XML 70 R55.htm IDEA: XBRL DOCUMENT v3.3.1.900
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets
Condensed Balance Sheets:
 
 
 
December 31,
2015
 
2014
Assets:
 
 
 
Cash on deposit with subsidiary
$
534

 
3,985

Investment securities available-for-sale, at fair value
888

 
1,970

Investment in subsidiary
138,396

 
119,350

Other assets
290

 
419

Total assets
$
140,108

 
125,724

 
 
 
 
Liabilities
$

 
29

 
 
 
 
Shareholders' equity
140,108

 
125,695

Total liabilities and shareholders' equity
$
140,108

 
125,724

Condensed Statements of Income
Condensed Statements of Income
 
 
 
 
 
Year ended December 31,
2015
 
2014
 
2013
Income:
 
 
 
 
 
Dividends from subsidiaries
$
5,400

 
8,800

 
10,525

Interest and dividends
58

 
91

 
89

Net gain on sales of securities
254

 
10

 
124

Total income
5,712

 
8,901

 
10,738

 
 
 
 
 
 
Total expenses
1,016

 
1,077

 
127

 
 
 
 
 
 
Income before income tax expense/benefit and equity in undistributed income of subsidiaries
4,696

 
7,824

 
10,611

Income tax (expense) benefit
250

 
350

 
(12
)
Equity in undistributed income (loss) of subsidiaries
6,528

 
1,695

 
(1,819
)
Net income
$
11,474

 
9,869

 
8,780

Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
 
 
 
 
 
Year ended December 31,
2015
 
2014
 
2013
Cash flows from operating activities:
 
 
 
 
 
Net income
$
11,474

 
9,869

 
8,780

Adjustments for non-cash items -
 

 
 

 
 

(Increase) decrease in undistributed income of subsidiaries
(6,528
)
 
(1,695
)
 
1,819

Other, net
42

 
(474
)
 
7

Net cash flows from operating activities
4,988

 
7,700

 
10,606

 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

Purchases of securities available-for-sale
(215
)
 
(107
)
 
(563
)
Proceeds from sales of available-for-sale securities
1,217

 
227

 
569

Cash paid for business acquisition
(3,757
)
 
(24,750
)
 
(7,815
)
Net cash flows from (used in) investing activities
(2,755
)
 
(24,630
)
 
(7,809
)
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

Principal payments on long-term debt

 

 
(1,792
)
Proceeds from issuance of common stock
390

 
372

 
27,238

Cash dividends paid on common stock
(6,239
)
 
(5,950
)
 
(5,148
)
Other
165

 

 
70

Net cash flows from (used in) financing activities
(5,684
)
 
(5,578
)
 
20,368

Net change in cash
(3,451
)
 
(22,508
)
 
23,165

Cash at beginning of year
3,985

 
26,493

 
3,328

Cash at end of year
$
534

 
3,985

 
26,493