XML 46 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Summary of Valuation of LCNB's Assets Recorded at Fair Value by Inputs Level
The following table summarizes the valuation of LCNB's assets recorded at fair value by input levels as of June 30, 2017 and December 31, 2016 (in thousands):
 
 
 
Fair Value Measurements at the End of
the Reporting Period Using
 
 
 
Fair Value Measurements
 
Quoted
Prices
in Active
Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
June 30, 2017
 
 
 
 
 
 
 
 
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
 
     U.S. Treasury notes
 
$
21,209

 
$
21,209

 
$

 
$

 
     U.S. Agency notes
 
95,948

 

 
95,948

 

 
     U.S. Agency mortgage-backed securities
 
73,961

 

 
73,961

 

 
     Municipal securities:
 
 

 
 

 
 

 
 

 
          Non-taxable
 
111,795

 

 
111,795

 

 
          Taxable
 
22,603

 

 
22,603

 

 
     Mutual fund
 
1,000

 

 
1,000

 

 
     Mutual funds measured at net asset value (a)
 
1,507

 
 
 
 
 
 
 
     Trust preferred securities
 
50

 
50

 

 

 
     Equity securities
 
715

 
715

 

 

 
          Total recurring fair value measurements
 
$
328,788

 
$
21,974

 
$
305,307

 
$

 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 

 
 

 
 
 
 

 
Impaired loans
 
$
1,932

 
$

 
$

 
$
1,932

 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 

 
 

 
 

 
 

Recurring fair value measurements:
 
 

 
 

 
 

 
 

 
Investment securities available-for-sale:
 
 

 
 

 
 

 
 

 
     U.S. Treasury notes
 
$
28,145

 
$
28,145

 
$

 
$

 
     U.S. Agency notes
 
85,400

 

 
85,400

 

 
     U.S. Agency mortgage-backed securities
 
71,047

 

 
71,047

 

 
     Municipal securities:
 
 

 
 

 
 

 
 

 
          Non-taxable
 
113,015

 

 
113,015

 

 
          Taxable
 
19,845

 

 
19,845

 

 
     Mutual fund
 
1,000

 

 
1,000

 

 
     Mutual funds measured at net asset value (a)
 
1,482

 
 
 
 
 
 
 
     Trust preferred securities
 
48

 
48

 

 

 
     Equity securities
 
677

 
677

 

 

 
          Total recurring fair value measurements
 
$
320,659

 
$
28,870

 
$
290,307

 
$

 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements:
 
 

 
 

 
 

 
 

 
Impaired loans
 
$
5,340

 
$

 
$

 
$
5,340

 
 
 
 
 
 
 
 
 
 
(a)
In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Condensed Balance Sheets.


Fair Value Measurements Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
The following table presents quantitative information about unobservable inputs used in nonrecurring level 3 fair value measurements at June 30, 2017 and December 31, 2016 (dollars in thousands):
 
 
 
 
 
 
 
 
Range
 
 
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
High
 
Low
 
Weighted Average
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
1,932

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 

 
Discounted cash flows
 
Discount rate
 
8.25
%
 
3.25
%
 
6.25
%
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
5,340

 
Estimated sales price
 
Adjustments for comparable properties, discounts to reflect current market conditions
 
Not applicable
 
 
 
 
Discounted cash flows
 
Discount rate
 
8.25
%
 
4.50
%
 
5.56
%
Carrying Amounts and Estimated Fair Values of Financial Instruments
Carrying amounts and estimated fair values of financial instruments as of June 30, 2017 and December 31, 2016 are as follows (in thousands):
 
 
 
 
Fair Value Measurements at the End of
the Reporting Period Using
 
 
Carrying
Amount
 
Fair
Value
 
Quoted
Prices
in Active
Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
June 30, 2017
 
 
 
 
 
 
 
 
 
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
29,967

 
$
29,967

 
$
29,967

 
$

 
$

Investment securities, held-to-maturity
 
38,437

 
38,286

 

 

 
38,286

Federal Reserve Bank stock
 
2,732

 
2,732

 
2,732

 

 

Federal Home Loan Bank stock
 
3,638

 
3,638

 
3,638

 

 

Loans, net
 
823,551

 
804,304

 

 

 
804,304

  Accrued interest receivable
 
3,416

 
3,416

 

 
3,416

 

 
 
 
 
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 
 

 
 

 
 
 
 
 
 
Deposits
 
1,143,920

 
1,145,612

 
936,054

 
209,558

 

Short-term borrowings
 
31,712

 
31,712

 
31,712

 

 

Long-term debt
 
402

 
410

 

 
410

 

  Accrued interest payable
 
278

 
278

 

 
278

 

 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
18,865

 
$
18,865

 
$
18,865

 
$

 
$

Investment securities, held-to-maturity
 
41,003

 
40,490

 

 

 
40,490

Federal Reserve Bank stock
 
2,732

 
2,732

 
2,732

 

 

Federal Home Loan Bank stock
 
3,638

 
3,638

 
3,638

 

 

Loans, net
 
816,228

 
799,791

 

 

 
799,791

  Accrued interest receivable
 
3,559

 
3,559

 

 
3,559

 

 
 
 
 
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 
 

 
 

 
 
 
 
 
 
Deposits
 
1,110,905

 
1,113,187

 
896,147

 
217,040

 

Short-term borrowings
 
42,040

 
42,040

 
42,040

 

 

Long-term debt
 
598

 
614

 

 
614

 

Accrued interest payable
 
307

 
307

 

 
307