-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Gjdyc9+j8uqtAoxtgIZkBIxmmSazpTRYpWRRKw3zRTHt1ddV76LqiiU//1NkdFXT w/zL91f12vHmyFBpX83KvA== 0001193125-03-024839.txt : 20030728 0001193125-03-024839.hdr.sgml : 20030728 20030728171526 ACCESSION NUMBER: 0001193125-03-024839 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20030728 ITEM INFORMATION: ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030728 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TRIAD HOSPITALS INC CENTRAL INDEX KEY: 0001074771 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-GENERAL MEDICAL & SURGICAL HOSPITALS, NEC [8062] IRS NUMBER: 752816101 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14695 FILM NUMBER: 03806645 BUSINESS ADDRESS: STREET 1: 13455 NOEL RD SUITE 2000 CITY: DALLAS STATE: TX ZIP: 75240 BUSINESS PHONE: 9727892732 MAIL ADDRESS: STREET 1: 13455 NOEL RD SUITE 2000 CITY: DALLAS STATE: TX ZIP: 75240 FORMER COMPANY: FORMER CONFORMED NAME: TRIAD HOSPITALS LLC DATE OF NAME CHANGE: 19981207 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 


 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

Date of Report (Date of Earliest Event Reported) – July 28, 2003

 

 


 

 

TRIAD HOSPITALS, INC.

(Exact name of registrant as specified in its charter)

 

 

DELAWARE   000-29816   75-2816101
(State or other jurisdiction of Incorporation)   (Commission File Number)   (IRS Employer Identification No.)

 

5800 Tennyson Parkway

Plano, Texas

  75024
(Address of principal executive offices)   (Zip Code)

 

 

(214) 473-7000

(Registrant’s telephone number, including area code)

 

 


 

 



Item 7. Financial Statements and Exhibits.

 

(c) Exhibit.

 

  99.1   Press Release issued by Triad Hospitals, Inc. on July 28, 2003.

 

Item 12. Results of Operations and Financial Condition.

 

On July 28, 2003, Triad Hospitals, Inc. issued a press release announcing its financial results for the three months ended June 30, 2003. A copy of the press release is furnished herewith as an exhibit and incorporated herein by reference.

 

2


SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, Triad Hospitals, Inc. has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

TRIAD HOSPITALS, INC.

By:

 

/s/    Donald P. Fay        


   

Donald P. Fay

Executive Vice President,

    Secretary and General Counsel

 

Date: July 28, 2003

 

3


EXHIBIT INDEX

 

Exhibit No.

  

Description


99.1

  

Press Release issued by Triad Hospitals, Inc. on July 28, 2003.

 

4

EX-99.1 3 dex991.htm PRESS RELEASE Press Release

EXHIBIT 99.1

 

 

LOGO   NEWS

FOR IMMEDIATE RELEASE

 

Investor Contact:

  Media Contact:

Laura C. Baldwin

  Patricia G. Ball

Director of Finance and Investor Relations

  Vice President, Marketing & PA

214-473-3969

  214-473-3752

laura.baldwin@triadhospitals.com

  pat.ball@triadhospitals.com

 

Triad Reports Second Quarter Results

 

PLANO, TX (July 28, 2003) – Triad Hospitals, Inc. (the “Company” or “Triad”) (NYSE: TRI) today announced consolidated financial results for the three and six months ended June 30, 2003.

 

For the three months, the Company reported revenues of $953.8 million; earnings before interest, taxes, depreciation, amortization, and other items (litigation settlements, ESOP expense, (gain) loss on sales of assets and minority interests) (“EBITDA”) of $145.1 million; net income of $38.0 million; and diluted earnings per share (“EPS”) of $0.51.

 

On a pro forma basis (as if a facility acquired during 2002 had been owned since January 1, 2002), for the three months compared to the prior year three month period, revenues increased 9.8%, patient revenues increased 11.2%, patient revenue per adjusted admission increased 8.8%, inpatient admissions increased 2.4%, adjusted admissions increased 2.3%, and inpatient surgeries increased 4.4%.

 

Excluding MountainView Regional Medical Center in Las Cruces, NM, which opened in the third quarter of 2002, inpatient admissions for the three months increased less than 1%.

 

Cash flow from operating activities for the three months was $116.9 million after cash interest and tax, or $172.0 million before cash interest and tax of $55.1 million, including the semi-annual payment of interest on the Company’s Senior and Senior Subordinated Notes. The Company spent $63.4 million on capital expenditures and paid debt principal of $16.6 million for the three months.

 

At June 30, cash and cash equivalents were $99.7 million, and the Company had $213 million available under its $250 million revolving credit facility (which was reduced by $37 million of outstanding letters of credit). Long-term debt outstanding was $1,658.6 million, and stockholders’ equity totaled $2,050.1 million.

 

For the six months, the Company reported revenues of $1,908.3 million; EBITDA of $302.5 million; net income of $85.3 million; and diluted EPS of $1.14.

 

On a pro forma basis (as if a facility acquired during 2002 had been owned since January 1, 2002), for the six months compared to the prior year six month period, revenues increased 10.2%, patient revenues increased 11.4%, patient revenue per adjusted admission increased 10.7%, inpatient admissions increased 0.8%, adjusted admissions increased 0.6%, and inpatient surgeries increased 6.5%.

 

Excluding MountainView Regional Medical Center in Las Cruces, NM, which opened in the third quarter of 2002, inpatient admissions for the six months declined less than 1%.


Cash flow from operating activities for the six months was $173.7 million after cash interest and tax, or $240.1 million before cash interest and tax of $66.4 million, including the semi-annual payment of interest on the Company’s Senior and Senior Subordinated Notes. The Company spent $118.9 million on capital expenditures and paid debt principal of $33.9 million for the six months.

 

Triad updated its diluted EPS guidance for the full year of 2003 to $2.14-2.20 from $2.08-2.20 and reiterated its diluted EPS guidance for the full year of 2004 of $2.46-2.70. For full year 2003, the Company currently expects to spend approximately $275-300 million in capital expenditures, less than the Company’s previous estimate of $370 million.

 

Triad will conduct a conference call at 9:30 am Eastern Time (8:30 am Central Time) today, Monday, July 28, to discuss its quarterly results. To listen to the call, please call (913) 981-5509 or (800) 289-0730, confirmation code 634510. This conference call will be simulcast on the Internet via the Triad Web site at www.triadhospitals.com. A recorded replay of the call will be available for 14 days at (719) 457-0820 or (888) 203-1112, confirmation code 634510.

 

This release contains certain financial information not derived in accordance with generally accepted accounting principles (GAAP), including EBITDA; the Company believes this information is useful to investors and other interested parties. Such information should not be considered as a substitute for any measures derived in accordance with GAAP, and may not be comparable to other similarly titled measures of other companies. Reconciliation of this information to the most comparable GAAP measure is included as an attachment to this release.

 

Triad, through its affiliates, owns and manages hospitals and ambulatory surgery centers in small cities and selected larger urban markets. The Company has 49 hospitals (including one under construction) and 14 ambulatory surgery centers in 17 states with approximately 8,800 licensed beds. In addition, through its QHR subsidiary, the Company provides hospital management, consulting and advisory services to more than 200 independent community hospitals and health systems throughout the United States.

 

 


 

This press release contains forward-looking statements based on current management expectations. Numerous factors, including those related to market conditions and those detailed from time-to-time in the Company’s filings with the Securities and Exchange Commission, may cause results to differ materially from those anticipated in the forward-looking statements. Many of the factors that will determine the Company’s future results are beyond the ability of the Company to control or predict. These statements are subject to risks and uncertainties and, therefore, actual results may differ materially. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. The Company undertakes no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise. All references to “Company”, “Triad”, and “Triad Hospitals, Inc.” as used throughout this document refer to Triad Hospitals, Inc. and its affiliates.


Triad Hospitals, Inc.

Consolidated Statements of Operations

For the Periods Ended June 30, 2003 and 2002

Unaudited

(Dollars in millions, except for earnings per share)

 

     For the three months ended

 
     2003

    2002

 
     Amount

    Percentage

    Amount

    Percentage

 

Revenues

   $ 953.8     100.0%     $ 867.2     100.0%  

Salaries and benefits

     395.6     41.5%       363.2     41.9%  

Reimbursable expenses

     13.6     1.4%       15.4     1.7%  

Supplies

     149.7     15.7%       137.1     15.8%  

Other operating expenses

     179.5     18.8%       159.6     18.4%  

Provision for doubtful accounts

     78.4     8.2%       65.9     7.6%  

Depreciation

     43.3     4.5%       39.3     4.5%  

Amortization

     1.5     0.2%       1.5     0.2%  

Interest expense

     33.1     3.5%       34.5     4.0%  

Litigation settlements

     —       0.0%       (4.5 )   (0.5% )

ESOP expense

     2.0     0.2%       2.9     0.3%  

(Gain) loss on sales of assets

     0.1     0.0%       (0.3 )   0.0%  
    


 

 


 

Total operating expenses

     896.8     94.0%       814.6     93.9%  
    


 

 


 

Income before minority interests, equity in earnings and income tax provision

     57.0     6.0%       52.6     6.1%  

Minority interests in earnings of consolidated entities

     (2.3 )   (0.2% )     (3.8 )   (0.4% )

Equity in earnings of affiliates

     8.1     0.8%       5.6     0.6%  
    


 

 


 

Income before income tax provision

     62.8     6.6%       54.4     6.3%  

Income tax provision

     (24.8 )   (2.6% )     (21.6 )   (2.5% )
    


 

 


 

Net income

   $ 38.0     4.0%     $ 32.8     3.8%  
    


 

 


 

Income per common share:

                            

Basic

   $ 0.52           $ 0.46        

Diluted

   $ 0.51           $ 0.44        

Shares used in earnings per share calculations

     73,339,740             71,238,933        

Shares used in diluted earnings per share calculations

     74,900,147             74,966,297        


Triad Hospitals, Inc.

Consolidated Statements of Operations

For the Periods Ended June 30, 2003 and 2002

Unaudited

(Dollars in millions, except for earnings per share)

 

     For the six months ended

 
     2003

    2002

 
     Amount

    Percentage

    Amount

    Percentage

 

Revenues

   $ 1,908.3     100.0%     $ 1,728.1     100.0%  

Salaries and benefits

     788.4     41.3%       717.1     41.5%  

Reimbursable expenses

     28.4     1.5%       31.8     1.8%  

Supplies

     294.8     15.4%       270.6     15.7%  

Other operating expenses

     354.9     18.6%       315.0     18.2%  

Provision for doubtful accounts

     154.6     8.1%       129.5     7.5%  

Depreciation

     85.5     4.5%       78.4     4.5%  

Amortization

     3.0     0.2%       3.3     0.2%  

Interest expense

     65.7     3.5%       67.3     3.9%  

Litigation settlements

     —       0.0%       (4.5 )   (0.2% )

ESOP expense

     4.1     0.2%       5.3     0.3%  

(Gain) on sales of assets

     (1.2 )   (0.1% )     (1.9 )   (0.1% )
    


 

 


 

Total operating expenses

     1,778.2     93.2%       1,611.9     93.3%  
    


 

 


 

Income before minority interests, equity in earnings and income tax provision

     130.1     6.8%       116.2     6.7%  

Minority interests in earnings of consolidated entities

     (4.7 )   (0.2% )     (7.1 )   (0.4% )

Equity in earnings of affiliates

     15.3     0.8%       11.7     0.7%  
    


 

 


 

Income before income tax provision

     140.7     7.4%       120.8     7.0%  

Income tax provision

     (55.4 )   (2.9% )     (47.6 )   (2.8% )
    


 

 


 

Net income

   $ 85.3     4.5%     $ 73.2     4.2%  
    


 

 


 

Income per common share:

                            

Basic

   $ 1.16           $ 1.03        

Diluted

   $ 1.14           $ 0.99        

Shares used in earnings per share calculations

     73,268,133             70,734,441        

Shares used in diluted earnings per share calculations

     74,975,829             74,263,545        


Triad Hospitals, Inc.

Operating Data (1)

Unaudited

 

     For the three months ended
June 30,


 
     2003

   2002

   Change

 

Volume Statistics(2)

                    

Number of hospitals

     45      44    1  

Licensed beds

     7,907      7,610    297  

Inpatient admissions

     71,412      69,734    2.4%  

Average length of stay (days)

     4.8      4.8    0.0%  

Inpatient surgeries

     27,567      26,405    4.4%  

Outpatient surgeries

     73,004      72,306    1.0%  

Outpatient visits (excluding outpatient surgeries)

     845,674      831,450    1.7%  

Outpatient visits (including outpatient surgeries)

     918,678      903,756    1.7%  

Adjusted patient days

     595,478      581,001    2.5%  

Adjusted admissions

     123,119      120,403    2.3%  

Rate Statistics(2)

                    

Patient revenue per adjusted patient day

   $ 1,506.6    $ 1,388.5    8.5%  

Patient revenue per adjusted admission

   $ 7,286.9    $ 6,700.0    8.8%  

Revenues (millions)

                    

Inpatient % of patient revenues(2)

     54%      55%    (1.0% )

Outpatient % of patient revenues(2)

     46%      45%    1.0%  

Patient revenues(2)

   $ 897.2    $ 806.7    11.2%  

Non-patient revenues(3)

   $ 56.6    $ 62.2    (9.0% )

Revenues (millions)

   $ 953.8    $ 868.9    9.8%  

(1)   Operating data:
-   Include 1 hospital with 30 beds acquired July 2002, on a pro forma basis as if owned since January 2002;
-   Include 1 new hospital with 112 beds opened August 2002;
-   Exclude 1 hospital with 166 beds owned 50% through a joint venture, reported on an equity basis;
-   Exclude 1 new hospital under construction with 30 beds.

 

(2)   Volume statistics, rate statistics, and patient revenues:
-   Exclude the QHR hospital management, consulting and advisory services subsidiary;
-   Exclude 2 hospitals with 726 beds and 3 ambulatory surgery centers, leased to others.

 

(3)   Non-patient revenues:
-   Include the QHR hospital management, consulting and advisory services subsidiary;
-   Include the lease payments from 2 hospitals and 3 ambulatory surgery centers, leased to others;
-   Include other sources.


Triad Hospitals, Inc.

Operating Data (1)

Unaudited

 

     For the six months ended June 30,

 
     2003

    2002

    Change

 

Volume Statistics(2)

                      

Number of hospitals

     45       44     1  

Licensed beds

     7,907       7,610     297  

Inpatient admissions

     144,658       143,574     0.8 %

Average length of stay (days)

     4.9       4.9     0.0 %

Inpatient surgeries

     54,599       51,268     6.5 %

Outpatient surgeries

     142,626       140,254     1.7 %

Outpatient visits (excluding outpatient surgeries)

     1,670,961       1,665,864     0.3 %

Outpatient visits (including outpatient surgeries)

     1,813,587       1,806,118     0.4 %

Adjusted patient days

     1,201,003       1,188,409     1.1 %

Adjusted admissions

     244,987       243,480     0.6 %

Rate Statistics(2)

                      

Patient revenue per adjusted patient day

   $ 1,493.2     $ 1,354.4     10.2 %

Patient revenue per adjusted admission

   $ 7,320.1     $ 6,610.8     10.7 %

Revenues (millions)

                      

Inpatient % of patient revenues(2)

     55 %     55 %   0.0 %

Outpatient % of patient revenues(2)

     45 %     45 %   0.0 %

Patient revenues(2)

   $ 1,793.3     $ 1,609.7     11.4 %

Non-patient revenues(3)

   $ 115.0     $ 121.8     (5.6 %)

Revenues (millions)

   $ 1,908.3     $ 1,731.5     10.2 %

(1)   Operating data:
-   Include 1 hospital with 30 beds acquired July 2002, on a pro forma basis as if owned since January 2002;
-   Include 1 new hospital with 112 beds opened August 2002;
-   Exclude 1 hospital with 166 beds owned 50% through a joint venture, reported on an equity basis;
-   Exclude 1 new hospital under construction with 30 beds.

 

(2)   Volume statistics, rate statistics, and patient revenues:
-   Exclude the QHR hospital management, consulting and advisory services subsidiary;
-   Exclude 2 hospitals with 726 beds and 3 ambulatory surgery centers, leased to others.

 

(3)   Non-patient revenues:
-   Include the QHR hospital management, consulting and advisory services subsidiary;
-   Include the lease payments from 2 hospitals and 3 ambulatory surgery centers, leased to others;
-   Include other sources.


Triad Hospitals, Inc.

Consolidated Balance Sheets

Unaudited

(Dollars in millions)

 

     June 30,
2003


    December 31,
2002


 

Assets

                

Current assets

                

Cash and cash equivalents

   $ 99.7     $ 68.3  

Accounts receivable, less allowances for doubtful accounts of $180.2 at June 30, 2003 and $174.4 at December 31, 2002

     526.0       507.4  

Inventories

     99.7       95.5  

Deferred income taxes

     20.5       62.3  

Prepaid expenses

     38.1       36.6  

Other

     65.8       74.3  
    


 


       849.8       844.4  

Property and equipment, at cost:

                

Land

     168.2       171.5  

Buildings and improvements

     1,406.8       1,340.6  

Equipment

     1,192.2       1,150.8  

Construction in progress

     73.4       79.6  
    


 


       2,840.6       2,742.5  

Accumulated depreciation

     (854.8 )     (787.3 )
    


 


       1,985.8       1,955.2  

Goodwill

     1,224.0       1,224.0  

Intangible assets, net of accumulated amortization

     68.4       72.0  

Investment in and advances to affiliates

     189.3       179.7  

Other

     109.6       106.3  
    


 


Total assets

   $ 4,426.9     $ 4,381.6  
    


 


Liabilities and Equity

                

Current liabilities

                

Accounts payable

   $ 113.0     $ 132.5  

Accrued salaries

     97.9       107.6  

Current portion of long-term debt

     82.5       73.1  

Other current liabilities

     128.2       132.0  
    


 


       421.6       445.2  

Long-term debt

     1,576.1       1,618.9  

Other liabilities

     99.0       86.6  

Deferred taxes

     155.6       151.1  

Minority interests in equity of consolidated entities

     124.5       125.3  

Stockholders’ equity

                

Common stock

     0.8       0.7  

Additional paid-in capital

     1,891.8       1,883.5  

Accumulated other comprehensive loss

     (3.8 )     (4.0 )

Unearned ESOP compensation

     (19.0 )     (20.7 )

Accumulated earnings

     180.3       95.0  
    


 


Total stockholders’ equity

     2,050.1       1,954.5  
    


 


Total liabilities and stockholders’ equity

   $ 4,426.9     $ 4,381.6  
    


 



Triad Hospitals, Inc.

Consolidated Statements of Cash Flows

For the Periods Ended June 30, 2003 and 2002

Unaudited

(Dollars in millions)

 

     For the three
months ended


    For the six
months ended


 
     2003

    2002

    2003

    2002

 

Cash flows from operating activities

                                

Net income

   $ 38.0     $ 32.8     $ 85.3     $ 73.2  

Adjustments to reconcile net income to net cash provided by operating activities:

                                

Provision for doubtful accounts

     78.4       65.9       154.6       129.5  

Depreciation and amortization

     44.8       40.8       88.5       81.7  

ESOP expense

     2.0       2.9       4.1       5.3  

Minority interests

     2.3       3.8       4.7       7.1  

Equity in earnings of affiliates

     (8.1 )     (5.6 )     (15.3 )     (11.7 )

(Gain) loss on sales of assets

     0.1       (0.3 )     (1.2 )     (1.9 )

Deferred income taxes

     16.9       21.6       46.3       47.6  

Non-cash interest expense

     1.8       1.9       3.8       3.7  

Non-cash stock option expense

     0.1       0.1       0.2       0.2  

Increase (decrease) in cash from operating assets and liabilities

                                

Accounts receivable

     (65.0 )     (69.3 )     (173.2 )     (158.5 )

Inventories and other assets

     7.5       (9.4 )     (4.0 )     (16.3 )

Accounts payable and other current liabilities

     (8.0 )     (11.8 )     (33.0 )     (5.5 )

Other

     6.1       2.9       12.9       1.2  
    


 


 


 


Net cash provided by operating activities

     116.9       76.3       173.7       155.6  

Cash flows from investing activities

                                

Purchases of property and equipment

     (63.4 )     (75.0 )     (118.9 )     (148.0 )

Distributions and advances from affiliates

     3.2       5.8       6.4       17.2  

Proceeds received on sales of assets

     0.1       0.3       3.8       1.9  

Restricted cash

     —         5.7       —         5.7  

Other

     (0.1 )     (1.3 )     (0.3 )     (0.4 )
    


 


 


 


Net cash used in investing activities

     (60.2 )     (64.5 )     (109.0 )     (123.6 )

Cash flows from financing activities

                                

Payments of long-term debt

     (16.6 )     (41.2 )     (33.9 )     (61.8 )

Proceeds from issuance of common stock

     4.9       25.3       6.1       29.1  

Proceeds from executive stock purchase plan loans

     —         10.1       —         10.1  

Distributions to minority partners, net

     (1.7 )     (4.3 )     (5.5 )     (7.7 )
    


 


 


 


Net cash used in financing activities

     (13.4 )     (10.1 )     (33.3 )     (30.3 )
    


 


 


 


Change in cash and cash equivalents

     43.3       1.7       31.4       1.7  

Cash and cash equivalents at beginning of period

     56.4       16.3       68.3       16.3  
    


 


 


 


Cash and cash equivalents at end of period

   $ 99.7     $ 18.0     $ 99.7     $ 18.0  
    


 


 


 


Interest payments

     54.0       55.9       63.7       66.4  

Income tax payments

     1.1       7.0       2.7       7.8  


Triad Hospitals, Inc.

Reconciliation of Non-GAAP Financial Information

For the Periods Ended June 30, 2003 and 2002

Unaudited

(Dollars in millions)

 

     For the three months ended

 
     2003

    2002

 
     Amount

    Percentage

    Amount

    Percentage

 

Revenues

   $ 953.8     100.0%     $ 867.2     100.0%  

Less:

                            

Salaries and benefits

     395.6     41.5%       363.2     41.9%  

Reimbursable expenses

     13.6     1.4%       15.4     1.7%  

Supplies

     149.7     15.7%       137.1     15.8%  

Other operating expenses

     179.5     18.8%       159.6     18.4%  

Provision for doubtful accounts

     78.4     8.2%       65.9     7.6%  

Equity in earnings of affiliates

     (8.1 )   (0.8% )     (5.6 )   (0.6% )
    


 

 


 

Total operating expenses

     808.7     84.8%       735.6     84.8%  
    


 

 


 

EBITDA(1)

     145.1     15.2%       131.6     15.2%  

Depreciation

     43.3     4.5%       39.3     4.5%  

Amortization

     1.5     0.2%       1.5     0.2%  

Interest expense

     33.1     3.5%       34.5     4.0%  

Litigation settlements

     —       0.0%       (4.5 )   (0.5% )

ESOP expense

     2.0     0.2%       2.9     0.3%  

(Gain) loss on sales of assets

     0.1     0.0%       (0.3 )   0.0%  

Minority interests in earnings of consolidated entities

     2.3     0.2%       3.8     0.4%  
    


 

 


 

       82.3     8.6%       77.2     8.9%  
    


 

 


 

Income before income tax provision

     62.8     6.6%       54.4     6.3%  

Income tax provision

     (24.8 )   (2.6% )     (21.6 )   (2.5% )
    


 

 


 

Net income

   $ 38.0     4.0%     $ 32.8     3.8%  
    


 

 


 


(1)   EBITDA is defined as earnings before interest expense, income taxes, depreciation, amortization, litigation settlements, ESOP expense, (gain) loss on sales of assets and minority interests. EBITDA is used by management to evaluate financial performance and resource allocation for each facility and for Triad as a whole. EBITDA is commonly used as an analytical indicator within the health care industry, and also serves as a measure of leverage capacity and debt service ability. EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and items excluded from EBITDA are significant components in understanding and assessing financial performance. EBITDA should not be considered in isolation or as an alternative to net income, cash flows generated by operating, investing, or financing activities or other financial statement data presented in the consolidated financial statements as an indicator of financial performance or liquidity. Because EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, EBITDA as presented may not be comparable to other similarly titled measures of other companies.


Triad Hospitals, Inc.

Reconciliation of Non-GAAP Financial Information

For the Periods Ended June 30, 2003 and 2002

Unaudited

(Dollars in millions)

 

     For the six months ended

 
     2003

    2002

 
     Amount

    Percentage

    Amount

    Percentage

 

Revenues

   $ 1,908.3     100.0%     $ 1,728.1     100.0%  

Less:

                            

Salaries and benefits

     788.4     41.3%       717.1     41.5%  

Reimbursable expenses

     28.4     1.5%       31.8     1.8%  

Supplies

     294.8     15.4%       270.6     15.7%  

Other operating expenses

     354.9     18.6%       315.0     18.2%  

Provision for doubtful accounts

     154.6     8.1%       129.5     7.5%  

Equity in earnings of affiliates

     (15.3 )   (0.8% )     (11.7 )   (0.7% )
    


 

 


 

Total operating expenses

     1,605.8     84.1%       1,452.3     84.0%  
    


 

 


 

EBITDA(1)

     302.5     15.9%       275.8     16.0%  

Depreciation

     85.5     4.5%       78.4     4.5%  

Amortization

     3.0     0.2%       3.3     0.2%  

Interest expense

     65.7     3.5%       67.3     3.9%  

Litigation settlements

     —       0.0%       (4.5 )   (0.2% )

ESOP expense

     4.1     0.2%       5.3     0.3%  

(Gain) on sales of assets

     (1.2 )   (0.1% )     (1.9 )   (0.1% )

Minority interests in earnings of consolidated entities

     4.7     0.2%       7.1     0.4%  
    


 

 


 

       161.8     8.5%       155.0     9.0%  
    


 

 


 

Income before income tax provision

     140.7     7.4%       120.8     7.0%  

Income tax provision

     (55.4 )   (2.9% )     (47.6 )   (2.8% )
    


 

 


 

Net income

   $ 85.3     4.5%     $ 73.2     4.2%  
    


 

 


 


(1)   EBITDA is defined as earnings before interest expense, income taxes, depreciation, amortization, litigation settlements, ESOP expense, (gain) loss on sales of assets and minority interests. EBITDA is used by management to evaluate financial performance and resource allocation for each facility and for Triad as a whole. EBITDA is commonly used as an analytical indicator within the health care industry, and also serves as a measure of leverage capacity and debt service ability. EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and items excluded from EBITDA are significant components in understanding and assessing financial performance. EBITDA should not be considered in isolation or as an alternative to net income, cash flows generated by operating, investing, or financing activities or other financial statement data presented in the consolidated financial statements as an indicator of financial performance or liquidity. Because EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, EBITDA as presented may not be comparable to other similarly titled measures of other companies.
GRAPHIC 4 g74942g01h01.jpg GRAPHIC begin 644 g74942g01h01.jpg M_]C_X``02D9)1@`!`0$`8`!@``#__@`<4V]F='=A<2TVTDX4LD\<>`R?56P5+NU MK5_NHU8MB,[O6ZWY98P>"U?37]HP.X=]:-/A\6=/@& M0'&UIY*21D&NZDSL+UAY3"=TO,<^%C@NPR3S;S[Y'J)SX'NIS4O+C>.;BRXN MU84444LL*D]_:!JVU7*:Q$O\Q#*)#B4-K4'`D;QX#>!JL*EG1E@CZCVKF#+; M#L1$E]YU!Y+2E1.#W$XK=H]J4G)=$+R7TH]]LU-M:O3`?MKMTDLD\'4QD!)\ M"4@&NZ\7W:YI^#Y;=94R+&W@CI%)9(WCR'`&J02E*$)0A(2E(P$@8`%+;;G\ MW*O3&?QJ8\\9S4=BID<6E=BCMVT+:'=[@S`M]YD/RGB0VVE#8*C@GK'8*V!Z M3MK83O*1)!M[:G);KJ4MI0.(.1Q[L5:+25(90E:MY02`3VG%:=5 MAAB:V@PDY'W"MGU]JMS6&JY5PWCY*CX**@_1:&<'Q//UUK/?7;TV+PX4^69IRM MGNL]VEV*\1;I"7N2(S@6CL..8/<1D'QJP;#>HNHK'$NT-669+86!UI/6D]X. M1484WMAVL/-]U'WCOI6LP[X[ER@L0SV5L-%6I-*DR4%+;;D<;.CZ8U^ M-,FEKMS.-G*O3&OQING^K'[@S]K$QLM^04.-K&0I)Y@UCM.Z8M>E8#D*T,*9CN.ETH4 MX5X4<#@3U<*R])7:UL^O$N3<=3P+F51$LAQZ&IQ22D(3@E..!X#..%9\2WO8 MY4@I=.M#H6XAO&^M*<\!DXS7U476AU:K[;=YQ:O^+:YJ)^F*=>VK7\FV%.FK M6^67'6]^8\@X4E)Y(!ZB>9/9CMI\]&U-13NP5DM6-5N_V9VX^;V[K"7-Y>3I M?25Y[,9SGNK(U$#:E-N)<:44N)4%(4CF#U$'MI_;1-'ZBO\`IRV7Z+.<:EP[ M:#,B](I"ED`*41CAO?&X&KRZ6,&DY1DJ<)SQ'?5JCD*7J,#Q5;NRX2W!7FF7&#;T!Y#NL&0O]EF M0A9^XU[Z0VM=B$:T65VZ:5E;"CP`*CS2>`X\O"IY=2AOQNR;Z=,H6BBL3J34,'2UCD7 M:X+(9:&`E/QG%'DD=Y-9DFW2#,JHA*2I1`2!DD\A6+7J?3[:]Q=]MB5?LJEM M@_SJ8]2ZWU+KVZ(CE;H:=6$1[?%)W3D\`0/CGO/W5NUF_H^27X:'+Q=T1'U< M>@C,AS=\5$@9\!6QZ6&-7EE0O>WPA\-.MOM)=9<0XVH92M"@01W$5%$_]?EY M_P#>7[1IV.;.=9Z`2J?HZ^+G,H&\["<1@K`YX1DI5ZL'LI'OK4XZZXL86M2E M*&,8)XXK1HX*+;B[0&1M\EF:>^35J]#9]@44:>^35J]#9]@45RYY5[D7*TJ,M6^C==60EOZ*0=WD!BM.F4=^Z;I("=U2$SQS^- M<]]-/]`>J/[?:_\`,7_MH_0'JG/Z_:O\Q?\`MKI^8Q?N$[)?`K*[&'W8TAI] MEQ3;K2@M"TG!2H'((]8IH?H#U1_;[5_F+_VUQ^@/5/\`;[7_`)B_]M3S&+]Q M-DO@_]!M:&U2UJ_2L6YIW4R,=');'T'!S]1YCN-;)2>T-I:];+Y[DJ]72VIM M$U2&'$I=5GI2<(*04@9R<'NR>JG#3`8MUU"BBBE!!2VVY?-RKTQK\ M:9-+7;G\W1],:_&G:?ZL?N#+AB8V6'.TRR=?PRO8558U)VRSYS+']]@UFZPNL/D7>^7ZB]S_[#6.'N0;X)#M3K;-V@ M.N*`;;D-K43U`*!-/?9CIV/J:YW?7%XC-R53);@AMO)W@A`.-[![L)'9NFI] M&3C'$U9&D[2BQZ3M=M0G'01D!7#FHC*C]I-=36SVQZ+N:5M#V>1]=PXQ$HQ)T7 M>Z)[67"2`EQT(W4I0.(2D>/$FMW==;8:4 MZZXEMM`RI:S@`=I-+/4>W'3EH6MFV-NW9Y)(*FCN-`_]YY^H<'FG'PX\!O M:G;&<0%`@@$'@0:C34<)-KU1=H30*$1YCK;8[$A1Q]V*:T?:?M'U,3[G]-M) M:)P'$,*6!^^HA-*C40N8U'-'6BX.'+C\5"EGM5C!^\&D=MSU(NXZH:L;3A\EMR`I:0>!>4,Y/@D@> MLTW=E_S:6'T?_4:F75/DQ8^GODS:O0V M?8%%&GODS:O0V?8%%<^7+&HR5%%875FHX^E--3+O(PKH48:;S_6.'@E/K/W9 MJ)-ND3@4>W;5_3/LZ5B.>\;P_-(/-7T$>KXQ]5;#L2UAYWL*K#+*V.0_\`R>'ABI[G3)%RG2)TQPN2)#A<=6>M1.360TQJ"3IC4<.[QOC,+]^C M.`X@\%)]8KKRTR>'PUS_`.F=3]5EDT5Y;;<8UVMD:X0W`Y'DMAQM7))XY-;/L_U8O1^K(\\D^2.?`RD#K;)''U'CZJZV73IXMD>PB, M_597%%?#3J'V4.M+"VUI"DJ'(@\0:^ZXYH"EMMR^;I7IC7XTR:6VW+YNCZ8U M^--P?5C]P9>UB8V6?.98_KE>PJJPJ3]EO':78S_\RO85585IU_U%]@<7`5A- M8C.BKWZ"][!K-UA=7_(R]^@O>P:QP]R#?!(MFC>5WNW1L`AV2TC![U`5:G+A M4::6^5=E]-8]L59=;M?S'\B\7<*QNH?DS=?0WO8-9*L=J#CIJZ^AO>P:P1Y0 MUD;0?UV)]:C^8JVAR%1)!XS8OUK?\Q5J3%N-V^0MK^L2THISVXX5T-?UOY6J;T_;(CZD66(X4(0DX#ZQP*U=HSG`[.-;5LAV9PID!K4M\81(0 MX28<9P91@'&^H=?$8]^:IO9.\'MF-E(^@VM'+L6H4EMM%A7:=>/2TI(8N2!(0>K> M'O5C[<'UT>FE6:<65/VIC84,*QX$#[:=59-3';ED,@[B@J)9W"=*^N7[1JVJB:=GR^5PQ\, MOVC6K]/YE^`,O8L?3WR:M7H;/L"BC3WR9M7H;/L"BN?+EC49*INVTZP\^:C% MFB.[T&VJ(64G@X]](_NCWOCFG%M)U<-(:2?DM*'ETCX"(GKWR/C>"1Q^SMJ3 MRI2U*6LE2E$E1)R2>VM^AQ6_$?X%9)=CCOH[ZX/_`(:Y//';73$COV$ZPQTN MEI;G`Y?A$GUK1_J'KIXU$]OGR;7<8]PAN%N3'<2XVKL(-6!I;4,;5.G(=WBX M"7D>_1GBVL?&2?`URM;AVRWKAC\*_WCQ\`*<6V?6'F#37FF*[NS[DDH.#Q0S](^OXH\3V5-?+ARQ3 M-#AK_(P8R>*V.S]T\/`BFS4: M:Z!3I"-T.9QN9_:SPQVTK!-0EN<;"DK5$DZ?OJM/:@@W=H(<5 M$=#FX58WQUC/5D9%5/H;7,'75K?F0X[T=3#@;=;<(."1D8(YBL]YKM_]@B_Y M*?RKX@R+6IUQB`Y$WT^^6A@I![,X'\Z9GSQRKV]2HQ<>Y__1?U)W:OM1:M9N M6DXD-2I+K'1O25K"4H"T_1',G![J;S\AF*R77W4MMCFI1P*\S;-LN38EMM1) M2'.3H0E>]CAS^ZF8I1C+=)65)6J1%\688;3 M(VO%RHZ8"XDJ*VEQ8Z0+0H$XX'G]O;6PMO::>RM&?/'*J<>H$8[>Y[*6FUG:&WI2";,S% MZ:;<8J\+6K"&D'WN3UD\\#NICJD,HC*DJ<2&$HZ0N$\`G&"DJ)'QDGL.#P-;,]"M,9E3K\6$TVGFM;:$@=7,UZF8L>-O M!AAIK>Y]&@)S]E:,^ICEC6WJ!&&U\DP;3]"3-+7^3,8C+59I+A<:>2,I:*N) M0KLXYQVBMAT!ME:T[9&+->H;[[$?WK,AC!4E'4DI)&<=1!Y4^$R(%R,J&'(\ MDM'HY#.0O=)'Q5#PZC6K3-E^@U%8"VMYS`7N'F``3NC'-1/`5HNO-GLS0Z+:MUPOM261 MTCR4^\0]UH![,8QVX-4GINT:>>XUDYT")JLZ].B1Y+$9Z0TV_()#+:E`*<(&3NCKP*7ERQE M/=C5,N,6E3)'6UJ'9WJEI;C:X-RC*WD$\4.)Y'!Y*21P_(TY+1M]LCT5/GBW MS(DD#WW0)#J#WCB"/#%,744:P2+;C4;<%4+>"09FZ$A1Y8)Y&M<_1EL\=N"X MPLT4RD(#BF4ON`A).`2D*Y'%-EGQY5>2+O\`@I1<>&:]*VO2=1RDV?0MHD2) M[W#RF4C=0P/VBD9Y=IP/&I^G)+,Z2R\ZA;J'5I6H'@5`D$_;5CQ8=CTM!#46 M/#MT=2L!+:0C?5ZN*C7>S#M4MI,AF-">;%`'WR^7TB/L`K2O<7JG^[EV M_@U_E5B44Z&M<([5$%X[=V1T=%ZI_NW=AX0U_E7/N+U3_=N[?P:_RJQ**+S\ MO@KPD1U[B]59XZ;NW\(O\J9NQY[4>F+K)MMTL=U:M+1<8T7B_%>?CK2A)^D MC)'7S'KIOT4O+JWDCM:+4*=A2JEJDG34AT3(9@#4N"CHSOY\M_;WL<^/*FK7 MG\@A]$6O)&.C*]\HZ,8WNW&.??2(3VAM6>'5(EJTI=A!WO*C$+6$$-J6?@N28_0J!S_`(=[<]>*V^NEF'%C+6MB.RTI?%90@)*O M'%5&=*B-&'U4PS*APX_G06V:N4E4&04A0Z9()`*3P(("A@\_&NW2\J3*L^], M8C-2&WW6G#%ST3JDK(*TYZE')\6WT]1QU26VXS-[9?6`C><*FVVE``Y][Q`XX MSC-9_7"DHT1>%*4$I$9623@"LVVPRTMQ;;2$*<.\LI2`5'M/;7+K+3[2FGFT M.-JX*0M((/B#1/)NA4J3 M)1@M7)3.MGF8,NR%3@I*VV%)"PV!Q4-X@<%;HY]==ND+JY=],PWY'"8V#'E( M)&4O-G=6#WY&?769+39>#Q;1TH3NA>Z-X#LSV5PS'9CA099;:"E;R@A(3D]I MQUU>Y;=I*ZFM6>=%B7K4ZY,EIM/G!M.5+`XEEH`?:0*R&J6HDBPNQYD\P$O. M-H;DC_IN[X+9X\/C!//A605;H*WNF7"CJ=WM[?+22K/;G'.NYYEJ0V6WFD.M MGFE:0H'U&IN5IDHPFEI$YV--8N0BKEQI1:2A(<6$)4H M#B0`<9^TU3:;;(>FM02,]I0#CP-9FWB& M(2/-_1^3%2BGHOBDE1)QZ\UVR(S$MHLR6&WFCS0X@*2?4:[$I2A"4(2$I2,` M`8`%4W:2(?+;S3V]T3B%[BBA6ZH'=4.8/?W45RAIMK>Z-"4;RBI6Z,9)YD]] %%"6?_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----