XML 39 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Details) (USD $)
0 Months Ended 3 Months Ended 9 Months Ended
Jan. 11, 2013
Oct. 09, 2012
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Business Acquisition, Equity Interests Issued or Issuable [Line Items]            
Useful life         9 years  
Liabilities Assumed:            
Goodwill resulting from merger     $ 8,056,000   $ 8,056,000  
Goodwill [Roll Forward]            
Goodwill at June 30, 2013     8,258,000      
Deferred income taxes     18,000      
Other assets     (220,000)      
Goodwill at September 30, 2013     8,056,000   8,056,000  
Merger and acquisition integration expenses         1,326,000  
Merger related costs         603,000  
Data conversion costs         723,000  
Estimated amount of acquiree's total revenue and net income included in acquirer's income statement [Abstract]            
Total revenue     1,676,000   4,561,000  
Net income     750,000   1,898,000  
First Capital [Member]
           
Business Acquisition, Equity Interests Issued or Issuable [Line Items]            
Date of merger agreement   Oct. 09, 2012        
Value of stock and cash transaction 20,200,000          
Cash payable for each share of common stock 30.76          
Number of shares exchangeable for each share of common stock (in shares) 2.329          
Number of trading days considered to calculate average closing price of share 25 days          
Consideration Paid:            
Common shares issued (888,811) 12,354,000          
Cash paid to shareholders 7,828,000          
Total value of consideration paid 20,182,000          
Common Shares Issued (in shares) 888,811          
Identifiable Assets Acquired:            
Cash and cash equivalents 17,632,000          
Investment securities:            
Available-for-sale 21,606,000          
Held-to-maturity 384,000          
Federal Reserve Bank stock 157,000          
Federal Home Loan Bank stock 763,000          
Loans 98,906,000          
Premises and equipment 3,949,000          
Bank owned life insurance 3,687,000          
Core deposit intangible 2,574,000          
Other real estate owned 127,000          
Deferred income taxes 409,000          
Other assets 1,369,000          
Total identifiable assets acquired 151,563,000          
Liabilities Assumed:            
Deposits 136,823,000          
Long-term debt 1,792,000          
Other liabilities 822,000          
Total liabilities assumed 139,437,000          
Total Identifiable Net Assets Acquired 12,126,000          
Goodwill resulting from merger 8,056,000          
Goodwill [Roll Forward]            
Goodwill at September 30, 2013 8,056,000          
Unaudited pro forma information [Abstract]            
Total revenue     9,502,000 10,067,000 28,728,000 30,446,000
Net income     $ 2,358,000 $ 2,097,000 $ 7,000,000 $ 7,027,000
Basic earnings per common share (in dollars per share)     $ 0.31 $ 0.27 $ 0.92 $ 0.92
Diluted earnings per common share (in dollars per share)     $ 0.30 $ 0.27 $ 0.90 $ 0.91
First Capital [Member] | Minimum [Member]
           
Business Acquisition, Equity Interests Issued or Issuable [Line Items]            
Specified percentage of outstanding common stock exchangeable for cash (in hundredths) 40.00%          
Specified percentage of outstanding common stock exchangeable for shares (in hundredths) 50.00%          
First Capital [Member] | Maximum [Member]
           
Business Acquisition, Equity Interests Issued or Issuable [Line Items]            
Specified percentage of outstanding common stock exchangeable for cash (in hundredths) 50.00%          
Specified percentage of outstanding common stock exchangeable for shares (in hundredths) 60.00%          
Chillicothe, Ohio [Member]
           
Business Acquisition, Equity Interests Issued or Issuable [Line Items]            
Number of branches 2          
Frankfort, Ohio [Member]
           
Business Acquisition, Equity Interests Issued or Issuable [Line Items]            
Number of branches 1   1   1  
Clarksburg, Ohio [Member]
           
Business Acquisition, Equity Interests Issued or Issuable [Line Items]            
Number of branches     1   1  
Washington Court House, Ohio [Member]
           
Business Acquisition, Equity Interests Issued or Issuable [Line Items]            
Number of branches     1   1  
Citizens National Bank [Member]
           
Business Acquisition, Equity Interests Issued or Issuable [Line Items]            
Number of branches 6