XML 51 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Based Compensation
6 Months Ended
Jun. 30, 2012
Stock Based Compensation [Abstract]  
Stock Based Compensation
Note 10 - Stock Based Compensation
LCNB established an Ownership Incentive Plan (the "Plan") during 2002 that allows for stock-based awards to eligible employees, as determined by the Board of Directors.  The awards may be in the form of stock options, share awards, and/or appreciation rights.  The Plan provides for the issuance of up to 200,000 shares.

Options granted to date vest ratably over a five year period and expire ten years after the date of grant. Stock options outstanding at June 30, 2012 are as follows:

 
 
Outstanding Stock Options
 
Exercisable Stock Options
 
 
 
Exercise
Price Range
 
 
 
 
Number
 
Weighted Average Exercise Price
Weighted Average Remaining Contractual Life (Years)
 
 
 
 
 
Number
 
Weighted Average Exercise Price
Weighted Average Remaining Contractual Life (Years)
                             
$9.00 - $10.99
29,110
$
9.00
 
5.8
   
18,964
$
9.00
   
5.3
 
$11.00 - $12.99
74,290
 
12.03
 
7.2
   
29,159
 
12.01
   
5.0
 
$13.00 - $14.99
8,912
 
13.09
 
0.5
   
8,912
 
13.09
   
0.5
 
$17.00 - $18.99
24,158
 
18.16
 
2.7
   
24,158
 
18.16
   
2.7
 
 
136,470
 
12.54
 
5.6
   
81,193
 
13.25
   
3.9
 

The following table summarizes stock option activity for the periods indicated:

   
2012
 
2011
 
   
 
 
 
Options
 
Weighted Average Exercise Price
 
 
 
 
Options
 
Weighted Average Exercise Price
 
Outstanding, January 1
 
124,123
 
$
12.54
 
99,040
 
$
12.71
 
Granted
 
14,491
   
12.60
 
25,083
   
11.85
 
Exercised
 
(2,144)
   
13.09
 
-
   
-
 
Outstanding, June 30
 
136,470
   
12.54
 
124,123
   
12.54
 
Exercisable, June 30
 
81,193
   
13.25
 
57,746
   
14.06
 

The aggregate intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) for options outstanding at June 30, 2012 that were "in the money" (market price greater than exercise price) was $225,000.  The aggregate intrinsic value at that date for only the options that were exercisable was $123,000.  The aggregate intrinsic value for options outstanding at June 30, 2011 that were in the money was $95,000 and the aggregate intrinsic value at that date for only the options that were exercisable was $36,000.  The intrinsic value changes based on changes in the market value of LCNB's stock.


The fair value of options granted is estimated at the date of grant using the Black-Scholes option-pricing model.  The following table shows the estimated weighted-average fair value of options granted and the assumptions used in calculating that value for the years indicated:

 
2012
2011
Estimated weighted-average fair value
  of options granted
 
$2.80
 
  $2.09
Risk-free interest rate
0.84%
2.84%
Average dividend
$0.64
$0.64
Volatility factor of the expected market
  price of LCNB's common stock
 
39.56%
 
27.37%
Average life in years
    6.5
     6.5

Total expense related to options included in salaries and employee benefits in the consolidated statements of income for the three and six months ended June 30, 2012 were $11,000 and $20,000, respectively, and $11,000 and $22,000 for the three and six months ended June 30, 2011, respectively.