XML 45 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
PARENT COMPANY FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
PARENT COMPANY FINANCIAL INFORMATION
PARENT COMPANY FINANCIAL INFORMATION

Condensed financial information for LCNB Corp., parent company only, follows (in thousands):
Condensed Balance Sheets:
 
 
 
December 31,
2017
 
2016
Assets:
 
 
 
Cash on deposit with subsidiary
$
308

 
491

Investment securities available-for-sale, at fair value
919

 
893

Investment in subsidiaries
148,850

 
141,325

Other assets
194

 
235

Total assets
$
150,271

 
142,944

 
 
 
 
Liabilities
$

 

 
 
 
 
Shareholders' equity
150,271

 
142,944

Total liabilities and shareholders' equity
$
150,271

 
142,944



Condensed Statements of Income
 
 
 
 
 
Year ended December 31,
2017
 
2016
 
2015
Income:
 
 
 
 
 
Dividends from subsidiaries
$
6,800

 
7,300

 
5,400

Interest and dividends
36

 
38

 
58

Net gain on sales of securities
14

 
8

 
254

Total income
6,850

 
7,346

 
5,712

 
 
 
 
 
 
Total expenses
1,290

 
1,014

 
1,016

 
 
 
 
 
 
Income before income tax expense/benefit and equity in undistributed income of subsidiaries
5,560

 
6,332

 
4,696

Income tax benefit
380

 
336

 
250

Equity in undistributed income of subsidiaries
7,032

 
5,814

 
6,528

Net income
$
12,972

 
12,482

 
11,474


Condensed Statements of Cash Flows
 
 
 
 
 
Year ended December 31,
2017
 
2016
 
2015
Cash flows from operating activities:
 
 
 
 
 
Net income
$
12,972

 
12,482

 
11,474

Adjustments for non-cash items -
 

 
 

 
 

Increase in undistributed income of subsidiaries
(7,032
)
 
(5,814
)
 
(6,528
)
Other, net
84

 
126

 
42

Net cash flows provided by operating activities
6,024

 
6,794

 
4,988

 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

Purchases of securities available-for-sale
(54
)
 
(177
)
 
(215
)
Proceeds from maturities of securities available-for-sale
50

 
55

 

Proceeds from sales of available-for-sale securities
43

 
173

 
1,217

Investments in subsidiaries
(250
)
 

 

Cash paid for business acquisition

 

 
(3,757
)
Net cash flows provided by (used in) investing activities
(211
)
 
51

 
(2,755
)
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

Proceeds from issuance of common stock
360

 
379

 
390

Repurchase of stock warrants

 
(1,545
)
 

Cash dividends paid on common stock
(6,407
)
 
(6,375
)
 
(6,239
)
Other
51

 
653

 
165

Net cash flows used in financing activities
(5,996
)
 
(6,888
)
 
(5,684
)
Net change in cash
(183
)
 
(43
)
 
(3,451
)
Cash at beginning of year
491

 
534

 
3,985

Cash at end of year
$
308

 
491

 
534