Summary of Valuation of LCNB's Assets Recorded at Fair Value by Inputs Level |
The following table summarizes the valuation of LCNB's assets recorded at fair value by input levels as of September 30, 2020 and December 31, 2019 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements at the End of the Reporting Period Using | | | | Fair Value Measurements | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | September 30, 2020 | | | | | | | | | Recurring fair value measurements: | | | | | | | | | | Equity securities with a readily determinable fair value: | | | | | | | | | | | | | | | | | | | | Equity securities | | $ | 820 | | | 820 | | | — | | | — | | | Mutual funds | | 42 | | | 42 | | | — | | | — | | | Mutual funds measured at net asset value | | 1,351 | | | 1,351 | | | — | | | — | | | | | | | | | | | | | Debt securities, available-for-sale: | | | | | | | | | | U.S. Treasury notes | | 2,399 | | | 2,399 | | | — | | | — | | | U.S. Agency notes | | 29,268 | | | — | | | 29,268 | | | — | | | Corporate bonds | | 685 | | | — | | | 685 | | | — | | | U.S. Agency mortgage-backed securities | | 89,660 | | | — | | | 89,660 | | | — | | | | | | | | | | | | | Municipal securities: | | | | | | | | | | Non-taxable | | 13,083 | | | — | | | 13,083 | | | — | | | Taxable | | 22,841 | | | — | | | 22,841 | | | — | | | Total recurring fair value measurements | | $ | 160,149 | | | 4,612 | | | 155,537 | | | — | | | | | | | | | | | | Nonrecurring fair value measurements: | | | | | | | | | | Impaired loans | | $ | 2,186 | | | — | | | — | | | 2,186 | | | | | | | | | | | | | Total nonrecurring fair value measurements | | $ | 2,186 | | | — | | | — | | | 2,186 | | | | | | | | | | | | December 31, 2019 | | | | | | | | | Recurring fair value measurements: | | | | | | | | | | Equity securities with a readily determinable fair value: | | | | | | | | | | | | | | | | | | | | Equity securities | | $ | 967 | | | 967 | | | — | | | — | | | Mutual funds | | 45 | | | 45 | | | — | | | — | | | Mutual funds measured at net asset value | | 1,300 | | | 1,300 | | | — | | | — | | | | | | | | | | | | | Debt securities, available-for-sale: | | | | | | | | | | U.S. Treasury notes | | 2,309 | | | 2,309 | | | — | | | — | | | U.S. Agency notes | | 48,984 | | | — | | | 48,984 | | | — | | | U.S. Agency mortgage-backed securities | | 84,406 | | | — | | | 84,406 | | | — | | | | | | | | | | | | | Municipal securities: | | | | | | | | | | Non-taxable | | 22,321 | | | — | | | 22,321 | | | — | | | Taxable | | 19,980 | | | — | | | 19,980 | | | — | | | Total recurring fair value measurements | | $ | 180,312 | | | 4,621 | | | 175,691 | | | — | | | | | | | | | | | | Nonrecurring fair value measurements: | | | | | | | | | | Impaired loans | | $ | 2,840 | | | — | | | — | | | 2,840 | | | Other real estate owned and repossessed assets | | 197 | | | — | | | — | | | 197 | | | Total nonrecurring fair value measurements | | $ | 3,037 | | | — | | | — | | | 3,037 | |
|
Fair Value Measurements Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques |
The following table presents quantitative information about unobservable inputs used in nonrecurring level 3 fair value measurements at September 30, 2020 and December 31, 2019 (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Range | | | Fair Value | | Valuation Technique | | Unobservable Inputs | | High | | Low | | Weighted Average | September 30, 2020 | | | | | | | | | | | | | Impaired loans | | $ | 1,591 | | | Estimated sales price | | Adjustments for comparable properties, discounts to reflect current market conditions | | Not applicable | | | 595 | | | Discounted cash flows | | Discount rate | | 8.25 | % | | 4.50 | % | | 6.61 | % | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | | | | | | | | | | | | Impaired loans | | $ | 1,931 | | | Estimated sales price | | Adjustments for comparable properties, discounts to reflect current market conditions | | Not applicable | | | 909 | | | Discounted cash flows | | Discount rate | | 8.25 | % | | 4.50 | % | | 6.83 | % | Other real estate owned | | 197 | | | Estimated sales price | | Adjustments for comparable properties, discounts to reflect current market conditions | | Not applicable |
|
Carrying Amounts and Estimated Fair Values of Financial Instruments |
Carrying amounts and estimated fair values of financial instruments as of September 30, 2020 and December 31, 2019 were as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements at the End of the Reporting Period Using | | | Carrying Amount | | Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | September 30, 2020 | | | | | | | | | | | FINANCIAL ASSETS: | | | | | | | | | | | Cash and cash equivalents | | $ | 24,485 | | | 24,485 | | | 24,485 | | | — | | | — | | | | | | | | | | | | | Debt securities, held-to-maturity | | 26,941 | | | 27,277 | | | — | | | — | | | 27,277 | | Federal Reserve Bank stock | | 4,652 | | | 4,652 | | | 4,652 | | | — | | | — | | Federal Home Loan Bank stock | | 5,203 | | | 5,203 | | | 5,203 | | | — | | | — | | Loans, net | | 1,334,186 | | | 1,286,554 | | | — | | | — | | | 1,286,554 | | Accrued interest receivable | | 9,559 | | | 9,559 | | | — | | | 9,559 | | | — | | | | | | | | | | | | | FINANCIAL LIABILITIES: | | | | | | | | | | | Deposits | | 1,430,394 | | | 1,433,857 | | | 1,162,096 | | | 271,761 | | | — | | | | | | | | | | | | | Long-term debt | | 31,999 | | | 32,727 | | | — | | | 32,727 | | | — | | Accrued interest payable | | 514 | | | 514 | | | — | | | 514 | | | — | | | | | | | | | | | | | December 31, 2019 | | | | | | | | | | | FINANCIAL ASSETS: | | | | | | | | | | | Cash and cash equivalents | | $ | 20,765 | | | 20,765 | | | 20,765 | | | — | | | — | | | | | | | | | | | | | Debt securities, held-to-maturity | | 27,525 | | | 27,888 | | | — | | | — | | | 27,888 | | Federal Reserve Bank stock | | 4,652 | | | 4,652 | | | 4,652 | | | — | | | — | | Federal Home Loan Bank stock | | 5,203 | | | 5,203 | | | 5,203 | | | — | | | — | | Loans, net | | 1,239,406 | | | 1,252,156 | | | — | | | — | | | 1,252,156 | | Accrued interest receivable | | 3,911 | | | 3,911 | | | — | | | 3,911 | | | — | | | | | | | | | | | | | FINANCIAL LIABILITIES: | | | | | | | | | | | Deposits | | 1,348,280 | | | 1,352,061 | | | 1,004,057 | | | 348,004 | | | — | | | | | | | | | | | | | Long-term debt | | 40,994 | | | 41,487 | | | — | | | 41,487 | | | — | | Accrued interest payable | | 705 | | | 705 | | | — | | | 705 | | | — | |
|