XML 43 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2015
Earnings Per Share [Abstract]  
EARNINGS PER SHARE
EARNINGS PER SHARE

Basic earnings per common share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period.  Diluted earnings per common share is adjusted for the dilutive effects of stock options, warrants, and restricted stock.  The diluted average number of common shares outstanding has been increased for the assumed exercise of stock options and warrants with proceeds used to purchase treasury shares at the average market price for the period.  Earnings per share for the years ended December 31 were calculated as follows (in thousands, except share and per share data):
 
2015
 
2014
 
2013
Net income
$
11,474

 
9,869

 
8,780

 
 
 
 
 
 
Weighted average number of shares outstanding used in the calculation of basic earnings per common share
9,704,965

 
9,297,019

 
7,852,514

 
 
 
 
 
 
Add dilutive effect of:
 

 
 

 
 

Stock options
17,174

 
18,545

 
23,456

Stock warrants
89,328

 
90,782

 
107,027

Restricted shares
9

 

 

 
 
 
 
 
 
Adjusted weighted average number of shares outstanding used in the calculation of diluted earnings per common share
9,811,476

 
9,406,346

 
7,982,997

 
 
 
 
 
 
Earnings per common share:
 

 
 

 
 

Basic
$
1.18

 
1.06

 
1.12

Diluted
1.17

 
1.05

 
1.10



Options to purchase 12,962, 12,962, and 6,400 shares of common stock at weighted average prices of $18.41, $18.41, and $18.95 per share were outstanding at December 31, 2015, 2014, and 2013, respectively, and were not included in the computation of diluted earnings per common share because the exercise prices of the options were greater than the average market prices of the common shares.