0001074902-17-000030.txt : 20170718 0001074902-17-000030.hdr.sgml : 20170718 20170718161300 ACCESSION NUMBER: 0001074902-17-000030 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20170718 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170718 DATE AS OF CHANGE: 20170718 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LCNB CORP CENTRAL INDEX KEY: 0001074902 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 311626393 STATE OF INCORPORATION: OH FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35292 FILM NUMBER: 17969662 BUSINESS ADDRESS: STREET 1: 2 NORTH BROADWAY STREET 2: PO BOX 59 CITY: LEBANON STATE: OH ZIP: 45036 BUSINESS PHONE: 5139321414 MAIL ADDRESS: STREET 1: 2 NORTH BROADWAY STREET 2: PO BOX 59 CITY: LEBANON STATE: OH ZIP: 45036 8-K 1 lcnb-x8xk2017qr2xearningsr.htm 8-K Document
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________

FORM 8‑K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 18, 2017
LCNB CORP.
(Exact name of Registrant as specified in its Charter)

Ohio
001-35292
31-1626393
(State or other jurisdiction of incorporation)
(Commission File No.)
(IRS Employer Identification Number)

2 North Broadway, Lebanon, Ohio
45036
(Address of principal executive offices)
(Zip Code)

Registrant’s telephone number, including area code: (513) 932-1414
N/A
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

__    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

__    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

__    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

__    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02 Results of Operations and Financial Condition.

On July 18, 2017, LCNB Corp. issued an earnings release announcing its financial results for the second quarter ended June 30, 2017. A copy of the earnings release (Exhibit 99.1) and unaudited financial highlights (Exhibit 99.2) are attached and are furnished under this Item 2.02.

Item 7.01 Regulation FD Disclosure.

On July 18, 2017, LCNB Corp. issued an earnings release announcing its financial results for the second quarter ended June 30, 2017. A copy of the earnings release (Exhibit 99.1) and unaudited financial highlights (Exhibit 99.2) are attached and are furnished under this Item 7.01.

Item 9.01 Financial Statements and Exhibits.

(d)    Exhibits.

Exhibit No.        Description
99.1
Earnings Press Release Dated July 18, 2017
99.2
Unaudited Financial Highlights
 



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 
 
LCNB CORP.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Date: July 18, 2017
 
By: /s/ Robert C. Haines II              
 
 
 
 
Robert C. Haines II
Chief Financial Officer
 
 
 
 
 


EX-99.1 2 lcnb-x8xkexhibit9912017qr2.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1

Press Release
July 18, 2017

LCNB CORP. REPORTS FINANCIAL RESULTS FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2017

LCNB Corp. (LCNB) (NASDAQ: LCNB) today announced net income of $3,003,000 (total basic and diluted earnings per share of $0.30) and $6,249,000 (total basic and diluted earnings per share of $0.62) for the three and six months ended June 30, 2017.  This compares to net income of $2,968,000 (total basic and diluted earnings per share of $0.30 and $0.29, respectively) and $5,932,000 (total basic and diluted earnings per share of $0.60 and $0.59, respectively) for the same three and six-month periods in 2016.

Commenting on the financial results, LCNB Chief Executive Officer Steve Foster said, "We are pleased to present our financial results for the first half of 2017. Our financial results were solid and we experienced continued growth in our loan and deposit relationships. Return on average assets for the six months ended June 30, 2017 was 0.96% compared to 0.92% for the first half of 2016. Return on average equity for the first half of 2017 was 8.62% compared to 8.32% for the same period in 2016. Comparing June 30, 2017 to June 30, 2016, net loans increased $26.5 million or 3.3% and total deposits increased $19.2 million or 1.7%.

Net interest income for the three months ended June 30, 2017 was $52,000 less from the comparable period in 2016 primarily due to a decrease in the interest rate margin from 3.55% for the second quarter 2016 to 3.50% for the second quarter 2017. Net interest income for the six months ended June 30, 2017 increased $163,000 over the comparable period in 2016 due primarily to growth in LCNB's loan portfolio, partially offset by a decrease in the average rate earned on the portfolio.

The provision for loan losses for the three and six months ended June 30, 2017 was $174,000 and $249,000, respectively, less than the comparable periods in 2016. Net loan charge-offs for the three and six months ended June 30, 2017 totaled $168,000 and $430,000, respectively. This compares to net charge-offs of $173,000 and $242,000 for the three and six months ended June 30, 2016, respectively.  Non-accrual loans and loans past due 90 days or more and still accruing interest decreased $1,860,000, from $5,748,000 or 0.70% of total loans at December 31, 2016, to $3,888,000 or 0.47% of total loans at June 30, 2017. The decrease is primarily due to two non-accrual commercial real estate loans to the same borrower with a carrying value of $1,236,000 at December 31, 2016 that were transferred into other real estate owned and subsequently sold during the first quarter 2017.

Non-interest income for the three months ended June 30, 2017 was $40,000 greater than the comparable period in 2016 primarily due to increases in trust income, service charges and fees on deposit accounts and income from bank owned life insurance. These increases were largely offset by decreases in gains from the sale of investment securities. Non-interest income for the six months ended June 30, 2017 was $172,000 less than the comparable period in 2016, primarily due to a $510,000 decrease in gains from the sales of investment securities, partially offset by increases in the same line items mentioned previously.

Non-interest expense for the three months ended June 30, 2017 was $143,000 greater than the comparable period in 2016 primarily due to organizational costs for a captive insurance agency incorporated by LCNB Corp. during the second quarter 2017 and to increases in salaries and employee benefits, partially offset by a decrease in other real estate owned expenses. Non-interest expense for the six months ended June 30, 2017 was $181,000 less than the comparable period in 2016, primarily due to a $380,000 decrease in other real estate owned expenses and to the absence of a $251,000 penalty incurred during the first quarter 2016 to pre-pay a Federal Home Loan Bank borrowing bearing an interest rate of 5.25%. The borrowing was paid off to reduce future interest expense on long-term debt. These decreases were partially offset by the increases previously mentioned.

LCNB Corp. is a financial holding company headquartered in Lebanon, Ohio. Through its subsidiary, LCNB National Bank (the “Bank”), it serves customers and communities in Southwest and South Central Ohio. A financial institution with a long tradition for building strong relationships with customers and communities, the Bank offers convenient banking locations in Butler, Clermont, Clinton, Fayette, Hamilton, Montgomery, Preble, Ross and Warren Counties, Ohio. A commercial loan office is located in Franklin County, Ohio. The Bank continually strives to exceed customer expectations and provides an array of





services for all personal and business banking needs including checking, savings, online banking, personal lending, business lending, agricultural lending, business support, deposit and treasury, investment services, trust and IRAs and stock purchases. LCNB Corp. common shares are traded on the NASDAQ Capital Market Exchange® under the symbol “LCNB.” Learn more about LCNB Corp. at www.lcnb.com.

Certain statements made in this news release regarding LCNB’s financial condition, results of operations, plans, objectives, future performance and business, are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by the fact they are not historical facts and include words such as “anticipate”, “could”, “may”, “feel”, “expect”, “believe”, “plan”, and similar expressions.

These forward-looking statements reflect management's current expectations based on all information available to management and its knowledge of LCNB’s business and operations. Additionally, LCNB’s financial condition, results of operations, plans, objectives, future performance and business are subject to risks and uncertainties that may cause actual results to differ materially. These factors include, but are not limited to:
1.
the success, impact, and timing of the implementation of LCNB’s business strategies;
2.
LCNB may incur increased charge-offs in the future;
3.
LCNB may face competitive loss of customers;
4.
changes in the interest rate environment may have results on LCNB’s operations materially different from those anticipated by LCNB’s market risk management functions;
5.
changes in general economic conditions and increased competition could adversely affect LCNB’s operating results;
6.
changes in other regulations and government policies affecting bank holding companies and their subsidiaries, including changes in monetary policies, could negatively impact LCNB’s operating results;
7.
LCNB may experience difficulties growing loan and deposit balances;
8.
the current economic environment poses significant challenges for us and could adversely affect our  financial condition and results of operations;
9.
deterioration in the financial condition of the U.S. banking system may impact the valuations of investments LCNB has made in the securities of other financial institutions resulting in either actual losses or other than temporary impairments on such investments; and
10.
the effects of the Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and the regulations promulgated and to be promulgated thereunder, which may subject LCNB and its subsidiaries to a variety of new and more stringent legal and regulatory requirements which adversely affect their respective businesses. 

Forward-looking statements made herein reflect management's expectations as of the date such statements are made. Such information is provided to assist shareholders and potential investors in understanding current and anticipated financial operations of LCNB and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. LCNB undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made. 



EX-99.2 3 lcnb-x8xkexhibit9922017qr2.htm EXHIBIT 99.2 Exhibit


Exhibit 99.2

LCNB Corp. and Subsidiaries
Financial Highlights
(Dollars in thousands, except per share amounts)
(Unaudited)
 
Three Months Ended
 
Six Months Ended
 
6/30/2017
 
3/31/2017
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
6/30/2017
 
6/30/2016
Condensed Income Statement
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
$
10,934

 
10,864

 
11,226

 
10,895

 
11,008

 
21,798

 
21,629

Interest expense
861

 
877

 
887

 
885

 
883

 
1,738

 
1,732

Net interest income
10,073

 
9,987

 
10,339

 
10,010

 
10,125

 
20,060

 
19,897

Provision for loan losses
222

 
15

 
55

 
372

 
396

 
237

 
486

Net interest income after provision
9,851

 
9,972

 
10,284

 
9,638

 
9,729

 
19,823

 
19,411

Non-interest income
2,790

 
2,430

 
2,615

 
2,846

 
2,750

 
5,220

 
5,392

Non-interest expense
8,611

 
7,968

 
7,908

 
8,593

 
8,468

 
16,579

 
16,760

Income before income taxes
4,030

 
4,434

 
4,991

 
3,891

 
4,011

 
8,464

 
8,043

Provision for income taxes
1,027

 
1,188

 
1,337

 
995

 
1,043

 
2,215

 
2,111

Net income
$
3,003

 
3,246

 
3,654

 
2,896

 
2,968

 
6,249

 
5,932

Accreted income on acquired loans
$
180

 
220

 
495

 
223

 
304

 
400

 
647

Tax-equivalent net interest income
$
10,494

 
10,410

 
10,772

 
10,432

 
10,538

 
20,904

 
20,704

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per Share Data
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends per share
$
0.16

 
0.16

 
0.16

 
0.16

 
0.16

 
0.32

 
0.32

Basic earnings per common share
$
0.30

 
0.32

 
0.37

 
0.29

 
0.30

 
0.62

 
0.60

Diluted earnings per common share
$
0.30

 
0.32

 
0.37

 
0.29

 
0.29

 
0.62

 
0.59

Book value per share
$
14.77

 
14.52

 
14.30

 
14.70

 
14.66

 
14.77

 
14.66

Tangible book value per share
$
11.38

 
11.11

 
10.86

 
11.24

 
11.17

 
11.38

 
11.17

Average basic common shares outstanding
10,004,422

 
9,995,054

 
9,984,344

 
9,962,571

 
9,922,024

 
9,999,765

 
9,919,070

Average diluted common shares outstanding
10,011,312

 
10,002,878

 
9,997,565

 
9,977,592

 
9,943,797

 
10,007,192

 
9,971,900

Shares outstanding at period end
10,014,004

 
10,009,642

 
9,998,025

 
9,993,695

 
9,937,262

 
10,014,004

 
9,937,262

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selected Financial Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
0.91
%
 
1.01
%
 
1.10
%
 
0.87
 %
 
0.92
%
 
0.96
%
 
0.92
%
Return on average equity
8.15
%
 
9.10
%
 
9.91
%
 
7.82
 %
 
8.28
%
 
8.62
%
 
8.32
%
Dividend payout ratio
53.33
%
 
50.00
%
 
43.24
%
 
55.17
 %
 
53.33
%
 
51.61
%
 
53.33
%
Net interest margin (tax equivalent)
3.50
%
 
3.55
%
 
3.56
%
 
3.42
 %
 
3.55
%
 
3.53
%
 
3.52
%
Efficiency ratio (tax equivalent)
64.82
%
 
62.06
%
 
59.07
%
 
64.71
 %
 
63.73
%
 
63.47
%
 
64.22
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selected Balance Sheet Items
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
29,967

 
33,274

 
18,865

 
33,213

 
19,007

 
 
 
 
Investment securities and stock
373,595

 
371,501

 
368,032

 
394,798

 
399,345

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
38,651

 
40,039

 
41,878

 
40,097

 
45,153

 
 
 
 
Commercial, secured by real estate
495,255

 
475,594

 
477,275

 
467,512

 
455,654

 
 
 
 
Residential real estate
258,710

 
260,853

 
265,788

 
268,574

 
266,625

 
 
 
 
Consumer
17,475

 
17,646

 
19,173

 
18,752

 
18,545

 
 
 
 
  Agricultural
16,014

 
15,459

 
14,802

 
15,872

 
13,605

 
 
 
 
Other, including deposit overdrafts
547

 
609

 
633

 
619

 
635

 
 
 
 
Deferred net origination costs
281

 
281

 
254

 
236

 
248

 
 
 
 
  Loans, gross
826,933

 
810,481

 
819,803

 
811,662

 
800,465

 
 
 
 
Less allowance for loan losses
3,382

 
3,328

 
3,575

 
3,798

 
3,373

 
 
 
 
  Loans, net
$
823,551

 
807,153

 
816,228

 
807,864

 
797,092

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





 
Three Months Ended
 
Six Months Ended
 
6/30/2017
 
3/31/2017
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
6/30/2017
 
6/30/2016
Selected Balance Sheet Items, continued
 
 
 
 
 
 
 
 
 
 
 
 
Total earning assets
$
1,211,096

 
1,200,544

 
1,188,322

 
1,222,614

 
1,201,563

 
 
 
 
Total assets
1,335,571

 
1,319,074

 
1,306,799

 
1,333,536

 
1,312,635

 
 
 
 
Total deposits
1,143,920

 
1,148,198

 
1,110,905

 
1,158,921

 
1,124,698

 
 
 
 
Short-term borrowings
31,712

 
15,957

 
42,040

 
16,989

 
30,541

 
 
 
 
Long-term debt
402

 
480

 
598

 
662

 
726

 
 
 
 
Total shareholders’ equity
147,927

 
145,318

 
142,944

 
146,906

 
145,710

 
 
 
 
Equity to assets ratio
11.08
%
 
11.02
%
 
10.94
%
 
11.02
 %
 
11.10
%
 
 
 
 
Loans to deposits ratio
72.29
%
 
70.59
%
 
73.80
%
 
70.04
 %
 
71.17
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tangible common equity (TCE)
$
113,542

 
110,745

 
108,178

 
111,946

 
110,541

 
 
 
 
Tangible common assets (TCA)
1,301,186

 
1,284,501

 
1,272,033

 
1,298,576

 
1,277,466

 
 
 
 
TCE/TCA
8.73
%
 
8.62
%
 
8.50
%
 
8.62
 %
 
8.65
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selected Average Balance Sheet Items
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
33,639

 
26,672

 
28,422

 
32,011

 
29,399

 
30,173

 
28,466

Investment securities and stock
373,295

 
366,499

 
380,138

 
396,620

 
396,130

 
369,916

 
392,889

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
$
811,186

 
813,597

 
812,537

 
800,729

 
784,324

 
812,385

 
778,264

Less allowance for loan losses
3,334

 
3,557

 
3,654

 
3,382

 
3,103

 
3,445

 
3,116

Net loans
$
807,852

 
810,040

 
808,883

 
797,347

 
781,221

 
808,940

 
775,148

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total earning assets
$
1,202,129

 
1,188,383

 
1,204,360

 
1,212,232

 
1,193,585

 
1,195,294

 
1,182,647

Total assets
1,321,442

 
1,308,591

 
1,316,037

 
1,323,532

 
1,303,073

 
1,315,052

 
1,290,543

Total deposits
1,148,206

 
1,125,457

 
1,138,740

 
1,147,981

 
1,133,403

 
1,136,895

 
1,118,867

Short-term borrowings
15,030

 
28,500

 
20,406

 
16,328

 
14,355

 
21,728

 
17,532

Long-term debt
441

 
537

 
620

 
684

 
747

 
489

 
1,002

Total shareholders’ equity
147,826

 
144,672

 
146,602

 
147,371

 
144,185

 
146,258

 
143,316

Equity to assets ratio
11.19
%
 
11.06
%
 
11.14
%
 
11.13
 %
 
11.06
%
 
11.12
%
 
11.11
%
Loans to deposits ratio
70.65
%
 
72.29
%
 
71.35
%
 
69.75
 %
 
69.20
%
 
71.46
%
 
69.56
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
$
168

 
262

 
278

 
(53
)
 
173

 
430

 
242

Other real estate owned
0

 
0

 
0

 
270

 
682

 
0

 
682

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-accrual loans
3,747

 
3,869

 
5,725

 
4,619

 
2,697

 
3,747

 
2,697

Loans past due 90 days or more and still accruing
141

 
12

 
23

 
20

 
369

 
141

 
369

Total nonperforming loans
$
3,888

 
3,881

 
5,748

 
4,639

 
3,066

 
3,888

 
3,066

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs to average loans
0.08
%
 
0.13
%
 
0.14
%
 
(0.03
)%
 
0.09
%
 
0.11
%
 
0.06
%
Allowance for loan losses to total loans
0.41
%
 
0.41
%
 
0.44
%
 
0.47
 %
 
0.42
%
 
0.41
%
 
0.42
%
Nonperforming loans to total loans
0.47
%
 
0.48
%
 
0.70
%
 
0.57
 %
 
0.38
%
 
0.47
%
 
0.38
%
Nonperforming assets to total assets
0.29
%
 
0.29
%
 
0.44
%
 
0.37
 %
 
0.29
%
 
0.29
%
 
0.29
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Under Management
 
 
 
 
 
 
 
 
 
 
 
 
 
LCNB Corp. total assets
$
1,335,571

 
1,319,074

 
1,306,799

 
1,333,536

 
1,312,635

 
 
 
 
Trust and investments (fair value)
315,450

 
316,856

 
303,534

 
293,808

 
284,118

 
 
 
 
Mortgage loans serviced
98,234

 
99,324

 
100,982

 
105,018

 
107,189

 
 
 
 
 Cash management
45,519

 
29,102

 
30,319

 
27,453

 
28,362

 
 
 
 
Brokerage accounts (fair value)
209,019

 
199,019

 
188,663

 
179,244

 
163,596

 
 
 
 
Total assets managed
$
2,003,793

 
1,963,375

 
1,930,297

 
1,939,059

 
1,895,900

 
 
 
 





LCNB CORP. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS

(Dollars in thousands)
 
June 30, 2017 (Unaudited)
 
December 31, 2016
ASSETS:
 
 
 
Cash and due from banks
$
19,399

 
18,378

Interest-bearing demand deposits
10,568

 
487

Total cash and cash equivalents
29,967

 
18,865

Investment securities:
 

 
 

Available-for-sale, at fair value
328,788

 
320,659

Held-to-maturity, at cost
38,437

 
41,003

Federal Reserve Bank stock, at cost
2,732

 
2,732

Federal Home Loan Bank stock, at cost
3,638

 
3,638

Loans, net
823,551

 
816,228

Premises and equipment, net
34,980

 
30,244

Goodwill
30,183

 
30,183

Core deposit and other intangibles
4,202

 
4,582

Bank owned life insurance
27,604

 
27,307

Other assets
11,489

 
11,358

TOTAL ASSETS
$
1,335,571

 
1,306,799

 
 
 
 
LIABILITIES:
 

 
 

Deposits:
 

 
 

Noninterest-bearing
$
275,346

 
271,332

Interest-bearing
868,574

 
839,573

Total deposits
1,143,920

 
1,110,905

Short-term borrowings
31,712

 
42,040

Long-term debt
402

 
598

Accrued interest and other liabilities
11,610

 
10,312

TOTAL LIABILITIES
1,187,644

 
1,163,855

 
 
 
 
COMMITMENTS AND CONTINGENT LIABILITIES

 

 
 
 
 
SHAREHOLDERS' EQUITY:
 

 
 

Preferred shares – no par value, authorized 1,000,000 shares, none outstanding

 

Common shares – no par value, authorized 19,000,000 shares at June 30, 2017 and December 31, 2016; issued 10,767,631 and 10,751,652 shares at June 30, 2017 and December 31, 2016, respectively
76,785

 
76,490

Retained earnings
83,782

 
80,736

Treasury shares at cost, 753,627 shares at March 31, 2017 and December 31, 2016
(11,665
)
 
(11,665
)
Accumulated other comprehensive income, net of taxes
(975
)
 
(2,617
)
TOTAL SHAREHOLDERS' EQUITY
147,927

 
142,944

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$
1,335,571

 
1,306,799










LCNB CORP. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
(Unaudited)
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2017
 
2016
 
2017
 
2016
INTEREST INCOME:
 
 
 
 
 
 
 
Interest and fees on loans
$
8,823

 
8,892

 
17,738

 
17,519

Interest on investment securities –
 
 
 
 
 
 
 
Taxable
1,149

 
1,187

 
2,242

 
2,376

Non-taxable
795

 
794

 
1,594

 
1,552

Other short-term investments
167

 
135

 
224

 
182

TOTAL INTEREST INCOME
10,934

 
11,008

 
21,798

 
21,629

INTEREST EXPENSE:
 

 
 

 
 

 
 

Interest on deposits
846

 
870

 
1,689

 
1,693

Interest on short-term borrowings
12

 
8

 
42

 
22

Interest on long-term debt
3

 
5

 
7

 
17

TOTAL INTEREST EXPENSE
861

 
883

 
1,738

 
1,732

NET INTEREST INCOME
10,073

 
10,125

 
20,060

 
19,897

PROVISION FOR LOAN LOSSES
222

 
396

 
237

 
486

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
9,851

 
9,729

 
19,823

 
19,411

NON-INTEREST INCOME:
 

 
 

 
 

 
 

Trust income
881

 
837

 
1,733

 
1,600

Service charges and fees on deposit accounts
1,312

 
1,243

 
2,534

 
2,436

Net gain (loss) on sales of securities
140

 
279

 
140

 
650

Bank owned life insurance income
297

 
191

 
486

 
360

Gains from sales of loans
63

 
61

 
102

 
102

Other operating income
97

 
139

 
225

 
244

TOTAL NON-INTEREST INCOME
2,790

 
2,750

 
5,220

 
5,392

NON-INTEREST EXPENSE:
 

 
 

 
 

 
 

Salaries and employee benefits
4,703

 
4,532

 
9,229

 
9,095

Equipment expenses
264

 
239

 
475

 
488

Occupancy expense, net
636

 
588

 
1,204

 
1,157

State franchise tax
286

 
276

 
570

 
557

Marketing
216

 
201

 
359

 
368

Amortization of intangibles
188

 
188

 
373

 
375

FDIC insurance premiums
108

 
162

 
212

 
327

Contracted services
375

 
223

 
623

 
450

Other real estate owned

 
356

 
5

 
385

Other non-interest expense
1,835

 
1,703

 
3,529

 
3,558

TOTAL NON-INTEREST EXPENSE
8,611

 
8,468

 
16,579

 
16,760

INCOME BEFORE INCOME TAXES
4,030

 
4,011

 
8,464

 
8,043

PROVISION FOR INCOME TAXES
1,027

 
1,043

 
2,215

 
2,111

NET INCOME
$
3,003

 
2,968

 
6,249

 
5,932

 
 
 
 
 
 
 
 
Dividends declared per common share
$
0.16

 
0.16

 
0.32

 
0.32

Earnings per common share:
 

 
 

 
 

 
 

Basic
0.30

 
0.30

 
0.62

 
0.60

Diluted
0.30

 
0.29

 
0.62

 
0.59

Weighted average common shares outstanding:
 
 
 
 
 
 
 
Basic
10,004,422

 
9,922,024

 
9,999,765

 
9,919,070

Diluted
10,011,312

 
9,943,797

 
10,007,192

 
9,971,900







Contacts
LCNB Corp.
Steve P. Foster, CEO & President, 800-344-BANK
Robert C. Haines II, Executive Vice President and CFO, 800-344-BANK