Summary of Valuation of LCNB's Assets Recorded at Fair Value by Inputs Level |
The following table summarizes the valuation of LCNB’s assets recorded at fair value by input levels as of December 31 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements at the End of the Reporting Period Using | | | Fair Value Measurements | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | 2021 | | | | | | | | Recurring fair value measurements: | | | | | | | | Equity securities with a readily determinable fair value: | | | | | | | | | | | | | | | | Equity securities | $ | 1,167 | | | 1,167 | | | — | | | — | | Mutual funds | 51 | | | 51 | | | — | | | — | | Mutual funds measured at net asset value | 1,328 | | | 1,328 | | | — | | | — | | | | | | | | | | Debt securities available-for-sale: | | | | | | | | U.S. Treasury notes | 74,744 | | | 74,744 | | | — | | | — | | U.S. Agency notes | 87,246 | | | — | | | 87,246 | | | — | | Corporate bonds | 5,152 | | | — | | | 5,152 | | | — | | U.S. Agency mortgage-backed securities | 96,676 | | | — | | | 96,676 | | | — | | | | | | | | | | Municipal securities: | | | | | | | | Non-taxable | 9,066 | | | — | | | 9,066 | | | — | | Taxable | 35,293 | | | — | | | 35,293 | | | — | | Total recurring fair value measurements | $ | 310,723 | | | 77,290 | | | 233,433 | | | — | | | | | | | | | | | Nonrecurring fair value measurements: | | | | | | | | Impaired loans | $ | 1,011 | | | — | | | — | | | 1,011 | | | | | | | | | | Total nonrecurring fair value measurements | $ | 1,011 | | | — | | | — | | | 1,011 | | | | | | | | | | | 2020 | | | | | | | | Recurring fair value measurement: | | | | | | | | Equity securities with a readily determinable fair value: | | | | | | | | | | | | | | | | Equity securities | $ | 987 | | | 987 | | | — | | | — | | Mutual funds | 50 | | | 50 | | | — | | | — | | Mutual funds measured at net asset value | 1,352 | | | 1,352 | | | — | | | — | | | | | | | | | | Debt securities available-for-sale: | | | | | | | | U.S. Treasury notes | 2,388 | | | 2,388 | | | — | | | — | | U.S. Agency notes | 67,900 | | | — | | | 67,900 | | | — | | Corporate bonds | 1,179 | | | — | | | 1,179 | | | — | | U.S. Agency mortgage-backed securities | 91,634 | | | — | | | 91,634 | | | — | | | | | | | | | | Municipal securities: | | | | | | | | Non-taxable | 12,933 | | | — | | | 12,933 | | | — | | Taxable | 33,437 | | | — | | | 33,437 | | | — | | Total recurring fair value measurements | $ | 211,860 | | | 4,777 | | | 207,083 | | | — | | | | | | | | | | | Nonrecurring fair value measurements: | | | | | | | | Impaired loans | $ | 3,439 | | | — | | | — | | | 3,439 | | | | | | | | | | Total nonrecurring fair value measurements | $ | 3,439 | | | — | | | — | | | 3,439 | |
|
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques |
The following table presents quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements at December 31, 2021 and 2020 (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Range | | | Fair Value | | Valuation Technique | | Unobservable Inputs | | High | | Low | | Weighted Average | 2021 | | | | | | | | | | | | | Impaired loans | | $ | — | | | Estimated sales price | | Adjustments for comparable properties, discounts to reflect current market conditions | | Not applicable | | | 1,011 | | | Discounted cash flows | | Discount rate | | 8.25 | % | | 4.00 | % | | 6.07 | % | | | | | | | | | | | | | | | | | | | | | | | 2020 | | | | | | | | | | | | | Impaired loans | | $ | 1,352 | | | Estimated sales price | | Adjustments for comparable properties, discounts to reflect current market conditions | | Not applicable | | | 2,087 | | | Discounted cash flows | | Discount rate | | 8.25 | % | | 4.00 | % | | 4.74 | % | | | | | | | | | | | | | |
|
Carrying Amounts and Estimated Fair Values of Financial Instruments |
Carrying amounts and estimated fair values of financial instruments as of December 31 were as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements at the End of the Reporting Period Using | | Carrying Amount | | Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | 2021 | | | | | | | | | | FINANCIAL ASSETS: | | | | | | | | | | Cash and cash equivalents | $ | 18,136 | | | 18,136 | | | 18,136 | | | — | | | — | | Debt securities, held-to-maturity | 22,972 | | | 23,087 | | | — | | | — | | | 23,087 | | Federal Reserve Bank stock | 4,652 | | | 4,652 | | | 4,652 | | | — | | | — | | Federal Home Loan Bank stock | 5,203 | | | 5,203 | | | 5,203 | | | — | | | — | | Loans, net | 1,363,939 | | | 1,333,840 | | | — | | | — | | | 1,333,840 | | Accrued interest receivable | 7,999 | | | 7,999 | | | — | | | 7,999 | | | — | | | | | | | | | | | | FINANCIAL LIABILITIES: | | | | | | | | | | Deposits | 1,628,819 | | | 1,630,158 | | | 1,435,487 | | | 194,671 | | | — | | | | | | | | | | | | Long-term debt | 10,000 | | | 10,292 | | | — | | | 10,292 | | | — | | Accrued interest payable | 277 | | | 277 | | | — | | | 277 | | | — | | | | | | | | | | | | 2020 | | | | | | | | | | FINANCIAL ASSETS: | | | | | | | | | | Cash and cash equivalents | $ | 31,730 | | | 31,730 | | | 31,730 | | | — | | | — | | Debt securities, held-to-maturity | 24,810 | | | 24,960 | | | — | | | — | | | 24,960 | | Federal Reserve Bank stock | 4,652 | | | 4,652 | | | 4,652 | | | — | | | — | | Federal Home Loan Bank stock | 5,203 | | | 5,203 | | | 5,203 | | | — | | | — | | Loans, net | 1,293,693 | | | 1,252,642 | | | — | | | — | | | 1,252,642 | | Accrued interest receivable | 8,337 | | | 8,337 | | | — | | | 8,337 | | | — | | | | | | | | | | | | FINANCIAL LIABILITIES: | | | | | | | | | | Deposits | 1,455,423 | | | 1,458,413 | | | 1,212,903 | | | 245,510 | | | — | | | | | | | | | | | | Long-term debt | 22,000 | | | 22,595 | | | — | | | 22,595 | | | — | | Accrued interest payable | 452 | | | 452 | | | — | | | 452 | | | — | |
|