XML 48 R34.htm IDEA: XBRL DOCUMENT v3.24.3
CONVERTIBLE NOTES PAYABLE AND NOTE PAYABLE (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Mar. 16, 2018
Loss on debt extinguishment   $ 0 $ (506,865)  
Interest expenses   1,513,323 389,626  
Interest amount   250,000    
Amortization of debt   830,948    
Interest payments   241,000 140,000  
Market capitalization   $ 15,000,000    
Common share issued   546,697    
Price per share   $ 0.44    
Stock issuance value   $ 240,000    
Convertible promissory notes   $ 407,522 0  
Description of securities purchase agreement   the Company incurred approximately $994,000 of issuance costs of which $557,000 were allocated to the note and $437,000 to the warrant shares. The amount allocated to the notes was recorded as debt discount (with an offset to APIC) and will be amortized over the two-year term of the notes    
Description of Note Shares and Warrant Shares upon repayment or conversion of Notes and exercise of Warrants   Issuance of note shares and warrant shares upon repayment or conversion of notes and exercise of warrants is subject to an ownership limitation equal to 4.99% of our outstanding shares of common stock; provided, that if Lind and its affiliates beneficially own in excess of 4.99% of our outstanding shares of common stock, then such limitation shall automatically increase to 9.99% so long as Lind and its affiliates own in excess of 4.99% of such common stock (and shall, for the avoidance of doubt, automatically decrease to 4.99% upon Lind and its affiliates ceasing to own in excess of 4.99% of such common stock)    
Proceeds from debt offering   $ 3,764,129 0  
Convertible Note - Clayton A. Struve        
Loss on debt extinguishment     230,005  
Accrued interest   101,852 94,062  
Convertible promissory or OID notes   1,301,005    
Convertible Note - Ronald P. Erickson and Affiliates        
Warrant to purchase common stock shares       1,039,666
Exercise price of warrants       $ 0.50
Convertible promissory notes       $ 1,460,926
Convertible Note - J3E2A2Z Notes        
Accrued interest   84,573 218,334  
Interest expenses   71,239 $ 71,044  
Interest amount   $ 276,860    
Convertible redeemable promissory note amount       664,233
Convertible redeemable promissory note principal amount       664,233
Convertible Note - J3E2A2Z Account Payable        
Convertible redeemable promissory note amount       519,833
Convertible redeemable promissory note principal amount       $ 519,833
Minimum        
Interest rate   6.00%    
Maximum        
Interest rate   8.00%    
February 27, 2024 [Member]        
Proceeds from debt offering $ 0 $ 3,805,699    
Issuable upon conversion of Common stock   4,800,000    
Warrant Shares   6,000,000    
Allocation of issuance costs   $ 1,411,052    
Warrant to purchase   6,000,000    
February 27, 2024 [Member] | Lind Global Fund II LP        
Description of securities purchase agreement   pursuant to which the Company may issue Lind one or more senior convertible notes the aggregate principal amount of up to $14,400,000 for an aggregate purchase price equal to up to $12,000,000 and warrants to purchase a number of shares equal to the applicable funding amount multiplied by 75% and divided by the volume weighted average price of the common stock on the trading date immediately preceding the issuance date of the warrant and (b) issued to Lind an initial convertible note with an outstanding principal amount of $4,800,000 in exchange for a purchase price of $4,000,000, that is convertible into shares of our common stock at an adjusted conversion price of $0.26 per share, subject to adjustment, and an initial five year warrant to purchase up to 6,000,000 shares of our common stock at an adjusted exercise price of $0.26 per share, subject to adjustment    
Aggregate principal amount   $ 240,000    
Monthly payment   $ 750,000    
Cash premium   5.00%    
June 27, 2024 [Member]        
Principal payments   $ 720,000    
Interest payments   $ 36,000