XML 36 R23.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONVERTIBLE NOTES PAYABLE AND NOTE PAYABLE (Tables)
3 Months Ended
Dec. 31, 2021
CONVERTIBLE NOTES PAYABLE AND NOTE PAYABLE  
Schedule of convertible notes

 

 

December 31, 2021

 

 

September 30, 2021

 

 Convertible note- Clayton A. Struve

 

$1,071,000

 

 

$1,071,000

 

 Convertible note- Ronald P. Erickson and affiliates

 

 

1,184,066

 

 

 

1,184,066

 

 2020 Convertible notes

 

 

-

 

 

 

5,639,500

 

 Q2 2021 Convertible notes

 

 

14,209,000

 

 

 

14,209,000

 

 Boustead fee refund (originally booked as contra debt)

 

 

50,000

 

 

 

50,000

 

 Less conversions of notes

 

 

-

 

 

 

(5,639,500)

 Less debt discount - BCF

 

 

(1,845,841)

 

 

(4,308,337)

 Less debt discount - warrants

 

 

(838,640)

 

 

(1,957,590)

 Less debt discount - warrants issued for services

 

 

(453,773)

 

 

(1,056,984)

 

 

$13,375,812

 

 

$9,191,155