Summary of valuation of LCNB's assets recorded at fair value by inputs level |
The following table summarizes the valuation of LCNB's assets recorded at fair value by input levels as of June 30, 2012 and December 31, 2011 (in thousands):
| Fair Value Measurements at the End of the Reporting Period Using | | | | Fair Value Measurements | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total Gains (Losses) | June 30, 2012 | | | | | | | | | | | | | | | | Recurring fair value measurements: | | | | | | | | | | | | | | | | Investment securities available-for-sale: | | | | | | | | | | | | | | | | U.S. Treasury notes | $ | 21,169 | | | 21,169 | | | - | | | - | | | | | U.S. Agency notes | | 101,242 | | | - | | | 101,242 | | | - | | | | | U.S. Agency mortgage-backed securities | | 58,297 | | | - | | | 58,297 | | | - | | | | | Corporate securities | | 6,332 | | | 4,140 | | | 2,192 | | | - | | | | | Municipal securities: | | | | | | | | | | | | | | | | Non-taxable | | 73,233 | | | - | | | 73,233 | | | - | | | | | Taxable | | 21,178 | | | - | | | 21,178 | | | - | | | | | Mutual funds | | 2,153 | | | - | | | 1,153 | | | 1,000 | | | | | Trust preferred securities | | 515 | | | 515 | | | - | | | - | | | | | Equity securities | | 1,022 | | | 1,022 | | | - | | | - | | | | | Total recurring fair value measurements | $ | 285,141 | | | 26,846 | | | 257,295 | | | 1,000 | | | | | | | | | | | | | | | | | | | | | Nonrecurring fair value measurements: | | | | | | | | | | | | | | | | Impaired loans | $ | 1,944 | | | - | | | 830 | | | 1,114 | | | - | | Other real estate owned and repossessed assets (a) (b) | | 2,123 | | | - | | | 2,123 | | | - | | | (79) | | Total nonrecurring fair value measurements | $ | 4,067 | | | - | | | 2,953 | | | 1,114 | | | (79) | | | | | | | | | | | | | | | | | | December 31, 2011 | | | | | | | | | | | | | | | | Recurring fair value measurement: | | | | | | | | | | | | | | | | Investment securities available-for-sale: | | | | | | | | | | | | | | | | U.S. Treasury notes | $ | 17,550 | | | 17,550 | | | - | | | - | | | | | U.S. Agency notes | | 82,927 | | | - | | | 82,927 | | | - | | | | | U.S. Agency mortgage-backed securities | | 52,287 | | | - | | | 52,287 | | | - | | | | | Corporate securities | | 6,365 | | | 4,152 | | | 2,213 | | | - | | | | | Municipal securities: | | | | | | | | | | | | | | | | Non-taxable | | 69,703 | | | - | | | 69,703 | | | - | | | | | Taxable | | 21,907 | | | - | | | 21,907 | | | - | | | | | Mutual funds | | 2,125 | | | - | | | 1,125 | | | 1,000 | | | | | Trust preferred securities | | 564 | | | 564 | | | - | | | - | | | | | Equity securities | | 578 | | | 578 | | | - | | | - | | | | | Total recurring fair value measurements | $ | 254,006 | | | 22,844 | | | 230,162 | | | 1,000 | | | | | | | | | | | | | | | | | | | | | Nonrecurring fair value measurements: | | | | | | | | | | | | | | | | Impaired loans | $ | 2,563 | | | - | | | 1,300 | | | 1,263 | | | - | | Other real estate owned and repossessed assets (c) | | 1,642 | | | - | | | 1,619 | | | 23 | | | 31 | | Total nonrecurring fair value measurements | $ | 4,205 | | | - | | | 2,919 | | | 1,286 | | | 31 | | | | | | | | | | | | | | | | | | (a) | Two other real estate owned properties with a total carrying amount of $1,619,000 were written down to their combined fair value of $1,543,000, resulting in an impairment charge of $76,000, which was included in other non-interest expense for the period. | (b) | Repossessed assets with a carrying value of $23,000 were sold for a combined total of $20,000, resulting in a net loss of $3,000, which was included in other non-interest expense for the period. | (c) | Repossessed assets with a carrying value of $117,000 were sold for a combined total of $148,000, resulting in a net gain of $31,000, which was included in other non-interest expense for the period. |
|
Carrying amounts and estimated fair values of financial instruments |
Carrying amounts and estimated fair values of financial instruments as of June 30, 2012 and December 31, 2011 are as follows (in thousands):
| | June 30, 2012 | | | December 31, 2011 | | Carrying | Fair | Carrying | | Fair | | | | Amount | | | Value | | Amount | | Value | | | | | | | | | | | | | | | FINANCIAL ASSETS: | | | | | | | | | | | | | Cash and cash equivalents | $ | 26,896 | | | 26,896 | | | 19,535 | | | 19,535 | | Investment securities: | | | | | | | | | | | | | Available-for-sale | | 285,141 | | | 285,141 | | | 254,006 | | | 254,006 | | Held-to-maturity | | 11,474 | | | 11,474 | | | 10,734 | | | 10,734 | | Federal Reserve Bank stock | | 949 | | | 949 | | | 940 | | | 940 | | Federal Home Loan Bank stock | | 2,091 | | | 2,091 | | | 2,091 | | | 2,091 | | Loans, net | | 458,629 | | | ______ | | | 458,331 | | | 470,846 | | | | | | | | | | | | | | | FINANCIAL LIABILITIES: | | | | | | | | | | | | | Deposits | | 710,656 | | | ______ | | | 663,562 | | | 669,383 | | Short-term borrowings | | 13,142 | | | 13,142 | | | 21,596 | | | 21,596 | | Long-term debt | | 20,391 | | | ______ | | | 21,373 | | | 22,570 | |
|
Summary of categorization by inputs level of LCNB's financial assets liabilities not recorded at fair value but for which fair value is disclosed [Table Text Block] |
The following table summarizes the categorization by input level as of June 30, 2012 and December 31, 2011 of LCNB's financial assets and liabilities not recorded at fair value but for which fair value is disclosed (in thousands):
| Fair Value Measurements at the End of the Reporting Period Using | | | Fair Value Measurements | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | June 30, 2012 | | | | | | | | | | | | | | Assets: | | | | | | | | | | | | | | Loans, net | $ | ______ | | | - | | | ______ | | | - | | | Investment securities, non-taxable, held-to-maturity | | 11,474 | | | - | | | - | | | 11,474 | | | Federal Reserve Bank stock | | 949 | | | 949 | | | - | | | - | | | Federal Home Loan Bank stock | | 2,091 | | | 2,091 | | | - | | | - | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | Deposits | | ______ | | | - | | | ______ | | | - | | | Long-term debt | | ______ | | | - | | | ______ | | | - | | | | | | | | | | | | | | | | | December 31, 2011 | | | | | | | | | | | | | | Assets: | | | | | | | | | | | | | | Loans, net | $ | 468,283 | | | - | | | 468,283 | | | - | | | Investment securities, non-taxable, held-to-maturity | | 10,734 | | | - | | | - | | | 10,734 | | | Federal Reserve Bank stock | | 940 | | | 940 | | | - | | | - | | | Federal Home Loan Bank stock | | 2,091 | | | 2,091 | | | - | | | - | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | Deposits | | 669,383 | | | - | | | 669,383 | | | - | | | Long-term debt | | 22,570 | | | - | | | 22,570 | | | - | | | | | | | | | | | | | | | | |
|