-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, MiDYLnrJI9xvQkSKiXmThhjdh8CDHGF2S43zF8nZpz5XoODAM2JLocFim0a0T5tF nVjTssIby3jALgC1ih1SBw== 0001062993-06-000127.txt : 20060117 0001062993-06-000127.hdr.sgml : 20060116 20060117172559 ACCESSION NUMBER: 0001062993-06-000127 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20050831 FILED AS OF DATE: 20060117 DATE AS OF CHANGE: 20060117 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SUNGOLD INTERNATIONAL HOLDINGS CORP CENTRAL INDEX KEY: 0001073674 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MISCELLANEOUS AMUSEMENT & RECREATION [7990] IRS NUMBER: 000000000 FISCAL YEAR END: 0831 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-30006 FILM NUMBER: 06533853 BUSINESS ADDRESS: STREET 1: 500 666 BURRARD ST CITY: VANCOUVER BC V6C 3P6 STATE: A1 MAIL ADDRESS: STREET 1: 500 666 BURRRARD ST CITY: VANCOUVER STATE: A1 ZIP: 99999 FORMER COMPANY: FORMER CONFORMED NAME: SUNGOLD GAMING INTERNATIONAL LTD DATE OF NAME CHANGE: 19981203 6-K 1 form6k.htm REPORT OF FOREIGN PRIVATE ISSUER Filed by Automated Filing Services Inc. (604) 609-0244 - Sungold International Holdings Corp. - Form 6K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer Pursuant to Rule 13a-16 or 15d-16
Under the Securities Exchange Act of 1934

FOR THE MONTH OF: January 2006

COMMISSION FILE NUMBER: 0-30006

SUNGOLD INTERNATIONAL HOLDINGDS CORP.
(Translation of registrant's name into English)

#500 – 666 Burrard Street
Vancouver, British Columbia
Canada, V6C 3P6

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F [ x ]       Form 40-F [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1): ____

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7): ____

Indicate by check mark whether the registrant by furnishing the information contained in
this Form is also thereby furnishing the information to the Commission pursuant to Rule
12g3-2(b) under the Securities Exchange Act of 1934.
Yes [ ]       No [ x ]

If "Yes" is marked, indicate below the file number assigned to the registrant in connection
with Rule 12g3-2(b): 82- ________________ .


SUBMITTED HEREWITH

Exhibits

  99.1 Annual Consolidated Financial Statements for the Year Ended August 31, 2005
     
  99.2 Management Discussion and Analysis for the Year Ended August 31, 2005
     
  99.3 Form 52-109F1 - Certifications of CEO and CFO

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  SUNGOLD INTERNATIONAL HOLDINGS CORP.
     
Date: January 17, 2006 By: /s/ Art Cowie 
    Art Cowie, President 

3


EX-99.1 2 exhibit99-1.htm ANNUAL CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31, 2005 Filed by Automated Filing Services Inc. (604) 609-0244 - Sungold International Holdings Corp. - Exhibit 99.1

 

SUNGOLD INTERNATIONAL HOLDINGS CORP.

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

 


LOEWEN, STRONACH & CO.
Chartered Accountants

AUDITOR’S REPORT

To The Shareholders of Sungold International Holdings Corp.:

We have audited the consolidated balance sheet of Sungold International Holdings Corp. (a development stage company) as at August 31, 2005 and 2004 and the consolidated statements of loss and deficit and cash flows for the years ended August 31, 2005, 2004 and 2003 and for the cumulative period from April 7, 1986 (inception) to August 31, 2005. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with Canadian generally accepted auditing standards and with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.

In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at August 31, 2005 and 2004 and the results of its operations and cash flows for the years ended August 31, 2005, 2004 and 2003 and for the cumulative period from April 7, 1986 (inception) to August 31, 2005 in accordance with Canadian generally accepted accounting principles which differ in certain respects from United States generally accepted accounting principles (refer to Note 13).

“Loewen, Stronach & Co.”

Chartered Accountants

Vancouver, BC
December 28, 2005

Comments by Auditors for U.S. Readers on Canada-U.S. Reporting Conflict

In the United States, reporting standards for auditors require the addition of an explanatory paragraph (following the opinion paragraph) when the financial statements are affected by conditions and events that cast substantial doubt on the Company’s ability to continue as a going concern, such as described in Note 2 (a) to the financial statements. Our report to the shareholders dated December 28, 2005, is expressed in accordance with Canadian reporting standards which do not permit a reference to such events and conditions in the auditors’ report when these are adequately disclosed in the financial statements.

“Loewen, Stronach & Co.”

Chartered Accountants

Vancouver, BC, Canada
December 28, 2005


SUNGOLD INTERNATIONAL HOLDINGS CORP.

CONSOLIDATED BALANCE SHEET

AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

    2005     2004  
     
             
ASSETS            
             
CURRENT ASSETS            
           Cash   10,876     93,411  
           Canadian goods and services input tax credit   43,065     92,246  
           Prepaid expenses and deposits   22,087     58,768  
    76,028     244,425  
PRE-DEVELOPMENT COSTS (Note 3)   224,898     825,154  
EQUIPMENT (Note 4)   628,012     522,455  
    928,938     1,592,034  
             
             
LIABILITIES            
             
CURRENT LIABILITIES            
           Accounts payable and accrued liabilities   244,075     200,334  
           Loans payable (Note 7c)   12,500     9,696  
           Current obligation under capital leases (Note 6)   7,120     -  
    263,695     210,030  
OBLIGATION UNDER CAPITAL LEASES (Note 6)   14,519     -  
    278,214     210,030  
             
SHAREHOLDERS’ EQUITY            
             
SHARE CAPITAL (Note 5)   21,078,648     19,959,566  
CONTRIBUTED SURPLUS (Note 5d)   190,457     51,922  
DEFICIT   (20,618,381 )   (18,629,484 )
    650,724     1,382,004  
    928,938     1,592,034  
             
             
Going concern – Note 2            
Operating lease commitment - Note 8            
Subsequent events – Note 12            

APPROVED BY THE DIRECTORS:

   “Art Cowie” Director  
     
     
“Donald R. Harris” Director  

(See accompanying notes to consolidated financial statements)


SUNGOLD INTERNATIONAL HOLDINGS CORP.

CONSOLIDATED STATEMENT OF LOSS AND DEFICIT

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

  April 7, 1986              
  (inception) to              
  August 31, 2005   2005   2004   2003  
         
REVENUE                
                 
           Gain on disposition of marketable securities 838,947   -   -   -  
                 
EXPENSES                
                 
           Impairment write-down of pre-development costs 6,460,304   628,246   -   2,017,420  
           Advertising and promotion 3,317,206   55,443   122,508   594,941  
           Professional and consulting fees 3,022,136   566,803   488,500   547,829  
           Management fees and salaries 1,934,294   46,688   58,353   286,603  
           Investor relations 1,169,813   133,306   35,192   214,843  
           Travel and conferences 1,109,935   75,970   168,116   201,229  
           Office and miscellaneous 837,399   43,756   59,673   164,044  
           Internet services 799,574   29,559   23,831   184,249  
           Amortization 794,558   140,449   126,899   144,616  
           Office rent and services 580,815   60,896   63,452   80,595  
           Transfer agent and filing fees 373,265   30,658   50,287   33,078  
           Insurance 263,786   833   563   61,470  
           Financing fees 218,000   -   -   -  
           Stock based compensation 190,457   138,535   -   51,922  
           Finder fees 154,031   -   -   -  
           Interest and bank charges 113,668   5,222   12,561   8,302  
           Settlement agreements 71,178   31,178   -   -  
           Interest on capital leases 29,228   2,600   1,005   11,962  
           Fees and commissions 29,741   -   -   -  
           Prizes 1,547   -   -   4,336  
           Loss on disposition of equipment 826   -   826   -  
           Quebec capital tax 500   -   -   250  
           Foreign exchange loss (gain) (14,933 ) (1,245 ) (48 ) 10,269  
  21,457,328   1,988,897   1,211,718   4,617,958  
LOSS 20,618,381   1,988,897   1,211,718   4,617,958  
DEFICIT– BEGINNING -   18,629,484   17,417,766   12,799,808  
DEFICIT – ENDING 20,618,381   20,618,381   18,629,484   17,417,766  
                 
Weighted average number of shares     111,579,338   92,239,057   63,900,867  
Adjusted for Sept 8, 2003, 21 for 20 stock split     -   -   3,993,531  
      111,579,338   92,239,057   67,894,398  
                 
Loss per share     0.0178   0.0131   0.0680  

(See accompanying notes to consolidated financial statements)


SUNGOLD INTERNATIONAL HOLDINGS CORP.

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

  April 7, 1986              
  (inception) to              
  August 31, 2005   2005   2004   2003  
  $   $   $   $  
OPERATING ACTIVITIES                
      Loss (20,618,381 ) (1,988,897 ) (1,211,718 ) (4,617,958 )
      Items not involving cash:                
         Write-down of pre-development costs 6,460,303   628,246   -   2,017,420  
         Amortization 794,558   140,449   126,899   144,616  
         Stock-based compensation 190,457   138,535   -   51,922  
         Issuance of private placement units or common shares for                
                  services 233,777   233,777   -   -  
          Gain on disposition of marketable securities (838,947 ) -   -   -  
         Loss on disposition of equipment 14,858   -   826   -  
  (13,763,375 ) (847,890 ) (1,083,993 ) (2,404,000 )
     Cash provided (used) by changes in non-cash working capital                
         items:                
         Canadian goods and services tax input tax credit (43,065 ) 49,181   (48,197 ) (25,981 )
         Prepaid expenses (22,087 ) 36,681   (54,614 ) 370,799  
         Accounts payable and accrued liabilities 244,073   43,739   25,096   142,414  
  (13,584,454 ) (718,289 ) (1,161,708 ) (1,916,768 )
INVESTING ACTIVITIES                
     Pre-development costs (See Note 3 below) (5,275,823 ) (5,996 ) (63,112 ) (11,146 )
     Proceeds of disposition of equipment 38,028   -   23,682   -  
     Acquisition of equipment (see Note 4 below) (1,392,826 ) (220,221 ) (69,580 ) (207,414 )
  (6,630,621 ) (226,217 ) (109,010 ) (218,560 )
FINANCING ACTIVITIES                
     Loans payable (See Note 5 below) 2,588,228   610,774   1,377,503   317,764  
     Repayment of obligation under capital leases (see Note 4 (61,164 ) (4,135 ) (17,253 ) (19,423 )
     below)                
     Issuance of shares 15,973,140   255,332   -   1,835,162  
     Proceeds of disposition of marketable securities 1,725,747   -   -   -  
  20,225,951   861,971   1,360,250   2,133,503  
                 
INCREASE (DECREASE) IN CASH 10,876   (82,535 ) 89,532   (1,825 )
CASH – beginning -   93,411   3,879   5,704  
CASH – ending 10,876   10,876   93,411   3,879  

Notes to statement of cash flows:

1) Cash consists of balances with banks                
                   
2) Interest and income taxes paid:                
       Interest paid 191,163   7,822   13,566   20,276  
       Income taxes paid -   -   -   -  

3)

During the year, the Company issued 300,000 common shares in lieu payment of $21,994 consultant fees for its SafeSpending™ Project in addition to cash payments

 

 

4)

During the year, the Company acquired at an aggregate cost $26,961 of computer hardware under capital leases, including a $1,177 deposit in addition to cash payments.

 

 

5)

During in the year the Company issued 9,700,000 private placement units to settle $607,979 of debts. Since April 7, 1986 (inception) to August 31, 2005, the Company issued 40,950,000 private placement units to settle $2,575,737 of debts

(See accompanying notes to consolidated financial statements)


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

Note 1 NATURE OF OPERATIONS

Sungold International Holdings Corp. (the “Company” or “Sungold”) is continued under the Canada Business Corporations Act and is a publicly traded company on the OTC bulletin board under the symbol SGIHF. The principal activity is developing and promoting a proprietary pari-mutuel wagering virtual horseracing project, commercial advertising time on the product, and an internet payment system. To date, the Company has not earned significant revenues and is considered to be in a development stage.

Note 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

a) Going concern
   

These consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles and include the accounts of the Company and its wholly owned legal subsidiaries: SafeSpending Inc., Horsepower Broadcasting Network Inc., Racing Unified Network (R.U.N.) Inc., and Horsepower Broadcasting Network (HBN) International Ltd.

 

 

These consolidated financial statements have been prepared on a going concern basis in accordance with Canadian generally accepted accounting principles. The going concern basis of presentation assumes that the Company will continue in operation for the foreseeable future and be able to realize its assets and discharge its liabilities and commitments in the normal course of business.

 

 

The recoverability of the amounts shown for pre-development costs is primarily dependant on the ability of the Company to put its pre-development projects into economically viable products in the future. The Company plans to meet anticipated financing needs in connection with its obligations by the exercise of stock options, share purchase warrants, and through private placements, public offerings or joint-venture participation by others.

 

 

There is significant doubt about the appropriateness of the use of the going concern assumption because the Company experienced significant recurring losses from operations and has experienced significant negative cash flow from operations over a number of years.

 

 

The ability of the Company to continue as a going concern and to realize the carrying value of its assets and discharge its liabilities when due is dependent on the successful completion of the actions taken or planned, which management believes will mitigate the adverse conditions and events which raise doubt about the validity of the "going concern" assumption used in preparing these financial statements. There is no assurance that the Company will be successful in its efforts.

 

 

The financial statements do not reflect adjustments that would be necessary if the "going concern" assumption is not appropriate. If the "going concern" basis is not appropriate for these financial statements, then adjustments would be necessary in the carrying value of assets and liabilities, the reported revenues and expenses, and the balance sheet classifications used.

 

 

b)

Commitments and Contingencies

 

 

The Company’s activities are subject to various governmental laws and regulations relating to pari- mutuel wagering virtual horseracing product, internet payment system, copyrights, trademarks and patents. These regulations are continually changing. The Company will require approval under all applicable laws and regulations.



SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 2 -

Note 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

  c)

Use of estimates

   

 

 

 

The preparation of financial statements in conformity with Canadian generally accepted accounting principles requires management to make estimates and assumptions which affect the reported amounts of assets and liabilities at the date of financial statements and revenue and expenses for the year reported. By their nature, these estimates are subject to measurement uncertainty and the effect on the financial statements of changes in such estimates in future years could be significant. There are significant estimates on the deferred pre-development costs and equipment amortization policy. Actual results could from those estimates.

   

 

 

  d)

Basis of Consolidation

   

 

 

 

These consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Horsepower Broadcasting Network (HBN) International Ltd., SafeSpending Inc., and Racing Unified Network (R.U.N.) Inc. All inter-company transactions and balances have been eliminated. In January 2005, the Company wound up a wholly owned subsidiary, Horsepower Broadcasting Network Inc.

   

 

 

  e)

Translation of Foreign Currencies:

   

 

 

 

Accounts recorded in foreign currency have been converted to Canadian dollars as follows:

   

 

 

 

Current assets and current liabilities at exchange rates at the end of the year;

 

Other assets at historical rates;

 

Revenues and expenses at the average rate of exchange for the month incurred.

   

 

 

 

Gains and losses resulting from the fluctuation of foreign exchange rates are included in the determination of income.

   

 

 

  f)

Pre-development costs

   

 

 

 

The Company is in the development stage and capitalizes all costs related to its pre-development projects in accordance with Accounting Guideline No. 11, “Enterprises in the Development Stage”, issued by the Canadian Institute of Chartered Accountants. These costs will be amortized on the basis of revenue generated in relation to the project following commencement of operations. When management decides a project is to be abandoned, costs of the abandoned project are written off to operations.

   

 

 

 

The costs deferred at any time do not necessarily reflect present or future values. The ultimate recovery of such amounts depends on the Company successfully developing the project.

…/ 3


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 3-

Note 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

  g)

Equipment and Amortization

   

 

 

Equipment is recorded at cost with amortization provided on a declining balance as follows:


Software – Horsepower® 20%
Computer hardware 30%
Computer software 100%
Computers under capital leases 30%
Office equipment 20%

 

The above rates have been utilized to reflect the anticipated life expectancy. In the year acquired and put in use, only one-half the normal rate is applied.

   

 

  h)

Income Taxes

   

 

 

Income taxes are provided for in accordance with the liability method. Under this method of tax allocation, future income tax assets and liabilities are determined based on differences between the financial statements carrying values and their respective income tax bases (temporary differences). Future income tax assets and liabilities are measured using the enacted tax rates expected to be in effect when the temporary differences are likely to reverse. The effect on future income tax assets and liabilities of a change in rates is included in operations in the year in which the change is enacted or substantively enacted. The amount of future income tax assets recognized is limited to the amount that is more likely than not to be realized.

   

 

  i)

Loss Per Share

   

 

 

Loss per share is determined using the treasury stock method on the weighted average number of shares outstanding during the year. All outstanding options, purchase warrants and private placement units are anti-dilutive, and therefore have no effect on the determination of loss per share.

   

 

  j)

Stock-based Compensation Plans

   

 

 

The Company follows the fair value method of accounting for its stock-based compensation plans. The fair value of the stock options awarded is determined at the grant date using the Black-Sholes option pricing model. The Company recognizes compensation expense at the time the options are granted, since the options are immediately vested.

   

 

 

Shares issued for services received in lieu of payment in cash are valued according to the market value of the shares at the time the service is provided.

…/ 4


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 4-

Note 3 PRE-DEVELOPMENT COSTS

  a) SafeSpending™ project
     
 

In May 2001, a subsidiary of the Company, SafeSpending Inc., acquired all the rights to an internet payment system technology which is a spending system that can be used to make anonymous purchases online from merchants and individuals. The agreement provides SafeSpending Inc. with all copyrights, trademarks, source codes and intellectual property and the Company has patents pending in 105 countries for the SafeSpending™ anonymous payment system. During the year, the Company entered into consulting agreements with the two individuals from whom the rights were acquired, to assist in the further development of the project. The contracts are for six months from July 20th , 2005, and the consultants each received total compensation of 150,000 shares, having a total value at the time of $10,997 each.


    August 31           Impairment     August 31  
    2004     Additions     Write off     2005  
    $     $     $     $  
Acquisition cost   62,300     -     -     62,300  
Legal and consulting fees   55,489     24,155     -     79,644  
    117,789     24,155     -     141,944  

  b)

Horsepower® project

   

 

 

Horsepower® World Pool Virtual Horse Racing System is a proprietary, pari-mutuel wagering product operated by Horsepower Broadcasting Network (HBN) International Ltd., a subsidiary of the Company. The product is being offered to Licensed facilities and Authorized Racetrack Affiliates. Development of this project is largely complete but there are no operating installations as of the date of this statement.

   

 

 

The hardware and software development costs are capitalized under equipment and amortized annually when put in use, and legal fees for trademark applications for Horsepower® were deferred under its HorsepowerTM project.


    August 31           Impairment     August 31  
    2004     Additions     Write off     2005  
    $     $     $     $  
Legal and consulting fees   79,119     3,835     -     82,954  

…/ 5


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 5 -


Note 3 PRE-DEVELOPMENT COSTS (continued)

  c)

Vancouver Racecourse / Richmond Equine Training Centre project

   

 

 

In July 2004, the Company obtained an option to purchase 126 acres of land southwest of No. 8 Road and Westminster Highway in Richmond, BC, Canada (“Land”) for the purpose of developing a horse training complex, subject to approval of all zoning and regulatory authorities. The agreement gave the Company the option to purchase the Land for $10,500,000 until January 2, 2005. During the year, the management decided not to pursue the project and did not exercise the land purchase option, cancelled the letter of intention to issue six million common treasury shares related to the project at $4.00 per share and expensed the deferred pre-development costs of the project.


    August 31           Impairment     August 31  
    2004     Additions     Write off     2005  
    $     $     $     $  
Consulting and legal fees   616,718     -     616,718     -  
Options   10,000     -     10,000     -  
Other direct costs   1,528     -     1,528     -  
    628,246     -     628,246     -  

                Impairment        
    2004     Additions     Write off     2005  
    $     $     $     $  
                         
TOTAL PRE-DEVELOPMENT COSTS   825,154     27,990     628,246     224,898  

Note 4 EQUIPMENT

          2005           2004  
    Cost     Less     Net Book     Net Book  
          Accumulated     Value     Value  
          Amortization              
    $     $     $     $  
Software – Horsepower®   1,033,216     493,386     539,830     446,938  
Computer hardware   324,598     261,926     62,672     75,517  
Computers under capital leases   26,961     4,044     22,917     -  
Computer software   4,701     2,351     2,350     -  
Office equipment   270     27     243     -  
                         
    1,389,746     761,734     628,012     522,455  

…/ 6


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 6 -


Note 5 SHARE CAPITAL

    2005     2004  
    $     $  
Authorized:            
           Unlimited common shares without par value            
           100,000,000 Class “A” preference shares            
               without par value            
           100,000,000 Class “B” preference shares            
               without par value            
             
Issued and outstanding:            
         119,607,800 common            
               (August 31, 2004 – 103,364,740 common)   21,078,648     19,959,566  

  a) Shares issued during the year: 2005       2004      
      #   $   #   $  
    For cash 3,383,060   255,332   -   -  
    Non-cash transactions:                
    - for services provided 3,160,000   255,771   -   -  
    - for debt settlement 9,700,000   607,979   19,500,000   1,385,197  
      12,860,000   863,750   19,500,000   1,385,197  
    - 21 for 20 stock split – Sept 8/03 -   -   3,993,531   -  
                     
      16,243,060   1,119,082   23,493,531   1,385,197  

  b)

Stock options and stock based compensation:

   

 

 

The Company has a fixed stock option plan on the issuance of options of up to 10% of the Company’s issued share capital. The following are incentive share purchase options outstanding:


 
Date of Grant
 
 
Price
 
Balance
Aug 31,
2004
 
Granted
 
Exercised /
Expired /
Cancelled
 Balance
August 31,
2005
 
Expiration date
 
Feb 16, 2001 US$0.1500 100,000 - - 100,000 Feb 16, 2006
Feb 28, 2001 US$0.0600 1,050,000 - - 1,050,000 Feb 28, 2006
Mar 5, 2001 US$0.0850 79,900 - - 79,900 Mar 5, 2006
Aug 10, 2001 US$0.1200 300,000 - - 300,000 Aug 10, 2006
Dec 20, 2001 US$0.0900 100,000 - - 100,000 Dec 20, 2006
Jan 4, 2002 US$0.0800 730,764 - - 730,764 Jan 4, 2007
Jan 24, 2002 US$0.0725 400,000 - - 400,000 Jan 24, 2007
Oct 11, 2002 US$0.1500 200,000 - - 200,000 Oct 11, 2007
Oct 16, 2002 US$0.1500 300,000 - - 300,000 Oct 16, 2007
Jan 23, 2003 US$0.1100 136,000 - - 136,000 Jan 23, 2008
May 27, 2003 US$0.0500 64,000 - - 64,000 May 27, 2008
May 28,2003 US$0.0500 150,000 - - 150,000 May 28,2008
Apr 14, 2005 US$0.1200 - 1,000,000 - 1,000,000 Mar 31, 2007
May 27, 2005 US$0.1200 - 750,000 - 750,000 Mar 31, 2007
Jun 1, 2005 US$0.1200 - 500,000 - 500,000 Mar 31, 2007
Jun 1, 2005 US$0.1200 - 500,000 - 500,000 Mar 31, 2007
Jun 6, 2005 US$0.1200 - 500,000 - 500,000 Mar 31, 2007
Jul 1, 2005 US$0.1200 - 500,000 - 500,000 Mar 31, 2007
Jul 20, 2005 US$0.1200 - 500,000 - 500,000 Mar 31, 2007
    3,610,664 4,250,000 - 7,860,664  

…/7


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 7 -


Note 5 SHARE CAPITAL (continued)

  b)

Stock options and stock based compensation (continued):

   

 

 

In 2001, the Canadian Institute of Chartered Accountants issued Section 3870 for Stock-based Compensations, which requires the use of fair value based method for fiscal years beginning on or after January 1, 2002, and applies to awards granted on or after the date of adoption. The Company adopted the recommendations prospectively for the fiscal year starting September 1, 2002.

   

 

 

Under this fair value based method, the value of a stock-based compensation plan is the sum of two component parts: its intrinsic value and its time value. The intrinsic value reflects the extent to which it is “in the money” at any date, and the time value is the value of the potential increases to the plan holder at any given time. The estimated time value is added to the intrinsic value to determine the fair value of the plan at any time.

   

 

 

Since September 1, 2002, the Company granted 5,100,000 share purchase options as follows:


Date of Grant
 
 Price
 
  Granted
#
  Exercisable
#
  Exercised  
#
  Compensation 
$
Expiration date
 
Option granted in fiscal 2003:  
   
 
 
 
 
 
 
 
 
 
 
Oct 11, 2002
Oct 16, 2002
Jan 23, 2003
May 27, 2003
May 28,2003
US$0.1500
US$0.1500
US$0.1100
US$0.0500
US$0.0500
200,000
300,000
136,000
64,000
150,000
200,000
300,000
136,000
64,000
150,000
-
-
-
-
-
16,600
24,900
8,282
640
1,500
October 11, 2007
October 6, 2007
January 23, 2008
May 27, 2008
May 27, 2008
Total granted   850,000 850,000 - 51,922  

Outstanding Aug 31, 2003  
850,000 850,000 -    

Option granted in fiscal 2004:  
- - - -  

Outstanding Aug 31, 2004  
850,000 850,000      

Option granted in fiscal 2005:  
         
Apr 14, 2005
May 27, 2005
Jun 1, 2005
Jun 1, 2005
Jun 6, 2005
Jul 1, 2005
Jul 20, 2005
 
US$0.1200
US$0.1200
US$0.1200
US$0.1200
US$0.1200
US$0.1200
US$0.1200
 
1,000,000
750,000
500,000
500,000
500,000
500,000
500,000
 
1,000,000
750,000
500,000
500,000
500,000
500,000
500,000
 
-
-
-
-
-
-
-
 
32,597
24,448
16,307
16,307
16,298
16,290
16,288
 
Mar 31, 2007
Mar 31, 2007
Mar 31, 2007
Mar 31, 2007
Mar 31, 2007
Mar 31, 2007
Mar 31, 2007
 
Total granted   4,250,000 4,250,000 - 138,535  

Outstanding Aug 31, 2005  
5,100,000 5,100,000      

…/ 8


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 8 -


Note 5 SHARE CAPITAL (continued)

  b)

Stock options and stock based compensation (continued):

   

 

 

The fair value of each option granted is estimated on the date of the grant using the Black-Sholes option pricing model with the following assumptions:


Risk-free interest rate 2.82% to 3.00%
Dividend yield 0
Estimated hold period prior to exercise (years) 2 to 3 year
Volatility in the price of the Company’s common shares 120% to 150%

Between January 1, 2002 and August 31, 2002, the Company granted 946,764 share purchase options to directors at US$0.08 per share until Jan 4, 2007, 136,000 share purchase options to a director at US$0.08 per share until Jan 15, 2007, 400,000 share purchase options to a director at US$0.0725 per share until Jan 24, 2007, 136,000 share purchase options to a director at US$0.23 per share until March 26, 2007 and 272,000 share purchase options to a director at US$0.20 per share until May 17, 2007.

Had compensation cost of the stock based employee compensation been recorded, based upon the fair value of share options, additional compensation expense for the year ended August 31, 2002 would have been $111,430. The pro forma loss per share, assuming this additional compensation expense would have been ($0.0584) . The Pro forma results may be materially different than actual results realized.

The Black-Sholes valuation model was developed for use in estimating the fair value of traded options which are fully transferable and highly traded. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company’s stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its director stock options.

Outstanding share purchase options which were issued prior to January 1, 2002, have neither been charged to income nor included in the calculation of the pro forma loss, in accordance with Section 3870 of the CICA Handbook, which took effect prospectively.

…/9


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 9 -


Note 5 SHARE CAPITAL (continued)

  c)

Share purchase warrants (see also Note 7e - Related Party Transactions):


Date of Grant
 
Price
 
Balance
August 31,
2004
Granted
 
Exercised
 
Expired /  
Cancelled
Balance 
  August 31, 
  2005
Expiration date
 
Sep 7, 2001 US$0.200 1,000,000 - - 1,000,000 - Expired
Oct 24, 2001 US$0.150 420,000 - - 420,000 - Expired
Nov 4, 2001 US$0.150 1,000,000 - - 1,000,000 - Expired
Dec 14, 2001 US$0.060 2,333,334 - - 2,333,334 - Expired
Jan 7, 2002 US$0.060 1,700,000 - - 1,700,000 - Expired
Jan 30, 2002 US$0.060 1,000,000 - - 1,000,000 - Expired
Mar 1, 2002 US$0.110 300,000 - - 300,000 - Expired
Mar 26, 2002 US$0.170 1,000,000 - - 1,000,000 - Expired
Apr 4, 2002 US$0.165 1,000,000 - - 1,000,000 - Expired
May 7, 2002 US$0.160 400,000 - - 400,000 - Expired
May 30, 2002 US$0.150 600,000 - - 600,000 - Cancelled
Jul 10, 2002 US$0.075 2,500,000 - - 2,500,000 - Cancelled
Jul 24, 2002 US$0.080 250,000 - - 250,000 - Cancelled
Jul 23, 2002 US$0.080 1,500,000 - - 1,500,000 - Cancelled
Aug 21, 2002 US$0.090 100,000 - - 100,000 - Expired
Sep 27, 2002 US$0.080 3,000,000 - - 3,000,000 - Cancelled
Nov 1, 2002 US$0.070 3,000,000 - - 3,000,000 - Cancelled
Mar 26, 2003 US$0.050 3,000,000 - - 3,000,000 - Cancelled
Apr 10, 2003 US$0.040 3,750,000 - - 3,750,000 - Cancelled
May 16, 2003 US$0.030 3,000,000 - - 3,000,000 - Cancelled
Jun 11, 2003 US$0.030 3,000,000 - - 3,000,000 - Cancelled
Jul 7, 2003 US$0.031 2,500,000 - - 2,500,000 - Cancelled
Aug 21, 2003 US$0.075 1,000,000 - - 1,000,000 - Cancelled
Sep 5, 2003 US$0.060 2,000,000 - - 2,000,000 - Cancelled
Oct 31, 2003 US$0.060 2,000,000 - - 2,000,000 - Cancelled
Feb 10, 2004 US$0.040 4,000,000 - - 4,000,000 - Cancelled
Feb 18, 2004 US$0.045 2,500,000 - - 2,500,000 - Cancelled
Mar 30, 2004 US$0.0525 1,500,000 - - 1,500,000 - Cancelled
Jun 04, 2004 US$0.060 3,000,000 - - 3,000,000 - Cancelled
Aug 20, 2004 US$0.060 4,500,000 - - 4,500,000 - Cancelled
Oct 1, 2004 US$0.060 - 2,500,000 - 2,500,000 - Cancelled
Dec 31, 2004 US$0.050 - 4,000,000 - 4,000,000 - Cancelled
Jan 19, 2005 US$0.045 - 3,200,000 - 3,200,000 - Cancelled
May 2, 2005 US$0.150 - 250,000 - - 250,000 May 31, 2007
May 31, 2005 US$0.050 - 300,000 - - 300,000 May 31, 2007
May 31, 2005 US$0.050 - 300,000 - - 300,000 May 31, 2007
May 31, 2005 US$0.050 - 793,260 - - 793,260 May 31, 2007
May 31, 2005 US$0.150 - 152,500 - - 152,500 May 31, 2007
May 31, 2005 US$0.150 - 152,500 - - 152,500 May 31, 2007
Jun 17, 2005 US$0.150 - 52,250 - - 52,250 Jun 30, 2007
Jun 22, 2005 US$0.150 - 147,500 - - 147,500 Jun 30, 2007
Jul 20, 2005 US$0.150 - 87,500 - - 87,500 Jul 31, 2007
Jul 27, 2005 US$0.150 - 50,650 - - 50,650 Jul 31, 2007
Jul 30, 2005 US$0.150 - 51,000 - - 51,000 Jul 31, 2007
Aug 5, 2005 US$0.150 - 51,000 - - 51,000 Jul 31, 2007
    56,853,334 12,088,160 - 66,553,334 2,388,160  

…/10


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 10 -


Note 5 SHARE CAPITAL (continued)

  d) Contributed surplus

    2005     2004  
    $     $  
             
Contributed surplus – beginning   51,922     51,922  
       Addition related to stock options granted under fair values   138,535     -  
    190,457     51,922  
       Adjustment related to stock options exercised   -     -  
Contributed surplus – ending   190,457     51,922  

Note 6 OBLIGATION UNDER CAPITAL LEASES

The Company has two lease agreements for computers accounted for as capital leases. Current payments are $843 monthly, expiring June 2007 through April 2008. The following is a schedule of future lease payments

    2005     2004  
    $     $  
Total minimum lease payments   26,879     -  
Less amount representing interest   (5,240 )   -  
Balance of obligations   21,639     -  
Less current portion   (7,120 )   -  
Non-current portion   14,519     -  

Future annual principal payments required to retire the lease obligations are as follows:

2006   7,120  
2007   8,011  
2008   6,518  
    21,639  

Note 7 RELATED PARTY TRANSACTIONS

  a)

During the year the Company paid $180,301 and has a payable of $22,232, for a total cost of $202,533 for software development to a consulting company for its Horsepower® program. The owner of the consulting company is also the Chief Technical Officer of a subsidiary - Horsepower Broadcasting Network (HBN) International Ltd. The fees are in the normal course of business, which is the amount of consideration established and agreed to by the related parties.

   

 

  b)

Accounts payable include $51,751 to two directors for consulting service rendered.

   

 

  c)

The loans payable of $12,500 are from two shareholders with no significant shareholdings. The loans were subsequently converted into common shares (See Note 12 - Subsequent events).

   

 

  d)

During the year consulting fees of $460,436 (2004 - $392,386) were paid to directors and officers of the Company and subsidiaries of the Company, of which $282,079 was paid by cash and $178,357 was paid by shares, valued at the closing price before the date of settlement. The fees are in the normal course of business and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

…/11


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 11 -

Note 7 RELATED PARTY TRANSACTIONS (continued)

  e)

During the year the Company made agreements with share purchase warrant holders, the Estate of Kim N. Hart, to cancel all the 56,050,000 unexpired warrants issued prior to May 1, 2005 for a consideration of $31,178 (US$25,000) and Ms. Anne Kennedy 250,000 unexpired warrants for $Nil.

   

 

 

The amount is the amount of consideration established and agreed to by the related parties and the Company. The Company recorded the payment as a settlement agreement in the income statement.


Note 8 COMMITMENTS

Future minimum lease payments required on its Vancouver office under operating leases as follows:

Year   Amount  
    $  
       
2006   40,900  
2007   10,200  
    51,000  

   

In addition, the Company is paying month to month rent for office space in Toronto at the rate of $1,570 per month. There is no lease commitment or long term liability.

 

Note 9

FINANCIAL INSTRUMENTS

 

         

The Company’s financial instruments consist of cash, Canadian goods and services input tax credit, accounts payable and accrued liabilities, loans payable and leases payable. Unless otherwise noted, it is management’s opinion that the Company is not exposed to significant interest, currency or credit risks arising from these financial statements. The fair value of these financial instruments approximates their carrying value, unless otherwise noted.

 

Note 10

INCOME TAXES AND ACCUMULATED LOSSES

 

     

The Company has accumulated non-capital losses for income tax purposes of $10,943,936 which may be carried forward and used to reduce taxable income in future years. Under present tax legislation, these losses will expire as follows:


Year   Amount  
    $  
       
2006   653,279  
2007   1,273,366  
2008   1,714,246  
2009   2,427,247  
2010   2,473,112  
2014   1,188,956  
2015   1,213,730  
    10,943,936  

The company also has accumulated capital losses from the pre-development projects written-off for income tax purposes of $3,771,802 that may be carried forward indefinitely and used to reduce capital gains in the future.

…/12


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 12 -

Note 10 ACCUMULATED LOSSES AND INCOME TAXES (continued)

The Company follows the asset and liability method of accounting for income taxes. Future income tax assets and liabilities are determined based on temporary differences between the accounting and tax bases of existing assets and liabilities, and are measured using tax rates expected to apply when these differences reverse. A valuation allowance is recorded against any future tax asset if it is more likely than not that the asset will not be realized.

In assessing the realizability of future tax assets, management considers whether it is more likely than not that some portion of all of the future tax assets will not be realized. The ultimate realization of future tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of future tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. The amount of future tax assets considered realizable could change materially in the near term based on future taxable income during the carry forward period.

The Company’s effective income tax rate differs from the combined Canadian federal and provincial income tax rate. The difference results from the following:

  2005   2004
Combined federal and provincial tax rate 35.62%   36.29%
       
Provision for income taxes:      
       
Income taxes at statutory rate (708,445)   (439,732)
Adjusted for written-down of pre-development costs 223,781   -
Adjusted for stock based compensation 49,346   -
Other adjustments 261   154
Permanent differences for tax and accounting income 2,726   8,106
Unrecognized deductible temporary difference 432,331   431,472
Income tax expense -   -

Future income tax assets and liabilities result from the differences between the carrying amount and the tax basis of the following:

  2005   2004  
         
Tax losses carried forward 3,898,230   3,702,791  
Difference in tax and accounting valuations for equipment 945   1,247  
  3,899,175   3,704,038  
Valuation allowance (3,899,175 ) (3,704,038 )
Future tax asset -   -  

…/13


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 13 -

Note 11 COMPARATIVE FIGURES

The comparative figures have been reclassified where applicable in order to conform to the presentation used in the current year.

Note 12 SUBSEQUENT EVENTS

Subsequent to the year-end, the Company received $296,036 from the issuance of 2,771,416 private placement shares, for an average share of $0.11 per share.

Subsequent to the year- end, the loans from shareholders of $12,500 were converted to 179,250 shares.

Subsequent to the year-end, the Company issued 1,024,800 shares for services in lieu of payments of $85,030.

Note 13 UNITED STATES ACCOUNTING PRINCIPLES

These consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles (“CDN GAAP”) which differ in certain respects from those principles that the Company would have followed had its consolidated financial statements been prepared in accordance with generally accepted accounting principles in United States (“US GAAP”). The Company is considered to be a pre-operational Company under US GAAP.

The significant differences related principally to the following items and the adjustments necessary to restate the loss and shareholders’ equity in accordance with US GAAP are outlined as follows:

  a)

Pre-Development Costs

   

 

 

Under CDN GAAP, pre-development expenditures are capitalized and amortized over the benefit period of the deferred expenditures once operations commence or written off if abandoned or impaired. US GAAP requires that pre-development expenditures be expensed as incurred until it is determined that commercially viable operations exist and the expenses then incurred are recoverable.

   

 

  b)

Foreign Currency Translation

   

 

 

Under US GAAP, all asset and liability accounts are translated at the exchange rates in effect at the balance sheet dates. Income statement amounts are translated at the average rate of exchange for the year. The resulting differences are accumulated in a separate component of shareholders’ equity.

   

 

  c)

Comprehensive Income

   

 

 

Under US GAAP, SFAS No. 130 requires that companies report comprehensive income as a measure of overall performance. Comprehensive income includes all changes in equity during a year except those resulting from investments by owners and distribution to owners. There is no similar concept under Canadian GAAP. The Company has determined that it had no comprehensive income other than the loss in any of the years presented.

   

 

  d)

The following are balance sheet items under US GAAP that differ from Canadian GAAP:


    2005     2004     2003  
    $     $     $  
                   
Pre-development costs   -     -     -  
Share capital   25,789,386     24,670,304     23,285,107  
Foreign currency adjustments   14,933     13,688     13,640  
Accumulated Deficit During Development   (25,568,950 )   (24,179,064 )   (22,904,186 )
       Stage                  

…/15


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 14 -


Note 13 UNITED STATES ACCOUNTING PRINCIPLES (Continued)

  e)

The following table summarizes the effect on Deficit of differences between CDN GAAP and US GAAP:


     
2005
2004
2003
 
     
$
$
$
 
                     
  Deficit - CDN GAAP (20,618,381 )   (18,629,484 )   (17,417,766 )
    Cumulative effect of previous                
    years’ adjustments (5,549,580 )   (5,486,420 )   (7,502,963 )
      (26,167,961 )   (24,115,904 )   (24,920,729 )
  US GAAP material adjustments:                
  Effect of the write-off of pre-                
    development costs on net loss 600,256     (63,112 )   2,006,274  
  Foreign currency adjustments (1,245 )   (48 )   10,269  
      599,011     (63,160 )   2,016,543  
  Deficit - US GAAP (25,568,950 )   (24,179,064 )   (22,904,186 )

  f)

The following table summarizes the effect on shareholders’ equity after considering the US GAAP adjustments:


                  Deficit     Foreign        
      Common     Additional     Accumulated     Currency     Total  
      Shares     Paid-in     During     Translation     Shareholders’  
      Amount     Capital     Development     Adjustments     Equity  
                  Stage              
      $     $     $     $     $  
  Common Shares issued /net loss:                            
  August 31, 1986                            
  Shares for cash 107,501     -     -     -     107,501  
  Net loss under US GAAP -     -     -     -     -  
  August 31, 1987 107,501     -     -     -     107,501  
  Shares for cash 166,971     -     -     -     166,971  
  Net loss under US GAAP -     -     -     -     -  
  August 31, 1988 274,472     -     -     -     274,472  
  Shares for cash 401,667     -     -     -     401,667  
  Shares for property 227,000     -     -     -     227,000  
  Net loss under US GAAP -     -     (753,962 )   -     (753,962 )
  August 31, 1989 903,139     -     (753,962 )   -     149,177  
  Shares for cash 622,215     -     -     -     622,215  
  Shares for property 1,897,000     -     -     -     1,897,000  
  Net loss under US GAAP -     -     (575,612 )   -     (575,612 )
  August 31, 1990 3,422,354     -     (1,329,574 )   -     2,092,780  
  Shares for cash 100,250     -     -     -     100,250  
  Net loss under US GAAP -     -     (350,482 )   -     (350,482 )
  August 31, 1991 3,522,604     -     (1,680,056 )   -     1,842,548  
  Shares for cash 402,900     -     -     -     402,900  
  Net loss under US GAAP -     -     (1,420,584 )   -     (1,420,584 )
  August 31, 1992 3,925,504     -     (3,100,640 )   -     824,864  

…/16


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 15 -


Note 13 UNITED STATES ACCOUNTING PRINCIPLES (continued)

                    Deficit     Foreign        
        Common     Additional     Accumulated     Currency     Total  
        Shares     Paid in     During     Translation     Shareholders’  
        Amount     Capital     Development     Adjustments     Equity  
                    Stage              
        $     $     $     $     $  
  August 31, 1992 – balance forward   3,925,504     -     (3,100,640 )   -     824,864  
  Shares for cash   465,875     -     -     -     465,875  
  Shares for property   150,000     -     -     -     150,000  
  Net loss under US GAAP   -     -     (289,189 )   -     (289,189 )
  August 31, 1993   4,541,379     -     (3,389,829 )   -     1,151,550  
  Shares for cash   576,500     -     -     -     576,500  
  Net loss under US GAAP   -     -     (836,050 )   -     (836,050 )
  August 31, 1994   5,117,879     -     (4,225,879 )   -     892,000  
  Shares for cash   175,000     -     -     -     175,000  
  Foreign currency   -     -     -     3,448     3,448  
  Net loss under US GAAP   -     -     (738,384 )   -     (738,384 )
  August 31, 1995   5,292,879     -     (4,964,263 )   3,448     332,064  
  Shares for cash   255,750     -     -     -     255,750  
  Foreign currency   -     -     -     3,329     3,329  
  Net loss under US GAAP   -     -     (501,749 )   -     (501,749 )
  August 31, 1996   5,548,629     -     (5,466,012 )   6,777     89,394  
  Shares for cash   1,250,000     -     -     -     1,250,000  
  Share-based compensation   1,345,680     -     (1,345,680 )   -     -  
  Foreign currency   -     -     -     (1,646 )   (1,646 )
  Net loss under US GAAP   -     -     (1,046,798 )   -     (1,046,798 )
  August 31, 1997   8,144,309     -     (7,858,490 )   5,131     290,950  
  Shares for cash   1,351,967     -     -     -     1,351,967  
  Share-based compensation   2,078,946     -     (2,078,946 )   -     -  
  Foreign currency   -     -     -     11,140     11,140  
  Net loss under US GAAP   -     -     (1,297,719 )   -     (1,297,719 )
  August 31, 1998   11,575,222     -     (11,235,155 )   16,271     356,338  
  Shares for cash   1,044,358     -     -     -     1,044,358  
  Share-based compensation   1,286,112     -     (1,286,112 )   -     -  
  Foreign currency   -     -     -     (18,372 )   (18,372 )
  Net loss under US GAAP   -     -     (1,300,904 )   -     (1,300,904 )
  August 31, 1999   13,905,692     -     (13,822,171 )   (2,101 )   81,420  
  Shares for cash   2,182,351     -     -     -     2,182,351  
  Foreign currency   -     -     -     18,438     18,438  
  Net loss under US GAAP   -     -     (1,956,433 )   -     (1,956,433 )
  August 31, 2000   16,088,043     -     (15,778,604 )   16,337     325,776  
  Shares for cash   2,391,331     -     -     -     2,391,331  
  Foreign currency   -     -     -     12,098     12,098  
  Net loss under US GAAP   -     -     (2,051,962 )   -     (2,051,962 )
  August 31, 2001   18,479,374     -     (17,830,566 )   28,435     677,243  

…/17


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 16 -


Note 13 UNITED STATES ACCOUNTING PRINCIPLES (continued)

                    Deficit     Foreign        
        Common     Additional     Accumulated     Currency     Total  
        Shares     Paid-in     During     Translation     Shareholders’  
        Amount     Capital     Development     Adjustments     Equity  
                    Stage              
               
  August 31, 2001 – balance forward   18,479,374     -     (17,830,566 )   28,435     677,243  
  Shares for cash   2,388,010     -     -     -     2,388,010  
  Foreign currency   -     -     -     (4,526 )   (4,526 )
  Net loss under US GAAP   -     -     (2,472,205 )   -     (2,472,205 )
  August 31, 2002   20,867,384     -     (20,302,771 )   23,909     588,522  
  Shares issuance   2,417,723     -     -     -     2,417,723  
  Share-based compensation   -     51,922     -     -     51,922  
  Foreign currency   -     -     -     (10,269 )   (10,269 )
  Net loss under US GAAP   -     -     (2,601,415 )   -     (2,601,415 )
  August 31, 2002   23,285,107     51,922     (22,904,186 )   13,640     446,483  
  Shares issuance   1,385,197     -     -     -     1,385,197  
  Foreign currency   -     -     -     48     48  
  Net loss under US GAAP   -     -     (1,274,878 )   -     (1,274,878 )
  August 31, 2002   24,670,304     51,922     (24,179,064 )   13,688     556,850  
  Shares issuance   1,119,082     -     -     -     1,119,082  
  Share-based compensation   -     138,535     -     -     138,535  
  Foreign currency   -     -     -     1,245     1,245  
  Net loss under US GAAP   -     -     (1,389,886 )   -     (1,389,886 )
  August 31, 2002   25,789,386     190,457     (25,568,950 )   14,933     425,826  

  g) The following table summarizes the effect on Net Loss of differences between CDN GAAP and US GAAP:

        Cumulative     2005     2004     2003  
        Amounts                     
       From                     
      Apr 7/86 to                     
          Aug 31/05                     
        $     $     $     $  
                             
  Net loss under CDN GAAP   (20,618,381 )   (1,988,897 )   (1,211,718 )   (4,617,958 )
  US GAAP material adjustments:                        
  Effect of the write-off of pre-               -     -  
    development costs on net loss   (224,898 )   600,256     (63,112 )   2,006,274  
  Share-based compensation   (4,710,738 )   -     -     -  
  Foreign currency adjustments   (14,933 )   (1,245 )   (48 )   10,269  
  Net loss under US GAAP   (25,568,950 )   (1,389,886 )   (1,274,878 )   (2,601,415 )
                             
  Loss per share under US GAAP         0.0125     0.0138     0.0383  
                             
  Weighted average number of shares         111,579,338     92,239,057     67,894,398  

…/18


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 17 -


Note 13 UNITED STATES ACCOUNTING PRINCIPLES (continued)

  h) The following table summarizes the effect on cash flows after considering the US GAAP adjustment:

Cash flows from operating activities

    April 7, 1986                    
    (Inception) to     2005     2004     2003  
    August 31,2005     $     $     $  
Per CDN GAAP   (13,584,454 )   (718,289 )   (1,161,708 )   (1,916,768 )
Pre-developments costs   (5,275,823 )   (5,996 )   (63,112 )   (11,146 )
Per US GAAP   (18,860,277 )   (724,285 )   (1,224,820 )   (1,927,914 )

Cash flows from investing activities

    April 7, 1986                    
    (Inception) to     2005     2004     2003  
    August 31,2005     $     $     $  
Per CDN GAAP   (6,630,621 )   (226,217 )   (109,010 )   (218,560 )
Pre-developments costs   5,275,823     5,996     63,112     11,146  
Per US GAAP   (1,354,798 )   (220,221 )   (45,898 )   (207,414 )

  i) New Accounting Standards

Under the Securities and Exchange Commission’s Staff Accounting Bulletin No.74, the Company is required to disclose certain information related to recently issued accounting standards. The recently issued accounting standards are summarized as follows:

U.S. Standards

In November 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 151, “Inventory Costs – an amendment of ARB No. 43 Chapter 4” (“SFAS 151”). The Statement amends the guidance in ARB No. 43, Chapter 4, "Inventory Pricing," to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage). Paragraph 5 of ARB 43, Chapter 4, previously stated that, "… under some circumstances, items such as idle facility expense, excessive spoilage, double freight, and rehandling costs may be so abnormal as to require treatment as current period charges..." This Statement requires that those items be recognized as current-period charges regardless of whether they meet the criterion of "so abnormal." In addition, this Statement requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. SFAS 151 is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The Company does not expect that adoption of SFAS 151 will have a material impact on its results from operations or financial position.

…/19


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 18 -


Note 13 UNITED STATES ACCOUNTING PRINCIPLES (continued)

  h)

New Accounting Standards (continued)

   

 

 

In December 2004, the FASB issued FASB Interpretations (“FIN”) No. 47, “Accounting for Conditional Asset Retirement Obligations—an interpretation of FASB Statement No. 143”. The Interpretation clarifies that the term conditional asset retirement obligation as used in FASB Statement No. 143, Accounting for Asset Retirement Obligations, refers to a legal obligation to perform an asset retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform the asset retirement activity is unconditional even though uncertainty exists about the timing and (or) method of settlement. Thus, the timing and (or) method of settlement may be conditional on a future event. Accordingly, an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated. The fair value of a liability for the conditional asset retirement obligation should be recognized when incurred— generally upon acquisition, construction, or development and (or) through the normal operation of the asset. Uncertainty about the timing and (or) method of settlement of a conditional asset retirement obligation should be factored into the measurement of the liability when sufficient information exists. Statement 143 acknowledges that in some cases, sufficient information may not be available to reasonably estimate the fair value of an asset retirement obligation. This Interpretation also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. FIN 47 is effective no later than the end of fiscal years ending after December 15, 2005. The Company does not expect that adoption of FIN 47 will have a material impact on its results from operations or financial position.

   

 

 

In December 2004, the FASB issued SFAS 152, “Accounting for Real Estate Time-Sharing Transactions— an amendment of FASB Statements No. 66 and 67”. The Statement amends FASB Statement No. 66,

   

 

 

Accounting for Sales of Real Estate, to reference the financial accounting and reporting guidance for real estate time-sharing transactions that is provided in AICPA Statement of Position (SOP) 04-2, Accounting for Real Estate Time-Sharing Transactions. This Statement also amends FASB Statement No. 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects, to state that the guidance for (a) incidental operations and (b) costs incurred to sell real estate projects does not apply to real estate time-sharing transactions. The accounting for those operations and costs is subject to the guidance in SOP 04-2. SFAS 152 is effective for real estate time-sharing transactions occurring in fiscal period beginning after June 15, 2005. The Company does not expect that adoption of SFAS 152 will have a material impact on its results from operations or financial position.

   

 

 

In December 2004, the FASB issued Statement of Financial Accounting Standards No. 153, “Exchange of Non monetary Assets – an amendment of APB Opinion No. 29” (“SFAS 153”) which amends Accounting Principles Board (“APB”) Opinion No. 29, “Accounting for Non monetary Transactions” to eliminate the exception for non-monetary exchanges of similar productive assets and replaces it with a general exception for exchanges of non-monetary assets that do not have commercial substance. A non-monetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. SFAS 153 is effective for non-monetary asset exchanges occurring in fiscal period beginning after June 15, 2005. The Company does not expect that adoption of SFAS 153 will have a material impact on its results from operations or financial position.

   

 

 

In December 2004, FASB issued Statement of Financial Accounting Standards No. 123R, “Share Based Payment” (“SFAS 123R”). SFAS 123R supersedes APB 25 and its related implementation guidance by requiring entities to recognize the cost of employee services received in exchange for awards of equity instruments based on the grant-date fair value of those awards. As the Company is using fair value method to recognize stock-based compensation, the Company does not expect that adoption of SFAS 123R will have a material impact on its results from operations or financial position.

…/20


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 19-


Note 13 UNITED STATES ACCOUNTING PRINCIPLES (continued)

  h)

New Accounting Standards (continued)

   

 

 

In May 2005, the FASB issued Statement of Financial Accounting Standards No. 154, “Accounting changes and Error Corrections – a replacement of APB Opinion No. 20 and FASB Statement No. 3” (SFAS 154”) which replaces APB Opinion No. 20, “Accounting Changes” and FASB 3 “Reporting Accounting Changes in Interim Financial Statements”, and changes the requirements for the accounting for and reporting of a change in accounting principle. This statement applies to all voluntary changes in accounting principle. It also applies to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. When a pronouncement includes specific transaction provisions, those provisions should be followed. SFAS 154 requires the issuer to report all voluntary changes in accounting principle via retrospective application, unless impracticable, which enhances the consistency of financial information between periods. SFAS 154 shall be effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. Early adoption is permitted for accounting changes and corrections of errors made in fiscal years beginning after the date of SFAS 154 was issued.

   

 

 

Canadian Standards

   

 

 

In January 2004 and amended in December 2004, the CICA issued Accounting Guideline No. 18 “Investment Companies” (“AcG-18”). AcG-18 requires investment companies to carry investment at fair value when they otherwise would have had to consolidate them or account for them using the equity method (An investment company will, however, consolidate a controlling interest in another investment company The Company does not expect that adoption of AcG-18 will have a material impact on its results from operations or financial position.

   

 

 

In January 2005 and amended in March 2005, the CICA issued EIC-151 “Exchangeable Securities Issued by Subsidiaries of Income Trust”, which provides guidance on how should exchangeable securities representing the retained interest in a subsidiary of an income trust be presented on the consolidated balance sheet of the income trust, the exchangeable securities be measured, the accounting treatment for the conversion of exchangeable securities that are not presented as part of unitholders’ equity, and earnings per shares be calculated. EIC –151 should be applied for financial years beginning on or after June 30, 2005, with earlier adoption encouraged. The Company does not expect that adoption of EIC-151 will have a material impact on its results from operations or financial position.

   

 

 

In March 2005, the CICA issued EIC-152 “Mining Assets – Impairment and Business Combination”, which provides guidance on an issue when testing mining assets for impairment under CICA 3063. Some mining entities exclude estimated cash flows associated with the economic value of a mining asset beyond that asset’s proven and probable reserves, and those estimated cash flows may also exclude the effects of anticipated fluctuations in the future market price of minerals over the period of cash flows. EIC–152 should be applied for financial years beginning on or after March 16, 2005. As the Company is a pre-operating stage entity and capitalized deferred exploration cost under AcG-11, the Company does not expect that adoption of EIC-152 will have a material impact on its results from operations or financial position.

   

 

 

In April 2005, the CICA issued EIC-154 “Accounting for Pre-Existing Relationships Between the Parties of a Business Combination”. EIC-154 addresses whether a business combination between two parties that have a pre-existing relationship should be evaluated to determine if a settlement of a pre-existing relationship exists, thus requiring the acquirer to account for the settlement separately from the business combination. EIC-154 shall be effective for a component of an enterprise that is either disposed of or classified as held for sale in fiscal years beginning after April 22, 2005. The Company does not expect that adoption of EIC- 154 will have a material impact on its results from operations or financial position.

…/21


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED AUGUST 31, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

PAGE - 20-


Note 13 UNITED STATES ACCOUNTING PRINCIPLES (continued)

  h) New Accounting Standards (continued)
   

 

 

In April 2005, the CICA issued new Section 1530 “Comprehensive Income”, the new section establishes standards for reporting and display of comprehensive income. The main feature of Section 1530 is a requirement for an enterprise to present comprehensive income and its components, as well as net income, in its financial statements. Section 1530 should be applied for interim and annual financial statements relating to fiscal years beginning on or after October 1, 2006.

   

 

 

In April 2005, the CICA issued new Section 3251 “Equity”, the new section, which replaces section 3250 “Surplus”, establishes standards for the presentation of equity and changes in equity during the reporting period. The main feature of Section 3250 is a requirement for an enterprise to present separately each of the changes in equity during the period, including comprehensive income, as well as components of equity at the end of the period. Section 3251 should be applied for interim and annual financial statements relating to fiscal years beginning on or after October 1, 2006.

   

 

 

In April 2005, the CICA issued new Section 3855 “Financial instruments – recognition and measurement”, the new section establishes standards for recognizing and measuring financial assets, financial liabilities and non-financial derivatives. The main features of Section 3855 are classified financial assets as held for trading, held to maturity, loans and receivables, or available for sales and their measurement. Section 3855 should be applied for interim and annual financial statements relating to fiscal years beginning on or after October 1, 2006.

   

 

 

In April 2005, the CICA issued new Section 3861 “Financial instruments – disclosure and presentation”, the new section, which replaces section 3860 “Financial instruments – disclosure and presentation”, establishes standards for the presentation of financial instruments and non-financial derivatives, and identifies the information that should be disclosed about them. Section 3861 should be applied for fiscal years beginning on or after November 1, 2004.

   

 

 

In April 2005, the CICA issued new Section 3865 “Hedges”, the new section establishes standards for when and how hedge accounting may be applied. Section 3865 should be applied for interim and annual financial statements relating to fiscal years beginning on or after October 1, 2006.

   

 

 

In May 2005, the CICA issued Accounting Guideline (“AcG”) - 19 “Disclosure by entities subject to rate regulation”. The guideline presents the views of the Accounting Standard Board on certain aspects of the disclosure and presentation of information in the financial statements of entities providing services or products for which customer rates are established, or subject to approval, by a regulator or a governing body empowered by status or contract to set rates. The Company does not expect that adoption of AcG-19 will have a material impact on its results from operations or financial position.

   

 

 

In June 2005, the CICA released new Handbook Section 3831, Non-monetary Transactions, effective for fiscal periods beginning on or after January 1, 2006. This standard requires all non-monetary transactions to be measured at fair value unless they meet one of four very specific criteria. Commercial substance replaces the culmination of the earnings process as the test for fair value measurement. A transaction has commercial substance if it causes an identifiable and measurable change in the economic circumstances of the entity. The Company does not expect that adoption of Section 3831 will have a material impact on its results from operations or financial position.



EX-99.2 3 exhibit99-2.htm MD&A FOR THE YEAR ENDED AUGUST 31, 2005 Filed by Automated Filing Services Inc. (604) 609-0244 - Sungold International Holdings Corp. - Exhibit 99.2

Management Discussion And Analysis Of
Results Of Operations And Financial Condition
For The Year Ended August 31, 2005

This Management Discussion and Analysis of Sungold International Holdings Corp. (the “Corporation”) provides analysis of the Corporation’s financial results for the year ended August 31, 2005. The following information should be read in conjunction with the accompanying audited financial statements and the notes to the Corporation’s audited financial statements for the year ended August 31, 2005 (the “Annual Financial Statements”). All financial information is prepared in accordance with Canadian generally accepted accounting principles (“GAAP”) and is expressed in Canadian dollars. Additional information relating to the Corporation, including the Annual Financial Statements, is available on SEDAR at www.sedar.com.

DATE OF THE REPORT

January 9, 2005.

OVERALL PERFORMANCE

Overview

Sungold International Holdings Corp., “the Corporation”, is a development stage company focused on the development and promotion of a pari-mutuel, virtual horseracing game, the sale of video advertising time between the virtual horse races, and the development of an Internet payment system. The Corporation is a public company listed on the OTC Bulletin Board under the symbol “SGIHF”. The Corporation conducts its operations through its wholly owned subsidiaries, Horsepower Broadcasting Network (HBN) International Ltd., a company incorporated under the laws of Canada, Racing Unified Network (R.U.N.) Inc., a company incorporated under the laws of Canada, and SafeSpending Inc., a company incorporated under the laws of Arizona.

To date, the Corporation has not earned significant revenues and is considered to be in the development stage. The recoverability of pre-development costs is primarily dependent on the ability of the Corporation to put its pre-development projects into economically viable production in the future. The Corporation has funded its business operations, working capital and the development of its interests by the issuance of share capital under private placements and by the exercise of accompanying warrants, and stock options in the aggregate amount of $21,078,648 since inception. The Corporation intends to continue to finance its operations through the


issuance of equity and perhaps debt until it generates sufficient revenues from the Horsepower® World Pool system, and the SafeSpending™ Anonymous Internet Payment system.

Over the past year, the Corporation has focused on five strategic objectives: strengthening the management complement, finishing the software development of the Horsepower® World Pool system, marketing this product to licensed pari-mutuel wagering establishments, obtaining requisite legal approvals in the appropriate jurisdictions, and starting the software development of the SafeSpending™ Anonymous Internet Payment system.

During the year ended August 31, 2005, in keeping with the first objective, the Corporation appointed the positions of Chief Financial Officer, President, Vice-President Corporate Development, and Vice-President Administration. The subsidiary, Horsepower Broadcasting Network (HBN) International Ltd., appointed a President and Chief Executive Officer, Vice-President Operations and renewed the appointment of its Chief Technical Officer. SafeSpending Inc. appointed a President and Chief Executive Officer. All of these appointments were made in the second half of the year. Subsequent to August 31, Sungold appointed a Vice-President International Operations.

The Horsepower® World Pool software is designed to interface with the pari-mutuel tote systems which comprise the infrastructure at each location. The software has been tested with a simulated interface and the last phase of development is to test the interface with an actual tote system in real time. This experience requires the cooperation of a tote company. Sungold has discussed these requirements with one of the industry tote companies and believes these arrangements will be completed in the near future.

The Corporation’s marketing efforts are a continuous process in North America and abroad. In keeping with its world wide concept, the Corporation made a one year agreement in July 2005 with an industry consulting agency in Ireland, The Web Gaming Consultants, headed up by Alan Weinrib and Brian Fogarty, to represent it in Ireland, the U.K., France, South Africa and Israel, and followed this up in November 2005 with the appointment of Patrick Kearns as Vice President International Operations to coordinate their efforts and develop other opportunities in the emerging markets of Europe. During the year ended August 31, 2005, the Corporation announced signing letters of intent with 5 race track locations and 2 of their off-track affiliates for a total of 7, bringing the grand total track and off-track affiliates to approximately 40. This marketing effort will include the aspect of selling video advertising time between the virtual horse races on the Horsepower® World Pool display. The advertising effort is the responsibility of the Corporation’s subsidiary, Racing Unified Network (R.U.N.) Inc.

At the same time the Corporation must obtain requisite legal approvals for any jurisdiction within which it wishes to broadcast the game and these processes have been initiated, but since these requirements are outside of the direct control of the Corporation, it is not possible to set a completion date specifically. The Corporation is confident that the product marketing has increased awareness and general acceptance of the product and therefore indirectly made progress towards this objective in several parts of the world.

Subsequent to the year end, Horsepower Broadcasting Network (HBN) International Ltd., on November 22, 2005, announced the signing of a Letter of Intent with Clinton Phipps Racetrack to be considered as an Authorized Racetrack Affiliate for a five year exclusive license agreement for the pari-mutuel product Horsepower® World Pool at their U.S. Virgin Island facilities on St. Thomas. The definitive five year exclusive licensing agreement will be subject to all mandatory legal approvals.

2


The Corporation’s subsidiary, SafeSpending Inc. has renewed interest in completing the SafeSpending™ Anonymous Internet Payment system, and in July 2005 arranged contracts with the inventors for them to assist in completing the development of the product. The product is a process to enable e-Commerce companies to access more revenue due to the elimination of current consumer fears and apprehensions surrounding the posting of credit cards and personal information on the Internet. SafeSpending Inc. will pursue this market by implementing our own anonymous payment system, rather than credit or debit cards or money orders.

SafeSpending Inc. intends to start recruiting individuals in the industry to ensure that proper research and development will be in keeping with the business schedule. The Corporation intends to pursue a national and international marketing strategy required to achieve industry awareness, and where necessary, may form strategic alliances with business, financial, and technical entities required to achieve the Corporation’s goals.

Overall, the Corporation considers that major strides have been achieved in each of the areas of its five strategic objectives.

SELECTED ANNUAL INFORMATION

Year Ended August 31, 2005, Compared to August 31, 2004, and August 31, 2003

Prepared in Canadian dollars, in accordance with Canadian Generally Accepted Accounting Principles:

 
 
2005
$
2004
$
2003
$
Total Revenue - - -
Loss before discontinued operations 1,360,651 1,211,718 2,600,538
Loss per share 0.0122 0.0131 0.0383
Impairment write down of pre-development
cost of abandoned projects
 
628,246
 
-
 
2,017,420
Total Loss 1,988,897 1,211,718 4,617,958
Loss per share 0.0178 0.0131 0.0680
Weighted average number of shares 111,579,338 92,239,057 67,894,398
Total assets 928,938 1,592,034 1,418,406
Long term liabilities 14,519 - -

RESULTS OF OPERATIONS

Net Loss and Expenses

The Corporation had no revenue from operations during the years ended August 31, 2005, 2004 or 2003, and therefore the net loss is the same as the expenses. The Corporation had a net loss of $1,988,897 for the year ended August 31, 2005 or $0.0178 per share compared to a net loss of $1,211,718 in 2004 or $0.0131 per share. The 2005 net loss included the write down of $628,246 pre-development costs related to abandonment of the Vancouver Race Course project. The company was unable to arrange for necessary zoning changes before the option on the land

3


expired and therefore was unable to proceed with the project. There were no impairment write downs in 2004. The 2003 year included impairment write downs of $2,017,420 related to the Gun Lake Indian Band project and a portion of the Vancouver Race Course project.

In most other respects, the 2005 results are very similar to 2004. Management and consulting fees are higher because of the additional consulting and management people the Corporation recruited to strengthen it. In the current year, management fees are grouped with professional and consulting fees. In prior years, certain of these fees were classified separately as management fees, but it is considered that such a distinction is no longer identifiable or relevant. Investor Relations costs were higher because of two consulting contracts the Corporation arranged, one of which was short term and had already expired by the year end. Advertising and promotion, and Travel and conference costs were lower than 2004.

At present the Corporation is working on the last element of certification for the Horsepower® World Pool virtual horse race game in preparation for installing it into operation. Certification is a matter of completing real time testing with an actual tote system. The Corporation has been working on arrangements to accomplish this, and management is hopeful that certification can be completed soon. The longer range plan is to introduce the product into actual operation in as many locations as possible. Because these plans require, as a minimum, the cooperation of willing customers, a tote provider and government regulators, management can not control the timetable, but the Corporation is pursuing an objective that would see this accomplished at least by the third quarter of fiscal 2006.

The corporation is also turning its attention to the matter of organizing advertising commercials for airing between the virtual horse races, so that it can be ready for operating when the opportunity arrives.

The SafeSpending internet purchasing project will see further development in the 2006 fiscal year after the Corporation has arranged a substantial equity financing.

SUMMARY OF QUARTERLY RESULTS

The following is a summary of selected financial data for the Corporation for its last eight completed financial quarters ended August 31, 2005.

  08/31/05 05/31/05 02/28/05 11/30/04 8/31/04 5/31/04 2/29/04 11/30/03
  Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
  ($) ($) ($) ($) ($) ($) ($) ($)
Total revenue - - - - - - - -
G & A Expenses 426,966 273,000 281,246 240,904    238,916    359,425  310,946    302,431
Stock based
compensation
 
138,535
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Corporate taxes - - - - - - - -
Impairment
write-down
 
-
 
-
 
628,246
 
-
 
-
 
-
 
-
 
-
Loss –
Canadian GAAP
 
565,501
 
273,000
 
909,492
 
240,904
 
238,916
 
359,425
 
310,946
 
302,431
Deferred
development
costs
 
 
22,010
 
 
1,250
 
 
(626,506)
 
 
2,990
 
 
34,135
 
 
10,000
 
 
18,777
 
 
200
Foreign exchange                

4



  08/31/05 05/31/05 02/28/05 11/30/04 8/31/04 5/31/04 2/29/04    11/30/03
  Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
adjustment – US                
GAAP 14,982 (7,396) 23,599 24 584 238 (2,649) 1,875
Loss – US GAAP 602,493 266,854 306,585 449,406 273,635 369,663 327,074 304,506
 
Loss per share –
Canadian GAAP
 
 
0.0051
 
 
0.0025
 
 
0.0083
 
 
0.0023
 
 
0.0026
 
 
0.0040
 
 
0.0036
 
 
0.0036
Loss per share –
US GAAP
 
0.0054
 
0.0024
 
0.0028
 
0.0043
 
0.0030
 
0.0042
 
0.0038
 
0.0036
Weighted
average number
of shares
 
111,579,338
 
 
109,446,041
 
 
108,914,944
 
 
105,229,494
 
 
92,239,057
 
 
89,877,514
 
 
87,098,256
 
 
85,414,191
 
Total Assets 928,938 1,048,763 1,026,480 1,661,926 1,592,034 1,328,945 1,346,180 1,395,177
Total long-term
financial
liabilities
 
14,519
 
 
19,977
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
11,713
 
Cash dividends(1) - - - - - - - -

  (1)

The Corporation has no cash dividend policy and has no intention of developing a cash dividend policy until it has retained earnings and demonstrated a sustainable net income. The Corporation has paid no cash dividends and has no retained earnings from which it might pay dividends.

  (2)

During the second and third quarter reports, expenditures in the Horsepower® World Pool game were classified as predevelopment expenses, but at the year end they were classified for the year as Software – Horsepower® to conform to the disclosure in the prior years audited statements. Therefore, the above chart has been restated for the first three quarters of 2005 to adopt the year end disclosure.

LIQUIDITY AND CAPITAL RESOURCES

At the year ended August 31, 2005, the Corporation had a net working capital deficiency of $187,667 and Cash of $10,876 as compared to a working capital surplus of $34,395 and Cash of $93,411 in 2004.

During the year ended August 31, 2005, the Corporation issued 16,243,060 private placement shares for $1,119,082 to provide working capital and pay for services, resulting in an average share price of $0.07. Subsequent to the year end from September 1, 2005 to January 9, 2006 the Corporation has raised $365,469 from the sale of 3,206,666 private placement Treasury shares, resulting in an average share price of $0.114, and issued 1,024,800 shares having a value of $85,030 to pay for services at an average share price of $0.083, .

Financing Requirements

The Corporation anticipates that it will continue to incur losses until such time as the revenues it is able to generate from operation of its products exceed the operating expenses. The Corporation will require further financing to continue its business operations

The Corporation has a planned operating budget of $1,500,000 for the fiscal year ending August 31, 2006. The Corporation currently does not have sufficient funds on hand to finance its operations through the fiscal year ending August 31, 2006, and will be required to raise additional funds through equity financing. As a result, the Corporation has arranged contracts with two independent consultants on a contingency fee basis to recruit investment capital for its working capital requirements. Therefore, the Corporation anticipates it will raise funds to meet its planned operating budget through private placements of equity. The Corporation is currently

5


contemplating an equity financing of up to $1,000,000. There is currently no arrangement in place, and there is no assurance that the Corporation will complete the private placements.

Anticipated sales of additional shares of common stock, if completed, will result in dilution to the Corporation’s current stockholders. However, during the third quarter, the Corporation made agreements with the warrant holders to cancel all warrants issued prior to May 1, 2005 totaling 56,300,000 warrants, in consideration for a payment to the Estate of Kim N. Hart of $31,178 which has been recorded as a settlement agreement expense, and the payment was made in June 2005.

Commitments for Capital Expenditures

There are no outstanding capital purchase commitments at this time. The Corporation’s principal capital expenditures consist of the following.

        •      

The Horsepower® pari-mutuel based virtual horse racing system, source codes, patent, trademarks and worldwide license. The Corporation estimates that future expenditures up to and including actual installation and operation of the product should not exceed $200,000

   

      •    

Certain computer hardware and software for scaleable operation of multi-user wagering systems. These costs are included in the above installation and operating budget of $200,000.

   

      •    

The rights, title and all intellectual property rights to the SafeSpending™ Anonymous Internet Payment System. The Corporation is intending to allocate a budget of $300,000 also to this project over the 2006 year.

OFF BALANCE SHEET ARRANGEMENTS

As of January 9, 2006, the Corporation has no off-balance sheet arrangements.

TRANSACTIONS WITH RELATED PARTIES

The following is a summary of related party transactions for the current year:

a) Consulting fees expensed in the income statement
 
 
Related Party
1st Qtr
Ending
Nov 30, 2004
2nd Qtr
Ending
Feb 28, 2005
3rd Qtr
Ending
May 31,2005
4th Qtr
Ending
Aug 31, 2005
Year to Date
Totals
 
Directors 4,000 11,094 4,000 - 19,094
Officers 108,700 31,572 40,089 58,367 238,728
Total 112,700 42,666 44,089 58,367 257,822

6



b) Salaries expensed in the income statement
 
 
Related Party
1st Qtr
Ending
Nov 30, 2004
2nd Qtr
Ending
Feb 28, 2005
3rd Qtr
Ending
May 31,2005
4th Qtr
Ending
Aug 31, 2005
Year to Date
Totals
 
Directors - - - - -
Officers - - - 24,257                24,257
Total - - - 24,257                24,257

c) Share capital compensation calculated at fair market value:
 
 
Related Party
1st Qtr
Ending
Nov 30, 2004
2nd Qtr
Ending
Feb 28, 2005
3rd Qtr
Ending
May 31, 2005
4th Qtr
Ending
Aug 31, 2005
Year to Date
Totals
 
Directors - - - 11,649 11,649
Officers - -              61,200 105,508 166,708
Total - -              61,200 117,157 178,357

Combined Totals 112,700 42,666 105,289 199,781 460,436

d)

Under an existing software development agreement with a consulting company for its Horsepower® program, the Company paid $180,301 as progress payments. At the year end, the payable balance outstanding was $22,232, for a total cost of $202,533, which was charged to Software - Horsepower®. The owner of the consulting company, Jeff Grant, is also the Chief Technical Officer of the subsidiary - Horsepower Broadcasting Network (HBN) International Ltd. The fees are in the normal course of business and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

 

 

e)

Consulting fees included in the expenses and outstanding as payable to two officers at the year end amounted to $51,751.

 

 

f)

The loans outstanding from shareholders at the year end of $12,500 were subsequently converted into 179,250 common shares, becoming part of the share capital.

Until the end of May 2005, the Corporation had no full time employees and relied on professional consultants under contract. Subsequent to the third quarter the Corporation made employment contracts, in June for the position of President and CEO of its subsidiary, Horsepower Broadcasting Network (HBN) International Ltd., and in July for the combined position of Vice President Corporate Development of Sungold International Holdings Corp., and President and CEO of the subsidiary SafeSpending Inc.

CHANGES IN ACCOUNTING POLICIES INCLUDING INITIAL ADOPTION

There was no change in the Corporation’s accounting policies.

7


FINANCIAL INSTRUMENTS AND OTHER INSTRUMENTS

The Corporation’s financial instruments consist of cash, accounts receivable, accrued liabilities, loans and leases payable. Unless otherwise noted, it is management’s opinion that the Corporation is not exposed to significant interest or credit risks arising from the financial instruments. The fair market values of these financial instruments approximate their carrying values, unless otherwise noted.

SHARE DATA

The Corporation has 122,425,400 common shares issued and outstanding as of January 9, 2006 and commitments to issue another 1,413,866 based on subscriptions and payments received and services provided for a total of 123,839,266 as at January 9, 2006.

SUBSEQUENT EVENTS

The following subsequent events were referred to in the Overview section. In addition to the management and consulting appointments made during the year and subsequent to the year end, and the appointment of an industry consulting agency in Ireland, the Corporation’s subsidiary, Horsepower Broadcasting Network(HBN) International Ltd., on November 22, 2005, announced the signing of a Letter of Intent with Clinton Phipps Racetrack to be considered as an Authorized Racetrack Affiliate for a five year exclusive license agreement for the pari-mutuel product Horsepower® World Pool at their U.S. Virgin Island facilities on St. Thomas.. The definitive five year exclusive licensing agreement will be subject to all mandatory legal approvals.

RISKS AND UNCERTAINTIES

The securities of the Corporation are highly speculative. In evaluating the Corporation, it is important to consider that the Corporation is in the development stage of its operations as a software supplier of a virtual pari-mutuel wagering entertainment system, and an Internet anonymous payment system. A prospective investor or other person reviewing the Corporation should not consider an investment unless the investor is capable of sustaining an economic loss of the entire investment. All costs have been funded through equity. Certain risks are associated with the Corporation’s business including the following:

Limited History of Operations

The Corporation has a limited history of operations. The Corporation is dependent on receiving jurisdictional approvals to have its Horsepower® pari-mutuel wagering based virtual horse racing game legalized as an alternative form of pari-mutuel wagering. The Corporation does not expect to receive any revenues from operations until the required approvals are received and the projects begin operations in a commercially profitable manner. There can be no assurance that any jurisdictional approvals will be obtained for the proposed pari-mutuel licensed facilities at Authorized Racing Affiliates that the Corporation has entered into five year exclusive license agreements with. Investors should be aware of the delays, expenses and difficulties encountered in an enterprise in this stage, many of which may be beyond the Corporation’s or its affiliates’ control, including, but not limited to, the regulatory environment in which the Corporation expects to operate, problems related to regulatory compliance costs and delay, marketing

8


difficulties and costs that may exceed current estimates. There can be no assurance that the Corporation or its affiliates will be able to implement their business strategies and successfully develop any of the planned development projects or complete their projects according to specifications in a timely manner or on a profitable basis. The Corporation will require additional financing to carry out its business plan and, if financing is unavailable for any reason, the Corporation may be unable to carry out its business plan.

Governmental Regulations; Uncertainty of Obtaining Licenses

Racetrack establishment operations are subject to federal, provincial and local regulations. Federal, provincial and the applicable local authorities will require various licenses, permits and approvals. The local and federal authorities may, among other things, revoke a business license, or the license of any individual or registered entity. No racetrack has yet obtained the government licenses, permits and approvals necessary for the operation of the proposed pari-mutuel wagering activities. Business licenses and related approvals are generally deemed to be privileges under the law and no assurances can be given that any licenses, permits or approvals that may be required will be given or that existing ones will not be revoked. In particular, the Corporation’s Horsepower® World Pool racing system and operations will require various approvals from the applicable authorities, and this approval process can be time consuming and costly with no assurance of success. Moreover, all of the Corporation’s projects are subject to risks from political and economic uncertainty, which are beyond the control of the Corporation. The application processes for securing business licenses are complex and time consuming. Each project has specific requirements.

The laws, rules and regulations governing the Corporation’s proposed projects are subject to change and variation prior to the Corporation and its joint venture partners obtaining the required licenses. To a certain extent, the licensing process is a political process and the Corporation and its joint venture partners may face delays in obtaining licenses due to political changes or competing political interests.

Need for Additional Financing to Fund Current Commitments

The Corporation requires further financing to continue its daily operations and to fund ongoing project development. The Corporation anticipates it will need to raise approximately $1,000,000 to meet its current operating budget for the fiscal year ending August 31, 2006. The Corporation has not yet secured this required financing, but management is confident in the processes underway and believes it will meet its operating budget requirements through August 31, 2006. If additional financing is not available at all or on acceptable terms, the Corporation may have to substantially reduce or cease its operations.

The development of the Corporation’s business will depend upon increased cash flow from operations and the Corporation’s ability to obtain financing through private placement financing, public financing or other means. The Corporation currently has no significant revenues from operations and is experiencing negative cash flow, accordingly, the only other sources of funds presently available to the Corporation is through the sale of equity and debt capital. While the Corporation has successfully raised such capital in the past there can be no assurance that it will be able to do so in the future. If the Corporation cannot obtain sufficient capital to fund its planned expenditures, its planned operations may be significantly delayed or abandoned. Any such delay or abandonment could result in cost increases and adversely affect the Corporation’s future results which could result in a material adverse effect on an investment in the Corporation’s securities.

9


Racing Industry Risks

The Corporation’s projects are speculative by their nature and involve a high degree of risk. The racing industry is subject to a number of factors beyond the Corporation’s control including changes in economic conditions, industry competition, management risks, changes in racing products, variability in operating costs, changes in government and changes in regulatory authorities’ rules and regulations.

There is a Limited Market for the Corporation’s Common Stock. If a Market for the Corporation’s Common Stock is Developed, then the Stock Price May be Volatile

The Corporation’s common stock is traded on the OTC Bulletin Board. However, there is a limited market for the Corporation’s common stock and there is no assurance that investors will be able to sell their shares in the public market. The Corporation anticipates that the market price of its common stock will be subject to wide fluctuations in response to several factors, such as:

1.

actual or anticipated variations in the Corporation’s results of operations;

2.

the Corporation’s ability or inability to generate new revenues;

3.

competition; and

4.

conditions and trends in the horse racing industry.

Further, companies traded on the OTC Bulletin Board have traditionally experienced extreme price and volume fluctuations. Accordingly, the Corporation’s stock price may be adversely impacted by factors that are unrelated or disproportionate to its operating performance. These market fluctuations, as well as general economic, political and market conditions, such as recessions, interest rates or international currency fluctuations may adversely affect the market price of the Corporation’s common stock.

The Corporation’s Audited Financial Statements Contain a Note about the Corporation’s Ability to Continue as a Going Concern

The Corporation’s financial statements have been prepared on the basis of accounting principles applicable to a going concern. As of August 31, 2004 the Corporation had an accumulated deficit of $18,629,484 which increased to $20,618,381 as at August 31, 2005. The Corporation’s ability to continue as a going concern and the recoverability of the amounts shown for predevelopment costs is primarily dependant on the ability of the Corporation to operate the Horsepower® World Pool, and or the SafeSpending™ system profitably in the future. The Corporation plans to meet anticipated financing needs in connection with its obligations by the exercise of stock options, share purchase warrants and through private placements, public offerings or joint venture participation by others. The Corporation’s share price is currently substantially higher than the exercise cost of all of the outstanding options and warrants. Failure to continue as a going concern would require a restatement of assets and liabilities on a liquidation basis, which would differ materially from the going concern basis on which the Corporation’s financial statements were prepared. Under U.S. GAAP, the auditor’s report on the consolidated financial statements contains an explanatory paragraph when the financial statements are affected by conditions and events that cast substantial doubt on a company’s ability to continue as a going concern such as those described in Note 2 to the Corporation’s audited financial statements.

10


Foreign Incorporation

The Corporation is incorporated under the laws of Canada and a majority of the Corporation’s officers are residents of Canada. Consequently, it may be difficult for United States investors to effect service of process within the United States upon the Corporation or upon those directors or officers who are not residents of the United States, or to realize in the United States upon judgments of United States courts predicated upon civil liabilities under the United States Securities Exchange Act of 1934, as amended. A judgment of a U.S. court predicated solely upon such civil liabilities may not be enforceable in Canada by a Canadian court if the U.S. court in which the judgment was obtained had jurisdiction, as determined by the Canadian court, in the matter. There is substantial doubt whether an original action could be brought successfully in Canada against any such persons or the Corporation predicated solely upon such civil liabilities.

Forward Looking Statements

This Management’s Discussion & Analysis contains certain forward-looking statements. All statements, other than statements of historical fact, included herein, including without limitation, statements regarding future plans and objectives of the Corporation are forward-looking statements that involve various risks and uncertainties. There can be no assurance that such statements will prove accurate, and actual results and future events could differ materially from those anticipated in such statements. Important factors that could cause actual results to differ materially from the Corporation’s expectations are disclosed in the Corporation documents filed from time to time with the U.S. Securities and Exchange Commission and other regulatory authorities.

11


EX-99.3 4 exhibit99-3.htm FORM 52-109F1 - CERTIFICATIONS OF CEO AND CFO Filed by Automated Filing Services Inc. (604) 609-0244 - Sungold International Holdings Corp. - Exhibit 99.3

Form 52-109F1
Certification of Annual Filings

SUNGOLD INTERNATIONAL HOLDINGS CORP.

I, Keith Blackwell, Chief Executive Officer and Chief Financial Officer of Sungold International Holdings Corp. (the “Issuer”), certify that:

1.         I have reviewed the annual filings (as this term is defined in Multilateral Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings) of the Issuer for the period ending August 31, 2005;

2.          Based on my knowledge, the annual filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the annual filings;

3.          Based on my knowledge, the annual financial statements together with the other financial information included in the annual filings fairly present in all material respects the financial condition, results of operations and cash flows of the Issuer, as of the date and for the periods presented in the annual filings;

4.          I am responsible for establishing and maintaining disclosure controls and procedures and internal control over financial reporting for the Issuer, and have:

 (a)          designed such disclosure controls and procedures, or caused them to be designed under my supervision, to provide reasonable assurance that material information relating to the Issuer, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which the annual filings are being prepared;

(b)          designed such internal control over financial reporting, or caused it to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the Issuer’s GAAP; and

(c)          evaluated the effectiveness of the Issuer’s disclosure controls and procedures as of the end of the period covered by the annual filings and have caused the Issuer to disclose in the annual MD&A my conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by the annual filings based on such evaluation; and

5.          I have caused the Issuer to disclose in the annual MD&A any change in the Issuer’s internal control over financial reporting that occurred during the Issuer’s most recent interim period that has materially affected, or is reasonably likely to materially affect, the Issuer’s internal control over financial reporting.

Date: January 9, 2006

/s/ Keith Blackwell  
KEITH BLACKWELL  
Chief Executive Officer and Chief Financial Officer  


GRAPHIC 5 sungoldlogo.gif begin 644 sungoldlogo.gif M1TE&.#EA"0%H`/<``````/[S@&.>*W4JV!@8'2F1(<``-#=[,Q_?+A/7N?TVG$<,?[L0.O/KKC,XP\.`!0E M.(R)@5!04,5O`+^L`/+FQ:"N6JPO2LB0QM"MM>''?#L6(-JUV="H,L=`0!`=+?K@X/[F M`-*/AML0$`T``"<.)H^)4%]9(%@@5H"`@,=UA)TYF>`P,&61PC,S,\F!BD5M M'5T3)^_GH/[WL)^<@-D``'U@#9\/-KR1$_[O8(:E9QXP#6_I)^/`*J*DN#@X/COPORBKID`+*>TFK]?:-B?D#H5 M.=2ITZ_7`&]D M`,P``,^Z`$9(*Z36=,N'$O[I((DQA>9N8_/G\^@_5S55%S(F!4!;>8/'0O[H M$-X@()IZ'G]S`(FJT.;66O[VH"`@(,[IM.#>T-D[4?[\X,*$OVLG:6]@-J]> MK$V`N8,B.0P)`:"[VG.V,9^3((^!`%$``!\<`"X,$=4F!?ISAOW1U_EG>^!< M1)R40G%7"W@9,6L4*_&@H/[K,$<6(F(C7_?[\_A09Y"0D'H``-G$RNBFA9.J MA?>]$/7MU+9KL]>T4/[N4&V12L^_,,S,S.'"WYXF!59WD)V+CTLZ!X8)+!@L M0_[Q<,[`O;T``/C0T)LJ.O#P\`\$!4T[3.[@MV1-"O[YOTQY(=E]<0)ZPC6P``'MO+2PJ(>CN]E!=;;"PL/N*FN-`0,ZD4;/[88F-`X`3WM"C$\0B>%(+ M`"H&[DO&80H``(,$DO\5#`%`7.GH=8^'5!X`C/,%]\D4798IC/0HCPD)$^V0 MCF/XJ435"0"<`H=.)"0H30"($>1966H`$%R`(/W`P(48"O$#'NP0)8(Z((8H MXH@=KN1"-PU6E@5XC'@1VV1>I.B68)V$)]$_O.3HAAOK4#B0#A@&B2%20^EA MQI%()JDD*BSY)LTY"(G!02F356D$*%@,-)X1DP#`P4%%["+FF!&4:>:99>X# M68`2"!FD.0#\A=`Q.N!QR)UW\A%-.1RAHN2?24[Q'$,?F##+H;-\,,]#L5UB MBAT%\8.5E5::,I!M1IR6F4'VH.FIIYN@AEX);F*8@2R#K(E0J1=*L&E&(@#_ M"J@``("6D`FD.*+KKKO",LL$##WX$BC=0+H7I`A&,+)@2@79@#`%`WA M@2X-\5ZT2+M)_*O$JQ*$+4"09))P#L\._-\91DQQ(`J%J0$TYL M,FTXV/DX$+?>RG(*.QC2;-5"3+-:@9P8/4`RDA?<5]`']++0T)@6$$%XEXHST9^ M7FV&<_*RK$`@XV0+`"(;U`L+L`>-!D`+E.9P7;:XX$#I8PYU^FDZ7N)71":A M0!;UA;@,DDK3\#Z4-P/7R3)NR!*QH_@+`/0[T`>.(R+Y%##````18??JLT"> M07+""9!4R=YW'`C?3SW46(D#W`2M=9Y'=*U>"C`>>)R@JGK0 MHUXJ>%YCS@"`'%B/9E-X&D$P-1EH)6A2@EG6&*:UB7%P#"*:L($,9TC#&F(. M)44@0Q3HQ\,>^E`+X]C'Z_]*1;.Z0,SC':'1`VMX9!@[_*$@>]B`>N!/2/V32.!@UX]G8`@71HR(U4@&!JWU8Q8L MV\`5LRB0>=0+$2%S@?1P43V9T@_B. M"`]"15T%(CL%<0$`1#>9ZZ`R(?IZ"0ZRX\H(8=$-TT*=%QEB@US:$Y<(H,-$ M^@#_S!X2`!X-2$*VDM``97S#A_!@`KHT9DF(>$QJYYR(.DA&BSENT5Z:3-U" M,+DK!YC'($NH$BP;TJS1Y$98DR!09GIQOMI%Q!!!N*=,[\B*B-S`AY)01N0* MQ`$GU$,^R1##%!IP4/K!HQ/H(MKVIE M$%=VJ98-L1YAC-(7`@7'?*!RX46J,8"9SK2F#?E'('EH`($.`C,)84,*#$`_ M`B"U5%W8&$;0Q0!<971PQ(DLKHBPFR,U#B(2F1, M*Q=@E8@A[#D'R0%`":K-I2$6,E?ZP78*SCW(#@%PH19LH0N/E.)$#AFD"E"" M9%]8:D&,)*M*]N,15>5&@1CRB`E`UQ'2Q8.+^F&VVPPBD@G!;DS(4A[["807 MTU*%1B="AUP:P[S9RH<],7%8/_C0`!LSXT*8H04`9&`+7L(8`_PV3X@HL509 M.,75$K&020(*#%_BZ,JRV>.!.%!7RY6N!V/`@>X))D((Y$F5-DP-\*S)=)X2 M1OH<\HI<*N$[*MA4-0H``V/8D_\<""G"#QO@THA(0!?CJ,!U1#`NK%ZDJ:62 M16)GQ0*%2/-/LGB.#*KZGAQVJ@46">/=3A'BJ M1#212TQ\IXD$J<8M<=D$:!+DICYL0$0=$C5MZ%8%`&2`+"@K$4>BJQ,ON%H' M+CU167&UJHWXSJ4?7*_O>/`$9YA,J!]).'\,@R0QZ:`=T6X%P[#O=$@M2)3M``0S3`@.*^D)!B_XE6^T!P)A>< M$"7;*]D`@$27U#`9#F*XVI/IDH#A^"GT/9PA9<;EF?5;D'KF,G@%D;,@H^"& M?]C95#3_F-V%R'5IP#5M"HS`$#`XH3A:P&%.LI(JLW<5B+\E9.>Z4O`)C("< M2AN!*>",R(L&LU2THJF%O'X(J3\^8H-X')=5[T3 M$^08A)5%TC-20`9T(AE-K0`89"6`)-&"DSDGC,'KU7-J]\.3*_,H`*+="LE7<@?Q."-D&`GC!`A#PKF!&M_2#J-T`(8D(48QN)T9Q(JL_80$V!/ M:*80WH9+#6,02$!]$*@%N@!Z+]<1/[8%\?!C#```P29^^U`)=K=4QY4D&,`Q MB\8RTB5@!N$/1$`$V71%>V`$9S`($2=Z"T%6]\ M32A,UY`Q-A@1&N@FG:!O'M@/L9(DT_]0$%QX)%[8#V!H+SVG@@?!!O(1+P7P M"Y,!`>7F$#-R>#$XAR&6=1!Q@%27?P:1AWID:DK8#^(0#I(0B%SW#>9@0&V8 M$8X$>G4`JS8$/L'`8.`@V7A#)\"A!@Q MA'G4"M]AA`21<7HT`-^!$.*@`@5%`+5HBW/6!7#B$;U(;XJH)%LQ@@)0:`)A MC,A85($:Z81^6E?`BABJPF6`E1#6)P M"M]!4`UP"_``#P;0D1'8`%O0?^Y(6"T0CTFR%<1\XP$80W0YW,,(1]` M(P;)8Y&2TP#P0`#"U`#FT`E*.1'O6#%SMX@#<6AFP&_]T)+]`'2.D&S_N!`N ML"PH)88)T1CD`0!4LA2V0$8`D`OAX)/8&%>?%@X%#EMV1#5 M`)52V0!8*4@-T`*E-Y*_%I;RN$W":'-GB5SW056,YG<*L0J@$`#5("Q:$5\& M,1=5<@)38!L[^1WC``CI@'PXU)#:!XYY)(X@!Q+BD`+I&&O: M4)D=T79$A)E)<@%+A85'(@"I@);]T$WV@@A1QQ!V8!NUH`*H&8OY_U(E$5(` MW9`"IY8-/CF`J!AG9B)/_;!J2"F1"3%UO;F')G$'@I0$6[F8#\&$<&:Y<18*L`!F>&#:$(T07@0__!I M$2!FU4"8>F28!8,02)A+D8-J(&$)/T0````,RLD10;(%YK`%\'AD64:6KZ%K%U(@"H4ALF"22`(&Z@:"5_,"3P5INJ(`PRD0#O8!=EHHB((H.["G M.\`!GM`,7R`8NSB:!'D=O#-+VUD08!8!V_\&&E>*1RVZ$-J81R\XI!@!HSXT M#KC``.8@F@_Q4`R@,?6@@0!0!PEV3@)752R3"#2"B09!'[+! M:]E&+3&9$(L:`C,1VH)).($(U(,LD!>"O3".4&JU6%#:/`<$8``=YH$'QQH4)0?`+1 MJV:"!G4&HG5H)B*6';RI1_GP'1>WD)2J302A!;*19OS$FK@J?W@`@39'-&&!_$B MHF@B1PKA!C!;)L'_`'+':D?9Y*(%,:EXU`3?05E(<`NJZ1!,2#\)$*WX5K0+ MH8%;T`DZL$@,0`.H!R@O\+`#88QIJCWBBE'GY+$LXP"!@`*18WB00*T"T9UC M1#U$YS;PQ$)H,`QN,`8Y4K?#4+-ETD*Y,5ZX))S$.A`^>T?"*2KW\`THRQ!N M\&(`@`OXE3&'FQ!(0UBXX)QV)YY'0S)5`#?)*%GG\0&SP`W&`ZL*)CF&MZX7 MI[95J\$$;AWU##6]6I:``A0RA#@H+!] M)5"%@R&D@Q'\)20:(Z!5&%\/@`X8,+W4.[V<0%DBVU'^4!#*`P`)EBVG_[`% M.'``]9$""8&Z.@D`8O02DR`/NQ"[\/LIJC`.T`*<>-0PH2@0M:M'9^9E!N%B MDF"^&#$,Q&M;`J6C;I(%&%$.A!5`'-@N8$"K`B%4R5/!%EP03S:N\5(//E55 MD3,(H+%_DV!&YT"01W<"I"2HU((&A6`MBO#"+UP,P4`!JA"[R1<R--30.,$'*`\A``(??F#$MFOPEIG$Q`$ M`JM'#=F>_0`./!0%9O<0_/1B`I7$.X8+"(PA>/\0$3K@Q.CB-\Z+7&`*$2_) M,E)`-@3A->,8`%#RQ2]!#`'@!0%9E[WW&SOE'F*0#!*C$&O&`8.0"\)`PYMP MLYW&M[ET6OB`#]#@P_?Y6`G10TA0E(A[#S^4M`"P!*<7)[V%(=&@`PUQ#,M; M*N1BL3F'MA=1!LVS,J2`R?V@R1QS"<10#15V,U52'O)@);9P5Q+,RLF@`B_8 M:9K`RVZ%2YC`NS&F$(!X#\R*$'UP`^?65W0&LI'+J3)Q#,N,(1+`(0CQ##_@ MR$O4N(BT,:J:OQQ1#XT`J[`@`Y7(*\D&`\U2"^*P?^2\K@4B#G90"^1;%];\ M$(TI#M;0`SD[SR=ZR@/_M!#$+$CW`'9AEPDW_4.28,P9)!"@R@!+W$CH(@31 M\`-X$@T.G3&X\%>^"`#OH#B6NQ$%P`W9/++-!@,XJ,#8]2^0$+4-W-=;(`O8`:"WIK%* M$L$I40VG$`A9K=6.X!ZC40WH>S,Y0$;:X#-LP`$TP'"=P+0.0<=L?:)O#1X? M>A##8(L&`%L%\K?Z@2%-W==N0K4@;-!!HC$71F!0),4=(0Y.```HL`&+C6SC M4+HO40O]8`GC#W!.Q":-WW? M_W#:.S4%TMW$KEW>6P!?Y>#(IP)R"?IZ0?D1EYU-B(`"@1`(7W/?]A`4,3]T)YF`.%8`NKG!(ZSTHBF,&`L"S*"$. M!:`"%K[C\U_N-O5U/5*+$=3F#!R5/E$7.7[$L@ M,"`.Y\#).-[&%>$BE@#JU>WK-- M+NY1-X,655T9%"(Q,P42+ZY4'A-"C1'"V%/L``_;5X@NU!32@EUY"J][A MY)*3ZBQA!Z:@XP4H+-6/<$K'R(_\B0O'XE> M$S#@C0^B%9154B?PN!=_X_O_4`"#'C&;'B`/0C.\8QN[)]TQ__-2`2'MJ13- M*8`5] M'_B"/_B#7P@^T`_+(`SAL`",W_B.__B0'_F2/_F47_F6?_F8G_F:O_F M__F@__CA(`R'OPQ6$`M4\`2JO_JLW_JN__JP'_NR/_NT7_NV?_NXG_NZO_N\ MW_N^O_I4$`M64/I6$`QU\`;(G_S*O_S,W_S.__S0'_W2/_W47_W6?_W8G_W: MO_W<_Y_\=1`,PX_XQ7_\W5_^U4\!W$\!-5`#V<\%Z&_^S,\%ZP__V"__->#^ MRS__[^_\Z@\0-=Y0>%.P((4:/`PN9-C0(<,ZP:SXZ+?,2K`Z!BE8T%="X)&. M7`K&:6.!8)IR:?2EU"(8/-*FG,@W+RT(-,BE#=`W M(-J@7+IT(,:Y*E/9U"866V6V#FRW!$0YV.7*DA(6B M%DJ`2%,"J-N59S5R5%RNL,.($RM>S%BT9=\C!J,6E"-27__7.&%!T*1ML`9O ME4CCZ,-<$(34D?I6Q!7(^0V7XK^E*@5*W>#-NI$9YFRX6W)!+J\+WC:XHDU: M\XQE.O3^AL==I(\UAAP9]DT(?5FYE"/Z#-`-*LX7(6T&?T\(3 M2"7&()*((HLP8DB\I/01;S:MQ@N+J/8&\HVWW:2JH0U]0C`.N3?2:*,$WXS3 MCBCIP-,G-AMQ;/%%H``LZ+T4&0I1,@S)>ZX-L@Q"4C8?X^)-*R-;M.\-#7&L MP;XE#8H#Q)]Z:XB"*-\HC@<+S-/+(G/*UX5@T*#4*6;MPNIZZY-"@,#,L M*`03>7N+L1JH.B\IY"@H9\$(DVK_LL;[,&RQ'-F&P[%).4A*TLGOQI/*R-]. MVY%)]IY\HQP8"TICRC0X$NC*FH)T:+@2%$JTH`4+-4Z?"(G#LRO\EL-3H%H? M@G,U"Q.<#@3\,+O30R%C0JG/0,.\DLS(CA-K!3!]C6M1\4I<2"79Q'RMR9^^ M0DK/3/61`P1VC0Q6MB?7ZTY4<$U%U:B?6,V0*`K8!2&MM_+$U"&.&')J/#G, M2^-<(TZRL<0R,+/TR$?4JX&GMUUM-X6F[SUVWA1;70HW3"\62P4+UU9U(7> MV@[`F!Z^_W!=$,Z54#6)YZSXN9SXNW#C]B@`E*8_6P[KIJ',3*FS_%;FEBC\ M5)2MU!9;M<#'O64JZ>E,J=ST0^6^53GH4!=*23:CI[HQK%Z-K>D@[.9U,\.Z MJ+STML@ESS1B.3U/*BPR'=6X6;%:/=)'?2E`4:I*#[I1;H88->K2\.P#$"0` M]^L+J2%#IIC9@K(L_E)Y!_(UQ-^T/?5;\&`*RR@?NR6*3#?57"@.DS\BF.`,!D/9NA?\F$$4'5P0+ MH'LV:($!(FA7`_F;C>QV$.&]`73%>@I0\,4],WH1P/RR')+X1241'`U; MUB(VXU`&)5C4$*G\,A(4';$G+7S:"%^-,22FG2DE:$G.8OS@$.LY:6&:J MDI+/<"2'NTF#V10I%41M+4XT#-QSM%9)3#*$"Y?,Y$.XD)#`S:J3HWP.*$EY MREGQ+$($08@H%X*0S&FD+:=<2"QE:#Z)S4"7N^1E+WWY2V`&4YC#)&8QC7E, M9"93F\Z1G/>UY3WSF4Y_[Y&<__?E/@`94H`.59S'6V0]# HK"$;"V5H0QWZ4(A&5*(3I6A%+7I1C&94HQOE:$<]^M&(LJ$?`0$`.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----