0001074902-16-000055.txt : 20160718 0001074902-16-000055.hdr.sgml : 20160718 20160718161442 ACCESSION NUMBER: 0001074902-16-000055 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20160718 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20160718 DATE AS OF CHANGE: 20160718 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LCNB CORP CENTRAL INDEX KEY: 0001074902 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 311626393 STATE OF INCORPORATION: OH FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35292 FILM NUMBER: 161771684 BUSINESS ADDRESS: STREET 1: 2 NORTH BROADWAY CITY: LEBANON STATE: OH ZIP: 45036 BUSINESS PHONE: 5139321414 MAIL ADDRESS: STREET 1: 2 NORTH BROADWAY CITY: LEBANON STATE: OH ZIP: 45036 8-K 1 lcnb-x8xk2016qr2xearningsr.htm 8-K Document
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________

FORM 8‑K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


Date of Report (Date of earliest event reported): July 18, 2016
LCNB CORP.
(Exact name of Registrant as specified in its Charter)


Ohio
0-26121
31-1626393
(State or other jurisdiction of incorporation)
(Commission File No.)
(IRS Employer Identification Number)


2 North Broadway, Lebanon, Ohio
45036
(Address of principal executive offices)
(Zip Code)

Registrant’s telephone number, including area code: (513) 932-1414
N/A
(Former name or former address, if changed since last report)



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

__    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

__    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

__    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

__    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Item 2.02 Results of Operations and Financial Condition.

On July 18, 2016, LCNB Corp. issued an earnings release announcing its financial results for the second quarter ended June 30, 2016. A copy of the earnings release (Exhibit 99.1) and unaudited financial highlights (Exhibit 99.2) are attached and are furnished under this Item 2.02.

Item 7.01 Regulation FD Disclosure.

On July 18, 2016, LCNB Corp. issued an earnings release announcing its financial results for the second quarter ended June 30, 2016. A copy of the earnings release (Exhibit 99.1) and unaudited financial highlights (Exhibit 99.2) are attached and are furnished under this Item 7.01.
Item 9.01 Financial Statements and Exhibits.
(d)    Exhibits.

Exhibit No.        Description
99.1
Earnings Press Release Dated July 18, 2016
99.2
Unaudited Financial Highlights
 



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 
 
LCNB CORP.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Date: July 18, 2016
 
By: /s/ Robert C. Haines II              
 
 
 
 
Robert C. Haines II
Chief Financial Officer
 
 
 
 
 


EX-99.1 2 lcnb-x8xkexhibit9912016qr2.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1

Press Release
July 18, 2016

LCNB CORP. REPORTS FINANCIAL RESULTS FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2016

LCNB Corp. (LCNB) today announced net income of $2,968,000 (total basic and diluted earnings per share of $0.30 and $0.29, respectively) and $5,932,000 (total basic and diluted earnings per share of $0.60 and $0.59, respectively) for the three and six months ended June 30, 2016, respectively.  This compares to net income of $3,123,000 (total basic and diluted earnings per share of $0.33 and $0.32) and $5,957,000 (total basic and diluted earnings per share of $0.63 and $0.62) for the same three and six-month periods in 2015. Results for 2016 were significantly affected by the acquisition of BNB Bancorp, Inc. ("BNB") on April 30, 2015. In addition, LCNB sold impaired loans with a carrying value of approximately $4.5 million during the second quarter 2015.

Commenting on the financial results, LCNB Chief Executive Officer Steve Foster said, "we are pleased to present our financial results for the three and six months ended June 30, 2016. Although net income for 2016 is less than 2015 thus far, the decrease is primarily due to two one-time expenses that were recognized to position us for increased future profitability. The first of which is a $251,000 penalty incurred during the first quarter for the early payoff of a now high-rate Federal Home Loan Bank borrowing, which will significantly decrease future interest expense. The second is a $346,000 write-down of a commercial other real estate owned property to its estimated liquidation value as we prepare to auction the property.

" LCNB remains committed during 2016 to projects and activities that will strengthen our infrastructure and provide for continued growth and expansion. Construction continues on our new Operations Center in Lebanon, Ohio, which will increase employee efficiency and enhance customer service when completed. A new mobile banking application was released to customers during the second quarter, and organic loan growth during the six month period of 2016 was $29.5 million, contributing to increased net interest income."

Net interest income for the three and six months ended June 30, 2016 decreased $475,000 and $31,000, respectively, from the comparable periods in 2015, due primarily to the absence during 2016 of non-accrual interest recognized as a result of the 2015 impaired loan sale mentioned above, partially offset by organic growth in LCNB's loan portfolio.

The provision for loan losses for the three and six months ended June 30, 2016 was $281,000 and $260,000, respectively, less than the comparable periods in 2015. Net loan charge-offs for for the six months ended June 30, 2016 and 2015 totaled $242,000 and $988,000, respectively.  The 2015 balance includes charge-offs recognized as a result of the impaired loan sale mentioned above. Non-accrual loans and loans past due 90 days or more and still accruing interest increased $784,000, from $2,282,000 or 0.30% of total loans at December 31, 2015, to $3,066,000 or 0.38% of total loans at June 30, 2016, primarily due to two loans to the same borrower totaling $1,307,000 that were newly classified as non-accrual during the first quarter 2016.  Other real estate owned (which includes property acquired through foreclosure or deed-in-lieu of foreclosure) decreased from $846,000 at December 31, 2015 to $682,000 at June 30, 2016 due to a write-down totaling $346,000 recognized on commercial property, partially offset by an addition to this category.

Non-interest income for the three months ended June 30, 2016 was $81,000 less than the comparable period in 2015 primarily due to a decrease in gains from sales of loans. The decrease reflects the absence of gains recognized as a result of the impaired loan sale in 2015. Non-interest income for the six months ended June 30, 2016 was $255,000 greater than the comparable period in 2015 primarily due gains from sales of investment securities, partially offset by the decrease in gains from sales of loans.






Non-interest expense for the three and six months ended June 30, 2016 was $42,000 and $685,000, respectively, greater than the comparable periods in 2015. The increase for the quarter was primarily due to increases in salaries and employee benefits and the write-down of other real estate owned property mentioned above, largely offset by the absence of merger expenses during the second quarter 2016. The six-month period increased for substantially the same reasons as the quarter plus a $251,000 penalty for early payoff of a $5 million Federal Home Loan Bank ("FHLB") advance recognized during the first quarter 2016. The FHLB advance had an interest rate of 5.25% and was paid off to reduce interest expense on long-term debt. Salaries and employee benefits increased primarily due to salary and wage increases, employees retained from the BNB acquisition, and an increase in the number of employees in addition to the acquisition.

LCNB Corp. is a financial holding company headquartered in Lebanon, Ohio. Through its subsidiary, LCNB National Bank (the “Bank”), it serves customers and communities in Southwest and South Central Ohio. A financial institution with a long tradition for building strong relationships with customers and communities, the Bank offers convenient banking locations in Butler, Clermont, Clinton, Fayette, Hamilton, Montgomery, Preble, Ross and Warren Counties, Ohio. The Bank continually strives to exceed customer expectations and provides an array of services for all personal and business banking needs including checking, savings, online banking, personal lending, business lending, agricultural lending, business support, deposit and treasury, investment services, trust and IRAs and stock purchases. LCNB Corp. common shares are traded on the NASDAQ Capital Market Exchange® under the symbol “LCNB.” Learn more about LCNB Corp. at www.lcnb.com.

Certain statements made in this news release regarding LCNB’s financial condition, results of operations, plans, objectives, future performance and business, are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by the fact they are not historical facts and include words such as “anticipate”, “could”, “may”, “feel”, “expect”, “believe”, “plan”, and similar expressions.

These forward-looking statements reflect management's current expectations based on all information available to management and its knowledge of LCNB’s business and operations. Additionally, LCNB’s financial condition, results of operations, plans, objectives, future performance and business are subject to risks and uncertainties that may cause actual results to differ materially. These factors include, but are not limited to:
1.
the success, impact, and timing of the implementation of LCNB’s business strategies;
2.
LCNB may incur increased charge-offs in the future;
3.
LCNB may face competitive loss of customers;
4.
changes in the interest rate environment may have results on LCNB’s operations materially different from those anticipated by LCNB’s market risk management functions;
5.
changes in general economic conditions and increased competition could adversely affect LCNB’s operating results;
6.
changes in other regulations and government policies affecting bank holding companies and their subsidiaries, including changes in monetary policies, could negatively impact LCNB’s operating results;
7.
LCNB may experience difficulties growing loan and deposit balances;
8.
the current economic environment poses significant challenges for us and could adversely affect our  financial condition and results of operations;
9.
deterioration in the financial condition of the U.S. banking system may impact the valuations of investments LCNB has made in the securities of other financial institutions resulting in either actual losses or other than temporary impairments on such investments; and
10.
the effects of the Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and the regulations promulgated and to be promulgated thereunder, which may subject LCNB and its subsidiaries to a variety of new and more stringent legal and regulatory requirements which adversely affect their respective businesses. 

Forward-looking statements made herein reflect management's expectations as of the date such statements are made. Such information is provided to assist shareholders and potential investors in understanding current and anticipated financial operations of LCNB and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. LCNB undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made. 



EX-99.2 3 lcnb-x8xkexhibit9922016qr2.htm EXHIBIT 99.2 Exhibit


Exhibit 99.2

LCNB Corp. and Subsidiaries
Financial Highlights
(Dollars in thousands, except per share amounts)
(Unaudited)
 
Three Months Ended
 
Six Months Ended
 
6/30/2016
 
3/31/2016
 
12/31/2015
 
9/30/2015
 
6/30/2015
 
6/30/2016
 
6/30/2015
Condensed Income Statement
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
$
11,008

 
10,621

 
10,812

 
10,409

 
11,348

 
21,629

 
21,438

Interest expense
883

 
849

 
906

 
912

 
748

 
1,732

 
1,510

Net interest income
10,125

 
9,772

 
9,906

 
9,497

 
10,600

 
19,897

 
19,928

Provision for loan losses
396

 
90

 
380

 
240

 
677

 
486

 
746

Net interest income after provision
9,729

 
9,682

 
9,526

 
9,257

 
9,923

 
19,411

 
19,182

Non-interest income
2,750

 
2,642

 
2,600

 
2,386

 
2,831

 
5,392

 
5,137

Non-interest expense
8,468

 
8,292

 
8,229

 
8,088

 
8,426

 
16,760

 
16,075

Income before income taxes
4,011

 
4,032

 
3,897

 
3,555

 
4,328

 
8,043

 
8,244

Provision for income taxes
1,043

 
1,068

 
1,013

 
922

 
1,205

 
2,111

 
2,287

Net income
$
2,968

 
2,964

 
2,884

 
2,633

 
3,123

 
5,932

 
5,957

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per Share Data
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends per share
$
0.16

 
0.16

 
0.16

 
0.16

 
0.16

 
0.32

 
0.32

Basic earnings per share
$
0.30

 
0.30

 
0.29

 
0.26

 
0.33

 
0.60

 
0.63

Diluted earnings per share
$
0.29

 
0.30

 
0.29

 
0.26

 
0.32

 
0.59

 
0.62

Book value per share
$
14.66

 
14.39

 
14.12

 
14.22

 
13.91

 
14.66

 
13.91

Tangible book value per share
$
11.17

 
10.88

 
10.58

 
10.66

 
10.33

 
11.17

 
10.33

Average basic shares outstanding
9,922,024

 
9,916,114

 
9,905,612

 
9,898,233

 
9,694,732

 
9,919,070

 
9,504,739

Average diluted shares outstanding
9,943,797

 
9,998,516

 
10,014,908

 
10,005,788

 
9,804,728

 
9,971,900

 
9,609,050

Shares outstanding at period end
9,937,262

 
9,931,788

 
9,925,547

 
9,903,294

 
9,896,904

 
9,937,262

 
9,896,904

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selected Financial Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
0.92
%
 
0.93
%
 
0.89
%
 
0.82
%
 
1.03
%
 
0.92
%
 
1.02
%
Return on average equity
8.28
%
 
8.37
%
 
8.07
%
 
7.51
%
 
9.21
%
 
8.32
%
 
9.11
%
Dividend payout ratio
53.33
%
 
53.33
%
 
55.17
%
 
61.54
%
 
48.48
%
 
53.33
%
 
50.79
%
Net interest margin (tax equivalent)
3.55
%
 
3.49
%
 
3.46
%
 
3.37
%
 
3.95
%
 
3.52
%
 
3.89
%
Efficiency ratio (tax equivalent)
63.73
%
 
64.74
%
 
63.80
%
 
65.97
%
 
61.08
%
 
64.22
%
 
62.39
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selected Balance Sheet Items
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities and stock
$
399,345

 
393,976

 
406,981

 
391,430

 
378,651

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
45,153

 
45,324

 
45,275

 
45,325

 
47,958

 
 
 
 
Commercial, secured by real estate
455,654

 
430,179

 
419,633

 
407,264

 
399,551

 
 
 
 
Residential real estate
266,625

 
271,812

 
273,139

 
274,054

 
273,249

 
 
 
 
Consumer
18,545

 
17,925

 
18,510

 
19,283

 
19,718

 
 
 
 
  Agricultural
13,605

 
12,589

 
13,479

 
16,016

 
13,434

 
 
 
 
Other, including deposit overdrafts
635

 
643

 
665

 
676

 
638

 
 
 
 
Deferred net origination costs
248

 
242

 
237

 
215

 
188

 
 
 
 
  Loans, gross
800,465

 
778,714

 
770,938

 
762,833

 
754,736

 
 
 
 
Less allowance for loan losses
3,373

 
3,150

 
3,129

 
2,958

 
2,879

 
 
 
 
  Loans, net
$
797,092

 
775,564

 
767,809

 
759,875

 
751,857

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
1,312,635

 
1,285,922

 
1,280,531

 
1,275,171

 
1,249,363

 
 
 
 
Total deposits
1,124,698

 
1,120,208

 
1,087,160

 
1,103,513

 
1,084,033

 
 
 
 
Short-term borrowings
30,541

 
11,668

 
37,387

 
14,931

 
12,731

 
 
 
 
Long-term debt
726

 
789

 
5,947

 
6,016

 
6,085

 
 
 
 
Total shareholders’ equity
145,710

 
142,933

 
140,108

 
140,851

 
137,698

 
 
 
 
Equity to assets ratio
11.10
%
 
11.12
%
 
10.94
%
 
11.05
%
 
11.02
%
 
 
 
 
Loans to deposit ratio
71.17
%
 
69.52
%
 
70.91
%
 
69.13
%
 
69.62
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





 
Three Months Ended
 
Six Months Ended
 
6/30/2016
 
3/31/2016
 
12/31/2015
 
9/30/2015
 
6/30/2015
 
6/30/2016
 
6/30/2015
Selected Balance Sheet Items, continued
 
 
 
 
 
 
 
 
 
 
 
 
Tangible common equity (TCE)
$
110,541

 
107,567

 
104,529

 
105,063

 
101,694

 
 
 
 
Tangible common assets (TCA)
1,277,466

 
1,250,556

 
1,244,952

 
1,239,383

 
1,213,359

 
 
 
 
TCE/TCA
8.65
%
 
8.60
%
 
8.40
%
 
8.48
%
 
8.38
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selected Average Balance Sheet Items
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities and stock
$
396,130

 
389,648

 
406,423

 
385,353

 
360,750

 
392,889

 
337,146

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
$
784,324

 
772,204

 
764,440

 
760,159

 
737,021

 
778,264

 
718,592

Less allowance for loan losses
3,103

 
3,130

 
2,929

 
2,885

 
2,865

 
3,116

 
2,868

Net loans
$
781,221

 
769,074

 
761,511

 
757,274

 
734,156

 
775,148

 
715,724

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
1,303,073

 
1,278,014

 
1,285,114

 
1,267,171

 
1,220,938

 
1,290,543

 
1,173,307

Total deposits
1,133,403

 
1,104,330

 
1,107,214

 
1,099,730

 
1,057,818

 
1,118,867

 
1,013,982

Short-term borrowings
14,355

 
20,710

 
20,290

 
13,450

 
12,803

 
17,532

 
13,310

Long-term debt
747

 
1,256

 
5,970

 
6,040

 
6,108

 
1,002

 
6,352

Total shareholders’ equity
144,185

 
142,447

 
141,751

 
139,032

 
136,003

 
143,316

 
131,829

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
$
173

 
69

 
209

 
161

 
635

 
 
 
 
Other real estate owned
682

 
846

 
846

 
1,208

 
1,364

 
 
 
 
Non-accrual loans
2,697

 
3,328

 
1,723

 
2,254

 
1,961

 
 
 
 
Loans past due 90 days or more and still accruing
369

 
99

 
559

 
130

 
128

 
 
 
 
Total nonperforming loans
$
3,066

 
3,427

 
2,282

 
2,384

 
2,089

 


 
 
Net charge-offs to average loans
0.09
%
 
0.04
%
 
0.11
%
 
0.08
%
 
0.35
%
 
 
 
 
Allowance for loan losses to total loans
0.42
%
 
0.40
%
 
0.41
%
 
0.39
%
 
0.38
%
 



 
Nonperforming loans to total loans
0.38
%
 
0.44
%
 
0.30
%
 
0.31
%
 
0.28
%
 



 
Nonperforming assets to total assets
0.29
%
 
0.33
%
 
0.24
%
 
0.28
%
 
0.28
%
 



 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Under Management
 
 
 
 
 
 
 
 
 
 
 
 
 
LCNB Corp. total assets
$
1,312,635

 
1,285,922

 
1,280,531

 
1,275,171

 
1,249,363

 
 
 
 
Trust and investments (fair value)
284,118

 
274,297

 
283,193

 
258,675

 
272,209

 
 
 
 
Mortgage loans serviced
107,189

 
107,992

 
111,837

 
113,610

 
117,204

 
 
 
 
Business cash management
8,551

 
6,773

 
7,271

 
6,809

 
6,628

 
 
 
 
Brokerage accounts (fair value)
163,596

 
157,713

 
148,956

 
142,151

 
144,186

 
 
 
 
Total assets managed
$
1,876,089

 
1,832,697

 
1,831,788

 
1,796,416

 
1,789,590

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
Accreted income on acquired loans
$
294

 
333

 
219

 
243

 
1,348

 
627

 
1,674

Amortization of acquired deposit premiums
$
0

 
27

 
34

 
46

 
211

 
27

 
397

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
2,968

 
2,964

 
2,884

 
2,633

 
3,123

 
5,932

 
5,957

Less (add) net gain (loss) on sales of securities, net of tax
183

 
245

 
108

 
0

 
146

 
428

 
219

Add merger-related expenses, net of tax
0

 
0

 
2

 
32

 
363

 
0

 
429

Core net income
$
2,785

 
2,719

 
2,778

 
2,665

 
3,340

 
5,504

 
6,167

Basic core earnings per share
$
0.28

 
0.27

 
0.28

 
0.27

 
0.34

 
0.55

 
0.65

Diluted core earnings per share
$
0.28

 
0.27

 
0.28

 
0.27

 
0.34

 
0.55

 
0.64

Adjusted return on average assets
0.86
%
 
0.85
%
 
0.86
%
 
0.83
%
 
1.10
%
 
0.86
%
 
1.06
%
Adjusted return on average equity
7.77
%
 
7.66
%
 
7.77
%
 
7.60
%
 
9.85
%
 
7.72
%
 
9.43
%
Core efficiency ratio (tax equivalent)
65.09
%
 
66.67
%
 
64.60
%
 
65.57
%
 
58.23
%
 
65.86
%
 
60.88
%





LCNB CORP. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS

(Dollars in thousands)
 
June 30, 2016 (Unaudited)
 
December 31, 2015
ASSETS:
 
 
 
Cash and due from banks
$
17,254

 
14,155

Interest-bearing demand deposits
1,753

 
832

Total cash and cash equivalents
19,007

 
14,987

Investment securities:
 

 
 

Available-for-sale, at fair value
353,528

 
377,978

Held-to-maturity, at cost
39,447

 
22,633

Federal Reserve Bank stock, at cost
2,732

 
2,732

Federal Home Loan Bank stock, at cost
3,638

 
3,638

Loans, net
797,092

 
767,809

Premises and equipment, net
24,985

 
22,100

Goodwill
30,183

 
30,183

Core deposit and other intangibles
4,986

 
5,396

Bank owned life insurance
26,921

 
22,561

Other assets
10,116

 
10,514

TOTAL ASSETS
$
1,312,635

 
1,280,531

 
 
 
 
LIABILITIES:
 

 
 

Deposits:
 

 
 

Noninterest-bearing
$
252,498

 
250,306

Interest-bearing
872,200

 
836,854

Total deposits
1,124,698

 
1,087,160

Short-term borrowings
30,541

 
37,387

Long-term debt
726

 
5,947

Accrued interest and other liabilities
10,960

 
9,929

TOTAL LIABILITIES
1,166,925

 
1,140,423

 
 
 
 
COMMITMENTS AND CONTINGENT LIABILITIES
 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY:
 

 
 

Preferred shares – no par value, authorized 1,000,000 shares, none outstanding

 

Common shares – no par value, authorized 19,000,000 and12,000,000 shares at June 30, 2016 and December 31, 2015, respectively; issued 10,690,889 and 10,679,174 shares at June 30, 2016 and December 31, 2015, respectively
75,602

 
76,908

Retained earnings
77,384

 
74,629

Treasury shares at cost, 753,627 shares at June 30, 2016 and December 31, 2015
(11,665
)
 
(11,665
)
Accumulated other comprehensive income, net of taxes
4,389

 
236

TOTAL SHAREHOLDERS' EQUITY
145,710

 
140,108

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$
1,312,635

 
1,280,531










LCNB CORP. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
(Unaudited)
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2016
 
2015
 
2016
 
2015
INTEREST INCOME:
 
 
 
 
 
 
 
Interest and fees on loans
$
8,892

 
9,492

 
17,519

 
18,032

Interest on investment securities –
 
 
 

 
 

 
 

Taxable
1,187

 
1,033

 
2,376

 
1,889

Non-taxable
794

 
702

 
1,552

 
1,355

Other short-term investments
135

 
121

 
182

 
162

TOTAL INTEREST INCOME
11,008

 
11,348

 
21,629

 
21,438

INTEREST EXPENSE:
 

 
 

 
 

 
 

Interest on deposits
870

 
671

 
1,693

 
1,353

Interest on short-term borrowings
8

 
4

 
22

 
8

Interest on long-term debt
5

 
73

 
17

 
149

TOTAL INTEREST EXPENSE
883

 
748

 
1,732

 
1,510

NET INTEREST INCOME
10,125

 
10,600

 
19,897

 
19,928

PROVISION FOR LOAN LOSSES
396

 
677

 
486

 
746

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
9,729

 
9,923

 
19,411

 
19,182

NON-INTEREST INCOME:
 

 
 

 
 

 
 

Trust income
837

 
852

 
1,600

 
1,652

Service charges and fees on deposit accounts
1,243

 
1,234

 
2,436

 
2,341

Net gain (loss) on sales of securities
279

 
221

 
650

 
332

Bank owned life insurance income
191

 
155

 
360

 
314

Gains from sales of loans
61

 
219

 
102

 
254

Other operating income
139

 
150

 
244

 
244

TOTAL NON-INTEREST INCOME
2,750

 
2,831

 
5,392

 
5,137

NON-INTEREST EXPENSE:
 

 
 

 
 

 
 

Salaries and employee benefits
4,532

 
4,381

 
9,095

 
8,671

Equipment expenses
239

 
302

 
488

 
590

Occupancy expense, net
588

 
584

 
1,157

 
1,179

State franchise tax
276

 
250

 
557

 
502

Marketing
201

 
220

 
368

 
383

Amortization of intangibles
188

 
175

 
375

 
321

FDIC insurance premiums
162

 
145

 
327

 
296

Other real estate owned
356

 
20

 
385

 
55

Merger-related expenses

 
522

 

 
592

Other non-interest expense
1,926

 
1,827

 
4,008

 
3,486

TOTAL NON-INTEREST EXPENSE
8,468

 
8,426

 
16,760

 
16,075

INCOME BEFORE INCOME TAXES
4,011

 
4,328

 
8,043

 
8,244

PROVISION FOR INCOME TAXES
1,043

 
1,205

 
2,111

 
2,287

NET INCOME
$
2,968

 
3,123

 
5,932

 
5,957

 
 
 
 
 
 
 
 
Dividends declared per common share
$
0.16

 
0.16

 
0.32

 
0.32

Earnings per common share:
 

 
 

 
 

 
 

Basic
0.30

 
0.33

 
0.60

 
0.63

Diluted
0.29

 
0.32

 
0.59

 
0.62

Weighted average common shares outstanding:
 
 
 

 
 
 
 

Basic
9,922,024

 
9,694,732

 
9,919,070

 
9,504,739

Diluted
9,943,797

 
9,804,728

 
9,971,900

 
9,609,050