XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Oct. 31, 2013
Oct. 31, 2012
Cash flows from operating activities:    
Net income (loss) $ (3,734) $ 707
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 30,111 29,289
Stock-based compensation 2,877 1,388
Deferred income taxes (12,095) (9,875)
Loss on early extinguishment of debt   154
Amortization and write-off of debt issuance costs 1,257 1,528
Amend and extend transaction fees   577
Loss on disposal of equipment 632 162
Other non-cash   (60)
Changes in operating assets and liabilities:    
Accounts receivable 2,500 565
Prepaid expenses and other assets 2,354 1,711
Accounts payable (814) 16
Income taxes (receivable) payable (142) (1,540)
Accrued expenses and other liabilities 2,983 (2,416)
Acrrued interest payable (2,868) (4,495)
Deferred revenue (18,689) (14,120)
Net cash provided by operating activities 4,372 3,591
Cash flows from investing activities:    
Purchases of property and equipment (422) (1,876)
Purchases of intangible assets (1,531) (4,190)
Net cash used in investing activities (1,953) (6,066)
Cash flows from financing activities:    
Exercise of stock options under employee stock option plan 10 46
Repurchase of common stock for taxes due from option exercises and restricted stock unit releases (130) (724)
Excess tax benefit from stock-based compensation 84  
Proceeds from borrowings   84,400
Payments on debt   (92,277)
Debt issuance costs paid   (3,807)
Net cash used in financing activities (36) (12,362)
Effect of exchange rate changes on cash (344) (283)
Net increase (decrease) in cash and cash equivalents 2,039 (15,120)
Cash and cash equivalents at beginning of period 97,315 109,688
Cash and cash equivalents at end of period 99,354 94,568
Supplemental disclosures of cash flow information:    
Income taxes paid, net of refunds 4,259 8,264
Interest expense paid $ 21,354 $ 24,970