XML 50 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 31, 2013
Jan. 31, 2012
Jan. 31, 2011
Cash flows from operating activities:      
Net income (loss) $ 2,483 $ 8,944 $ (9,267)
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 39,437 43,273 73,535
Stock-based compensation 1,613 1,395 3,585
Deferred income taxes (12,223) (16,123) (25,343)
Non-cash interest expense (2,405) 634 (810)
Loss on early extinguishment of debt 1,021   243
Fair market value adjustment on interest rate swap      (1,616)
Amortization of debt issuance costs 2,221 1,361 1,857
Amend and extend transaction fees 577 1,487  
Goodwill adjustments     1,433
Other non-cash 217   (608)
Changes in operating assets and liabilities:      
Accounts receivable 7,634 (844) 1,896
Prepaid expenses and other assets (1,683) (2,215) (801)
Accounts payable 770 (825) 778
Income taxes payable (1,761) (943) 1,116
Accrued expenses and other liabilities (2,531) (3,010) (432)
Deferred revenue (2,222) (889) 450
Net cash provided by operating activities 33,148 32,245 46,016
Cash flows from investing activities:      
Purchases of property and equipment (2,036) (3,489) (2,385)
Purchases of intangible assets (4,345) (313) (403)
Net cash used in investing activities (6,381) (3,802) (2,788)
Cash flows from financing activities:      
Exercise of stock options under employee stock option plan 48 3 24
Repurchase of common stock for taxes due from option exercises (157) (2) (61)
Repurchase of common stock for taxes due from restricted stock unit releases (1,247)    
Repurchase of common stock under stock repurchase plans     (346)
Proceeds from borrowings 84,400    
Payments on debt (118,142) (42,500) (40,930)
Debt issuance costs paid (3,806) (1,957)  
Net cash used in financing activities (38,904) (44,456) (41,313)
Effect of exchange rate changes on cash (236) (673) (537)
Net (decrease) increase in cash and cash equivalents (12,373) (16,686) 1,378
Cash and cash equivalents at beginning of period 109,688 126,374 124,996
Cash and cash equivalents at end of period 97,315 109,688 126,374
Supplemental disclosures of cash flow information:      
Income taxes paid, net of refunds 11,677 18,303 11,042
Interest expense paid $ 29,079 $ 24,991 $ 25,154