reclassification had no impact on operating profit or net earnings.

Note 3:    Seasonality

        Typically, a much greater portion of the Company's operating profit and operating cash flow arises in the second half of the year. Customer buying patterns are concentrated in the second half of the year, particularly in the learning and regulatory markets, while costs are incurred more evenly throughout the year. As a result, operating margins generally increase as the year progresses. For these reasons, the performance of the Company's businesses may not be comparable quarter to consecutive quarter and should be considered on the basis of results for the whole year or by comparing results in a quarter with the results in the same quarter for the previous year.

24



Note 4:    Effect of a Change in Accounting Policy

        Effective January 1, 2003, the Company began expensing the fair value of all stock options issued as allowed under CICA Handbook Section 3870, Stock-Based Compensation and Other Stock-Based Payments ("CICA 3870"). Prior to January 1, 2003, the Company used the intrinsic value-based method to account for its stock incentive plan and therefore no compensation expense had been recognized under the plan. This change in policy has been applied retroactively for all periods. For the three months ended June 30, 2003, compensation expense recorded in connection with the stock incentive plan was $5 million (2002 — $4 million) on a before tax basis. For the six months ended June 30, 2003, compensation expense recorded in connection with the stock incentive plan was $10 million (2002 — $8 million) on a before tax basis.

        The following details the restatements made to the previously reported consolidated financial statements:

Consolidated statement of earnings and retained earnings

 
  Three months ended
June 30, 2002

  Six months ended
June 30, 2002

 
  As reported
  As restated
  As reported
  As restated
Operating profit   204   200   225   217
Income taxes   26   25   14   11
Net earnings   96   93   65   60
Retained earnings at beginning of period   6,042   6,031   6,253   6,244
Earnings per common share   $0.14   $0.14   $0.09   $0.08

Consolidated balance sheet

 
  December 31, 2002
 
  As reported
  As restated
Net long-term deferred income tax liabilities   1,736   1,724
Share capital   2,803   2,834
Retained earnings   6,215   6,196

Consolidated statement of cash flow

 
  Three months ended
June 30, 2002

  Six months ended
June 30, 2002

 
  As reported
  As restated
  As reported
  As restated
Earnings from continuing operations   84   81   42   37
Deferred income taxes   25   24   5   2
Other items not involving cash, net   29   33   50   58

        Using the Black-Scholes pricing model, the weighted average fair value of options granted during the six-month periods ended June 30, 2003 and 2002 was estimated to be $6.83 and $13.38, respectively. There were no grants of options during the three-month periods ended June 30, 2003 and 2002. The Black-Scholes model was developed for use in estimating the fair value of traded options that have no vesting restrictions. In addition, such models require the use of subjective assumptions, including

25



expected stock price volatility. The principal assumptions used in applying the Black-Scholes option-pricing model for the three and six-month periods ended June 30, 2003 and 2002 were as follows:

 
  Six months ended June 30,
 
 
  2003
  2002
 
Risk-free interest rate   3.5 % 4.8 %
Dividend yield   2.2 % 2.1 %
Volatility factor   25.4 % 26.4 %
Expected life (in years)   6   6  

        Other information related to the Company's stock incentive plan and stock appreciation rights plan can be found in Notes 1 and 20 of the Company's consolidated financial statements for the year ended December 31, 2002.

Note 5:    Discontinued Operations

        In May 2003, Thomson announced its intention to sell its portfolio of healthcare magazines that primarily target physicians, pharmacists, nurses, dentists and veterinarians. The magazines had previously been managed within Thomson Scientific & Healthcare. In June 2003, Thomson announced its intention to sell DBM (Drake Beam Morin), a provider of human resource solutions, which had been managed within Thomson Learning. Neither of these businesses is considered fundamental to the integrated information offerings of Thomson. The Company is working toward completing these transactions by year-end.

        Both of these businesses, along with one other small business from Thomson Learning which was sold in June 2003, are classified as discontinued operations within the financial statements for all periods presented.

26



        The carrying amounts of assets and liabilities related to these discontinued businesses as of June 30, 2003 and December 31, 2002 are as follows:

 
  DBM
  Healthcare magazines
  Other
  Total
 
  June 30, 2003
  December
31,
2002

  June 30, 2003
  December
31,
2002

  June 30, 2003
  December
31,
2002

  June 30, 2003
  December
31,
2002

Current assets:                                
Accounts receivable, net of allowances   41   34   9   9     1   50   44
Other current assets   5   5   3   2       8   7
   
 
 
 
 
 
 
 
Total current assets   46   39   12   11     1   58   51
   
 
 
 
 
 
 
 

Non-current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Property and equipment   13   11   1   1     1   14   13
Identifiable intangible assets   64   64   14   14       78   78
Goodwill   124   104   10   10     1   134   115
Other non-current assets   5   4           5   4
   
 
 
 
 
 
 
 
Total non-current assets   206   183   25   25     2   231   210
   
 
 
 
 
 
 
 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Accounts payable and accruals   21   32   4   6       25   38
Deferred revenue   36   29   10   9     1   46   39
   
 
 
 
 
 
 
 
Total current liabilities   57   61   14   15     1   71   77
   
 
 
 
 
 
 
 

Non-current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Other non-current liabilities       1   1       1   1
Deferred income taxes   34   34   (2 ) (2 )     32   32
   
 
 
 
 
 
 
 
Total non-current liabilities   34   34   (1 ) (1 )     33   33
   
 
 
 
 
 
 
 

        The earnings from discontinued operations are summarized below:

Three months ended June 30:

 
  DBM
  Healthcare magazines
  Other
  Total
 
 
  2003
  2002
  2003
  2002
  2003
  2002
  2003
  2002
 
Revenues from discontinued operations   64   68   21   23   1   1   86   92  
   
 
 
 
 
 
 
 
 
Earnings from discontinued operations before
income taxes
  7   13   4   5   (1 )   10   18  
Income taxes   (1 ) (4 ) (1 ) (2 )  —      (2 ) (6 )
   
 
 
 
 
 
 
 
 
Earnings from discontinued operations   6   9   3   3   (1 )   8   12  
   
 
 
 
 
 
 
 
 

27


Six months ended June 30:

 
  DBM
  Healthcare magazines
  Other
  Total
 
 
  2003
  2002
  2003
  2002
  2003
  2002
  2003
  2002
 
Revenues from discontinued operations   127   141   41   43   2   2   170   186  
   
 
 
 
 
 
 
 
 
Earnings from discontinued operations before income taxes   18   27   8   8   (1 ) (1 ) 25   34  
Income taxes   (4 ) (8 ) (3 ) (3 )  —      (7 ) (11 )
   
 
 
 
 
 
 
 
 
Earnings from discontinued operations   14   19   5   5   (1 ) (1 ) 18   23  
   
 
 
 
 
 
 
 
 

Note 6:    Earnings per Common Share

       The Company uses the treasury stock method to calculate diluted earnings per common share. Basic earnings per common share are calculated by dividing earnings attributable to common shares by the weighted average number of common shares outstanding during the period. Diluted earnings per common share are calculated using the weighted average number of common shares outstanding adjusted to include the potentially dilutive effect of outstanding stock options and other securities.

        Earnings used in determining earnings per common share from continuing operations are presented below. Earnings used in determining earnings per common share from discontinued operations are the earnings from discontinued operations as reported within the consolidated statement of earnings and retained earnings.

 
  For the three months ended June 30,
  For the six months ended June 30,
 
 
  2003
  2002
  2003
  2002
 
Earnings from continuing operations   108   81   145   37  
Dividends declared on preference shares   (2 ) (5 ) (7 ) (8 )
Net (loss) gain on redemption of Series V Cumulative Redeemable Preference Shares   (3 )   21    
   
 
 
 
 
Earnings from continuing operations attributable to common shares   103   76   159   29  
   
 
 
 
 

        The weighted average number of common shares outstanding, as well as a reconciliation of the weighted average number of common shares outstanding used in the basic earnings per common share computation to the weighted average number of common shares outstanding used in the diluted earnings per common share computation, is presented below.

 
  For the three months ended June 30,
  For the six months ended June 30,
 
  2003
  2002
  2003
  2002
Basic   653,587,384   634,851,714   652,699,673   632,930,043
Effect of stock and other incentive plans   396,267   635,803   206,941   622,664
   
 
 
 
Diluted   653,983,651   635,487,517   652,906,614   633,552,707
   
 
 
 

28


        As of July 30, 2003, 654,362,299 common shares were outstanding, as well as options to purchase 9,286,615 shares under the Thomson stock incentive plan.

Note 7:    Acquisitions of Businesses and Investments

        During the period, businesses and investments were acquired for cash consideration as follows:

 
  Three months ended June 30,
  Six months ended June 30,
 
  2003
  2002
  2003
  2002
Businesses acquired   107   46   122   54
Investments in businesses    —       —    3
   
 
 
 
Total acquisitions of businesses and investments   107   46   122   57
   
 
 
 

        The value of goodwill and identifiable intangible assets acquired in connection with the businesses acquired is detailed below.

 
  Three months ended June 30,
  Six months ended June 30,
 
  2003
  2002
  2003
  2002
Goodwill   90   32   101   35
Identifiable intangible assets   16   25   22   29

        Acquisitions of businesses have been accounted for using the purchase method and the results of acquired businesses are included in the consolidated financial statements from the dates of acquisition. The majority of the acquired goodwill is not deductible for tax purposes. Allocations related to certain acquisitions may be subject to adjustment pending completion of final valuations.

        As of June 30, 2003, the balance of the reserves for exit costs related to business acquisitions consummated during 2001 through 2003 totaled $18 million. Reserves recorded in connection with businesses acquired during the three-month and six-month periods ended June 30, 2003 were $1 million. The following table presents the activity in these acquisition reserve accounts, which are included within "Accounts payable and accruals" and "Other non-current liabilities" in the consolidated balance sheet.

Type of cost

  As at December 31, 2002
  2003 Utilization
  2003 Additions
  Other Movements
  As at June 30, 2003
Severance and other employee-related costs   8   (3 ) 1     6
Lease cancellation and idle facility costs   11   (2 )   (1 ) 8
Other exit costs   4         4
   
 
 
 
 
Total   23   (5 ) 1   (1 ) 18
   
 
 
 
 

Note 8:    Restructuring Charges

        During the first quarter of 2002, the Company completed restructuring activities pertaining to strategic initiatives undertaken by it in the prior year to improve operational and administrative

29



efficiencies within the Legal & Regulatory group and Thomson Media. The restructuring charges for the six months ended June 30, 2002 consisted of a charge to Legal & Regulatory of $4 million and a charge to Corporate and other of $2 million.

        The following table presents the activity in and balances of the restructuring liability accounts, included in "Accounts payable and accruals" and "Other non-current liabilities" in the consolidated balance sheet, from January 1, 2003 through June 30, 2003:

Type of cost

  Balance December 31, 2002
  2003 Utilization
  Balance June 30, 2003
Severance   3   (2 ) 1
Contract cancellation costs   6   (2 ) 4
Other exit costs   1     1
   
 
 
    10   (4 ) 6
   
 
 

        Substantially all of the restructuring charges recorded represented expected cash outlays.

Note 9:    Preference Share Capital Redemption

        On April 14, 2003, Thomson redeemed all of its outstanding Series V Cumulative Redeemable Preference Shares for $308 million, which represented a price of Cdn$25.50 per share in addition to accrued and unpaid dividends up to, but not including, the redemption date. At December 31, 2002, the shares were recorded within "Share capital" within the consolidated balance sheet at their historical value of $332 million. The $21 million gain represents the difference between the historical value of $332 million and the redemption amount of $308 million, which was due to exchange rate fluctuations of $30 million less the premium paid on the redemption of $6 million, and taxes of $3 million. This gain was recorded as an increase to contributed surplus, a component of share capital, and is included in the calculation of earnings attributable to common shares.

Note 10:    Bell Globemedia Inc.

        On March 17, 2003, the Company sold its 20% interest in Bell Globemedia Inc. ("BGM") to a company that is owned by the Thomson family for $279 million. In the event that BGM is subsequently sold to a third party for a gain prior to February 7, 2005, the Company is entitled to receive half of the gain relative to its former interest, subject to certain adjustments. If no such gains are recognized from a subsequent sale to a third party, the Company is not required to reimburse the former owner for any losses. The Company's Board of Directors appointed a committee of independent directors to review the transaction. The committee retained a financial advisor to provide an opinion to the Company as to the fairness of the transaction from a financial point of view. One of the directors of the Company is also a director of the parent company of the financial advisor and accordingly was not a member of the committee.

        In connection with the sale, the Company paid a special dividend, equal to the proceeds received, of $0.428 per common share on March 17, 2003. During the fourth quarter of 2002, the Company had reduced the carrying amount of this investment by $67 million, reflecting its share of a writedown of goodwill recorded by BGM. Upon completion of the sale of the Company's interest, it recognized a gain

30



of $55 million recorded in "Net gains on disposals of businesses and investments" within the consolidated statement of earnings and retained earnings, largely offsetting the previous non-cash writedown.

Note 11:    Effect of Adoption of Accounting Standard on Goodwill and Other Intangible Assets

        In July 2001, the CICA issued Handbook Section 3062 Goodwill and Other Intangible Assets ("CICA 3062"). CICA 3062, which became effective January 1, 2002, eliminates the amortization of goodwill and identifiable intangible assets with indefinite useful lives, but subjects such assets to tests for impairment based upon comparing carrying values to their fair values at least annually or when certain conditions arise. This fair value-based approach to impairment differs from the previous approach, under which impairment was determined by comparing net carrying amounts to net recoverable amounts. The transitional provisions of CICA 3062 required that the Company perform an initial impairment test as of January 1, 2002. During the first quarter of 2002, as a result of that transitional impairment test and the adoption of the provisions of this new accounting standard, the Company recorded pre-tax reductions in the carrying amounts of identifiable intangible assets with indefinite useful lives of $26 million and goodwill of $50 million related to a unit in Scientific & Healthcare. Additionally, during the second quarter of 2002, the Company recorded a transitional impairment charge of $116 million in connection with the application of CICA 3062 by BGM. Those non-cash charges, which totaled $183 million after taxes, were applied to the opening balance of retained earnings as of January 1, 2002. Fair value was determined for the Company's reporting units based on a combination of various techniques, including the present value of future cash flows and earnings multiples of competitors. Fair value for intangible assets with indefinite useful lives was determined using an income approach, the relief from royalties method.

Note 12:    Public Offering of Common Shares

        On June 12, 2002, the Company's common shares were listed on the New York Stock Exchange. On June 14, 2002, the Company and its principal shareholder, The Woodbridge Company Limited ("Woodbridge"), completed a public offering of 32,051,284 common shares (the "offering") at a price of $31.20 per share. The offering included 14,615,385 common shares newly issued by the Company and 17,435,899 common shares held by Woodbridge. Proceeds to the Company from the offering, net of the underwriting commission and expenses, of $438 million were used for general corporate purposes including the repayment of indebtedness. The Company did not receive any proceeds from the sale of common shares by Woodbridge. The expenses incurred from the offering were divided equally between the Company and Woodbridge, other than the underwriting commission, which was allocated among the Company and Woodbridge based upon the proportionate share of the proceeds from the offering received by each party.

Note 13:    Related Party Transactions

        As at June 30, 2003, through Woodbridge and its affiliates, Kenneth R. Thomson controlled approximately 69% of the common shares of Thomson.

        In the normal course of business, a Woodbridge-owned company rents office space from one of the Company's subsidiaries. Additionally, a number of the Company's subsidiaries charge a Woodbridge-owned company administrative fees for various services.

31



        In July 2003, Thomson announced that Woodbridge had agreed to discontinue its commitment to participate in the Company's dividend reinvestment plan ("DRIP"). Previously, Woodbridge had agreed to reinvest at least 50% of the quarterly dividends received by it and its subsidiaries in common shares through June 2005. All eligible Thomson shareholders, including Woodbridge, will retain the ability to reinvest their dividends in Thomson stock on a voluntary basis under the DRIP.

        On March 17, 2003, the Company sold its 20% interest in BGM to a company that is owned by the Thomson family for $279 million. See Note 10.

        On June 12, 2002, the Company completed a series of transactions to assist Woodbridge in reorganizing its holding of the Company's common shares to achieve certain Canadian tax objectives. Similar transactions were completed at the same time with certain companies affiliated with Woodbridge and a company controlled by one of the Company's directors (the "Transaction Group"). The Company issued an aggregate of 431,503,802 common shares to members of the Transaction Group, and a wholly-owned subsidiary of the Company acquired the same number of common shares from members of the Transaction Group. Immediately following the acquisition, the wholly-owned subsidiary was wound up into the Company and the 431,503,802 common shares it held were cancelled. The total number of the Company's common shares outstanding, as well as its stated capital, was the same before and after this series of transactions. The Transaction Group has reimbursed the Company for all costs and expenses arising from, and has indemnified the Company and its subsidiaries (and the officers, directors and shareholders of the Company and its subsidiaries) against any liabilities which may arise in connection with, the series of transactions. These transactions had no economic effect, did not cause any change to the Company's common shares or result in any other consequence to the Company or to the Company's other shareholders.

        On June 12, 2002, the Company redeemed the A ordinary shares of The Thomson Corporation PLC, its wholly owned UK subsidiary, for $0.6 million. The A ordinary shares were held by Woodbridge.

Note 14:    Recently Issued Accounting Standards

        The Accounting Standards Board and the EIC of the CICA have recently issued several accounting standards that are applicable to the Company's activities. An overview of each of these standards follows:

Effective for the period ended June 30, 2003:

        CICA Handbook Section 3475, Disposal of Long-Lived Assets and Discontinued Operations. The Handbook Section is effective for disposal activities initiated by a commitment to a plan on or after May 1, 2003, with earlier adoption encouraged. This Handbook Section was issued in December 2002 with the purpose of harmonizing Canadian GAAP with generally accepted accounting principles in the United States of America ("U.S. GAAP"). The key aspects of Handbook Section 3475 are as follows:

    a long-lived asset to be disposed of other than by sale should continue to be classified as held and used until it is disposed of;

    a long-lived asset can only be classified as held for sale if certain criteria are met;

    an asset classified as held for sale should be measured at the lower of its carrying amount or fair value less costs to sell;

32


    a loss recognized on classification of an asset as held for sale does not include future operating losses;

    discontinued operations are defined more broadly than previously. They comprise dispositions where the operations and cash flows can be clearly distinguished, operationally and for financial reporting purposes, from the rest of the enterprise;

    the income statement display of discontinued operations is unchanged from previous display; and

    various disclosures related to the disposal of long-lived assets is required.

        The Company adopted Handbook Section 3475 early, with no impact to the financial statements as of the date of adoption.

        Accounting Guideline AcG-14, Disclosure of Guarantees.    This Guideline was issued in February 2003 with the intention of harmonizing Canadian GAAP with U.S. GAAP. The Guideline, which is effective for periods beginning on or after January 1, 2003, requires disclosure of information about certain types of guarantee contracts that require payments contingent on specified types of future events. The Company adopted these disclosure requirements in the financial statements for the year ended December 31, 2002, with no material impact.

        EIC Abstract 134, Accounting for Severance and Termination Benefits.    In July 2003, the EIC revised its previously issued EIC Abstract 134, which addresses the various types of severance and termination benefits related to the termination of an employee's services prior to normal retirement. The accounting treatment must be applied prospectively to exit or disposal activities initiated after March 31, 2003. This Abstract harmonizes Canadian GAAP relative to this issue with U.S. GAAP.

        EIC Abstract 135, Accounting for Costs Associated with Exit and Disposal Activities (Including Costs Incurred in a Restructuring). In March 2003, the EIC issued EIC Abstract 135, which addresses the accounting for costs associated with exit or disposal activities, including costs incurred in a restructuring. This Abstract harmonizes Canadian GAAP relative to this issue with U.S. GAAP. The Abstract addresses costs including, but not limited to:

    costs to terminate contracts other than capital leases; and

    costs to consolidate facilities or relocate employees.

        The Abstract requires that a liability for a cost associated with an exit activity or disposal activity be recognized and measured initially at fair value in the period in which the liability is incurred. The new guidance differs from previously existing GAAP in that, under previous GAAP, an entity could accrue for costs associated with exit or disposal activities when management had a formal plan in place and the costs could be reasonably estimated. The new GAAP will defer recognition of those liabilities until the costs have been incurred.

        The Abstract is effective prospectively for all exit or disposal activities initiated after March 31, 2003.

Effective for future periods:

        CICA Handbook Section 3110, Asset Retirement Obligations.    Effective for fiscal years beginning on or after January 1, 2004. This Handbook Section was issued in March 2003, with the purpose of harmonizing Canadian GAAP with U.S. GAAP. The Handbook Section focuses on the recognition and

33


measurement of liabilities for obligations associated with the retirement of property, plant and equipment when those obligations result from the acquisition, construction, development or normal operation of the assets. For example, the Handbook Section applies to obligations to restore leased property to its original condition upon termination of the lease.

        The Company is in the process of assessing the impact of Handbook Section 3110, which will reflect obligations in existence at the time of adoption, and is not expected to have a material impact.

        Accounting Guideline AcG-13, Hedging Relationships.    Effective for hedging relationships in effect in fiscal years beginning on or after July 1, 2003. This Guideline was issued by the CICA in 2001 and addresses the identification, designation, documentation and effectiveness of hedging relationships, as well as establishes conditions for applying hedge accounting.

        EIC Abstract 128, Accounting for Trading, Speculative or Non-Hedging Derivative Financial Instruments. Issued in June 2002, the consensus reached in EIC Abstract 128 must be applied in all financial statements prepared for fiscal periods beginning on or after the date of implementation of AcG-13. The consensus requires that, with certain exceptions, a freestanding derivative financial instrument that gives rise to a financial asset or financial liability and is entered into for trading or speculative purposes, or that does not qualify for hedge accounting under AcG-13, should be recognized in the balance sheet and measured at fair value, with changes in fair value recognized in income.

        The Company is in the process of assessing the impact of AcG-13 and EIC Abstract 128, which will reflect the financial instruments in place at the date of adoption.

        Accounting Guideline AcG-15, Consolidation of Variable Interest Entities.    In June 2003, the CICA issued AcG-15, which requires the consolidation of certain entities that are subject to control on a basis other than the ownership of voting interest. This Guideline, which is effective for fiscal years beginning on or after January 1, 2004, provides guidance for determining when an enterprise includes the assets, liabilities and results of operations of a variable interest entity in its consolidated financial statements.

        The Company is in the process of assessing the impact of AcG-15, but does not expect a material impact on the Company's consolidated financial statements.

Note 15:    Business Segment Information

        In accordance with CICA Handbook Section 1701, Segment Disclosure, the Company discloses information about its operating segments based upon the measures used by management in assessing the performance of those operating segments. Adjusted EBITDA and Adjusted operating profit are used by the Company to measure its operating performance, including its ability to generate cash flow. Adjusted EBITDA is earnings from continuing operations before interest, taxes, depreciation, amortization, as well as restructuring charges, net gains (losses) on disposals of businesses and investments and equity in net losses of associates, net of tax. Adjusted operating profit is operating profit before amortization and restructuring charges. Among other things, Adjusted EBITDA eliminates the differences that arise between businesses due to the manner in which they were acquired, funded or recorded. In particular, Adjusted EBITDA excludes the effects of amortization of identifiable intangible assets, which is a non-cash charge arising from acquisitions accounted for under the purchase method of accounting. Adjusted operating profit reflects depreciation expense, but eliminates the effects of restructuring charges and amortization of identifiable intangible assets. Because the Company does not consider these items to be operating costs, it excludes them from the measurement of its operating

34



performance. Adjusted EBITDA and adjusted operating profit do not have any standardized meaning prescribed by generally accepted accounting principles.

        The following tables reconcile Adjusted EBITDA, per the business segment information, to net earnings per the consolidated statement of earnings and retained earnings. Additionally, the tables reconcile Adjusted operating profit, per the business segment information, to operating profit per the consolidated statement of earnings and retained earnings.

 
  For the Three Months Ended June 30, 2003
 
 
  Legal & Regulatory
  Learning
  Financial
  Scientific & Healthcare
  Corporate and Other
  Total
 
Adjusted EBITDA   244   46   102   46   (11 ) 427  
Less:                          
  Depreciation   (44 ) (36 ) (42 ) (9 ) (4 ) (135 )
   
 
 
 
 
 
 
Adjusted operating profit   200   10   60   37   (15 ) 292  
Less:                          
  Amortization   (25 ) (23 ) (15 ) (8 ) (2 ) (73 )
   
 
 
 
 
 
 
Operating profit   175   (13 ) 45   29   (17 ) 219  
   
 
 
 
 
     

Net interest expense and other financing costs

 

(63

)
Income taxes   (43 )
Equity in net losses of associates, net of tax   (5 )
                       
 
Earnings from continuing operations   108  
Earnings from discontinued operations, net of tax   8  
                       
 
Net earnings   116  
                       
 
 
  For the Three Months Ended June 30, 2002
 
 
  Legal & Regulatory
  Learning
  Financial
  Scientific & Healthcare
  Corporate and Other
  Total
 
Adjusted EBITDA   226   41   100   34   (1 ) 400  
Less:                          
  Depreciation   (40 ) (31 ) (41 ) (7 ) (5 ) (124 )
   
 
 
 
 
 
 
Adjusted operating profit   186   10   59   27   (6 ) 276  
Less:                          
  Amortization   (23 ) (26 ) (18 ) (5 ) (4 ) (76 )
   
 
 
 
 
 
 
Operating profit   163   (16 ) 41   22   (10 ) 200  
   
 
 
 
 
     

Net losses on disposals of businesses and investments

 

(4

)
Net interest expense and other financing costs   (74 )
Income taxes   (25 )
Equity in net losses of associates, net of tax   (16 )
                       
 
Earnings from continuing operations   81  
Earnings from discontinued operations, net of tax   12  
                       
 
                           

35


Net earnings   93  
                       
 
 
  For the Six Months Ended June 30, 2003
 
 
  Legal & Regulatory
  Learning
  Financial
  Scientific & Healthcare
  Corporate and Other
  Total
 
Adjusted EBITDA   396   23   197   80   (19 ) 677  
Less:                          
  Depreciation   (87 ) (70 ) (87 ) (16 ) (10 ) (270 )
   
 
 
 
 
 
 
Adjusted operating profit   309   (47 ) 110   64   (29 ) 407  
Less:                          
  Amortization   (49 ) (46 ) (31 ) (15 ) (5 ) (146 )
   
 
 
 
 
 
 
Operating profit   260   (93 ) 79   49   (34 ) 261  
   
 
 
 
 
     

Net gains on disposals of businesses and investments

 

56

 
Net interest expense and other financing costs   (128 )
Income taxes   (35 )
Equity in net losses of associates, net of tax   (9 )
                       
 
Earnings from continuing operations   145  
Earnings from discontinued operations, net of tax   18  
                       
 
Net earnings   163  
                       
 

36


 
  For the Six Months Ended June 30, 2002
 
 
  Legal & Regulatory
  Learning
  Financial
  Scientific & Healthcare
  Corporate and Other
  Total
 
Adjusted EBITDA   364   16   196   64   (32 ) 608  
Less:                          
  Depreciation   (79 ) (60 ) (82 ) (13 ) (9 ) (243 )
   
 
 
 
 
 
 
Adjusted operating profit   285   (44 ) 114   51   (41 ) 365  
Less:                          
  Amortization   (44 ) (49 ) (33 ) (10 ) (6 ) (142 )
  Restructuring charges   (4 )       (2 ) (6 )
   
 
 
 
 
 
 
Operating profit   237   (93 ) 81   41   (49 ) 217  
   
 
 
 
 
     

Net losses on disposals of businesses and investments

 

(1

)
Net interest expense and other financing costs   (146 )
Income taxes   (11 )
Equity in net losses of associates, net of tax   (22 )
                       
 
Earnings from continuing operations   37  
Earnings from discontinued operations, net of tax   23  
                       
 
Net earnings   60  
                       
 

37


Note 16:    Reconciliation of Canadian to U.S. Generally Accepted Accounting Principles

        The consolidated financial statements have been prepared in accordance with Canadian GAAP, which differ in some respects from U.S. GAAP. The following schedules present the material differences between Canadian and U.S. GAAP.

 
  For the three months ended June 30,
  For the six months ended June 30,
 
 
  2003
  2002
  2003
  2002
 
Net earnings under Canadian GAAP     116     93     163     60  
Differences in GAAP increasing (decreasing) reported earnings:                          
  Development costs     6     8     12     13  
  Identifiable intangible assets and goodwill     4     (1 )   5     (4 )
  Related party transactions (note 10)             (55 )    
  Derivative instruments and hedging activities     3     (8 )   6     (1 )
  Income taxes     (4 )   (2 )   (6 )   (3 )
   
 
 
 
 
Earnings under U.S. GAAP, before cumulative effect of change in accounting principle     125     90     125     65  
Cumulative effect of change in accounting principle, net of tax         (116 )       (182 )
   
 
 
 
 
Net income (loss) under U.S. GAAP     125     (26 )   125     (117 )
   
 
 
 
 
Basic and diluted earnings (loss) per common share, under U.S. GAAP, from:                          
  Continuing operations, before cumulative effect of change in accounting principle   $ 0.17   $ 0.11   $ 0.18   $ 0.06  
  Cumulative effect of change in accounting principle, net of tax         (0.18 )       (0.29 )
  Discontinued operations, net of tax   $ 0.01   $ 0.02   $ 0.03   $ 0.03  
   
 
 
 
 
Basic and diluted earnings (loss) per common share(1)   $ 0.18   $ (0.05 ) $ 0.21   $ (0.20 )
   
 
 
 
 

(1)
Earnings per common share is calculated after taking into account dividends declared on preference shares, and the gain recognized in connection with the redemption of the Series V Cumulative Redeemable Preference Shares.

        Descriptions of the nature of the reconciling differences are provided below:

Development Costs

        Under Canadian GAAP, certain costs classified as development are deferred and amortized over their estimated useful lives. Under U.S. GAAP, all development costs are expensed as incurred.

Identifiable Intangible Assets and Goodwill

        Under U.S. GAAP, the allocation of the purchase price of acquisitions prior to January 1, 2001 and amortization of intangibles differs from Canadian GAAP. These historical differences primarily relate to (i) costs that are required to be recorded as operating expenses under U.S. GAAP which, prior to January 1, 2001, were capitalized under Canadian GAAP; (ii) a gain resulting from a 1997 disposal mandated by the U.S. Department of Justice, which has been treated as a reduction of goodwill under

38



Canadian GAAP; (iii) overall increased amortization charges; and (iv) differences in gain or loss calculations on business disposals resulting from the above factors.

Related Party Transactions

        During the six months ended June 30, 2003, in accordance with Canadian GAAP, the Company recognized a gain on a transaction with its controlling shareholder in its net earnings. Under U.S. GAAP, such related party gains are not recognizable in net earnings, but must be reflected as equity transactions. The related party transaction related to the sale of the Company's 20% interest in BGM to a company that is owned by the Thomson family, and resulted in a gain of $55 million.

Derivative Instruments and Hedging Activities

        Under Canadian GAAP, the fair values of derivative instruments are disclosed in the notes to the Company's consolidated financial statements as at and for the year ended December 31, 2002, but not recorded in the Company's consolidated balance sheet. Under U.S. Statement of Financial Accounting Standards ("SFAS") No. 133, Accounting for Derivative Instruments and Hedging Activities as amended by SFAS 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities, all derivative instruments are recognized in the balance sheet at their fair values, and changes in fair value are recognized either immediately in earnings or, if the transaction qualifies for hedge accounting, when the transaction being hedged affects earnings.

Income Taxes

        The income tax adjustment for each period is comprised of the tax effect of the U.S. GAAP reconciling items. The adjustment to shareholders' equity relates entirely to deferred tax liabilities.

Change in Accounting Principle

        The cumulative effect of change in accounting principle represents the transitional impairment charge relating to adopting SFAS 142, Goodwill and Other Intangible Assets, the U.S. GAAP equivalent of CICA Handbook Section 3062. Under U.S. GAAP, this charge is required to be recorded net of tax as a cumulative effect of a change in accounting principle, which is a component of net income, as compared with a charge to opening retained earnings under Canadian GAAP.

        The recognition and measurement provisions of FASB Interpretation No. 45 (FIN 45), Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others became effective January 1, 2003. Under those provisions, entities are required to recognize a liability for the fair value of obligations undertaken in issuing certain guarantees. The adoption of FIN 45 had no material impact on the Company's U.S. GAAP financial statements.

Note 17:    Subsequent Events

        On July 2, 2003, the Company acquired Gage Learning Corporation, a Canadian education publisher. The business will be managed within Thomson Learning.

        In July 2003, Thomson announced that Woodbridge had agreed to discontinue its commitment to participate in the Company's dividend reinvestment plan ("DRIP"). See Note 13.

39



        In July 2003, Thomson reached a settlement with Skillsoft PLC, a competitor of Thomson Learning, regarding the Company's claims of breach of fiduciary duty, appropriation of trade secrets and patent infringement. Under the terms of the settlement, the competitor will pay Thomson $44 million in two equal installments, the first of which was received in July, 2003. The second installment will be received in July 2004.

40





QuickLinks

THE THOMSON CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (unless otherwise stated, all amounts are in millions of U.S. dollars)
EX-99.3 5 a2115861zex-99_3.htm EXHIBIT 99.3
QuickLinks -- Click here to rapidly navigate through this document

EXHIBIT 99.3


CONTROLS AND PROCEDURES

a.     Evaluation of disclosure controls and procedures.

    The Corporation's Chief Executive Officer and its Chief Financial Officer, after evaluating the effectiveness of the Corporation's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) as of the end of the period covered by this report, have concluded that the Corporation's disclosure controls and procedures are effective to ensure that all information required to be disclosed by the Corporation in reports that it files or furnishes under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in U.S. Securities and Exchange Commission rules and forms.

b.    Changes in internal control over financial reporting.

    There was no change in the Corporation's internal control over financial reporting that occurred during the Corporation's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Corporation's internal control over financial reporting.

41




QuickLinks

CONTROLS AND PROCEDURES
EX-99.4 6 a2115861zex-99_4.htm EXHIBIT 99.4

EXHIBIT 99.4

CERTIFICATION

I, Richard J. Harrington, President and Chief Executive Officer of The Thomson Corporation, certify that:

1.
I have reviewed this report on Form 6-K of The Thomson Corporation;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a.
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c.
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a.
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b.
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.


Date: August 1, 2003

 

 

 

 

 

By:

/s/  
RICHARD J. HARRINGTON      
Richard J. Harrington
President and Chief Executive Officer

42


CERTIFICATION

I, Robert D. Daleo, Executive Vice President and Chief Financial Officer of The Thomson Corporation, certify that:

1.
I have reviewed this report on Form 6-K of The Thomson Corporation;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a.
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c.
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a.
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b.
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.


Date: August 1, 2003

 

 

 

 

 

By:

/s/  
ROBERT D. DALEO      
Robert D. Daleo
Executive Vice President and Chief Financial Officer

43



EX-99.5 7 a2115861zex-99_5.htm EXHIBIT 99.5
QuickLinks -- Click here to rapidly navigate through this document

EXHIBIT 99.5


CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

        In connection with the report of The Thomson Corporation (the "Corporation") on Form 6-K for the period ended June 30, 2003, as furnished to the Securities and Exchange Commission on the date hereof (the "Report"), I, Richard J. Harrington, President and Chief Executive Officer of the Corporation, hereby certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.


Date: August 1, 2003

 

 

 

 

 

By:

/s/  
RICHARD J. HARRINGTON      
Richard J. Harrington
President and Chief Executive Officer

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906 has been provided to The Thomson Corporation and will be retained by The Thomson Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

44



CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

        In connection with the report of The Thomson Corporation (the "Corporation") on Form 6-K for the period ended June 30, 2003, as furnished to the Securities and Exchange Commission on the date hereof (the "Report"), I, Robert D. Daleo, Executive Vice President and Chief Financial Officer of the Corporation, hereby certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.


Date: August 1, 2003

 

 

 

 

 

By:

/s/  
ROBERT D. DALEO      
Robert D. Daleo
Executive Vice President and
Chief Financial Officer

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906 has been provided to The Thomson Corporation and will be retained by The Thomson Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

45





QuickLinks

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
-----END PRIVACY-ENHANCED MESSAGE-----