EX-99.1 2 exhibit99-1.htm INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE QUARTER ENDED NOVEMBER 30, 2005 Filed by Automated Filing Services Inc. (604) 609-0244 - Sungold International Holdings Corp. - Exhibit 99.1

 

SUNGOLD INTERNATIONAL HOLDINGS CORP.

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE FIRST QUARTER ENDED NOVEMBER 30, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

 


 

 

 

NOTICE TO READER

 

 

In accordance with Canadian Securities Administrators National Instrument 51-102, Sungold International Holdings Corp. discloses that these unaudited financial statements for the first financial quarter ended November 30, 2005 have not been reviewed by our auditors, Loewen, Stronach & Co., Chartered Accountants.

 

Toronto, ON

January 27, 2006


SUNGOLD INTERNATIONAL HOLDINGS CORP.

CONSOLIDATED BALANCE SHEET

NOVEMBER 30, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

    (Unaudited)     (Audited)  
    November 30     August 31  
    2005     2005  
    $     $  
             
ASSETS  
             
CURRENT ASSETS            
           Cash   517     10,876  
           Canadian goods and services input tax credits   41,081     43,065  
           Prepaid expenses and deposits   4,758     22,087  
    46,356     76,028  
PRE-DEVELOPMENT COSTS (Note 4)   225,471     224,898  
EQUIPMENT (Note 5)   594,207     628,012  
    866,034     928,938  
             
             
LIABILITIES  
             
CURRENT LIABILITIES            
           Accounts payable and accrued liabilities   301,783     244,075  
           Loans payable   -     12,500  
           Leases payable (Note 7)   7,733     7,120  
    309,516     263,695  
             
LONG TERM LIABILITIES            
           Leases payable (Note 7)   12,163     14,519  
    321,679     278,214  
             
SHAREHOLDERS’ EQUITY  
             
SHARE CAPITAL (Note 6)   21,245,240     21,078,648  
CONTRIBUTED SURPLUS   190,457     190,457  
DEFICIT   (20,891,342 )   (20,618,381 )
    544,355     650,724  
    866,034     928,938  

APPROVED BY THE DIRECTORS:  
   
               “Art Cowie” Director
   
               “Donald Harris” Director

(See accompanying notes to consolidated financial statements)


SUNGOLD INTERNATIONAL HOLDINGS CORP.

CONSOLIDATED STATEMENT OF LOSS AND DEFICIT

FOR THE FIRST QUARTER ENDED NOVEMBER 30, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

    April 7, 1986              
    (inception) to     Three Months Ended  
    NOVEMBER 30     November     November  
    2005     2005     2004  
    $     $     $  
REVENUE                  
           Gain on disposition of marketable securities   838,947     -     -  
                   
EXPENSES                  
           Impairment write-down of pre-development costs and investment   6,460,304     -     -  
           Advertising and promotion   3,340,963     23,757     5,626  
           Professional and consulting fees   3,091,355     69,219     126,786  
           Management fees and salaries   1,979,544     45,250     -  
           Investor relations   1,230,310     60,497     18,389  
           Travel and conference   1,114,014     4,079     29,336  
           Office and miscellaneous   848,054     10,655     16,458  
           Internet services   805,651     6,077     3,870  
           Amortization   828,576     34,018     24,532  
           Office rent and services   593,709     12,894     12,275  
           Transfer agent and filing fees   378,000     4,735     3,256  
           Insurance   263,953     167     83  
           Financing fees   218,000     -     -  
           Stock based compensation   190,457     -     -  
           Finder fees   154,031     -     -  
           Interest and bank charges   114,486     818     269  
           Settlement agreement   71,178     -     -  
           Interest on capital leases   30,015     787     -  
           Fees and commissions   29,741     -     -  
           Prizes   1,547     -     -  
           Loss on disposition of equipment   826     -     -  
           Quebec capital tax   500     -     -  
           Foreign exchange loss (gain)   (14,925 )   8     24  
    21,730,289     272,961     240,904  
LOSS   20,891,342     272,961     240,904  
DEFICIT– BEGINNING   -     20,618,381     18,629,484  
DEFICIT – ENDING   20,891,342     20,891,342     18,870,388  
                   
Weighted average number of shares         120,844,975     105,013,092  
                   
Loss per share         0.0023     0.0023  

(See accompanying notes to consolidated financial statements)


SUNGOLD INTERNATIONAL HOLDINGS CORP.

CONSOLIDATED STATEMENT OF CASH FLOW

FOR THE FIRST QUARTER ENDED NOVEMBER 30, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

    April 7, 1986     Three Months Ended  
    (inception) to              
    NOVEMBER 30     November     November  
    2005     2005     2004  
    $     $     $  
OPERATING ACTIVITIES                  
           Loss   (20,891,342 )   (272,961 )   (240,904 )
           Items not involving cash:                  
                   Write-down of pre-development costs   6,460,303     -     -  
                   Amortization   828,576     34,018     24,532  
                   Stock-based compensation   190,457     -     -  
                   issuance of private placement units or common shares                  
                        for services   287,165     53,388     -  
                   Gain on disposition of marketable securities   (838,947 )   -     -  
                   Loss on disposition of equipment   14,858     -     -  
    (13,948,930 )   (185,555 )   (216,372 )
           Cash provided by changes in non-cash working capital items:                  
                   Canadian goods and services input tax credits   (41,081 )   1,984        
                   Prepaid expenses   (4,758 )   17,329     (14,344 )
                   Accounts payable and accrued liabilities   301,780     57,708     (91,490 )
                   
    (13,692,989 )   (108,534 )   (322,206 )
INVESTING ACTIVITIES                  
           Pre-development costs   (5,276,397 )   (573 )   (2,990 )
           Proceeds of disposition of equipment   38,028     -     -  
           Acquisition of equipment   (1,393,038 )   (214 )   (136,644 )
    (6,631,407 )   (787 )   (139,634 )
FINANCING ACTIVITIES                  
           Loans payable   2,575,728     (12,500 )   402,286  
           Repayment of capital leases   (62,906 )   (1,742 )   -  
           Issuance of shares   16,086,344     113,204     -  
           Proceeds of disposition of marketable securities   1,725,747     -     -  
    20,324,913     98,962     402,286  
                   
(DECREASE) INCREASE IN CASH   517     (10,359 )   (59,554 )
CASH – beginning   -     10,876     185,657  
CASH – ending   517     517     126,103  

Notes to statement of cash flow:

1) Cash consists of balances with banks                  
                     
2) Interest and income taxes paid:                  
             Interest paid   192,768     1,605     -  
             Income taxes paid   -     -     -  
.                    

(See accompanying notes to consolidated financial statements)


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE FIRST QUARTER ENDED NOVEMBER 30, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

Note 1 BASIS OF PRESENTATION
   
                   

The accompanying unaudited interim financial statements have been prepared in accordance with Canadian generally accepted accounting principles for interim financial information and, accordingly, certain information and note disclosure normally included in financial statements prepared in accordance with Canadian generally accepted accounting principles has been condensed, or omitted. In the opinion of management, these financial statements include all adjustments necessary for the fair presentation of the results of the interim periods presented. These financial statements have been prepared using the same accounting policies as used in the annual financial statements and should be read in conjunction with the audited financial statements of the Company for the year ended August 31, 2005. The results of operations for any interim period are not necessarily indicative of the results of operations of any other interim period or full fiscal year.

 

Note 2

GOING CONCERN AND NATURE OF OPERATIONS

 

     

The principal activity is developing and promoting a proprietary pari-mutuel wagering virtual horseracing product, internet payment system and other internet related products. To date, the Company has not earned significant revenues and is considered to be in a development stage.

 

         

The recoverability of the amounts shown for pre-development costs is primarily dependent on the ability of the Company to put its pre-development projects into economically viable products in the future. The Company plans to meet anticipated financing needs in connection with its obligations by the exercise of stock options, share purchase warrants, and through private placements, public offerings or joint-venture participation by others.

 

       

These consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has suffered recurring losses from operations that raise substantial doubt about its ability to continue as a going concern. These financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Note 3

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

 

Basis of Consolidation

 

     

These consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Horsepower Broadcasting Network (HBN) International Ltd., SafeSpending Inc., and Racing Unified Network (R.U.N.) Inc. All inter-company transactions and balances have been eliminated.

…/ 2


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE FIRST QUARTER ENDED NOVEMBER 30, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE - 2 -

Note 4

PRE-DEVELOPMENT COSTS

   

  a)

SafeSpending™ project

   

                                   

In May 2001, a subsidiary of the Company, SafeSpending Inc., acquired all the rights to an internet payment system technology which is a spending system that can be used to make anonymous purchases online from merchants and individuals. The agreement provides SafeSpending Inc. with all copyrights, trademarks, source codes and intellectual property and the Company has patents pending in 105 countries for the SafeSpending™ anonymous payment system. During the previous fiscal year, the Company entered into consulting agreements with the two individuals from whom the rights were acquired, to assist in the further development of the project. The contracts were for six months from July 20th , 2005, and the consultants each received sole compensation of 150,000 shares, having a total value at the time of $10,997 each.


    August 31           Impairment     November 30  
    2005     Additions     Write off     2005  
    $     $     $     $  
Acquisition cost   62,300     -     -     62,300  
Legal and consulting fees   79,644     573     -     80,217  
    141,944     573     -     142,517  

  b) Horsepower® project
     
 

Horsepower® World Pool Virtual Horse Racing System is a proprietary, pari-mutual wagering product operated by Horsepower Broadcasting Network (HBN) International Ltd., a subsidiary of the Company. The product is being offered to Licensed facilities and Authorized Racetrack Affiliates. Development of this project is largely complete but there are no operating installations as of the date of this statement.


    August 31           Impairment     November 30  
    2005     Additions     Write off     2005  
    $     $     $     $  
Legal and consulting fees   82,954     -     -     82,954  
                         
                         
                         
                         
    August 31           Impairment     November 30  
    2005     Additions     Write off     2005  
    $     $     $     $  
Total Pre-development costs   224,898     573     -     225,471  

…/ 3


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE FIRST QUARTER ENDED NOVEMBER 30, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE - 3 –

Note 5 EQUIPMENT

          November 30           August 31  
          2005           2005  
    Cost     Less     Net Book     Net Book  
          Accumulated     Value     Value  
          Amortization              
    $     $     $     $  
Software – Horsepower®   1,033,216     520,378     512,838     539,830  
Computer hardware   324,812     266,635     58,177     62,672  
Leased computer equipment   26,961     5,763     21,198     22,917  
Computer software   4,701     2,938     1,763     2,350  
Office equipment   270     39     231     243  
                         
    1,389,960     795,753     594,207     628,012  

Note 6 SHARE CAPITAL

      (Unaudited)     (Audited)  
      November 30     August 31  
      2005     2005  
      $     $  
  Authorized:            
  Unlimited common shares without par value            
  100,000,000 Class “A” preference shares   -     -  
  without par value            
  100,000,000 Class “B” preference shares   -     -  
  without par value            
               
  Issued and outstanding:            
  121,842,066 common            
  (August 31, 2005 – 119,607,800 common)   21,245,240     21,078,648  
               
               
a) Shares issued during the first quarter ended November 30, 2005:            
      #     $  
  For cash   1,546,366     113,204  
  Non-cash transactions:            
  - for services provided   687,900     53,388  
      2,234,266     166,592  

…/ 4


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE FIRST QUARTER ENDED NOVEMBER 30, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE - 4 -

Note 6 SHARE CAPITAL (continued)
   

 

  b)

Stock options and stock based compensation:

   

 

       

The Company has a fixed stock option plan on the issuance of options of up to 10% of the Company’s issued share capital. The following are incentive share purchase options outstanding:


Date of Grant Price Balance
Aug 31 2005
Granted Exercised 
  / Expired 
  / Cancelled
Balance
Nov 30, 2005
Expiration 
date
Feb 16, 2001 US$0.1500 100,000 - - 100,000 Feb 16, 2006
Feb 28, 2001 US$0.0600 1,050,000 - - 1,050,000 Feb 28, 2006
Mar 5, 2001 US$0.0850 79,900 - - 79,900 Mar 5, 2006
Aug 10, 2001 US$0.1200 300,000 - - 300,000 Aug 10, 2006
Dec 20, 2001 US$0.0900 100,000 - - 100,000 Dec 20, 2006
Jan 4, 2002 US$0.0800 730,764 - - 730,764 Jan 4, 2007
Jan 24, 2002 US$0.0725 400,000 - - 400,000 Jan 24, 2007
Oct 16, 2002 US$0.1500 300,000 - - 300,000 Oct 16, 2007
Jan 23, 2003 US$0.1100 136,000 - - 136,000 Jan 23, 2008
Mar 10, 2003 US$0.1500 200,000 - - 200,000 Oct 11, 2007
May 27, 2003 US$0.0500 64,000 - - 64,000 May 27, 2008
May 28,2003 US$0.0500 150,000 - - 150,000 May 28,2008
Apr 14, 2005 US$0.1200 1,000,000 - - 1,000,000 Mar 31, 2007
May 27, 2005 US$0.1200 750,000 - - 750,000 Mar 31, 2007
Jun 1, 2005 US$0.1200 500,000 - - 500,000 Mar 31, 2007
Jun 1, 2005 US$0.1200 500,000 - - 500,000 Mar 31, 2007
Jun 6, 2005 US$0.1200 500,000 - - 500,000 Mar 31, 2007
Jul 1, 2005 US$0.1200 500,000 - - 500,000 Mar 31, 2007
Jul 20, 2005 US$0.1200 500,000 - - 500,000 Mar 31, 2007
             
    7,860,664 - - 7,860,664  

In 2001, the Canadian Institute of Chartered Accountants issued Section 3870 for Stock-based Compensations, which requires the use of fair value based method for fiscal years beginning on or after January 1, 2002, and applied to awards granted on or after the date of adoption. The Company adopted the recommendations prospectively for the fiscal year starting September 1, 2002.

Under this fair value based method, the value of a stock-based compensation plan is the sum of two component parts: its intrinsic value and its time value. The intrinsic value reflects the extent to which it is “in the money” at any date, and the time value is the value of the potential increases to the plan holder at any given time. The estimated time value is added to the intrinsic value to determine the fair value of the plan at any time.

…/ 5


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE FIRST QUARTER ENDED NOVEMBER 30, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE - 5 -

Note 6 SHARE CAPITAL (continued)
     
  b) Stock options and stock based compensation (continued):
     
    Since September 1, 2002, the Company granted 5,100,000 share purchase options as follows:

  Date of Grant   Price   Granted
#
Exercisable
#
Exercised
#
Compensation
$
  Expiration date  
Options granted
 
Oct 11, 2002
Oct 16, 2002
Jan 23, 2003
May 27, 2003
May 28,2003
in fiscal 2003:
 
         US$0.1500
         US$0.1500
         US$0.1100
         US$0.0500
         US$0.0500
 
 
200,000
300,000
136,000
64,000
150,000
 
 
200,000
300,000
136,000
64,000
150,000
 
 
-
-
-
-
-
 
 
16,600
24,900
8,282
640
1,500
 
 
October 11, 2007
October 6, 2007
January 23, 2008
May 27, 2008
May 27, 2008
Total granted   850,000 850,000 - 51,922  
 
Outstanding Aug 31, 2003 
    
 
 
850,000
 
 
850,000
 
 
 
 
 
 
 
 
 
 
Options granted in fiscal 2004: - - - -  
   
Outstanding Aug 31, 2004
   
 
850,000
 
 
850,000
 
 
 
 
 
 
 
 
 
 
Options granted
 
Apr 14, 2005
May 27, 2005
Jun 1, 2005
Jun 1, 2005
Jun 6, 2005
Jul 1, 2005
Jul 20, 2005
 
in fiscal 2005:
 
         US$0.1200
         US$0.1200
         US$0.1200
         US$0.1200
         US$0.1200
         US$0.1200
         US$0.1200
 
 
 
1,000,000
750,000
500,000
500,000
500,000
500,000
500,000
 
 
 
1,000,000
750,000
500,000
500,000
500,000
500,000
500,000
 
 
 
-
-
-
-
-
-
-
 
 
 
32,597
24,448
16,307
16,307
16,298
16,290
16,288
 
 
 
Mar 31, 2007
Mar 31, 2007
Mar 31, 2007
Mar 31, 2007
Mar 31, 2007
Mar 31, 2007
Mar 31, 2007
 
Total granted   4,250,000 4,250,000 - 138,535  
   
Outstanding Aug 31, 2005  
   
 
5,100,000
 
 
5,100,000
 
 
 
 
 
 
 
 
 
 
 Options granted
 
first quarter of
Fiscal 2006
 
-
 
-
 
-
 
-
 
 
   
Outstanding Nov 30, 2005  
 
5,100,000
 
5,100,000
 
 
 
 
 
 

The fair value of each option granted is estimated on the date of the grant using the Black-Sholes option pricing model with the following assumptions:

Risk-free interest rate 2.82% to 3.00%
Dividend yield 0
   
Estimated hold period prior to exercise (years) 2 to 3 year
Volatility in the price of the Company’s common shares 120% to 150%

…/ 6


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE FIRST QUARTER ENDED NOVEMBER 30, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE - 6 -

Note 6

SHARE CAPITAL (continued)

 

 

 

b)

Stock options and stock based compensation (continued):

 

           

Between January 1, 2002 and August 31, 2002, the Company granted 946,764 share purchase options to directors at US$0.08 per share until Jan 4, 2007, 136,000 share purchase options to a director at US$0.08 per share until Jan 15, 2007, 400,000 share purchase options to a director at US$0.0725 per share until Jan 24, 2007, 136,000 share purchase options to a director at US$0.23 per share until March 26, 2007 and 272,000 share purchase options to a director at US$0.20 per share until May 17, 2007.

 

         

 

Had compensation cost of the stock based employee compensation been recorded, based upon the fair value of share options, additional compensation expense for the year ended August 31, 2002 would have been $111,430. The pro forma loss per share, assuming this additional compensation expense would have been ($0.0584). The Pro forma results may be materially different than actual results realized.

 

 

             

             

The Black-Sholes valuation model was developed for use in estimating the fair value of traded options which are fully transferable and highly traded. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company’s stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its director stock options.

 

 

     

     

Outstanding share purchase options which were issued prior to January 1, 2002, have neither been charged to income nor included in the calculation of the pro forma loss, in accordance with Section 3870 of the CICA Handbook, which is to take effect prospectively.

 

 

 

c)

Share purchase warrants:


 
 Date of Grant
 
Price
Balance
Aug 31, 2005
 
Granted
 
Exercised
Expired /
Cancelled
Balance
Nov 30, 2005
Expiration date
 
May 2, 2005 US$0.150 250,000 - - - 250,000 May 31, 2007
May 31, 2005 US$0.050 300,000 - - - 300,000 May 31, 2007
May 31, 2005 US$0.050 300,000 - - - 300,000 May 31, 2007
May 31, 2005 US$0.050 793,260 - - - 793,260 May 31, 2007
May 31, 2005 US$0.150 152,500 - - - 152,500 May 31, 2007
May 31, 2005 US$0.150 152,500 - - - 152,500 May 31, 2007
Jun 17, 2005 US$0.150 52,250 - - - 52,250 Jun 30, 2007
Jun 22, 2005 US$0.150 147,500 - - - 147,500 Jun 30, 2007
Jul 20, 2005 US$0.150 87,500 - - - 87,500 Jul 31, 2007
Jul 27, 2005 US$0.150 50,650 - - - 50,650 Jul 31, 2007
Jul 30, 2005 US$0.150 51,000 - - - 51,000 Jul 31, 2007
Aug 5, 2005 US$0.150 51,000 - - - 51,000 Jul 31, 2007
Sep 20, 2005 US$0.150 - 71,500 - - 71,500 Sep 30, 2007
Oct 3, 2005 US$0.150 - 35,750 - - 35,750 Sep 30, 2007
Oct 3, 2005 US$0.150 - 35,750 - - 35,750 Sep 30, 2007
Oct 3, 2005 US$0.150 - 53,750 - - 53,750 Oct 31, 2007
Oct 3, 2005 US$0.150 - 71,750 - - 71,750 Oct 31, 2007
Oct 11, 2005 US$0.150 - 61,000 - - 61,000 Oct 31, 2007

…/ 7


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE FIRST QUARTER ENDED NOVEMBER 30, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE - 7 -

Note 6 SHARE CAPITAL (continued)
     
  c) Share purchase warrants (continued):

Oct 18, 2005 US$0.150 - 70,700  - - 70,700 Oct 31, 2007
Oct 21, 2005 US$0.150 - 106,000  - - 106,000 Oct 31, 2007
Nov 15, 2005 US$0.150 - 30,150  - - 30,150 Nov 30, 2007
Nov 29, 2005 US$0.150 - 53,500  - - 53,500 Nov 30, 2007
    2,388,160 589,850  - - 2,978,010  

Note 7 CAPITAL LEASES
   
   

During the 2005 fiscal year, the Company arranged two capital leases to finance computer equipment, having a total cost of $26,961. Details are as follows:


          November 30           August 31  
          2005           2005  
    Current     Long Term              
Lease   Portion     Portion     Total     Total  
    $     $     $     $  
Original principal of $20,975,                        
repayable in monthly payments of                      
$640   5,670     10,938     16,608     17,946  
                         
Original principal of $5,986,                        
repayable in monthly payments of                        
$203   2,063     1,225     3,288     3,718  
                         
    7,733     12,163     19,896     21,664  

 

The Company is committed to annual lease payments of $10,118 for 2006, $9,112 in 2007 and $5,130 in 2008.

 

Note 8

RELATED PARTY TRANSACTIONS

 

       

a)      

During the quarter, salaries and consulting fees of $93,770 (2004 - $87,400) were paid to directors and officers of the Company and subsidiaries of the Company. The fees are in the normal course of business and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

 

         

b)        

During the quarter, consulting fees of $9,569 (2004 - $Nil) were paid by share capital awarded, valued at closing price before the date of settlement, to directors and officers of the Company and subsidiaries of the Company. The fees are in the normal course of business and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

…/ 8


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE FIRST QUARTER ENDED NOVEMBER 30, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE - 8 -

Note 9 COMMITMENTS
 

 

   

The Company has sublet its Vancouver offices, is off covenant, and therefore has no further long term commitment.

 

 

   

The Company is paying month to month rent for office space in Toronto at the rate of $1,570 per month. There is no lease commitment or long term liability.

 

Note 10

SUBSEQUENT EVENTS

 

 

   

Since November 30, 2005 the Corporation has issued Private Placements of 1,404,300 common shares for $195,332, and average price of $0.139 per share.