XML 34 R24.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value Measurements
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements FAIR VALUE MEASUREMENTS
LCNB measures certain assets at fair value using various valuation techniques and assumptions, depending on the nature of the asset.  Fair value is defined as the price that would be received from the sale of an asset in an orderly transaction between market participants at the measurement date.

The inputs to the valuation techniques used to measure fair value are assigned to one of three broad levels:
Level 1 – quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the reporting date.
Level 2 – inputs other than quoted prices included within level 1 that are observable for the asset or liability either directly or indirectly.  Level 2 inputs may include quoted prices for similar assets in active markets, quoted prices for identical assets or liabilities in markets that are not active, inputs other than quoted prices (such as interest rates or yield curves) that are observable for the asset or liability, and inputs that are derived from or corroborated by observable market data.
Level 3 – inputs that are unobservable for the asset or liability.

EQUITY SECURITIES WITH A READILY DETERMINABLE FAIR VALUE
Equity securities with a readily determinable fair value are reported at fair value with changes in fair value reported in other operating income in the consolidated condensed statements of income. Fair values for equity securities are determined based on market quotations (level 1). LCNB has an investment in a mutual fund that is measured at fair value using net asset values, which are considered level 1 because the net asset values are determined and published and are the basis for current transactions.
DEBT SECURITIES, AVAILABLE-FOR-SALE
The majority of LCNB's financial debt securities are classified as available-for-sale.  The securities are reported at fair value with unrealized holding gains and losses reported net of income taxes in accumulated other comprehensive income. LCNB utilizes a pricing service for determining the fair values of its debt securities.  Methods and significant assumptions used to estimate fair value were as follows:

Fair values for U.S. Treasury notes are determined based on market quotations (level 1).
Fair values for the other debt securities are calculated using the discounted cash flow method for each security.  The discount rates for these cash flows are estimated by the pricing service using rates observed in the market (level 2). Cash flow streams are dependent on estimated prepayment speeds and the overall structure of the securities given existing market conditions.  

ASSETS RECORDED AT FAIR VALUE ON A NONRECURRING BASIS
Assets that may be recorded at fair value on a nonrecurring basis include individually evaluated collateral dependent loans (or impaired loans prior to the adoption of ASC 326), other real estate owned, and other repossessed assets.

LCNB does not record loans at fair value on a recurring basis. However, from time to time, nonrecurring fair value adjustments to collateral dependent loans are recorded to reflect partial write-downs or specific reserves that are based on the observable market price or current estimated value of the collateral. These loans are reported in the nonrecurring table below at initial recognition of significant borrower distress and on an ongoing basis until recovery or charge-off. The fair values of distressed loans are determined using either the sales comparison approach or income approach. Respective unobservable inputs for the approaches consist of adjustments for differences between comparable sales and the utilization of appropriate capitalization rates.
The following table summarizes the valuation of LCNB's assets recorded at fair value by input levels as of March 31, 2024 and December 31, 2023 (in thousands):
Fair Value Measurements at the End of
the Reporting Period Using
 Fair Value MeasurementsQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
March 31, 2024
Recurring fair value measurements:
Equity securities with a readily determinable fair value:
     Equity securities$98 98 — — 
     Mutual funds measured at net asset value1,236 1,236 — — 
Debt securities, available-for-sale:
     U.S. Treasury notes67,806 67,806 — — 
     U.S. Agency notes80,590 — 80,590 — 
     Corporate bonds6,626 — 6,626 — 
     U.S. Agency mortgage-backed securities69,793 — 69,793 — 
     Municipal securities:   
          Non-taxable4,403 — 4,403 — 
          Taxable33,568 — 33,568 — 
Total recurring fair value measurements$264,120 69,140 194,980 — 
Nonrecurring fair value measurements:   
Individually evaluated loans$1,483 — — 1,483 
     Total nonrecurring fair value measurements$1,483 — — 1,483 
December 31, 2023    
Recurring fair value measurements:    
Equity securities with a readily determinable fair value:
     Equity securities$96 96 — — 
     Mutual funds— — — — 
     Mutual funds measured at net asset value1,240 1,240 — — 
Debt securities, available-for-sale:    
     U.S. Treasury notes68,202 68,202 — — 
     U.S. Agency notes80,901 — 80,901 — 
     Corporate bonds6,534 — 6,534 — 
     U.S. Agency mortgage-backed securities72,790 — 72,790 — 
     Municipal securities:    
          Non-taxable7,171 — 7,171 — 
          Taxable41,003 — 41,003 — 
Total recurring fair value measurements$277,937 69,538 208,399 — 
Nonrecurring fair value measurements:    
Individually evaluated loans$— — — — 
     Total nonrecurring fair value measurements$— — — — 
The following table presents quantitative information about unobservable inputs used in nonrecurring level 3 fair value measurements at March 31, 2024 and December 31, 2023 (dollars in thousands):
Range
Fair ValueValuation TechniqueUnobservable InputsHighLowWeighted Average
March 31, 2024
Individually evaluated collateral dependent loans$1,483 Estimated sales priceAdjustments for comparable properties, discounts to reflect current market conditionsNot applicable

Carrying amounts and estimated fair values of financial instruments as of March 31, 2024 and December 31, 2023 were as follows (in thousands):
 Fair Value Measurements at the End of
the Reporting Period Using
Carrying
Amount
Fair
Value
Quoted
Prices
in Active
Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
March 31, 2024
FINANCIAL ASSETS:
Cash and cash equivalents$32,951 32,951 32,951 — — 
Debt securities, held-to-maturity, net16,746 16,923 — — 16,923 
Loans, net1,645,797 1,460,905 — — 1,460,905 
  Accrued interest receivable9,115 9,115 — 9,115 — 
FINANCIAL LIABILITIES:  
Deposits1,858,493 1,858,750 1,447,549 411,201 — 
Short-term borrowings10,000 10,000 — 10,000 — 
Long-term debt162,638 161,588 — 161,588 — 
  Accrued interest payable1,972 1,972 — 1,972 — 
December 31, 2023
FINANCIAL ASSETS:
Cash and cash equivalents$39,723 39,723 39,723 — — 
Debt securities, held-to-maturity, net16,858 15,679 — — 15,679 
Loans, net1,712,946 1,534,406 — — 1,534,406 
  Accrued interest receivable8,405 8,405 — 8,405 — 
FINANCIAL LIABILITIES:  
Deposits1,824,389 1,824,105 1,485,418 338,687 — 
Short-term borrowings97,395 97,395 — 97,395 — 
Long-term debt113,123 112,986 — 112,986 — 
Accrued interest payable1,697 1,697 — 1,697 — 

The fair values of off-balance-sheet financial instruments such as loan commitments and letters of credit are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements. The fair values of such instruments were not material at March 31, 2024 and December 31, 2023.
Fair values of financial instruments are based on various assumptions, including the discount rate and estimates of future cash flows. Therefore, the fair values presented may not represent amounts that could be realized in actual transactions. In addition, because the required disclosures exclude certain financial instruments and all nonfinancial instruments, any aggregation of the fair value amounts presented would not represent the underlying value of LCNB.