EX-99.1 2 exhibit99-1.htm FINANCIAL STATEMENTS FOR THE SECOND FINANCIAL QUARTER ENDED FEBRUARY 28, 2007 Filed by Automated Filing Services Inc. (604) 609-0244 - Sungold International Holdings Corp. - Exhibit 99.1

 

SUNGOLD INTERNATIONAL HOLDINGS CORP.

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2007

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

 


NOTICE TO READER

In accordance with Canadian Securities Administrators National Instrument 51-102, Sungold International Holdings Corp. discloses that these unaudited financial statements for the second financial quarter ended February 28, 2007, have not been reviewed by our auditors, Mintz & Partners LLP.

Toronto, ON

April 30, 2007


SUNGOLD INTERNATIONAL HOLDINGS CORP.

CONSOLIDATED BALANCE SHEET

FEBRUARY 28, 2007

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

    (Unaudited)     (Audited)  
    February 28     August 31  
    2007     2006  
    $     $  
             
ASSETS    
             
CURRENT ASSETS            
           Cash   444     -  
           Sundry receivables   8,203     17,853  
           Prepaid expenses and deposits   640     640  
    9,287     18,493  
PRE-DEVELOPMENT COSTS (Note 4)   279,680     270,288  
EQUIPMENT (Note 5)   441,966     483,776  
MARKETING RIGHTS (Note 6)   25,740     -  
    756,673     772,557  
             
             
LIABILITIES    
             
CURRENT LIABILITIES            
           Bank indebtedness   -     2,919  
           Accounts payable and accrued liabilities   622,675     639,532  
           Loans payable (Note 9d)   7,500     7,500  
           Current obligation under capital leases (Note 8)   6,623     6,128  
    636,798     656,079  
             
LONG TERM LIABILITIES            
           Obligation under capital leases (Note 8)   3,078     6,518  
    639,876     662,597  
             
SHAREHOLDERS’ EQUITY    
             
SHARE CAPITAL (Note 7)   22,531,154     22,045,688  
CONTRIBUTED SURPLUS   344,265     254,587  
DEFICIT   (22,758,622 )   (22,190,315 )
    116,797     109,960  
    756,673     772,557  

APPROVED BY THE DIRECTORS:  
               “Art Cowie” Director
   
               “Donald Harris” Director

(See accompanying notes to consolidated financial statements)


SUNGOLD INTERNATIONAL HOLDINGS CORP.

CONSOLIDATED STATEMENT OF LOSS AND DEFICIT

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2007

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

    April 7, 1986       Second Quarter Ended     Year-to-Date  
    (inception) to                            
    February 28       February 28     February 28     February 28     February 28  
    2007       2007     2006     2007     2006  
    $       $     $     $     $  
                                 
REVENUE                                
           Gain on disposition of marketable securities   838,947       -     -     -     -  
                                 
EXPENSES                                
           Impairment write-down of pre-development costs   6,460,304       -     -     -     -  
           Advertising and promotion   3,399,260       4,190     22,414     6,809     46,170  
           Professional and consulting fees   3,661,502       102,724     254,881     122,455     324,100  
           Management fees and salaries   2,467,301       61,529     147,917     138,701     193,167  
           Investor relations   1,413,172       47,111     32,858     57,296     93,355  
           Travel and conference   1,160,521       9,826     24,067     13,629     28,146  
           Office and miscellaneous   886,592       10,252     8,924     13,676     19,579  
           Internet services   828,311       518     6,210     1,670     12,287  
           Amortization   981,148       25,927     34,182     51,285     68,201  
           Office rent and services   642,031       20,060     3,099     30,770     15,992  
           Transfer agent and filing fees   416,109       14,131     8,917     16,414     13,653  
           Insurance   263,953       -     -     -     167  
           Financing fees   237,433       5,000     -     10,000     -  
           Stock based compensation   344,265       35,593     -     89,678     -  
           Finder fees   154,031       -     -     -     -  
           Interest and bank charges   135,905       2,204     2,355     4,499     3,172  
           Settlement agreement   71,178       -     -     -     -  
           Interest on capital leases   33,291       418     858     894     1,646  
           Fees and commissions   30,741       1,000     -     1,000     -  
           Loss on disposition of equipment   15,464       -     -     606     -  
           Foreign exchange loss (gain)   (4,943 )     4,473     793     8,925     801  
    23,597,569       344,956     547,475     568,307     820,436  
LOSS   22,758,622       344,956     547,475     568,307     820,436  
DEFICIT– BEGINNING   -       22,413,666     20,891,342     22,190,315     20,618,381  
DEFICIT – ENDING   22,758,622       22,758,622     21,438,817     22,758,622     21,438,817  
                                 
Weighted average number of shares           129,410,908     123,762,832     128,187,111     122,095,485  
                                 
Loss per share           0.0027     0.0044     0.0044     0.0067  

(See accompanying notes to consolidated financial statements)


SUNGOLD INTERNATIONAL HOLDINGS CORP.

CONSOLIDATED STATEMENT OF CASH FLOW

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2007

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

    April 7, 1986                            
    (inception) to       Second Quarter Ended     Year-to-Date  
    February 28       February 28     February 28     February 28     February 28  
    2007       2007     2006     2007     2006  
    $       $     $     $     $  
                                 
Loss   (22,758,622 )     (344,956 )   (547,475 )   (568,307 )   (820,436 )
Items not involving cash:                                
Write-down of pre-development costs   6,460,304       -     -     -     -  
Amortization   981,148       25,927     34,183     51,285     68,201  
Stock-based compensation   344,265       35,593     -     89,678     -  
Issuance of private placement units or                                
common shares for services   714,928       71,926     241,229     78,106     294,617  
Gain on disposition of marketable securities   (838,947 )     -     -     -     -  
Loss on disposition of equipment   15,464       -     -     606     -  
    (15,081,460 )     (211,510 )   (272,063 )   (348,632 )   (457,618 )
Cash provided by changes in non-cash                                
working capital items:                                
Sundry receivables   (8,203 )     14,089     (10,947 )   9,650     (8,963 )
Prepaid expenses and deposits   (640 )     -     (17,232 )   -     97  
Accounts payable and accrued liabilities   622,675       (62,631 )   (44,745 )   (16,857 )   12,963  
    (14,467,628 )     (260,052 )   (344,987 )   (355,839 )   (453,521 )
INVESTING ACTIVITIES                                
Pre-development costs   (5,330,605 )     (6,193 )   (6,542 )   (9,392 )   (7,115 )
Proceeds of disposition of equipment   39,236       -     -     1,208     -  
Acquisition of equipment   (1,406,520 )     (10,789 )   (2,188 )   (11,289 )   (2,402 )
Acquisition of marketing rights   (25,740 )     (25,740 )   -     (25,740 )   -  
    (6,723,629 )     (42,722 )   (8,730 )   (45,213 )   (9,517 )
FINANCING ACTIVITIES                                
Loans payable   2,583,228       -     -     -     (12,500 )
Repayment of obligation under capital leases   (73,102 )     (1,501 )   (1,671 )   (2,945 )   (3,413 )
Issuance of shares   16,955,828       297,682     365,628     407,360     478,832  
Proceeds of disposition of marketable securities   1,725,747       -     -     -     -  
    21,191,701       296,181     363,957     404,415     462,919  
                                 
(DECREASE) INCREASE IN CASH   444       (6,593 )   10,240     3,363     (119 )
CASH – beginning   -       7,037     517     (2,919 )   10,876  
CASH – ending   444       444     10,757     444     10,757  
                                 
Notes to statement of cash flow:                                
                                   
1) Cash consists of balances with banks                                
                                   
2) Interest and income taxes paid:                                
  Interest paid   169,196       2,622     3,213     5,393     4,818  
  Income taxes paid   -       -     -     -     -  

(See accompanying notes to consolidated financial statements


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2007

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

Note 1

BASIS OF PRESENTATION

     

The accompanying unaudited interim financial statements have been prepared in accordance with Canadian generally accepted accounting principles for interim financial information and, accordingly, certain information and note disclosure normally included in financial statements prepared in accordance with Canadian generally accepted accounting principles has been condensed, or omitted. In the opinion of management, these financial statements include all adjustments necessary for the fair presentation of the results of the interim periods presented. These financial statements have been prepared using the same accounting policies as used in the annual financial statements and should be read in conjunction with the audited financial statements of the Company for the year ended August 31, 2006. The results of operations for any interim period are not necessarily indicative of the results of operations of any other interim period or full fiscal year.

     
Note 2

GOING CONCERN AND NATURE OF OPERATIONS

     

The principal activity is developing and promoting a proprietary pari-mutuel wagering virtual horseracing product, internet payment system and other internet related products. To date, the Company has not earned significant revenues and is considered to be in a development stage.

     

The recoverability of the amounts shown for pre-development costs is primarily dependent on the ability of the Company to put its pre-development projects into economically viable products in the future. The Company plans to meet anticipated financing needs in connection with its obligations by the exercise of stock options, share purchase warrants, and through private placements, public offerings or joint-venture participation by others.

     

These consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has suffered recurring losses from operations that raise substantial doubt about its ability to continue as a going concern. These financial statements do not include any adjustments that might result from the outcome of this uncertainty.

     
Note 3

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     

Basis of Consolidation

     

These consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Horsepower Broadcasting Network (HBN) International Ltd., SafeSpending Inc., and Racing Unified Network (R.U.N.) Inc. All inter-company transactions and balances have been eliminated.

     
Note 4

PRE-DEVELOPMENT COSTS

     

a)

SafeSpending™ project
     

In May 2001, a subsidiary of the Company, SafeSpending Inc., acquired all the rights to an internet payment system technology which is a spending system that can be used to make anonymous purchases online from merchants and individuals. The agreement provides SafeSpending Inc. with all copyrights, trademarks, source codes and intellectual property and the Company has patents pending in 105 countries for the SafeSpending™ anonymous payment system.

…/ 2


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2007

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE 2

Note 4 PRE-DEVELOPMENT COSTS (continued)
   
  a) SafeSpending™ project (continued)
 
      August 31           Impairment     February 28  
      2006     Additions     Write off     2007  
      $     $     $     $  
  Acquisition cost   62,300     -     -     62,300  
  Legal and consulting fees   83,191     851     -     84,042  
      145,491     851     -     146,342  
 
  b)

Horsepower® project

     
 

Horsepower® World Pool Virtual Horse Racing System is a proprietary, pari-mutual wagering product operated by Horsepower Broadcasting Network (HBN) International Ltd., a subsidiary of the Company. The product is being offered to Licensed facilities and Authorized Racetrack Affiliates. Development of this project is largely complete but there are no operating installations as of the date of this statement.


      August 31           Impairment     February 28  
      2006     Additions     Write off     2007  
      $     $     $     $  
  Legal and consulting fees   124,797     8,541     -     133,338  
                           
                           
                           
      August 31           Impairment     February 28  
      2006     Additions     Write off     2007  
      $     $     $     $  
  Total Pre-development costs   270,288     9,392     -     279,680  
   
Note 5 EQUIPMENT
   
            February 28           August 31  
            2007           2006  
      Cost     Less     Net Book     Net Book  
            Accumulated     Value     Value  
            Amortization              
      $     $     $     $  
  Software – Horsepower®   1,033,216     644,539     388,677     431,864  
  Computer hardware   314,755     281,871     32,884     39,238  
  Leased computer equipment   20,975     10,367     10,608     12,480  
  Office equipment   10,399     602     9,797     194  
                           
      1,379,345     937,379     441,966     483,776  
   
Note 6

MARKETING RIGHTS

   

The Company acquired by agreement the exclusive marketing rights for Canada to a proprietary internet place-based sports information and advertising network at a cost of $25,740, calculated at the market price of the treasury shares issued for the purchase.

…/ 3


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2007

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE 3

Note 7 SHARE CAPITAL
 
      (Unaudited)     (Audited)  
      February 28     August 31  
      2007     2006  
    $   $  
  Authorized:            
             Unlimited common shares without par value            
             100,000,000 Class “A” preference shares   -     -  
                 without par value            
             100,000,000 Class “B” preference shares   -     -  
                 without par value            
               
  Issued and outstanding:            
           132,996,962 common            
                 (August 31, 2006 – 126,375,535 common)   22,531,154     22,045,688  
     
  a) Shares issued during the period:
     
      Second quarter ended     Year-to-Date  
      February 28, 2007     February 28, 2007  
      #   $     #   $  
  For cash   4,095,766     297,682     5,695,766     407,360  
  Non-cash transactions:                        
   - for services provided   879,882     71,926     925,661     78,106  
      4,975,648     369,608     6,621,427     485,466  

  b)

Stock options and stock based compensation:

     
 

The Company has a fixed stock option plan on the issuance of options of up to 10% of the Company’s issued share capital. The following are incentive share purchase options outstanding:


Date of Grant Price Balance Aug 31, 2006 Granted Exercised / Expired / Cancelled Balance Feb 28, 2007 Expiration date
Aug 10, 2001 US$0.12 300,000 - - 300,000 Aug 10, 2007
Dec 20, 2001 US$0.09 100,000 - - 100,000 Dec 20, 2006
Jan 4, 2002 US$0.08 36,000 - - 36,000 Jan 4, 2007
Oct 11, 2002 US$0.15 200,000 - - 200,000 Oct 11, 2007
Jan 15, 2003 US$0.11 136,000 - - 136,000 Jan 15, 2008
May 27, 2003 US$0.05 64,000 - - 64,000 May 27, 2008
Apr 14, 2005 US$0.12 1,000,000 - - 1,000,000 Mar 31, 2007
May 27, 2005 US$0.12 750,000 - - 750,000 Mar 31, 2007
Jun 1, 2005 US$0.12 1,000,000 - - 1,000,000 Mar 31, 2007
Jun 6, 2005 US$0.12 500,000 - - 500,000 Mar 31, 2007
Jul 1, 2005 US$0.12 500,000 - - 500,000 Mar 31, 2007
Jul 20, 2005 US$0.12 500,000 - - 500,000 Mar 31, 2007
Jan 16, 2006 US$0.65 500,000 - - 500,000 Mar 31, 2007
Mar 1, 2006 US$0.50 200,000 - - 200,000 Feb 28, 2008
Mar 10, 2006 US$0.15 250,000 - - 250,000 Mar 31, 2007
Mar 10, 2006 US$0.15 495,000 - - 495,000 Mar 31, 2008
Sep 1, 2006 US$0.50 - 200,000 - 200,000 Jul 31, 2008
Sep 5, 2006 US$0.20 - 2,800,000 - 2,800,000 Sep 30, 2008
Oct 31, 2006 US$0.50 - 100,000 - 100,000 Oct 31, 2009
Feb 14, 2007 US$0.75 - 175,000 - 175,000 Feb 28, 2009
Feb 14, 2007 US$0.30 - 500,000 - 500,000 Feb 28, 2009
    6,531,000 3,775,000 - 10,306,000  

…/ 4


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2007

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE 4

Note 7 SHARE CAPITAL (continued)
 
  b)

Stock options and stock based compensation (continued):

     

In 2001, the Canadian Institute of Chartered Accountants issued Section 3870 for Stock-based Compensations, which requires the use of fair value based method for fiscal years beginning on or after January 1, 2002, and applied to awards granted on or after the date of adoption. The Company adopted the recommendations prospectively for the fiscal year starting September 1, 2002.

     

Under this fair value based method, the value of a stock-based compensation plan is the sum of two component parts: its intrinsic value and its time value. The intrinsic value reflects the extent to which it is “in the money” at any date, and the time value is the value of the potential increases to the plan holder at any given time. The estimated time value is added to the intrinsic value to determine the fair value of the plan at any time.

     

Since September 1, 2002, the Company granted 5,100,000 share purchase options as follows:

 
Date of Grant Price Granted
#
Exercised Expired or Cancelled
#
Exercisable
#
Expiration date
Oct 11, 2002 US$0.15 200,000 - 200,000 Oct 11, 2007
Oct 16, 2002 US$0.15 300,000 300.000 - Cancelled 2006
Jan 23, 2003 US$0.11 136,000 - 136,000 Jan 15, 2008
May 27, 2003 US$0.05 64,000 - 64,000 May 27, 2008
May 28,2003 US$0.05 150,000 150,000 - Exercised 2006
Total granted: 850,000 450,000 400,000  
Outstanding Aug 31, 2003: 850,000 450,000 400,000  
Options granted in fiscal 2004: - - -  
Outstanding Aug 31, 2004: 850,000 450,000 400,000  
Options granted in fiscal 2005:        
Apr 14, 2005 US$0.12 1,000,000 - 1,000,000 Mar 31, 2007
May 27, 2005 US$0.12 750,000 - 750,000 Mar 31, 2007
Jun 1, 2005 US$0.12 500,000 - 500,000 Mar 31, 2007
Jun 1, 2005 US$0.12 500,000 - 500,000 Mar 31, 2007
Jun 6, 2005 US$0.12 500,000 - 500,000 Mar 31, 2007
Jul 1, 2005 US$0.12 500,000 - 500,000 Mar 31, 2007
Jul 20, 2005 US$0.12 500,000 - 500,000 Mar 31, 2007
Total granted: 4,250,000   4,250,000  
Outstanding Aug 31, 2005: 5,100,000 450,000 4,650,000  
Options granted in fiscal 2006:        
Jan 16, 2006 US$0.65 500,000 - 500,000 Mar 31, 2007
Mar 1, 2006 US$0.50 200,000 - 200,000 Feb 28, 2008
Mar 10, 2006 US$0.15 250,000 - 250,000 Mar 31, 2007
Mar 10, 2006 US$0.15 495,000 - 495,000 Mar 31, 2008
Total granted: 1,445,000   1,445,000  

…/ 5


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2007

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE 5

Note 7 SHARE CAPITAL (continued)
   
  b) Stock options and stock based compensation (continued):
     
Outstanding Aug 31, 2006: 6,545,000 450,000 6,095,000  
Options granted in fiscal 2007:        
Sep 1, 2006 US$0.50 200,000 - 200,000 Jul 31, 2008
Sep 5, 2006 US$0.20 2,800,000 - 2,800,000 Sep 30, 2008
Oct 31, 2006 US$0.50 100,000 - 100,000 Oct 31, 2009
Feb 14, 2007 US$0.75 175,000   175,000 Feb 28, 2009
Feb 14, 2007 US$0.30 500,000   500,000 Feb 28, 2009
Total granted: 3,775,000 - 3,775,000  
Outstanding Feb 28, 2007: 10,320,000 450,000 9,870,000  

The fair value of each option granted is estimated on the date of the grant using the Black-Sholes option pricing model with the following assumptions:

    Risk-free interest rate 2.82% to 3.00%
    Dividend yield 0
       
    Estimated hold period prior to exercise (years) 2 to 3 year
    Volatility in the price of the Company’s common shares 120% to 150%
       
     

Between January 1, 2002 and August 31, 2002, the Company granted 946,764 share purchase options to directors at US$0.08 per share until Jan 4, 2007, 136,000 share purchase options to a director at US$0.08 per share until Jan 15, 2007, 400,000 share purchase options to a director at US$0.0725 per share until Jan 24, 2007, 136,000 share purchase options to a director at US$0.23 per share until March 26, 2007 and 272,000 share purchase options to a director at US$0.20 per share until May 17, 2007.

Had compensation cost of the stock based employee compensation been recorded, based upon the fair value of share options, additional compensation expense for the year ended August 31, 2002 would have been $111,430. The pro forma loss per share, assuming this additional compensation expense would have been ($0.0584) . The Pro forma results may be materially different than actual results realized.

The Black-Sholes valuation model was developed for use in estimating the fair value of traded options which are fully transferable and highly traded. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company’s stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its director stock options.

Outstanding share purchase options which were issued prior to January 1, 2002, have neither been charged to income nor included in the calculation of the pro forma loss, in accordance with Section 3870 of the CICA Handbook, which is to take effect prospectively.

…/ 6


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2007

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE 6

Note 7 SHARE CAPITAL (continued)
   
  c) Share purchase warrants:
     
Date of Grant Price Balance Aug 31, 2006 Granted Exercised Expired / Cancelled Balance Feb 28, 2007 Expiration date
May 2, 2005 US$0.15 250,000 - -              - 250,000 May 31, 2007
May 31, 2005 US$0.05 300,000 - -              - 300,000 May 31, 2007
May 31, 2005 US$0.05 300,000 - -              - 300,000 May 31, 2007
May 31, 2005 US$0.05 793,260 - -              - 793,260 May 31, 2007
May 31, 2005 US$0.15 152,500 - -              - 152,500 May 31, 2007
Jun 17, 2005 US$0.15 52,250 - -              - 52,250 Jun 30, 2007
Jun 22, 2005 US$0.15 147,500 - -              - 147,500 Jun 30, 2007
Jul 27, 2005 US$0.15 50,650 - -              - 50,650 Jul 31, 2007
Jul 30, 2005 US$0.15 51,000 - -              - 51,000 Jul 31, 2007
Aug 5, 2005 US$0.15 51,000 - -              - 51,000 Jul 31, 2007
Oct 3, 2005 US$0.15 35,750 - -              - 35,750 Sep 30, 2007
Oct 3, 2005 US$0.15 35,750 - -              - 35,750 Sep 30, 2007
Oct 3, 2005 US$0.15 53,750 - -              - 53,750 Oct 31, 2007
Nov 15, 2005 US$0.15 30,150 - -              - 30,150 Nov 30, 2007
Nov 29, 2005 US$0.15 53,500 - -              - 53,500 Nov 30, 2007
Dec 2, 2005 US$0.15 608,333 - -              - 608,333 Nov 30, 2007
Dec 8, 2005 US$0.15 25,000 - -              - 25,000 Dec 31, 2007
Dec 20, 2005 US$0.35 11,400 - -              - 11,400 Dec 31, 2007
Dec 29, 2005 US$0.50 195,750 - -              - 195,750 Dec 31, 2007
Jan 2, 2006 US$0.45 110,000 - -              - 110,000 Dec 31, 2007
Jan 3, 2006 US$0.50 7,250 - -              - 7,250 Jan 31, 2008
Jan 4, 2006 US$0.42 50,000 - -              - 50,000 Dec 31, 2007
Jan 12, 2006 US$0.60 14,750 - -              - 14,750 Jan 31, 2008
Jan 31, 2006 US$0.55 8,000 - -              - 8,000 May 31, 2008
Apr 25, 2006 US$0.30 29,300 - -              - 29,300 Apr 30, 2007
May 10, 2006 US$0.30 32,250 - -              - 32,250 May 31, 2008
May 31, 2006 US$0.26 35,000 - -              - 35,000 May 31, 2008
Jul 7, 2006 US$0.25 21,000 - -              - 21,000 Jul 31, 2008
Aug 11, 2006 US$0.18 50,000 - -              - 50,000 Aug 15, 2008
Aug 18, 2006 US$0.20 62,500 - -              - 62,500 Aug 31, 2008
Sep 17, 2006 US$0.15 - 75,000 -              - 75,000 Sep 30, 2008
Sep 14, 2006 US$0.20 - 62,500 -              - 62,500 Sep 30, 2008
Sep 14, 2006 US$0.20 - 62,500 -              - 62,500 Sep 15, 2008
Oct 19, 2006 US$0.10 - 400,000 -              - 400,000 Oct 31, 2008
Nov 20, 2006 US$0.10 - 150,000 -              - 150,000 Nov 30, 2008
Nov 30, 2006 US$0.11 - 250,000 -              - 250,000 Nov 30, 2008
Dec 28, 2006 US$0.11 - 934,091 -              - 934,091 Dec 31, 2008
Dec 15, 2006 US$0.10 - 400,000 -              - 400,000 Dec 31, 2008
Jan 22, 2007 US$0.14 - 285,715 -              - 285,715 Jan 23, 2009
Feb 27, 2007 US$0.11 - 650,000 -              - 650,000 Feb 28, 2009
Feb 27, 2007 US$0.16 - 412,500 -              - 412,500 Feb 28, 2009
Feb 27, 2007 US$0.13 - 538,460 -              - 538,460 Feb 28, 2009
    3,617,593 4,220,766 -              - 7,838,359  

…/ 7


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2007

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE 7

Note 8

CAPITAL LEASES

The Company has a lease agreement for computers accounted for as capital leases. Current payments are $640 monthly, expiring July 2008. The following is a schedule of future lease payments.

   
      February 28     August 31  
      2007     2006  
    $   $  
  Total minimum lease payments   10,878     14,717  
  Less amount representing interest   (1,177 )   (2,071 )
  Balance of obligations   9,701     12,646  
  Less current portion   (6,623 )   (6,128 )
  Non-current portion   3,078     6,518  

Future annual principal payments required to retire the lease obligations are as follows:

  2007 3,183
  2008 6,518
    9,701
   
Note 9 RELATED PARTY TRANSACTIONS
   
    a)

During the quarter, salaries and consulting fees of $73,842 (2006 - $108,256) were paid to directors and officers of the Company and subsidiaries of the Company. The fees are in the normal course of business and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

       
    b)

During the quarter, the Company paid $1,570 to an officer for rent of office space provided (2006 – $4,710).

       
    c)

During the quarter, consulting fees of $NIL (2006 - $157,024) were paid by share capital awarded, valued at closing price before the date of settlement, to directors and officers of the Company and subsidiaries of the Company. The fees are in the normal course of business and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

       
    d)

The loans payable of $7,500 is an unsecured advance from a shareholder and has no specified interest rate or repayment terms (2006 - $NIL).

   
Note 10

COMMITMENTS

The Company was paying month to month rent for office space in Toronto at the rate of $1,570 per month, until December 31, 2006, after which the Company signed a five year lease, beginning January 1, 2007, and ending December 31, 2011, for the same office space. In addition, the Company signed a lease for additional office space, beginning September 1, 2006 for five years and four months, ending December 31, 2011.

Minimum annual lease payments for the next six years are as follows:

   
  2007 -- $ 80,241
  2008 -- $102,431
  2009 -- $107,666
  2010 -- $112,901
  2011 -- $118,136
  2012 -- $ 39,960

…/ 8


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2007

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE 8

Note 11

SUBSEQUENT EVENTS

Subsequent to February 28, 2007, the Company received $101,919 from the issuance of 1,319,231 private placement shares, for an average price of $0.077 per share.

Subsequent to February 28, 2007, the Company issued 1,000,000 shares for services in lieu of payments of $129,646 for an average share price of $0.13 per share.