EX-99.1 2 exhibit99-1.htm INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2004 Filed by Automated Filing Services Inc. (604) 609-0244 - Sungold International Holdings Corp. - Exhibit 99.1

 

 

SUNGOLD INTERNATIONAL HOLDINGS CORP.

INTERIM FINANCIAL STATEMENTS

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)


NOTICE TO READER

 

 

In accordance with Canadian Securities Administrators National Instrument 51-102, Sungold International Holdings Corp. discloses that these unaudited financial statements for the second financial quarter ended February 28, 2005 have not been reviewed by our auditors, Loewen, Stronach & Co., Chartered Accountants.


SUNGOLD INTERNATIONAL HOLDINGS CORP.

INTERIM CONSOLIDATED BALANCE SHEET

FEBRUARY 28, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited - Prepared by Management)

  (Unaudited)   (Audited)  
  February 28   August 31  
  2005   2004  
  $   $  
         
ASSETS  
         
CURRENT ASSETS     
           Cash and GST receivable  156,103   185,657  
           Prepaid expenses and deposits  32,725   58,768  
  188,828   244,425  
PRE-DEVELOPMENT COSTS (Note 4)  408,377   825,154  
EQUIPMENT (Note 5)  429,275   522,455  
  1,026,480   1,592,034  
         
         
LIABILITIES  
         
CURRENT LIABILITIES     
           Accounts payable and accrued liabilities  162,794   200,334  
           Loans payable  -   9,696  
           Leases payable  24,098   -  
  186,892   210,030  
         
SHAREHOLDERS’ EQUITY  
         
SHARE CAPITAL (Note 6)  20,567,545   19,959,566  
CONTRIBUTED SURPLUS  51,922   51,922  
DEFICIT  (19,779,879 (18,629,484
  839,588   1,382,004  
  1,026,480   1,592,034  

APPROVED BY THE DIRECTORS:   
   
   
“Art Cowie”   
Art Cowie, Director   
   
“Donald Harris”   
Donald Harris, Director   


SUNGOLD INTERNATIONAL HOLDINGS CORP.

INTERIM CONSOLIDATED STATEMENT OF LOSS

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

  Second quarter ended    Year-to-date
               
  February 28   February 29    February 28   February 29 
  2005   2004   2005        2004 
  $     $  
REVENUE         
           Sales  -     -  
           Interest income and miscellaneous  -     -  
           Gain on disposition of marketable securities  -     -  
  -     -  
EXPENSES         
           Advertising and promotion  19,191   20,676    24,817   46,317 
           Management fees  -   91,564    -   164,608 
           Professional and consulting fees  119,878   67,843    246,664   147,141 
           Investor relations  58,095     76,484  
           Travel and conference  39,867   20,318    69,203   67,968 
           Office and miscellaneous  18,195   32,264    34,653   42,776 
           Internet services  5,805   10,632    9,675   10,632 
           Amortization  26,029   31,317    50,561   64,266 
           Office rent and services  8,353   18,177    20,629   37,361 
           Transfer agent and filing fees  9,162   13,912    12,418   27,222 
           Insurance  250   187    333   375 
           Interest and bank charges  20   285    289   2,109 
           Interest on capital leases  -   299    -   1,005 
           Loss on disposition of capital assets  -   823    -   823 
           Foreign exchange loss (gain)  (23,599 2,649    (23,575 774 
  281,246   310,946    522,151   613,377 
           Impairment write-down of pre-development costs and investment  628,246     628,246  
  909,492   310,946    1,150,397   613,377 
LOSS  909,492   310,946    1,150,397   613,377 
DEFICIT ACCUMULATED DURING DEVELOPMENT STAGE – BEGINNING  18,870,387   17,720,197    18,629,482   17,417,766 
DEFICIT ACCUMULATED DURING DEVELOPMENT STAGE – ENDING  19,779,879   18,031,143    19,779,879   18,031,143 
               
Weighted average number of shares  109,464,740   87,098,256    107,431,407   87,098,256 
               
Loss per share  0.0083   0.0034    0.0107   0.0069 

(See accompanying notes to interim consolidated financial statements)


SUNGOLD INTERNATIONAL HOLDINGS CORP.

INTERIM CONSOLIDATED STATEMENT OF CASH FLOW

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

  Second quarter ended   Year-to-date  
                 
  February 28   February 29   February 28   February 29  
  2005   2004   2005   2004  
  $   $   $   $  
OPERATING ACTIVITIES         
           Loss  (909,492 (310,946 (1,150,397 (613,377
           Items not involving cash:         
                   Amortization  26,029   31,317   50,561   64,266  
                   Debt settled by issuance of private placement units  418,229   364,226   607,979   683,390  
                   Loss on disposition of capital assets  -   823   -   823  
                   Write-down of pre-development costs and investment  628,246   -   628,246   -  
  163,012   85,420   136,389   135,102  
           Cash provided by changes in non-cash working capital items:         
                   Prepaid expenses  40,387   (10,504 26,043   (9,160
                   Accounts payable and accrued liabilities  53,950   (85,901 (37,540 (117,523
                   Loans payable (repaid)  (222,232 (4,663 (9,696 (7,463
  35,117   (15,648 115,196   956  
INVESTING ACTIVITIES         
           Pre-development costs  (2,254 (18,777 (141,888 (18,977
           Acquisition of capital assets  (26,961 -   (26,961 -  
  (29,215 (18,777 (168,849 (18,977
FINANCING ACTIVITIES         
           Proceeds (repayment) of capital leases  24,098   (11,713 24,098   (17,253
           Proceeds of disposition of capital assets  -   23,685   -   23,685  
  24,098   11,972   24,098   6,432  
INCREASE (DECREASE) IN CASH  30,000   (22,453 (29,555 (11,589
CASH – beginning  126,103   58,792   185,657   47,928  
CASH – ending  156,103   36,339   156,102   36,339  

Notes to statement of cash flow:

1)     During the period, the Company issued 7,200,000 private placement units to settle $418,229 of debts (year-to-date 9,700,000 private placement units to settle $607,979 of debts)

(See accompanying notes to interim consolidated financial statements)


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

Note 1 
BASIS OF PRESENTATION 
   
 
The accompanying unaudited interim financial statements have been prepared in accordance with Canadian generally accepted accounting principles for interim financial information and, accordingly, certain information and note disclosure normally included in financial statements prepared in accordance with Canadian generally accepted accounting principles has been condensed, or omitted. In the opinion of management, these financial statements include all adjustments necessary for the fair presentation of the results of the interim periods presented. These financial statements have been prepared using the same accounting policies as used in the annual financial statements and should be read in conjunction with the audited financial statements of the Company for the year ended August 31, 2004. The results of operations for any interim period are not necessarily indicative of the results of operations of any other interim period or full fiscal year.
   
   
Note 2 
GOING CONCERN AND NATURE OF OPERATIONS 
   
 
The principal activity is developing and promoting a proprietary pari-mutuel wagering virtual horseracing product, internet payment system and other internet related products. To date, the Company has not earned significant revenues and is considered to be in a development stage.
   
 
The recoverability of the amounts shown for pre-development costs is primarily dependent on the ability of the Company to put its pre-development projects into economically viable products in the future. The Company plans to meet anticipated financing needs in connection with its obligations by the exercise of stock options, share purchase warrants, and through private placements, public offerings or joint-venture participation by others.
   
 
These consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has suffered recurring losses from operations that raise substantial doubt about its ability to continue as a going concern. These financial statements do not include any adjustments that might result from the outcome of this uncertainty.
   
   
Note 3 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
   
 
Basis of Consolidation 
   
 
These consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Horsepower Broadcasting Network (HBN) International Ltd., SafeSpending Inc., and Racing Unified Network (R.U.N.) Inc. All inter-company transactions and balances have been eliminated.

... /2


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE - 2 -

Note 4  PRE-DEVELOPMENT COSTS 
     
  a) Vancouver Racecourse / Richmond Equine Training Centre project 
     
   
In July 2004, the Company obtained an option to purchase 126 acres of land southwest of No. 8 Road and Westminster Highway in Richmond, BC, Canada (“Land”) for the purpose of developing a horse training complex, subject to approval of all zoning and regulatory authorities. The agreement gave the Company the option to purchase the Land for $10,500,000 until January 2, 2005. As the Company did not exercise this option and is not pursuing the project at this time, it is expensing these development costs in this quarter.

      August 31    Impairment  February 28 
      2004  Additions  Write off  2005 
     
    Consulting and legal fees  616,718  616,718 
    Options  10,000  10,000 
    Other direct costs  1,528  1,528 
      628,246  628,246 

  b)      Horsepower project
 
   
Horsepower World Pool Virtual Horse Racing System is a proprietary, pari-mutual wagering product operated by Horsepower Broadcasting Network (HBN) International Ltd., a subsidiary of the Company. The product is being offered to Licensed facilities and Authorized Racetrack Affiliates. Development of this project is largely complete but there are no operating installations as of the date of this statement. Development costs related to this project of $206,224 are reclassified in this statement from Software – Horsepower where they were reported in the November 30, 2004 statement. See Note 5.

      August 31    Impairment  February 28 
      2004  Additions  Write off  2005 
     
    Legal and consulting fees  79,119  207,964  287,083 

  c)      SafeSpending project
 
   
In May 2001, a subsidiary of the Company, SafeSpending Inc., acquired all the rights to an internet payment system technology which is a spending system that can be used to make anonymous purchases online from merchants and individuals. The agreement provides SafeSpending Inc. with all copyrights, trademarks, source codes and intellectual property and the Company has patents pending in 105 countries for the SafeSpending Inc. anonymous payment system.

      August 31    Impairment  February 28 
      2004  Additions  Write off  2005 
                 $ 
    Acquisition cost  62,300  62,300 
    Legal and consulting fees  55,489  3,504  58,993 
      117,789  3,504  121,293 

... /3

SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE - 3 -

Note 4 PRE-DEVELOPMENT COSTS (continued)

    August 31    Impairment  February 28 
    2004  Additions  Write off  2005 
   
           
  TOTAL PRE-DEVELOPMENT COSTS  825,154  211,468  628,246  408,376 

Note 5

EQUIPMENT

      (Unaudited)    (Audited) 
      February 28    August 31 
      2005    2004 
    Cost  Less  Net Book  Net Book 
      Accumulated   Value  Value 
      Amortization     
           $ 
  Software – Horsepower  761,104  421,482  339,622  446,938 
  Computer equipment  313,057  248,867  64,190  75,517 
  Leased equipment  26,961  1,498  25,463 
           
    1,101,122  671,847  429,275  522,455 

 
Software – Horsepower costs of $761,104, reported in the November 30, 2004, statements as $967,328, are reduced by $206,224 which is reclassified as pre-development costs. See Note 4b.
   
Note 6
SHARE CAPITAL

    (Unaudited)  (Audited) 
    February 28  August 31 
    2005  2004 
   
  Authorized:     
             Unlimited common shares without par value     
             100,000,000 Class “A” preference shares     
                 without par value     
             100,000,000 Class “B” preference shares     
                 without par value     
       
  Issued and outstanding:     
             113,064,740 common     
                 (August 31, 2004 – 103,364,740 common)  20,567,545  19,959,566 

  a) Shares issued during the period:

      Second quarter ended  Year-to-date 
      February 28, 2005   February 28, 2005 
     
             
    For debt – private placements   7,200,000  418,229  9,700,000  607,979 

... /4


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE - 4 -

Note 6  SHARE CAPITAL (continued) 
     
  b) Share purchase warrants: 

Date of Grant  Price  Balance
Aug 31, 2004
Granted  Exercised  Expired /
Cancelled
Balance
Feb 28, 2005
Expiration date 
September 7, 2001  US$0.200  1,000,000  - -  1,000,000  - Cancelled 
October 24, 2001  US$0.150  420,000  - - 420,000  - Cancelled 
November 4, 2001  US$0.150  1,000,000  - -  1,000,000  - Cancelled 
December 14, 2001  US$0.060  2,333,334  - -  2,333,334  - Cancelled 
January 7, 2002  US$0.060  1,700,000  - -  1,700,000  - Cancelled 
January 30, 2002  US$0.060  1,000,000  - -  1,000,000  - Cancelled 
March 1, 2002  US$0.110  300,000  - - - 300,000 March 1, 2005 
March 26, 2002  US$0.170  1,000,000  - - - 1,000,000 March 26, 2005 
April 4, 2002  US$0.165  1,000,000  - - - 1,000,000 April 4, 2005 
May 7, 2002  US$0.160  400,000  - - - 400,000 May 7, 2005 
May 30, 2002  US$0.150  600,000  - - - 800,000 May 30, 2005 
July 10, 2002  US$0.075  2,500,000  - - - 2,500,000  July 10, 2005 
July 24, 2002  US$0.080  250,000  - - - 250,000  July 24, 2005 
July 23, 2002  US$0.080  1,500,000  - - - 1,500,000  July 23, 2005 
August 21, 2002  US$0.090  100,000  - - - 100,000  August 21, 2005 
September 27, 2002  US$0.080  3,000,000  - - - 3,000,000  September 27, 2005 
November 1, 2002  US$0.070  3,000,000  - - - 3,000,000  November 1, 2005 
March 26, 2003  US$0.050  3,000,000  - - - 3,000,000  March 26, 2006 
April 10, 2003  US$0.040  3,750,000  - - - 3,750,000  April 10, 2006 
May 16, 2003  US$0.030  3,000,000  - - - 3,000,000  May 16, 2006 
June 11, 2003  US$0.030  3,000,000  - - - 3,000,000  June 11, 2006 
July 7, 2003  US$0.031  2,500,000  - - - 2,500,000  July 7, 2006 
August 21, 2003  US$0.075  1,000,000  - - - 1,000,000  August 21, 2006 
September 5, 2003  US$0.060  2,000,000  - - - 2,000,000  September 5, 2006 
October 31, 2003  US$0.060  2,000,000  - - - 2,000,000  October 31, 2006 
February 10, 2004  US$0.040  4,000,000  - - - 4,000,000  February 10, 2007 
February 18, 2004  US$0.045  2,500,000  - - - 2,500,000  February 18, 2007 
March 30, 2004  US$0.0525  1,500,000  - - - 1,500,000  March 20, 2007 
June 04, 2004  US$0.060  3,000,000  - - - 3,000,000  June 04, 2007 
August 20, 2004  US$0.060  4,500,000  - - - 4,500,000  August 20, 2007 
October 1, 2004  US$0.060  - 2,500,000      2,500,000  October 1, 2007 
               
    56,853,334  2,500,000  - 7,453,334  51,900,000   

.../5


SUNGOLD INTERNATIONAL HOLDINGS CORP.

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SECOND QUARTER ENDED FEBRUARY 28, 2005

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – Prepared by Management)

PAGE - 5 -

Note 7  RELATED PARTY TRANSACTIONS 
     
  a) 
During the quarter no management fees were paid to any director or officer. 
     
  b) 
During the quarter consulting fees of $42,666 were paid to directors, a company with common director, and an officer of a subsidiary of the Company. The fees are in the normal course of business.
     
  c) 
In June 2004, the Company signed a $275,825 software development agreement with a consulting company for its HorsepowerTM program. During the previous quarter, the Company paid $206,224 as progress payments. As of August 31, 2004, the Company had paid $69,580 as progress payments. The owner of the consulting company is also the Information Technology Consultant of a subsidiary - Horsepower Broadcasting Network (HBN) International Ltd. The fees are in the normal course of business.